RNS Number : 8631F
Tata Consumer Products Limited
19 November 2020
 

 

Tata Consumer Products Limited

(Formerly Tata Global Beverages Limited)

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Consolidated Financial Results for the quarter and six months ended September 30, 2020

                 Rs. In Crores

Particulars

Three months ended

Year to date ended

Year ended

September 30,  2020

June 30,
 2020

September 30,  2019*

September 30,  2020

September 30,  2019*

March 31,
 2020

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

Revenue from Operations

2781.34

2713.91

2347.07

5495.25

4739.43

9637.42

 Other Income

26.22

32.71

28.03

58.93

61.12

111.59

 Total Income

2807.56

2746.62

2375.10

5554.18

4800.55

9749.01

 Cost of Materials Consumed

1208.11

1013.85

907.68

2221.96

1786.89

3606.66

 Purchase of stock in trade

518.98

533.32

436.46

1052.30

846.37

1796.24

 Changes in inventories of finished goods, work in progress and stock in trade

(80.94)

(46.55)

(18.14)

(127.49)

57.65

7.78

 Employee Benefits Expense

229.73

229.05

220.05

458.78

433.81

884.80

 Finance Costs

17.87

17.28

20.41

35.15

39.04

77.86

 Depreciation and Amortisation Expense

62.57

61.90

58.66

124.47

116.23

241.71

 Advertisement and Sales charges

166.38

133.76

162.68

300.14

293.96

676.72

 Other Expenses

339.50

367.83

323.55

707.33

655.09

1373.07

 Total Expenses

2462.20

2310.44

2111.35

4772.64

4229.04

8664.84

 Profit before Exceptional Items and Tax

345.36

436.18

263.75

781.54

571.51

1084.17

 Exceptional Items (Net)

(23.90)

               63.31

(1.50)

39.41

(9.56)

(274.79)

 Profit before Tax

321.46

499.49

262.25

820.95

561.95

809.38

 Tax Expense







 Current tax

(25.18)

(27.10)

(18.97)

(52.28)

(37.24)

(89.05)

 Deferred tax

(61.95)

(83.30)

(44.63)

(145.25)

(128.54)

(185.14)

 Total Tax Expense (Net)

(87.13)

(110.40)

(63.60)

(197.53)

(165.78)

(274.19)

 Net Profit after Tax

234.33

389.09

198.65

623.42

396.17

535.19

 Share of net profit/(loss) in Associates and Joint Ventures using equity method

38.85

(43.54)

9.24

(4.69)

1.81

(75.08)

 Group Consolidated Net Profit (A)

273.18

345.55

207.89

618.73

397.98

460.11

 Attributable to :







 Owners of the Parent

257.06

327.56

193.16

584.62

366.90

459.76

 Non Controlling Interest

16.12

17.99

14.73

34.11

31.08

0.35

 Other Comprehensive Income







 i) Items that will not be reclassified to profit or loss







 Remeasurement of the defined benefit plans

(7.18)

(61.73)

20.75

(68.91)

16.89

31.18

 Changes in fair valuation of equity instruments

1.07

1.60

(4.25)

2.67

(0.21)

12.50

 

 

(6.11)

(60.13)

16.50

(66.24)

16.68

43.68

Tax impact on above items

0.72

7.14

(4.78)

7.86

(2.17)

(3.31)

 

 

(5.39)

(52.99)

11.72

(58.38)

14.51

40.37

ii) Items that will be reclassified to profit or loss







Exchange differences on translation of foreign operations

29.91

(10.22)

30.88

19.69

(59.73)

225.69

Gains/(loss) on Effective portion of cash flow hedges

30.84

(38.27)

(24.06)

(7.43)

(1.14)

13.48

  

60.75

(48.49)

6.82

12.26

(60.87)

239.17

Tax impact on above items

(6.60)

8.25

4.63

1.65

(1.04)

1.94

  

54.15

(40.24)

11.45

13.91

(61.91)

241.11

Total Other Comprehensive Income (B)

48.76

(93.23)

23.17

(44.47)

(47.40)

281.48

 Attributable to :







 Owners of the Parent

42.21

(80.85)

21.40

(38.64)

(36.40)

