China Petroleum & Chemical Corporation
The Third Quarterly Report for 2020
28 October 2020
1 Important notice
1.1 The Board of Directors, the Board of Supervisors of China Petroleum & Chemical Corporation ("Sinopec Corp." or "the Company") and its directors, supervisors and senior management warrant that there are no false representations, misleading statements or material omissions contained in this report and severally and jointly accept full responsibility for the authenticity, accuracy and completeness of the information contained in this report.
1.2 The third quarterly report for 2020 was approved at the 18th meeting of the Seventh Session of the Board of Directors of Sinopec Corp. All directors attended this meeting.
1.3 Mr. Zhang Yuzhuo, Chairman, Mr. Ma Yongsheng, President, Ms. Shou Donghua, Chief Financial Officer and Head of the Corporate Accounting Department of Sinopec Corp. warrant the authenticity, accuracy and completeness of the financial statements contained in this quarterly report.
1.4 The financial statements in this quarterly report were not audited.
2 Basic information of Sinopec Corp.
2.1 Principal financial data and indicators
2.1.1 Principal financial data and indicators prepared in accordance with China Accounting Standards for Business Enterprises (CASs)
RMB million |
| |||||
Items | As of 30 September 2020 | As of 31 December 2019 | Changes from the end of last year(%) |
| ||
Total assets | 1,799,388 | 1,755,071 | 2.5 |
| ||
Total equity attributable to equity shareholders of the Company | 729,179 | 739,169 | (1.4) |
| ||
RMB million |
| |||||
Items | Nine-month period ended 30 September | Changes over the same period of the preceding year (%) |
| |||
2020 | 2019 |
| ||||
Net cash flow from operating activities | 83,639 | 81,398 | 2.8 |
| ||
Operating income | 1,554,617 | 2,233,305 | (30.4) |
| ||
Net profit attributable to equity shareholders of the Company | 23,507 | 43,281 | (45.7) |
| ||
Net profit attributable to equity shareholders of the Company excluding extraordinary gains and losses | (10,257) | 41,546 | - |
| ||
Weighted average return on net assets (%) | 3.18 | 5.93 | (2.75) percentage points |
| ||
Basic earnings per share (RMB) | 0.194 | 0.357 | (45.7) |
| ||
Diluted earnings per share (RMB) | 0.194 | 0.357 | (45.7) |
| ||
RMB million |
| |||||
Extraordinary items |
Third Quarter of 2020 (gain)/loss RMB million | Nine-month period ended 30 September 2020 (gain)/loss RMB million | ||||
Net gain on disposal of non-current assets | (480) | (569) | ||||
Donations | 134 | 233 | ||||
Government grants | (2,074) | (4,768) | ||||
Gains on holding and disposal of various investments | (38,675) | (38,717) | ||||
Other extraordinary income and expenses, net | 365 | 799 | ||||
Subtotal | (40,730) | (43,022) | ||||
Tax effect | 6,005 | 6,671 | ||||
Total | (34,725) | (36,351) | ||||
Attributable to: | ||||||
Equity shareholders of the Company | (32,242) | (33,764) | ||||
Minority interests | (2,483) | (2,587) | ||||
2.1.2 Principal financial data and indicators prepared in accordance with International Financial Reporting Standards (IFRS)
RMB million |
| |||
Items | As of 30 September 2020 | As of 31 December 2019 | Changes from the end of the last year (%) |
|
Total assets | 1,799,388 | 1,755,071 | 2.5 |
|
Total equity attributable to shareholders of the Company | 728,198 | 738,150 | (1.3) |
|
RMB million |
| |||
Items | Nine-month period ended 30 September | Changes over the same period of the preceding year (%) | ||
2020 | 2019 | |||
Net cash generated from operating activities | 83,639 | 81,398 | 2.8 | |
Operating profit | 5,028 | 68,340 | (92.6) | |
Net profit attributable to shareholders of the Company | 24,459 | 44,226 | (44.7) | |
Basic earnings per share (RMB) | 0.202 | 0.365 | (44.7) | |
Diluted earnings per share (RMB) | 0.202 | 0.365 | (44.7) | |
Return on net assets (%) | 3.36 | 6.10 | (2.74) percentage points |
2.2 Total number of shareholders and top ten shareholders at the end of the reporting period
Total number of shareholders at the end of the reporting period | Total number of shareholders was 571,928, including 566,153 holders of domestic A shares and 5,775 holders of overseas H shares. | |||
Top ten shareholders | ||||
Name of shareholder | Total number of shares held | Percentage (%) | Number of shares subject to pledge or lock-ups | Nature of shareholder |
China Petrochemical Corporation | 82,709,227,393 | 68.31 | 0 | State-owned share |
HKSCC (Nominees) Limited | 25,513,438,600 | 21.07 | Unknown | H share |
中国证券金融股份有限公司 | 2,609,312,057 | 2.16 | 0 | A share |
中国人寿保险股份有限公司-分红-个人分红-005L-FH002沪 | 794,572,268 | 0.66 | 0 | A share |
中国人寿保险股份有限公司-传统-普通保险产品-005L-CT001沪 | 789,500,381 | 0.65 | 0 | A share |
香港中央结算有限公司 | 513,111,570 | 0.42 | 0 | A share |
中央汇金资产管理有限责任公司 | 322,037,900 | 0.27 | 0 | A share |
中国工商银行-上证50交易型开放式指数证券投资基金 | 96,597,458 | 0.08 | 0 | A share |
东吴证券股份有限公司 | 53,088,400 | 0.04 | 0 | A share |
朱有芹 | 47,604,683 | 0.04 | 0 | A share |
Note Sinopec Century Bright Capital Investment Limited, overseas wholly-owned subsidiary of China Petrochemical Corporation, holds 553,150,000 H shares, accounting for 0.46% of the total share capital of Sinopec Corp. Such shareholdings are included in the total number of shares held by HKSCC (Nominees) Limited.
Statement on the connected relationship or acting in concert among the aforementioned shareholders:
Apart from中国人寿保险股份有限公司-分红-个人分红-005L-FH002沪 and 中国人寿保险股份有限公司-传统-普通保险产品-005L-CT001沪 which were both administrated by 中国人寿保险股份有限公司, Sinopec Corp. is not aware of any connected relationship or acting in concert among or between the above-mentioned shareholders.
2.3 Review of operating results
In the first three quarters of 2020, due to the worldwide spread of COVID-19, global economy was depressed and the global market was shrinking. The growth of China's economy turned positive, with GDP up by 0.7% year-on-year in the first three quarters, among which up by 4.9% in the third quarter, indicating a good continuous recovery momentum. In the first three quarters of 2020, the average spot price of Platts Brent was USD 42.5 per barrel, down by 34.4% year on year. Domestic demand for natural gas and chemical products maintained growth and demand for refined oil products recovered steadily quarter on quarter.
Confronted with the severe and complex market situation, the Company adhered to the principles of "focusing on main challenges, system optimization, bottom-line risks prevention and control and seizing opportunities out of crisis" and vigorously adjusted structure, expanded market, reduced inventory and tapped potential. On the basis of favorable results of "100-day campaign to tide over difficulties and improve performances", the Company launched a higher standard campaign of continuously tiding over difficulties and improving performances, seized the opportunity of domestic market demand recovery and made all-out efforts to tide over the difficulties of pandemic along with low crude oil price and achieved significant improvement of operation and profitability. The Company completed the transaction of oil and gas pipeline assets on 30 September 2020 and the contribution of asset appreciation to earnings was booked in the third quarter.
