RNS Number : 5101C
Tata Global Beverages Limited
10 February 2020
 

 

Tata Global Beverages Limited

Registered Office: 1 Bishop Lefroy Road, Kolkata - 700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tgbl.com, Website : www.tataglobalbeverages.com

Unaudited Standalone Financial Results for the quarter and nine months ended December 31, 2019

Rs. in Crores

Particulars

Three months ended

Year to date ended

Year ended

 

December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

December 31, 2018

March 31, 2019

 

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

Revenue from Operations

932.50

914.14

889.73

2815.46

2645.61

3429.66

Other Income

       22.22

32.53

21.85

93.15

155.90

             182.51

Total Income

954.72

946.67

911.58

2908.61

2801.51

3612.17

Cost of materials consumed

550.59

547.20

562.67

1629.93

1555.11

2055.97

Purchase of stock-in-trade

19.32

13.10

4.81

38.92

15.40

23.65

Changes in inventories of finished goods, work-in-progress & stock-in-trade

 (21.05)

 (3.59)

 (27.59)

41.39

31.01

0.16

Employees benefits expense

58.59

57.75

55.99

172.57

167.18

216.85

Finance costs

6.26

5.57

3.56

17.32

9.94

13.18

Depreciation and amortisation expense

17.11

15.34

7.91

46.13

22.95

31.68

Advertisement and sales charges

78.22

70.66

54.62

198.61

163.70

226.55

Other expenses

118.46

105.33

125.25

335.09

334.00

468.21

Total Expenses

827.50

811.36

787.22

2479.96

2299.29

3036.25

Profit before Exceptional Items and Tax

127.22

135.31

124.36

428.65

502.22

575.92

Exceptional Items (Net)

 (0.84)

 (1.50)

-  

 (10.40)

-  

-  

Profit before Tax

126.38

133.81

124.36

418.25

502.22

575.92

Tax Expense

 

 

 

 

 

 

Current Tax

 (33.30)

 (13.28)

 (35.13)

 (101.09)

 (137.03)

 (160.57)

Deferred Tax

1.14

 (20.83)

0.43

 (17.14)

 (7.52)

 (4.42)

Total Tax Expense ( net of reversals)

 (32.16)

 (34.11)

 (34.70)

 (118.23)

 (144.55)

 (164.99)

Net Profit after Tax (A)

94.22

99.70

89.66

300.02

357.67

410.93

Other Comprehensive Income

 

 

 

 

 

 

i) Items that will not be reclassified to profit or loss

 

 

 

 

 

 

Remeasurement of defined benefit plans

 (2.56)

 (5.47)

 (13.45)

 (18.62)

 (6.09)

4.67

Changes in fair valuation of equity instruments

5.38

 (3.69)

3.92

5.17

4.63

 (3.77)

 

2.82

 (9.16)

 (9.53)

 (13.45)

 (1.46)

0.90

Tax impact of above items

0.64

 (0.31)

4.70

4.03

2.13

 (1.80)

 

3.46

 (9.47)

 (4.83)

 (9.42)

0.67

 (0.90)

ii) Items that will be reclassified to profit or loss

 

 

 

 

 

 

Gains/(loss) on effective portion of cash flow hedges

 (2.20)

 (2.78)

8.11

 (4.86)

2.70

4.23

Tax impact of above item

0.57

             0.92

 (2.83)

1.45

 (0.94)

 (1.48)

 

 (1.63)

 (1.86)

5.28

 (3.41)

1.76

2.75

Other Comprehensive Income (Net of Tax) (B)

1.83

(11.33)

0.45

(12.83)

2.43

1.85

Total Comprehensive Income (A+B)

96.05

88.37

90.11

287.19

360.10

412.78

 

 

 

 

 

 

 

Paid-up equity share capital (Face value of Re. 1 each)

63.11

63.11

63.11

63.11

63.11

63.11

Reserves excluding Revaluation Reserves

 

 

 

 

 

4358.71

Earnings per share (Basic & Diluted) (not annualised for the quarter and year to date) - Rs.

1.49

             1.58

1.42

                    4.75

                  5.67

6.51

 

Notes:

 

1.  For the quarter, Revenue from Operations at Rs. 933 crores increased by 5% over corresponding quarter of the previous year led by India branded business which saw a volume growth of 7% and value growth of 6%. Profit before Exceptional Items and Taxes at Rs. 127 crores is higher as compared to corresponding quarter of previous year led by volume increase and benefit of lower commodity costs partly offset by increased spends behind brands. Consequently Profit after Tax is higher than corresponding quarter of the previous year.

