| Name | Frontier Developments |
|---|---|
| Epic | FDEV |
| Isin | GB00BBT32N39 |
| Index | AIM100 AIM350 |
| Industry | Leisure Goods |
| Latest share price | 521.00p | Net gearing | n/a |
|---|---|---|---|
| Market capitalisation | £192.56 | Debt ratio | n/a |
| Shares in issue | 36.96 | Debt-to-equity ratio | n/a |
| P/E ratio | 5.9 | Assets / equity ratio | n/a |
| Total dividends per share | n/a | Price to book value | n/a |
| Dividend yield | n/a | ROCE | 18.52 |
| Dividend cover | n/a | EPS growth | n/a |
| Earning per share | 42.4 | 52-week high / low | 183.80p / 536.00p |
| Type | Ex-date | Pay-date | Net-dividend |
|---|---|---|---|
| No dividends declared | |||
| Company name | Frontier Developments |
|---|---|
| Address | 26 Science Park, Milton Road, Cambridge, United Kingdom, CB4 0FP |
| Telephone | |
| Website | http://www.frontier.co.uk. |
| Director | Position |
|---|---|
| Mr Jonathan (Jonny) Francis Watts | CEO |
| Mr Alex Bevis | CFO |
| Mr David John Walsh | Non-Executive Director |
| Mr James Mitchell | Non-Executive Director |
| Mr Ilse Howling | Non-Executive Chairman |
| Mr David John Braben | President |
| Ms Leslie-Ann Reed | Independent Non-Executive Director |
| Assets £ (m) | 2025 | 2024 | 2023 |
|---|---|---|---|
| Reporting date | 31/05/25 | 31/05/24 | 31/05/23 |
| Intangible asssets and goodwill | 48.51 | 42.66 | 64.15 |
| Investments and other non-current assets | n/a | n/a | n/a |
| Total non-current assets | 70.97 | 67.06 | 87.7 |
| Inventory / work in progress | n/a | n/a | n/a |
| Trade and other receivables | 12.29 | 13.59 | 15.56 |
| Cash and equivalents | 42.5 | 29.52 | 28.31 |
| Other current assets and asset held for resale | 4.93 | 7.22 | 9.44 |
| Total of all assets | 130.69 | 117.39 | 141.01 |
| Liabilities £ (m) | 2025 | 2024 | 2023 |
|---|---|---|---|
| Short term liabilities | 14.96 | 17.19 | 22.38 |
| Long term liabilities | 20.57 | 23.37 | 22.66 |
| Other liabilites / pension etc | n/a | n/a | n/a |
| Total of all liabilities | 35.53 | 40.56 | 45.04 |
| Net assets £ (m) | 2025 | 2024 | 2023 |
|---|---|---|---|
| Net assets | 95.16 | 76.82 | 95.97 |
| Equity £ (m) | 2025 | 2024 | 2023 |
|---|---|---|---|
| Share capital | 0.2 | 0.2 | 0.2 |
| Minority interests | n/a | n/a | n/a |
| Retained earnings | 72.78 | 54.23 | 59.82 |
| Share premium account | 36.55 | 36.55 | 36.55 |
| Total equity | 95.16 | 76.82 | 95.97 |
| Income £ (m) | 2025 | 2024 | 2023 |
|---|---|---|---|
| Turnover | n/a | n/a | n/a |
| Operating profit | 12.65 | -28.41 | -26.58 |
| Pre-tax profit | 12.42 | -28.43 | -26.51 |