In accordance with CASs, net profit attributable to equity shareholders of the Company was RMB 23.507 billion, among which the net profit attributable to equity shareholders of the Company in the third quarter was RMB 46.389 billion. In accordance with IFRS, net profit attributable to equity shareholders of the Company was RMB 24.459 billion, among which the net profit attributable to equity shareholders of the Company in the third quarter was RMB 46.184 billion.
Exploration and Production: Under low crude oil price environment, the Company insisted on high-quality exploration, focused on profit-driven development, accelerated capacity building and proactively expanded market and sales of natural gas and further deepened the maintaining oil production, increasing gas output and reducing cost. In exploration, new discoveries were made in Tarim Basin, Jiyang Depression and Sichuan Basin, etc. In oil development, we increased the application of technologies to lower cost and optimized projects implementation plan, which helped to further decrease our cost. In natural gas development, we accelerated capacity building in West Sichuan, Dongsheng and Weirong gas fields, and continuously progressed with the development of Fuling, Puguang and Yuanba gas fields. In the first three quarters, domestic crude production kept stable and sales of natural gas increased by 9.86% year on year, realizing a continued growth in market share of natural gas. The exploration and production segment realised earnings before interest and taxes (EBIT) of RMB 13.16 billion in the third quarter.
Exploration and Production | Unit | Nine-month period ended 30 September | Changes | |
2020 | 2019 | (%) | ||
Oil and gas production | million boe | 339.39 | 341.74 | (0.7) |
Crude oil production | million barrels | 210.65 | 212.78 | (1.0) |
China | million barrels | 186.69 | 186.69 | 0.0 |
Overseas | million barrels | 23.96 | 26.09 | (8.2) |
Natural gas production | billion cubic feet | 772.14 | 773.41 | (0.2) |
Realised crude oil price | USD/barrel | 38.24 | 58.82 | (35.0) |
Realised natural gas price | USD/thousand cubic feet | 5.32 | 6.19 | (14.1) |
Conversion: For domestic production of crude oil, 1 tonne = 7.10 barrels. For overseas production of crude oil,
1 tonne = 7.21 barrels. For production of natural gas, 1 cubic meter = 35.31 cubic feet.
Refining: With the market oriented approach, the Company took advantage of the recovery of domestic demand in the third quarter, further integrated production and marketing, maintained high utilization rates of facilities and maximized the profitability of value chain. We dynamically adjusted product mix, increased the supply of chemical feedstock and increased production of asphalt, lubricant and other marketable products. We optimized crude oil procurement and decreased cost. In the third quarter, refinery throughput was 63.51 million tonnes, up by 11.0% quarter on quarter and 1.9% year on year and 38.01 million tonnes of refined oil products were produced, representing a quarter-on-quarter increase of 11.2%, and 10.53 million tonnes of light chemical feedstock were produced, representing a quarter-on quarter increase of 15.0% and a year-on-year increase of 5.3%. The refining segment realized EBIT of RMB 31.55 billion in the third quarter.
Refining | Unit | Nine-month period ended 30 September | Changes (%) | |
2020 | 2019 | |||
Refinery throughput | million tonnes | 174.46 | 186.26 | (6.3) |
Gasoline, diesel and kerosene production | million tonnes | 105.19 | 119.54 | (12.0) |
Gasoline | million tonnes | 42.46 | 47.20 | (10.0) |
Diesel | million tonnes | 47.86 | 49.01 | (2.3) |
Kerosene | million tonnes | 14.87 | 23.33 | (36.3) |
Light chemical feedstock production | million tonnes | 29.54 | 30.05 | (1.7) |
Light product yield | % | 74.63 | 76.44 | (1.81) percentage points |
Refining yield | % | 94.89 | 94.99 | (0.10) percentage points |
Note : Including 100% production of domestic joint ventures.
Marketing and Distribution: Facing fierce market competition, the Company strengthened market analysis, leveraged the advantages of integration, balanced volume and profit, expanded sales and increased profit, and achieved continuous recovery in sales volume. We innovated marketing model by introducing the "one click refueling", etc., promoted the integration of online and offline business, created a new service model of reducing physical contact while refueling and shopping in a more efficient and convenient way to constantly improve our services. In the third quarter, domestic sales volume of refined oil products was 45.44 million tonnes, up by 0.4% quarter on quarter. The marketing and distribution segment realized EBIT of RMB 18.24 billion in the third quarter.
Marketing and Distribution | Unit | Nine-month period ended 30 September | Changes (%) | |
2020 | 2019 | |||
Total sales volume of refined oil products | million tonnes | 162.25 | 192.42 | (15.7) |
Total domestic sales volume of refined oil products | million tonnes | 123.19 | 139.25 | (11.5) |
Retail | million tonnes | 83.06 | 91.80 | (9.5) |
Direct sales & Distribution | million tonnes | 40.13 | 47.45 | (15.4) |
Annualised average throughput per station | tonnes/station | 3,605 | 3,991 | (9.7) |
Note: The total sales volume of refined oil products includes the amount of trading volume.
Chemicals: The Company fine-tuned chemical feedstock mix to further lower costs, optimized operation and product slate, increased the ratio of high value-added products with the ratio of new and specialty synthetic resin reaching 68.6% and ratio of high value-added synthetic rubber reaching 31.3%. Construction of key projects was accelerated. In the third quarter, ethylene output was 3.07 million tonnes, up by 11.8% quarter-on-quarter. We accelerated expanding high-end products market, such as medical resin, antibacterial materials and automotive material etc. and optimized layout and logistics operation to enhance profitability of business chain. In the third quarter, the total chemical sales volume was 22.33 million tonnes, up by 0.86% quarter on quarter. The chemical segment realized EBIT of RMB 4.22 billion in the third quarter.
Chemicals | Unit | Nine-month period ended 30 September | Changes (%) | |
2020 | 2019 | |||
Ethylene | thousand tonnes | 8,850 | 9,295 | (4.8) |
Synthetic resin | thousand tonnes | 12,773 | 12,749 | 0.2 |
Monomers and polymers for synthetic fibre | thousand tonnes | 6,711 | 7,511 | (10.7) |
Synthetic fibre | thousand tonnes | 935 | 968 | (3.4) |
Synthetic rubber | thousand tonnes | 790 | 794 | (0.5) |
Note : Including 100% production of domestic joint ventures.
Capital expenditure: Focusing on quality and profitability of investment, the Company continuously optimised our investment projects. In the first three quarters, total capital expenditures were RMB 71.858 billion. Capital expenditures for the exploration and production segment were RMB 32.172 billion, mainly for capacity building in Shengli, Northwest, West Sichuan and Dongsheng oil and gas projects. Capital expenditures for the refining segment were RMB 13.819 billion, mainly for Zhongke project, Zhenhai, Tianjin, Maoming and Luoyang refining upgrading projects. Capital expenditures for the marketing and distribution segment were RMB 13.768 billion, mainly for construction of service stations, oil products depots and non-fuel business development. Capital expenditures for the chemicals segment were RMB 10.458 billion, mainly for Zhongke, Zhenhai, and Gulei, ethylene revamping for Sinopec-SK and Jiujiang aromatics projects, and melt blown fabrics projects. Capital expenditures for corporate and others were RMB 1.641 billion, mainly for R&D facilities and IT application projects.