 

2.  The Board of Directors and Shareholders of Tata Global Beverages Limited (the "Company") at their respective meetings held on May 15, 2019 and November 4, 2019, had approved the Scheme of Arrangement (the "Scheme"), which provided for the demerger of the Consumer Product Business ("CPB") of Tata Chemicals Limited (TCL) from that entity and the transfer thereof to the Company as a going concern, for a consideration, to be discharged by the allotment of 114 equity shares in the Company for every 100 shares held in TCL, as of the Record Date. The Hon'ble National Company Law Tribunal ("NCLT"), Kolkata Bench, has by its order dated January 8, 2020 (the "Order") sanctioned the Scheme.

 

     The Scheme will become effective on completion of various activities, the last of which is filing of the certified copies of the NCLT orders for the TCL and the Company with the respective Registrars of Companies, as provided in the Scheme.

 

     The Board of Directors of the Company at its meeting held today has, inter alia, taken on record the certified copy of the Order and has also formed a Special Committee of the Board for the purpose of fixation of Record Date and oversee other aspects related to the compliance with the terms of the Scheme and the Implementation Agreement dated May 15, 2019, including the allotment of shares.

 

     The acquisition of the CPB, on the scheme becoming effective, is expected to be accounted in the books of the Company during the fourth quarter of this financial year, with effect from the appointed date of 1st April 2019, as per the provisions of the Scheme, the Implementation Agreement and Ind AS 103, Business Combinations, including fair valuation of identified assets acquired and liabilities assumed and amortization of relevant assets.

 

3.  Exceptional item for the current quarter represent costs relating to the Scheme referred to in Note 2, above.

 

4.  The Company has organised its business into Branded Segment and Non Branded Segment. Branded Segment is further categorised as Branded Tea, Branded Coffee and the residual as Branded Others. As per the threshold limits prescribed under Indian Accounting Standard (Ind AS-108) on "Segment Reporting", the Company's reportable activity falls within a single business segment and hence, the segment disclosure requirements are not applicable.

 

5.  Effective April 1, 2019, the Company has adopted Ind AS 116 - Leases and applied the revised standard to all lease contracts thereby capitalising assets taken on operating lease existing on April 1, 2019, using the modified retrospective method, with the cumulative adjustments to retained earnings. Accordingly, comparatives for the year ended March, 31 2019 have not been restated. On transition, the cumulative effect of applying the standard resulted in Rs 15 cores being debited to retained earnings, net of taxes.

 

6.  Previous period's figures have been regrouped / rearranged, to the extent necessary, to conform to current period's classifications.

 

7.  The aforementioned results were reviewed by the Audit Committee of the Board on February 04, 2020 and subsequently taken on record by the Board of Directors at its meeting held on February 04, 2020. The Statutory Auditors of the Company have conducted limited review on these results.

 

 

 

In terms of our report attached

For DELOITTE HASKINS & SELLS LLP

Chartered Accountants

Firm's Registration No. 117366W/W-100018

 

 

 

 

 

Sanjiv V. Pilgaonkar

Partner

Membership No. 039826

Mumbai: February 04, 2020

 

 

 

 

 

 

 

 

Ajoy Misra

 

Managing Director and CEO

 

 

 

 

 

 

 

                                                                                                                                 

Tata Global Beverages Limited

Registered Office: 1 Bishop Lefroy Road, Kolkata - 700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tgbl.com, Website : www.tataglobalbeverages.com

Unaudited Consolidated Financial Results for the quarter and nine months ended December 31, 2019

                                                                                                                                                                                                                                                           Rs. in Crores

Particulars

Three months ended

Year to Date ended

Year Ended

December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

December 31, 2018

March
31, 2019

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

 Revenue from Operations

1961.90

1834.06

1912.58

5693.09

5476.04

7251.50

 Other Income

25.95

25.29

22.59

81.77

121.90

157.13

 Total Income

1987.85

1859.35

1935.17

5774.86

5597.94

7408.63

 Cost of Materials Consumed

895.89

857.27

861.77

2585.64

2481.13

3294.18

 Purchase of stock in trade

176.43

174.62

148.69

515.18

538.24

727.87

 Changes in inventories of finished goods, work in progress and stock in trade

(16.02)

(21.63)

46.47

23.01

15.93

(14.41)