3 Significant events
3.1 Significant changes in major items contained in the consolidated financial statements prepared in accordance with CASs and the reasons for such changes.
Items of Consolidated Balance Sheet | As of 30 September 2020 | As of 31 December 2019 | Increase/(Decrease) | Main reasons for changes | |
Amount | Percentage | ||||
RMB million | RMB million | RMB million | (%) | ||
Financial assets held for trading | 1,427 | 3,319 | (1,892) | (57) | Receipt of the structured deposits at maturity |
Derivative financial assets | 7,875 | 837 | 7,038 | 841 | Changes of fair value loss and profit position of derivative hedging financial instruments due to fluctuation of crude oil price |
Derivative financial liabilities | 13,580 | 2,729 | 10,851 | 398 | |
Prepayments | 7,474 | 5,066 | 2,408 | 48 | Increase in prepayments for equipment |
Other current assets | 19,762 | 28,669 | (8,907) | (31) | Decrease of undeducted value-added tax balance |
Bills payable | 15,681 | 11,834 | 3,847 | 33 | Increase in bills payable settlement scale |
Taxes payable | 42,046 | 69,339 | (27,293) | (39) | Due to the time difference of tax payment |
Debentures payable | 38,849 | 19,157 | 19,692 | 103 | Due to the new issuance of medium-term notes |
Other comprehensive income | (3,075) | (321) | (2,754) | - | Due to difference of foreign currency statement convertion affected by changes in foreign exchange rate |
Specific reserve | 2,658 | 1,741 | 917 | 53 | The provision of safety production fund |
Items of Consolidated Income Statement | Nine-month period ended 30 September | Increase/(Decrease) | Main reasons for changes | ||
2020 | 2019 | Amount | Percentage | ||
RMB Million | RMB Million | RMB Million | (%) | ||
Operating income | 1,554,617 | 2,233,305 | (678,688) | (30) | Decrease of sales volume prices |
Operating cost | 1,268,329 | 1,881,083 | (612,754) | (33) | |
Investment income | 42,051 | 6,475 | 35,576 | 549 | Influence of oil and gas pipeline transaction |
Gains/(losses) from changes in fair value | 1,738 | (1,426) | 3,164 | - | Increase in fair value profit on derivative financial instruments not qualified as hedging |
Impairment losses | (11,415) | (91) | (11,324) | - | Increase of inventory impairment |
Income tax expenses | 6,012 | 13,868 | (7,856) | (57) | Decrease of profits |
Items of consolidated cash flow statement | Nine-month period ended 30 September | Increase/(Decrease) | Main reasons for changes | ||
2020 | 2019 | Amount | Percentage | ||
RMB million | RMB million | RMB million | (%) | ||
Other cash received relating to operational activities | 156,475 | 102,241 | 54,234 | 53 | Changes of margin deposit of financial derivative business |
Other cash paid relating to operational activities | (180,841) | (131,492) | (49,349) | - | |
Cash received from returns on investments | 7,962 | 19,455 | (11,493) | (59) | Changes of structured deposits |
Cash paid for acquisition of investments | (7,407) | (14,296) | 6,889 | - | |
Other cash received from investing activities | 41,758 | 67,954 | (26,196) | (39) | Decrease in value of certificate of deposit, over three months, expired and recovered |
Cash received from capital contributions | 3,395 | 2,222 | 1,173 | 53 | Increase in investment of minority shareholders |
Cash paid for dividends, profits distribution or interest | (31,000) | (55,447) | 24,447 | - | Special dividend in 2020 has not been paid yet in the reporting period. |
3.2 Sinopec Corp. and its subsidiaries transferred their equity interests in relevant companies, oil and gas pipeline assets and other facilities to China Oil & Gas Pipeline Network Corporation (" PipeChina") in exchange for newly issued shares of and cash paid by PipeChina as consideration. The ownership, obligations, responsibilities and risks of the relevant target assets was transferred to PipeChina from 24:00 on 30 September 2020. For details, please refer to the announcement of "Major Transaction and Discloseable Transaction Announcement-Disposal of Assets and External Investment" (announcement No. 2020-24) published by Sinopec Corp. on 24 July 2020 and "Announcement on Disposal of Pipeline Inventory"(announcement No.2020-39) and "Announcement on Closing of Disposal of Assets and External Investment"(announcement No.2020-39) in China Securities Journal, Shanghai Securities News and, Securities Times and on the website of Shanghai Stock Exchange.
3.3 This quarterly results announcement is published in both Chinese and English languages. In the event of any inconsistency between the two versions, the Chinese version shall prevail.
By Order of the Board
Zhang Yuzhuo
Chairman
28 October, 2020
4 Appendix
4.1 Quarterly financial statements prepared under China Accounting Standards for Business Enterprises (CASs)
Consolidated Balance Sheet | |||
as at 30 September 2020 | |||
Prepared by: China Petroleum & Chemical Corporation |
| ||
Units: million Currency: RMB Type: unaudited | |||
Items | At 30 September 2020 | At 31 December 2019 | |
Current assets: |
|
| |
Cash at bank and on hand | 179,945 | 127,927 | |
Financial assets held for trading | 1,427 | 3,319 | |
Derivative financial assets | 7,875 | 837 | |
Accounts receivable | 43,919 | 54,865 | |
Receivables financing | 10,040 | 8,622 | |
Prepayments | 7,474 | 5,066 | |
Other receivables | 107,488 | 24,109 | |
Inventories | 173,051 | 192,442 | |
Other current assets | 19,762 | 28,669 | |
Total current assets | 550,981 | 445,856 | |
Non-current assets: |
|
| |
Long-term equity investments | 190,473 | 152,204 | |
Other equity instrument investments | 1,519 | 1,521 | |
Fixed assets | 553,928 | 622,423 | |
Construction in progress | 141,068 | 173,482 | |
Right-of-use assets | 190,807 | 198,051 | |
Intangible assets | 109,978 | 108,956 | |
Goodwill | 8,679 | 8,697 | |
Long-term deferred expenses | 8,970 | 8,930 | |
Deferred tax assets | 24,065 | 17,616 | |
Other non-current assets | 18,920 | 17,335 | |
Total non-current assets | 1,248,407 | 1,309,215 | |
Total assets | 1,799,388 | 1,755,071 | |
Current liability: |
|
| |
Short-term loans | 39,872 | 31,196 | |
Derivative financial liabilities | 13,580 | 2,729 | |
Bills payable | 15,681 | 11,834 | |
Accounts payable | 158,335 | 187,958 | |
Contract liabilities | 136,947 | 126,735 | |
Employee benefits payable | 14,129 | 4,769 | |
Taxes payable | 42,046 | 69,339 | |
Other payables | 95,033 | 72,324 | |
Non-current liabilities due within one year | 59,223 | 69,490 | |
Other current liabilities | 26,793 | - | |
Total current liabilities | 601,639 | 576,374 | |
Non-current liabilities: |
|
| |
Long-term loans | 43,015 | 39,625 | |
Debentures payable | 38,849 | 19,157 | |
Lease liabilities | 173,945 | 177,674 | |
Provisions | 44,086 | 43,163 | |
Deferred tax liabilities | 7,880 | 6,809 | |
Other non-current liabilities | 20,414 | 15,364 | |
Total non-current liabilities | 328,189 | 301,792 | |
Total liabilities | 929,828 | 878,166 | |
Shareholders' equity: |
|
| |
Share capital | 121,071 | 121,071 | |
Capital reserve | 121,946 | 122,127 | |
Other comprehensive income | (3,075) | (321) | |
Specific reserve | 2,658 | 1,741 | |
Surplus reserves | 207,423 | 207,423 | |
Retained earnings | 279,156 | 287,128 | |
Total equity attributable to shareholders of the Company | 729,179 | 739,169 | |
Minority interests | 140,381 | 137,736 | |
Total shareholders' equity | 869,560 | 876,905 | |
Total liabilities and shareholders' equity | 1,799,388 | 1,755,071 | |
Zhang Yuzhuo Ma Yongsheng | Shou Donghua |
| |
Chairman President Chief Financial Officer
|
| ||
Balance Sheet | ||
as at 30 September 2020 | ||
Prepared by: China Petroleum & Chemical Corporation |
| |
Units: million Currency: RMB Type: unaudited | ||
Items | At 30 September 2020 | At 31 December 2019 |
Current assets: |
|
|
Cash at bank and on hand | 97,425 | 54,072 |
Derivative financial assets | - | 940 |
Accounts receivable | 16,971 | 21,544 |
Receivables financing | 360 | 207 |
Prepayments | 2,850 | 2,665 |
Other receivables | 73,717 | 78,872 |
Inventories | 52,390 | 49,116 |
Other current assets | 12,522 | 25,149 |
Total current assets | 256,235 | 232,565 |
Non-current assets: |
|
|
Long-term equity investments | 335,272 | 304,687 |
Other equity instrument investments | 427 | 395 |
Fixed assets | 283,270 | 291,547 |
Construction in progress | 59,548 | 60,493 |
Right-of-use assets | 109,882 | 112,832 |
Intangible assets | 8,620 | 8,809 |
Long-term deferred expenses | 2,509 | 2,630 |
Deferred tax assets | 12,441 | 7,315 |
Other non-current assets | 8,232 | 2,490 |
Total non-current assets | 820,201 | 791,198 |
Total assets | 1,076,436 | 1,023,763 |
Current liabilities: |
|
|
Short-term loans | 27,649 | 19,919 |
Derivative financial liabilities | - | 157 |
Bills payable | 6,625 | 4,766 |
Accounts payable | 70,621 | 75,352 |
Contract liabilities | 4,955 | 5,112 |
Employee benefits payable | 7,415 | 1,214 |
Taxes payable | 23,921 | 43,025 |
Other payables | 161,412 | 118,064 |
Non-current liabilities due within one year | 49,045 | 59,596 |
Other current liabilities | 11,513 | - |
Total current liabilities | 363,156 | 327,205 |
Non-current liabilities: |
|
|
Long-term loans | 33,002 | 12,680 |
Debentures payable | 26,976 | 7,000 |
Lease liabilities | 106,752 | 107,783 |
Provisions | 35,650 | 34,514 |
Other non-current liabilities | 4,575 | 4,471 |
Total non-current liabilities | 206,955 | 166,448 |
Total liabilities | 570,111 | 493,653 |
Shareholders' equity: |
|
|
Share capital | 121,071 | 121,071 |
Capital reserve | 68,838 | 68,841 |
Other comprehensive income | (1,451) | 1,181 |
Specific reserve | 1,411 | 949 |
Surplus reserves | 207,423 | 207,423 |
Retained earnings | 109,033 | 130,645 |
Total shareholders' equity | 506,325 | 530,110 |
Total liabilities and shareholders' equity | 1,076,436 | 1,023,763 |
Zhang Yuzhuo Ma Yongsheng Shou Donghua | ||
Chairman President Chief Financial Officer
|
Consolidated Income Statement for the nine-month period ended 30 September 2020 |
| ||||
Prepared by: China Petroleum & Chemical Corporation |
| ||||
Units: million Currency: RMB Type: unaudited |
| ||||
Items | Three-month period ended 30 September 2020 | Three-month period ended 30 September 2019 | Nine-month period ended 30 September 2020 | Nine-month period ended 30 September 2019 | |
I. Operating income | 520,371 | 734,309 | 1,554,617 | 2,233,305 | |
II. Total Operating costs | 494,951 | 718,620 | 1,553,444 | 2,172,237 | |
Including: Operating costs | 392,164 | 617,990 | 1,268,329 | 1,881,083 | |
Taxes and surcharges | 64,034 | 61,685 | 171,877 | 181,931 | |
Selling and distribution expenses | 15,906 | 16,021 | 45,389 | 45,761 | |
General and administrative expenses | 15,922 | 16,079 | 46,943 | 43,118 | |
Research and development costs | 3,147 | 1,942 | 7,448 | 5,931 | |
Financial expenses | 2,134 | 2,627 | 7,349 | 7,790 | |
Exploration expenses, including dry holes | 1,644 | 2,276 | 6,109 | 6,623 | |
Add: Other income | 1,986 | 1,074 | 4,448 | 2,674 | |
Investment income | 36,420 | 3,701 | 42,051 | 6,475 | |
Gains/(losses) from changes in fair value | 1,628 | (1,120) | 1,738 | (1,426) | |
Credit impairment losses | (741) | 6 | (842) | (7) | |
Impairment losses | 252 | (9) | (11,415) | (91) | |
Asset disposal gains/(losses) | 480 | 5 | 569 | (169) | |
III. Operating profit | 65,445 | 19,346 | 37,722 | 68,524 | |
Add: Non-operating income | 497 | 366 | 1,180 | 1,051 | |
Less: Non-operating expenses | 904 | 476 | 1,876 | 1,243 | |
IV. Profit before taxation | 65,038 | 19,236 | 37,026 | 68,332 | |
Less: Income tax expense | 11,814 | 3,728 | 6,012 | 13,868 | |
V. Net profit | 53,224 | 15,508 | 31,014 | 54,464 | |
Classification by going concern: |
|
|
|
| |
(i) Continuous operating net profit | 53,224 | 15,508 | 31,014 | 54,464 | |
(ii) Termination of net profit | - | - | - | - | |
Classification by ownership: |
|
|
|
| |
(i)Equity shareholders of the Company | 46,389 | 11,943 | 23,507 | 43,281 | |
(ii) Minority interests | 6,835 | 3,565 | 7,507 | 11,183 | |
VI. Other comprehensive income | (978) | 1,663 | (3,390) | 6,231 | |
Items that may not be reclassified subsequently to profit or loss: | (1) | (2) | (31) | (22) | |
Changes in fair value of other equity instrument investments | (1) | (2) | (31) | (22) | |
Items that may be reclassified subsequently to profit or loss: | (977) | 1,665 | (3,359) | 6,253 | |
Other comprehensive loss that can be converted into profit or loss under the equity method | (485) | (98) | (2,266) | (607) | |
Cash flow hedges | 2,000 | (248) | 340 | 4,543 | |
Foreign currency translation differences | (2,492) | 2,011 | (1,433) | 2,317 | |
VII. Total comprehensive income | 52,246 | 17,171 | 27,624 | 60,695 | |
Attributable to: |
|
|
|
| |
Equity shareholders of the Company | 45,834 | 12,926 | 20,739 | 48,842 | |
Minority interests | 6,412 | 4,245 | 6,885 | 11,853 | |