 Employee Benefits Expense

208.95

199.00

205.14

610.05

603.29

806.30

 Finance Costs

19.22

20.07

12.95

57.53

36.99

52.47

 Depreciation and Amortisation Expense

49.15

46.82

29.62

141.97

89.59

122.57

 Advertisement and Sales charges

171.92

136.69

155.23

416.97

417.93

547.52

 Other Expenses

285.11

253.46

299.06

803.17

807.88

1104.13

 Total Expenses

1790.65

1666.30

1758.93

5153.52

4990.98

6640.63

 Profit before Exceptional Items and Tax

197.20

193.05

176.24

621.34

606.96

768.00

 Exceptional Items (Net)

(0.84)

(1.50)

                -  

(10.40)

(24.90)

(33.29)

 Profit before Tax

196.36

191.55

176.24

610.94

582.06

734.71

 Tax Expense

 

 

 

 

 

 

 Current tax

(54.96)

(32.17)

(42.79)

(159.91)

(177.61)

(256.03)

 Deferred tax

(0.93)

(16.15)

(12.13)

(18.22)

(24.44)

(4.85)

 Total Tax Expense (Net)

(55.89)

(48.32)

(54.92)

(178.13)

(202.05)

(260.88)

 Net Profit after Tax

140.47

143.23

121.32

432.81

380.01

473.83

 Share of net profit/(loss) in Associates and Joint Ventures using equity method

(4.62)

9.24

(12.43)

(2.81)

40.98

(16.85)

 Group Consolidated Net Profit (A)

135.85

152.47

108.89

430.00

420.99

456.98

 Attributable to :

 

 

 

 

 

 

 Owners of the Parent

120.59

137.74

99.32

383.66

385.29

408.19

 Non Controlling Interest

15.26

14.73

9.57

46.34

35.70

48.79

 Other Comprehensive Income

 

 

 

 

 

 

 i) Items that will not be reclassified to profit or loss

 

 

 

 

 

 

 Remeasurement of the defined benefit plans

(69.38)

20.75

(19.19)

(52.49)

33.61

86.47

 Changes in fair valuation of equity instruments

6.63

(4.25)

4.15

6.42

5.10

(5.20)

  

(62.75)

16.50

(15.04)

(46.07)

38.71

81.27

 Tax impact on above items

12.07

(4.78)

6.00

9.90

(4.04)

(13.27)

  

(50.68)

11.72

(9.04)

(36.17)

34.67

68.00

 ii) Items that will be reclassified to profit or loss

 

 

 

 

 

 

 Exchange differences on translation of foreign operations

264.36

30.88

(288.81)

204.63

(21.11)

17.04

 Gains/(loss) on effective portion of cash flow hedges

51.73

(24.06)

13.85

50.59

(7.13)

(12.06)

  

316.09

6.82

(274.96)

255.22

(28.24)

4.98

 Tax impact on above items

(12.46)

4.63

(6.83)

(13.50)

0.55

0.88

  

303.63

11.45

(281.79)

241.72

(27.69)

5.86

 Total Other Comprehensive Income (B)

252.95

23.17

(290.83)

205.55

6.98

73.86

 Attributable to :

 

 

 

 

 

 

 Owners of the Parent

204.58

21.40

(248.06)

168.18

10.90

70.58

 Non Controlling Interest

48.37

1.77

(42.77)

37.37

(3.92)

3.28

 Total Comprehensive Income (A+B)

388.80

175.64

(181.94)

635.55

427.97

530.84

 Attributable to :

 

 

 

 

 

 

 Owners of the Parent

325.17

159.14

(148.74)

551.84

396.19

478.77

 Non Controlling Interest

63.63

16.50

(33.20)

83.71

31.78

52.07

 Paid-up equity share capital (Face value of Re 1 each)

63.11

63.11

63.11

63.11

63.11

63.11

 Reserves excluding Revaluation Reserve

 

 

 

 

 

7246.72

 Earnings per share (Basic & Diluted) (not annualised for the quarter and year to date) - Rs

1.91

2.18

1.57

6.08

6.10

6.47

 

 

          Notes:

 

1.  For the quarter, Revenue from operations increased by 3% as compared to corresponding quarter of the previous year driven by improvement in branded business led by 7% volume growth and 6% value growth in India and higher sales in the non-branded business. At constant currency revenue growth is 4%. Profit before tax at Rs 196 Crores is higher by 11% as compared to corresponding quarter of the previous year mainly due to revenue improvement and lower commodity cost partly offset by increased spends behind brands. Group Consolidated Net Profit is higher by 25% as compared to corresponding quarter of the previous year aided by lower tax rate and improvement in the performance of Associates & Joint Ventures.