VIII. Earnings per share: |
|
|
|
| |
(i) Basic earnings per share (RMB/Share) | 0.383 | 0.099 | 0.194 | 0.357 | |
(ii) Diluted earnings per share (RMB/Share) | 0.383 | 0.099 | 0.194 | 0.357 | |
Zhang Yuzhuo Ma Yongsheng Shou Donghua |
| ||||
Chairman President Chief Financial Officer
|
| ||||
Income Statement for the nine-month period ended 30 September 2020 | ||||||
Prepared by: China Petroleum & Chemical Corporation | ||||||
|
| Units: million Currency: RMB Type: unaudited | ||||
Items | Three-month period ended 30 September 2020 | Three-month period ended 30 September 2019 | Nine-month period ended 30 September 2020 | Nine-month period ended 30 September 2019 | ||
I. Operating income | 199,451 | 254,297 | 558,026 | 766,632 | ||
Less: Operating costs | 142,631 | 201,259 | 430,434 | 605,829 | ||
Taxes and surcharges | 40,363 | 41,484 | 110,502 | 123,434 | ||
Selling and distribution expenses | 794 | 942 | 2,269 | 2,492 | ||
General and administrative expenses | 6,675 | 7,151 | 21,681 | 18,318 | ||
Research and development costs | 2,918 | 1,789 | 6,968 | 5,516 | ||
Financial expenses | 2,167 | 1,947 | 6,701 | 5,860 | ||
Exploration expenses, including dry holes | 1,466 | 2,138 | 5,176 | 6,159 | ||
Add: Other income | 1,264 | 564 | 3,158 | 1,455 | ||
Investment income | 30,272 | 5,599 | 36,871 | 16,404 | ||
(Losses)/gains from changes in fair value | (2) | - | 358 | 20 | ||
Credit impairment losses | 21 | 10 | 51 | 18 | ||
Impairment losses | 101 | (2) | (7,993) | (1) | ||
Asset disposal gains | 16 | 6,963 | 29 | 6,984 | ||
II. Operating profit | 34,109 | 10,721 | 6,769 | 23,904 | ||
Add: Non-operating income | 100 | 86 | 203 | 197 | ||
Less: Non-operating expenses | 336 | 258 | 780 | 535 | ||
III. Profit before taxation | 33,873 | 10,549 | 6,192 | 23,566 | ||
Less: Income tax (credit)/expense | 4,449 | 1,163 | (3,675) | 1,673 | ||
IV. Net profit | 29,424 | 9,386 | 9,867 | 21,893 | ||
(i) Continuous operating net profit | 29,424 | 9,386 | 9,867 | 21,893 | ||
(ii) Termination of net profit | - | - | - | - | ||
V. Other comprehensive income | 51 | 113 | (2,634) | 899 |
Items that may be reclassified subsequently to profit or loss | 51 | 113 | (2,634) | 899 |
Other comprehensive income that can be converted into profit or loss under the equity method | (210) | 112 | (304) | 139 |
Cash flow hedges | 261 | 1 | (2,330) | 760 |
VI. Total comprehensive income | 29,475 | 9,499 | 7,233 | 22,792 |
Zhang Yuzhuo Ma Yongsheng Shou Donghua |
Chairman President Chief Financial Officer
|
Consolidated Cash Flow Statement | ||
for the nine-month period ended 30 September 2020 | ||
Prepared by: China Petroleum & Chemical Corporation |
| |
Units: million Currency: RMB Type: unaudited | ||
Items | Nine-month period ended 30 September 2020 | Nine-month period ended 30 September 2019 |
I. Cash flows from operating activities: |
|
|
Cash received from sale of goods and rendering of services | 1,709,099 | 2,366,716 |
Refund of taxes and levies | 2,729 | 1,446 |
Other cash received relating to operating activities | 156,475 | 102,241 |
Sub-total of cash inflows | 1,868,303 | 2,470,403 |
Cash paid for goods and services | (1,317,936) | (1,925,742) |
Cash paid to and for employees | (50,974) | (51,592) |
Payments of taxes and levies | (234,913) | (280,179) |
Other cash paid relating to operating activities | (180,841) | (131,492) |
Sub-total of cash outflows | (1,784,664) | (2,389,005) |
Net cash flow from operating activities | 83,639 | 81,398 |
II. Cash flows from investing activities: |
|
|
Cash received from disposal of investments | 7,962 | 19,455 |
Cash received from returns on investments | 6,746 | 8,173 |
Net cash received from disposal of fixed assets, intangible assets and other long-term assets | 1,896 | 433 |
Net cash received from disposal of subsidiaries and other business entities | 48 | - |
Other cash received relating to investing activities | 41,758 | 67,954 |
Sub-total of cash inflows | 58,410 | 96,015 |
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets | (80,972) | (73,910) |
Cash paid for acquisition of investments | (7,407) | (14,296) |
Other cash paid relating to investing activities | (73,295) | (78,561) |
Sub-total of cash outflows | (161,674) | (166,767) |
Net cash flow from investing activities | (103,264) | (70,752) |
III. Cash flows from financing activities: |
|
|
Cash received from capital contributions | 3,395 | 2,222 |
Including: Cash received from minority shareholders' capital contributions to subsidiaries | 3,395 | 2,198 |
Cash received from borrowings | 489,892 | 469,696 |
Other cash received relating to financing activities | 752 | 322 |
Sub-total of cash inflows | 494,039 | 472,240 |
Cash repayments of borrowings | (405,196) | (441,579) |
Cash paid for dividends, profits distribution or interest | (31,000) | (55,447) |
Including: Subsidiaries' cash payments for distribution of dividends or profits to minority shareholders | (3,482) | (4,659) |
Other cash paid relating to financing activities | (10,987) | (9,245) |
Sub-total of cash outflows | (447,183) | (506,271) |
Net cash flow from financing activities | 46,856 | (34,031) |
IV. Effects of changes in foreign exchange rate | (458) | 313 |
V. Net increase/(decrease) in cash and cash equivalents | 26,773 | (23,072) |
Add:Initial balance of cash and cash equivalents | 60,313 | 111,922 |
VI. Ending balance of cash and cash equivalents | 87,086 | 88,850 |
Zhang Yuzhuo Ma Yongsheng Shou Donghua | ||
Chairman President Chief Financial Officer
|
Cash Flow Statement | ||
for the nine-month period ended 30 September 2020 | ||
Prepared by: China Petroleum & Chemical Corporation |
| |
Units: million Currency: RMB Type: unaudited | ||
Items | Nine-month period ended 30 September 2020 | Nine-month period ended 30 September 2019 |
I. Cash flows from operating activities: |
|
|
Cash received from sale of goods and rendering of services | 628,381 | 889,797 |
Refund of taxes and levies | 2,428 | 947 |
Other cash received relating to operating activities | 3,458 | 5,062 |
Sub-total of cash inflows | 634,267 | 895,806 |
Cash paid for goods and services | (408,733) | (652,604) |
Cash paid to and for employees | (26,693) | (26,693) |
Payments of taxes and levies | (138,726) | (186,228) |
Other cash paid relating to operating activities | (11,772) | (6,888) |
Sub-total of cash outflows | (585,924) | (872,413) |
Net cash flow from operating activities | 48,343 | 23,393 |