2.  The Board of Directors and Shareholders of Tata Global Beverages Limited (the "Company") at their respective meetings held on May 15, 2019 and November 4, 2019, had approved the Scheme of Arrangement (the "Scheme"), which provided for the demerger of the Consumer Product Business ("CPB") of Tata Chemicals Limited (TCL) from that entity and the transfer thereof to the Company as a going concern, for a consideration, to be discharged by the allotment of 114 equity shares in the Company for every 100 shares held in TCL , as of the Record Date. The Hon'ble National Company Law Tribunal ("NCLT"), Kolkata Bench, has by its order dated January 8, 2020 (the "Order") sanctioned the Scheme.

     The Scheme will become effective on completion of various activities, the last of which is filing of the certified copies of the NCLT orders for the demerged Company and the Company with the respective Registrars of Companies, as provided in the Scheme.

 

     The Board of Directors of the Company at its meeting held today has, inter alia, taken on record the certified copy of the Order and has also formed a Special Committee of the Board for the purpose of fixation of Record Date and oversee other aspects related to the compliance with the terms of the Scheme and the Implementation Agreement dated May 15, 2019, including the allotment of shares.

 

The acquisition of the CPB, on the scheme becoming effective, is expected to be accounted in the books of the Company during the fourth quarter of this financial year, with effect from the appointed date of 1st April 2019, as per the provisions of the Scheme, the Implementation Agreement and Ind AS 103, Business Combinations, including fair valuation of identified assets acquired and liabilities assumed and amortization of relevant assets.

3.  In January 2020, an overseas subsidiary of the Holding Company has divested its 100% stake in Czech Republic based subsidiary, Tata Global Beverages Czech Republic a.s. Consequently, the said entity ceases to be a subsidiary with effect from January 13, 2020. The impact of the disposal accounting is not expected to be material.

4.  Exceptional item for the current quarter represent costs relating to the Scheme referred to in Note 2, above.

5.  Share of profits/(loss) in Associates and Joint Ventures include the profits of an Associate operating in North India plantations, which are seasonal in nature.

6.  Effective April 1, 2019, the Group has adopted Ind AS 116 - Leases and applied the revised standard to all lease contracts thereby capitalising assets taken on operating lease existing on April 1, 2019, using the modified retrospective method, with the cumulative adjustment to retained earnings. Accordingly, comparatives for the year ended March 31, 2019 have not been restated. On transition, the cumulative effect of applying the standard resulted in Rs 63 Crores being debited to retained earnings, net of taxes. The effect of this adoption is insignificant on the profit for the period.

7.  Previous period's figures have been regrouped / rearranged, to the extent necessary, to conform to current period's classifications.

8.  The aforementioned results were reviewed by the Audit Committee of the Board on February 04, 2020 and subsequently taken on record by the Board of Directors at its Meeting held on February 04, 2020. The Statutory Auditors of the Company have conducted limited review on these results.

9.  The Consolidated and Standalone result for the quarter and nine months ended December 31, 2019 are available on the BSE website
(URL:
www.bseindia.com), the National Stock Exchange website (URL: www.nseindia.com) and on the Company's website
(URL:
www.tataglobalbeverages.com).

 

 

 

 

In terms of our report attached

For DELOITTE HASKINS & SELLS LLP

Chartered Accountants

Firm's Registration No. 117366W/W-100018

 

 

 

 

Sanjiv V. Pilgaonkar

Partner

Membership No. 039826

Mumbai: February 04, 2020

 

 

 

 

 

 

 

Ajoy Misra

Managing Director and CEO

 

     

 

 

Tata Global Beverages Limited

Registered Office: 1 Bishop Lefroy Road, Kolkata - 700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tgbl.com, Website : www.tataglobalbeverages.com

Unaudited Consolidated Segment wise Revenue, Results, Assets and Liabilities

 for the quarter and nine months ended December 31, 2019

                 Rs. in Crores

Particulars

  Three months ended

  Year to Date ended

 Year ended

December 31, 2019

September 30, 2019

December 31, 2018

December 31, 2019

 December 31, 2018

 March 31, 2019

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

 Segment Revenue

 

 

 

 

 

 

 Branded Business

 

 

 

 

 

 