II.Cash flows from investing activities: |
|
|
Cash received from disposal of investments | 12,587 | 16,650 |
Cash received from returns on investments | 14,860 | 16,510 |
Net cash received from disposal of fixed assets, intangible assets and other long-term assets | 6,558 | 18 |
Other cash received relating to investing activities | 99,053 | 22,382 |
Sub-total of cash inflows | 133,058 | 55,560 |
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets | (35,223) | (47,047) |
Cash paid for acquisition of investments | (15,484) | (8,338) |
Other cash paid relating to investing activities | (118,376) | (36,900) |
Sub-total of cash outflows | (169,083) | (92,285) |
Net cash flow from investing activities | (36,025) | (36,725) |
III.Cash flows from financing activities: |
|
|
Cash received from borrowings | 194,538 | 91,665 |
Other cash received relating to financing activities | 164,714 | 69,218 |
Sub-total of cash inflows | 359,252 | 160,883 |
Cash repayments of borrowings | (140,761) | (67,587) |
Cash paid for dividends or interest | (26,661) | (47,149) |
Other cash paid relating to financing activities | (186,971) | (58,570) |
Sub-total of cash outflows | (354,393) | (173,306) |
Net cash flow from financing activities | 4,859 | (12,423) |
IV. Effects of changes in foreign exchange rate | (2) | - |
V. Net increase/(decrease) in cash and cash equivalents | 17,175 | (25,755) |
Add:Initial balance of cash and cash equivalents | 38,616 | 59,120 |
VI. Ending balance of cash and cash equivalents | 55,791 | 33,365 |
Zhang Yuzhuo Ma Yongsheng Shou Donghua | ||
Chairman President Chief Financial Officer
|
Segment Reporting for the nine-month period ended 30 September 2020 | |||
Prepared by: China Petroleum & Chemical Corporation |
| ||
Units: million Currency: RMB Type: unaudited | |||
Items | Nine-month period ended 30 September 2020 | Nine-month period ended 30 September 2019 | |
Income from principal operations |
|
| |
Exploration and production |
|
| |
External sales | 71,021 | 79,424 | |
Inter-segment sales | 44,839 | 66,262 | |
Subtotal | 115,860 | 145,686 | |
Refining |
|
| |
External sales | 80,776 | 105,986 | |
Inter-segment sales | 603,290 | 801,310 | |
Subtotal | 684,066 | 907,296 | |
Marketing and distribution |
|
| |
External sales | 788,857 | 1,030,178 | |
Inter-segment sales | 3,491 | 2,719 | |
Subtotal | 792,348 | 1,032,897 | |
Chemicals |
|
| |
External sales | 231,771 | 327,637 | |
Inter-segment sales | 29,098 | 42,508 | |
Subtotal | 260,869 | 370,145 | |
Corporate and others |
|
| |
External sales | 352,212 | 641,791 | |
Inter-segment sales | 331,577 | 473,187 | |
Subtotal | 683,789 | 1,114,978 | |
Elimination of inter-segment sales | (1,023,982) | (1,385,986) | |
Consolidated income from principal operations | 1,512,950 | 2,185,016 | |
Income from other operations |
|
| |
Exploration and production | 4,494 | 6,722 | |
Refining | 3,219 | 3,829 | |
Marketing and distribution | 26,052 | 25,436 | |
Chemicals | 6,389 | 10,912 | |
Corporate and others | 1,513 | 1,390 | |
Consolidated income from other operations | 41,667 | 48,289 | |
Consolidated operating income | 1,554,617 | 2,233,305 | |
Operating (loss)/ profit |
|
| |
By segment |
|
| |
Exploration and production | (9,726) | 7,295 | |
Refining | (15,884) | 21,445 | |
Marketing and distribution | 14,634 | 23,139 | |
Chemicals | 6,503 | 16,059 | |
Corporate and others | (4,378) | 1,066 | |
Elimination | 5,116 | (244) | |
Total segment operating (loss)/profit | (3,735) | 68,760 | |
Investment income |
|
| |
Exploration and production | 14,413 | 2,398 | |
Refining | 13,251 | (767) | |
Marketing and distribution | 11,268 | 2,291 | |
Chemicals | (34) | 3,227 | |
Corporate and others | 3,153 | (674) | |
Total segment investment income | 42,051 | 6,475 | |
Financial expenses | (7,349) | (7,790) | |
Gain/(loss) from changes in fair value | 1,738 | (1,426) | |
Asset disposal gains/(losses) | 569 | (169) | |
Other income | 4,448 | 2,674 | |
Operating profit | 37,722 | 68,524 | |
Add: Non-operating income | 1,180 | 1,051 | |
Less: Non-operating expenses | 1,876 | 1,243 | |
Profit before taxation | 37,026 | 68,332 | |
4.2 Quarterly financial statements prepared under International Financial Reporting
Standards (IFRS)
Consolidated Income Statement for the nine-month period ended 30 September 2020 | ||||||
Prepared by: China Petroleum & Chemical Corporation | ||||||
|
| Units: million Currency: RMB Type: unaudited | ||||
Items | Three-month period ended 30 September 2020 | Three-month period ended 30 September 2019 | Nine-month period ended 30 September 2020 | Nine-month period ended 30 September 2019 | ||
Turnover and other operating revenues |
|
|
|
| ||
Turnover | 504,951 | 718,183 | 1,512,950 | 2,185,016 | ||
Other operating revenues | 15,420 | 16,126 | 41,667 | 48,289 | ||
Subtotal | 520,371 | 734,309 | 1,554,617 | 2,233,305 | ||
Operating expenses |
|
|
|
| ||
Purchased crude oil, products and operating supplies and expenses | (365,143) | (591,303) | (1,202,853) | (1,798,485) | ||
Selling, general and administrative expenses | (14,270) | (13,269) | (38,688) | (38,034) | ||
Depreciation, depletion and amortization | (26,176) | (26,387) | (77,470) | (79,071) | ||
Exploration expenses, including dry holes | (1,644) | (2,276) | (6,109) | (6,623) | ||
Personnel expenses | (22,142) | (20,936) | (60,032) | (59,157) | ||
Taxes other than income tax | (64,034) | (61,685) | (171,877) | (181,931) | ||
Other operating (expense)/ income, net | (433) | 749 | 7,440 | (1,664) | ||
Total operating expenses | (493,842) | (715,107) | (1,549,589) | (2,164,965) | ||
Operating profit | 26,529 | 19,202 | 5,028 | 68,340 | ||
Finance costs |
|
|
|
| ||
Interest expense | (3,838) | (4,341) | (11,871) | (13,261) | ||
Interest income | 1,356 | 1,804 | 3,621 | 5,665 | ||
Foreign currency exchange gains/(losses), net | 348 | (90) | 901 | (194) | ||
Net finance costs | (2,134) | (2,627) | (7,349) | (7,790) | ||
Investment income | 38,719 | 25 | 38,784 | 256 | ||
Share of profits less losses from associates and joint ventures | 1,716 | 2,745 | 1,724 | 8,620 | ||
Profit before taxation | 64,830 | 19,345 | 38,187 | 69,426 | ||
Income tax expense | (11,814) | (3,728) | (6,012) | (13,868) | ||
Profit for the period | 53,016 | 15,617 | 32,175 | 55,558 | ||
Attributable to: |
|
|
|
| ||
Shareholders of the Company | 46,184 | 12,020 | 24,459 | 44,226 | ||
Non-controlling interests | 6,832 | 3,597 | 7,716 | 11,332 | ||
Profit for the period | 53,016 | 15,617 | 32,175 | 55,558 | ||
Earnings per share |
|
|
|
| ||
Basic earnings per share (RMB) | 0.381 | 0.099 | 0.202 | 0.365 | ||
Diluted earnings per share (RMB) | 0.381 | 0.099 | 0.202 | 0.365 | ||
Consolidated Statement of Comprehensive Income for the nine-month period ended 30 September 2020 | ||||||
Prepared by: China Petroleum & Chemical Corporation | ||||||
|
| Units: million Currency: RMB Type: unaudited | ||||
Items | Three-month period ended 30 September 2020 | Three-month period ended 30 September 2019 | Nine-month period ended 30 September 2020 | Nine-month period ended 30 September 2019 | ||
Profit for the period | 53,016 | 15,617 | 32,175 | 55,558 | ||
Other comprehensive income: | (978) | 1,663 | (3,390) | 6,231 | ||
Items that may not be reclassified subsequently to profit or loss: |
|
|
|
| ||
Equity investments at fair value through other comprehensive income | (1) | (2) | (31) | (22) | ||
Items that may be reclassified subsequently to profit or loss: |
|
|
|
| ||
Cash flow hedges | 2,000 | (248) | 340 | 4,543 | ||
Share of other comprehensive loss of associates and joint ventures | (485) | (98) | (2,266) | (607) | ||
Foreign currency translation differences | (2,492) | 2,011 | (1,433) | 2,317 | ||
Total comprehensive income | 52,038 | 17,280 | 28,785 | 61,789 | ||
Attributable to: |
|
|
|
| ||
Shareholders of the Company | 45,629 | 13,003 | 21,691 | 49,787 | ||
Non-controlling interests | 6,409 | 4,277 | 7,094 | 12,002 | ||
Consolidated Balance Sheet as at 30 September 2020 | ||
Prepared by: China Petroleum & Chemical Corporation | ||
Units: million Currency: RMB Type: unaudited | ||
Items | At 30 September 2020 | At 31 December 2019 |
Non-current assets: |
|
|
Property, plant and equipment, net | 553,825 | 622,409 |
Construction in progress | 141,068 | 173,482 |
Right-of-use assets | 263,747 | 267,860 |
Goodwill | 8,679 | 8,697 |
Interest in associates | 137,289 | 95,737 |
Interest in joint ventures | 53,184 | 56,467 |
Financial assets at fair value through other comprehensive income | 1,519 | 1,521 |
Deferred tax assets | 24,065 | 17,616 |
Long-term prepayments and other non-current assets | 65,031 | 65,426 |
Total non-current assets | 1,248,407 | 1,309,215 |
Current assets: |
|
|
Cash and cash equivalents | 87,086 | 60,313 |
Time deposits with financial institutions | 92,859 | 67,614 |
Financial assets at fair value through profit and loss | 1,427 | 3,319 |
Derivatives financial assets | 7,875 | 837 |
Trade accounts receivable | 43,919 | 54,865 |
Financial assets at fair value through other comprehensive income | 10,040 | 8,622 |
Inventories | 173,051 | 192,442 |
Prepaid expenses and other current assets | 134,724 | 57,844 |
Total current assets | 550,981 | 445,856 |
Current liabilities: |
|
|
Short-term debts | 45,566 | 40,521 |
Loans from Sinopec Group Company and fellow subsidiaries | 50,468 | 43,289 |
Lease liabilities | 15,190 | 15,198 |
Derivatives financial liabilities | 13,580 | 2,729 |
Trade accounts payable and bills payable | 174,016 | 199,792 |
Contract liabilities | 136,947 | 126,735 |
Other payables | 159,810 | 144,846 |
Income tax payable | 6,062 | 3,264 |
Total current liabilities | 601,639 | 576,374 |
Net current liabilities | 50,658 | 130,518 |
Total assets less current liabilities | 1,197,749 | 1,178,697 |
Non-current liabilities: |
|
|
Long-term debts | 72,756 | 49,156 |
Loans from Sinopec Group Company and fellow subsidiaries | 9,108 | 9,626 |
Lease liabilities | 173,945 | 177,674 |
Deferred tax liabilities | 7,880 | 6,809 |
Provisions | 44,086 | 43,163 |
Other non-current liabilities | 21,444 | 16,434 |
Total non-current liabilities | 329,219 | 302,862 |
Total net assets | 868,530 | 875,835 |
Equity: |
|
|
Share capital | 121,071 | 121,071 |
Reserves | 607,127 | 617,079 |
Total equity attributable to shareholders of the Company | 728,198 | 738,150 |
Non-controlling interests | 140,332 | 137,685 |
Total equity | 868,530 | 875,835 |
Consolidated Statement of Cash Flows for the nine-month period ended 30 September 2020 | ||
Prepared by: China Petroleum & Chemical Corporation | ||
Units: million Currency: RMB Type: unaudited | ||
Items | Nine-month period ended 30 September 2020 | Nine-month period ended 30 September 2019 |
Net cash generated from operating activities(a) | 83,639 | 81,398 |
Investing activities |
|
|
Capital expenditure | (72,775) | (67,186) |
Exploratory wells expenditure | (8,197) | (6,724) |
Purchase of investments, investments in associates and investments in joint ventures | (2,707) | (4,096) |
Payments for financial assets at fair value through profit or loss | (4,700) | (10,200) |
Proceeds from sale of financial assets at fair value through profit or loss | 6,600 | 25,350 |
Proceeds from disposal of investments and investments in associates | 1,410 | 805 |
Proceeds from disposal of property, plant, equipment and other non-current assets | 1,896 | 433 |
Increase in time deposits with maturities over three months | (64,876) | (77,339) |
Decrease in time deposits with maturities over three months | 39,131 | 56,107 |
Interest received | 2,627 | 3,925 |
Investment and dividend income received | 6,746 | 8,173 |
Repayments of other investing activities | (8,419) | - |
Net cash used in investing activities | (103,264) | (70,752) |
Financing activities |
|
|
Proceeds from bank and other loans | 489,892 | 469,696 |
Repayments of bank and other loans | (405,196) | (441,579) |
Contributions to subsidiaries from non-controlling interests | 3,395 | 2,222 |
Dividends paid by the Company | (23,004) | (46,007) |
Distributions by subsidiaries to non-controlling interests | (3,482) | (4,659) |
Interest paid | (4,514) | (4,781) |
Payments made to acquire non-controlling interests | (1,117) | - |
Repayments of lease liabilities | (9,514) | (9,173) |
Proceeds from other financing activities | 752 | 250 |
Repayments of other financing activities | (356) | - |
Net cash used in financing activities | 46,856 | (34,031) |
Net increase/(decrease) in cash and cash equivalents | 27,231 | (23,385) |
Cash and cash equivalents at 1 January | 60,313 | 111,922 |
Effect of foreign currency exchange rate changes | (458) | 313 |
Cash and cash equivalents at 30 September | 87,086 | 88,850 |
Note to consolidated statement of Cash Flows for the nine-month period ended 30 September 2020 | ||