 (a) Tea

1412.24

1299.72

1389.11

4084.59

3951.64

5202.59

 (b) Coffee

313.88

292.53

326.25

889.43

921.38

1202.84

 (c) Others

6.84

7.00

6.95

19.88

23.47

30.77

 Total Branded Business

1732.96

1599.25

1722.31

4993.90

4896.49

6436.20

 Non Branded Business

238.51

242.23

198.75

723.66

601.26

842.47

Total Segment Revenue

1971.47

1841.48

1921.06

5717.56

5497.75

7278.67

Less: Inter segment Sales

(9.57)

(7.42)

(8.48)

(24.47)

(21.71)

(27.17)

Revenue from Operations

1961.90

1834.06

1912.58

5693.09

5476.04

7251.50

Segment Results

 

 

 

 

 

 

 Branded Business

 

 

 

 

 

 

 (a) Tea

175.35

163.52

168.16

536.50

543.19

694.38

 (b) Coffee

63.24

57.81

44.06

171.94

125.70

178.33

 (c) Others

(2.21)

(3.61)

(4.74)

(9.12)

(15.00)

(21.22)

 Total Branded Business

236.38

217.72

207.48

699.32

653.89

851.49

 Non Branded Business

7.95

15.18

5.96

43.68

33.72

41.58

 Total Segment Results

244.33

232.90

213.44

743.00

687.61

893.07

 Add/Less

 

 

 

 

 

 

 Finance Cost

(19.22)

(20.07)

(12.95)

(57.53)

(36.99)

(52.47)

 Unallocable items

(28.75)

(21.28)

(24.25)

(74.53)

(68.56)

(105.89)

 Profit Before Tax

196.36

191.55

176.24

610.94

582.06

734.71

Segment Assets

 

 

 

 

 

 

 Branded Business

 

 

 

 

 

 

 (a) Tea

5418.36

5013.36

5048.26

5418.36

5048.26

4683.26

 (b) Coffee

1957.34

1948.23

1880.21

1957.34

1880.21

1846.10

 (c) Others

42.26

41.44

41.61

42.26

41.61

30.31

 Total Branded Business

7417.96

7003.03

6970.08

7417.96

6970.08

6559.67

 Non Branded Business

1532.26

1540.06

1430.23

1532.26

1430.23

1483.92

 Total Segment Assets

8950.22

8543.09

8400.31

8950.22

8400.31

8043.59

 Unallocable Corporate Assets

2891.65

2851.39

2631.17

2891.65

2631.17

2895.13

 Total Assets

11841.87

11394.48

11031.48

11841.87

11031.48

10938.72

 Segment Liabilities

 

 

 

 

 

 

 Branded Business

 

 

 

 

 

 

 (a) Tea

1016.07

977.30

783.79

1016.07

783.79

722.98

 (b) Coffee

286.35

274.42

212.63

286.35

212.63

155.39

 (c) Others

15.31

14.02

17.63

15.31

17.63

7.87

 Total Branded Business

1317.73

1265.74

1014.05

1317.73

1014.05

886.24

 Non Branded Business

155.02

161.29

189.33

155.02

189.33

169.88

 Total Segment Liabilities

1472.75

1427.03

1203.38

1472.75

1203.38

1056.12

 Unallocable Corporate Liabilities

1662.82

1645.48

1580.42

1662.82

1580.42

1523.23

 Total Liabilities

3135.57

3072.51

2783.80

3135.57

2783.80

2579.35

 

 

Notes:

 

a)   The group has organised business into Branded Segment and Non Branded Segment. Branded Segment is further sub-categorised as Branded Tea, Branded Coffee and the residual as Branded Others. Accordingly, the group has reported its segment results for these segments.

b)   Business Segments: The internal business segmentation and the activities encompassed therein are as follows:

i)    Branded Business -

Branded Tea : Sale of branded tea and various value added forms

Branded Coffee : Sale of coffee in various value added forms

Branded Others : Sale of water products

ii)    Non Branded Business -  Plantation and Extraction business for Tea, Coffee and other produce.

c)   The segment wise revenue, results, assets and liabilities figures relate to the respective amounts directly identifiable to each of the segments. Unallocable items includes expenses incurred on common services at the corporate level, unallocable other income and exceptional items.

 

 

 

 

 

 

 

                                                                                                 Ajoy Misra

 

Mumbai: February 4, 2020                                                              (Managing Director and CEO)

 

 

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
QRTGPUCGPUPUGPU