Prepared by: China Petroleum & Chemical Corporation | ||
Units: million Currency: RMB Type: unaudited | ||
(a) Reconciliation of profit before taxation to net cash generated from operating activities | ||
Items | Nine-month period ended 30 September 2020 | Nine-month period ended 30 September 2019 |
Operating activities |
|
|
Profit before taxation | 38,187 | 69,426 |
Adjustments for: |
|
|
Depreciation, depletion and amortization | 77,470 | 79,071 |
Dry hole costs written off | 4,516 | 4,553 |
Share of profits from associates and joint ventures | (1,724) | (8,620) |
Investment income | (38,784) | (256) |
Interest income | (2,358) | (5,665) |
Interest expense | 11,217 | 13,261 |
(Gain)/loss on foreign currency exchange rate changes and derivative financial instruments | (2,180) | 430 |
(Gain)/loss on disposal of property, plant, equipment and other non-current assets, net | (67) | 248 |
Impairment losses on assets | 11,415 | 91 |
Credit impairment losses | 842 | 7 |
Operating profit before change of operating capital | 98,534 | 152,546 |
Accounts receivable and other current assets | 3,636 | (22,910) |
Inventories | 8,062 | (14,055) |
Accounts payable and other current liabilities | (16,484) | (19,003) |
Subtotal | 93,748 | 96,578 |
Income tax paid | (10,109) | (15,180) |
Net cash generated from operating activities | 83,639 | 81,398 |
Segment Reporting for the nine-month period ended 30 September 2020 | ||
Prepared by: China Petroleum & Chemical Corporation | ||
Units: million Currency: RMB Type: unaudited | ||
Items | Nine-month period ended 30 September 2020 | Nine-month period ended 30 September 2019 |
Turnover |
|
|
Exploration and production |
|
|
External sales | 71,021 | 79,424 |
Inter-segment sales | 44,839 | 66,262 |
Subtotal | 115,860 | 145,686 |
Refining |
|
|
External sales | 80,776 | 105,986 |
Inter-segment sales | 603,290 | 801,310 |
Subtotal | 684,066 | 907,296 |
Marketing and distribution |
|
|
External sales | 788,857 | 1,030,178 |
Inter-segment sales | 3,491 | 2,719 |
Subtotal | 792,348 | 1,032,897 |
Chemicals |
|
|
External sales | 231,771 | 327,637 |
Inter-segment sales | 29,098 | 42,508 |
Subtotal | 260,869 | 370,145 |
Corporate and others |
|
|
External sales | 352,212 | 641,791 |
Inter-segment sales | 331,577 | 473,187 |
Subtotal | 683,789 | 1,114,978 |
Elimination of inter-segment sales | (1,023,982) | (1,385,986) |
Turnover | 1,512,950 | 2,185,016 |
Other operating revenues |
|
|
Exploration and production | 4,494 | 6,722 |
Refining | 3,219 | 3,829 |
Marketing and distribution | 26,052 | 25,436 |
Chemicals | 6,389 | 10,912 |
Corporate and others | 1,513 | 1,390 |
Other operating revenues | 41,667 | 48,289 |
Turnover and other operating revenues | 1,554,617 | 2,233,305 |
Result |
|
|
Operating (loss)/profit |
|
|
By segment |
|
|
Exploration and production | (6,479) | 8,718 |
Refining | (15,098) | 22,500 |
Marketing and distribution | 16,958 | 23,245 |
Chemicals | 7,047 | 16,560 |
Corporate and others | (2,516) | (2,439) |
Elimination | 5,116 | (244) |
Total segment operating profit | 5,028 | 68,340 |
Share of profits from associates and joint ventures |
|
|
Exploration and production | 1,208 | 2,256 |
Refining | (2,177) | (802) |
Marketing and distribution | 1,171 | 2,337 |
Chemicals | (40) | 3,237 |
Corporate and others | 1,562 | 1,592 |
Aggregate share of profits from associates and joint ventures | 1,724 | 8,620 |
Investment income/(losses) |
|
|
Exploration and production | 13,205 | (3) |
Refining | 15,389 | 35 |
Marketing and distribution | 9,092 | 63 |
Chemicals | 4 | 2 |
Corporate and others | 1,094 | 159 |
Aggregate investment income | 38,784 | 256 |
Net finance costs | (7,349) | (7,790) |
Profit before taxation | 38,187 | 69,426 |
4.3 Differences between Consolidated Financial Statements prepared in accordance with the accounting policies complying with CASs and IFRS (unaudited)
Other than the differences in the classifications of certain financial statements captions and the accounting for the items described below, there are no material differences between the Group's consolidated financial statements prepared in accordance with the accounting policies complying with CASs and IFRS. The reconciliation presented below is included as supplemental information, is not required as part of the basic financial statements and does not include differences related to classification, presentation or disclosures. Such information has not been subject to independent audit or review. The major differences are:
(i) Government Grants
Under CASs, grants from the government are credited to capital reserve if required by relevant governmental regulations. Under IFRS, government grants relating to the purchase of fixed assets are recognized as deferred income and are transferred to the income statement over the useful life of these assets.
(ii) Safety Production Fund
Under CASs, safety production fund should be recognized in profit or loss with a corresponding increase in reserve according to PRC regulations. Such reserve is reduced for expenses incurred for safety production purposes or, when safety production related fixed assets are purchased, is reduced by the purchased cost with a corresponding increase in the accumulated depreciation. Such fixed assets are not depreciated thereafter. Under IFRS, payments are expensed as incurred, or capitalised as fixed assets and depreciated according to applicable depreciation methods.
Effects of major differences between the net profit under CASs and the profit for the period under IFRS are analysed as follows:
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited | ||
Items | Nine-month period ended 30 September 2020 | Nine-month period ended 30 September 2019 |
Net profit under CASs | 31,014 | 54,464 |
Adjustments: |
|
|
Government grants (i) | 40 | 42 |
Safety production fund (ii) | 1,126 | 1,229 |
Others | (5) | (177) |
Profit for the period under IFRS | 32,175 | 55,558 |
Effects of major differences between the shareholders' equity under CASs and the total equity under IFRS are analysed as follows:
Units: million Currency: RMB Type: unaudited | ||
Items | At 30 September 2020 | At 31 December 2019 |
Shareholders' equity under CASs | 869,560 | 876,905 |
Adjustments: |
|
|
Government grants(i) | (1,030) | (1,070) |
Total equity under IFRS | 868,530 | 875,835 |
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.