233.89

 Non Controlling Interest

6.55

(12.38)

1.77

(5.83)

(11.00)

47.59

 Total Comprehensive Income (A+B)

321.94

252.32

231.06

574.26

350.58

741.59

 Attributable to :







 Owners of the Parent

299.27

246.71

214.56

545.98

330.50

693.65

 Non Controlling Interest

22.67

5.61

16.50

28.28

20.08

47.94

 Paid-up equity share capital (Face value of Re 1 each)

92.16

92.16

92.16

92.16

92.16

92.16

 Reserves excluding Revaluation Reserve






13700.84

 Earnings per share (Basic & Diluted) (not annualised for the quarter) - Rs

2.79

3.55

2.10

6.34

3.98

4.99

* Restated (Refer Note 6)



Notes:

 

1.      For the quarter, Revenue from operations increased by 19% (16% in constant currency) as compared to corresponding quarter of the previous year led by volume and value growth in both branded and non-branded business. Profit before exceptional items and tax at Rs 345 Crores is higher by 31% as compared to corresponding quarter of the previous year, mainly on account of growth in revenue, and control over expenditure partly offset by higher commodity costs in India. Group Consolidated Net Profit is higher by 31% benefitting from higher shares of profits in Associates & Joint Ventures partly offset by exceptional costs.

2.      In the current COVID environment, the Group's business segments in out of home consumption continues to be adversely impacted although there is an improving trend (including operations of the Group's joint venture Tata Starbucks). There can be future business uncertainties depending on developments in relation to the pandemic which would include supply constraints and commodity cost volatility.

3.      Exceptional item for the current quarter represent costs relating to the business integration of foods business of Rs 10 Crores, redundancy cost of Rs 9 Crores and impairment of assets of Rs 5 Crores. Exceptional items for the corresponding quarter of the previous year represent costs relating to scheme of merger.

4.      The Indian Parliament has approved the Code on Social Security, 2020. Pending notification of the effective date and the relevant rules, the financial impact has not been quantified.

5.      Share of profits/(loss) in Associates and Joint Ventures include the profits/(loss) of an Associate operating in North India plantations, which are seasonal in nature.

6.      Figures of the quarter and year to date ended September 30, 2019 as reported have been restated consequent to the demerger and transfer of Consumer Product Business (foods business) of Tata Chemicals Limited with the Company as the 'Appointed date' of the Scheme was April 1, 2019.

7.      The Consolidated Statement of Assets and Liabilities as at September 30, 2020 and Consolidated Cash Flow Statement for the period ended September 30, 2020 is annexed.

8.      Previous period's figures have been regrouped / rearranged, to the extent necessary, to conform to current period's classifications.

9.      The aforementioned results were reviewed by the Audit Committee of the Board on November 05, 2020 and subsequently taken on record by the Board of Directors at its Meeting held on November 06, 2020. The Statutory Auditors of the Company have conducted limited review on these results.

10.   The Consolidated and Standalone result for the quarter and six months ended September 30, 2020 are available on the BSE website (URL: www.bseindia.com), the National Stock Exchange website (URL: www.nseindia.com) and on the Company's website (URL: www.tataconsumer.com).

 

 

 

 

Sunil D'Souza

Managing Director and CEO

Mumbai: November 6, 2020

 



 

Tata Consumer Products Limited

(Formerly Tata Global Beverages Limited)

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Consolidated Segment wise Revenue, Results, Assets and Liabilities for the quarter and six months ended September 30, 2020

                 Rs. In Crores

Particulars

Three months ended

Year to date ended

Year ended

September 30, 2020

June 30,
2020

September 30, 2019*

September 30, 2020

September 30, 2019*

March 31,
2020

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

Segment Revenue







Branded Business







India - Beverages

1120.00

1000.46

847.57

2120.46

1748.94

3376.89

India - Foods

580.31

589.06

           513.02

1169.37

1008.24

2063.74

International - Beverages

800.50

867.38

745.71

1667.88

1499.99

3226.04

Total Branded Business

2500.81

2456.90

2106.30

4957.71

4257.17

8666.67

Non Branded Business

287.64

264.42

242.23

552.06

485.15

974.94

Total Segment Revenue

2788.45

2721.32

2348.53

5509.77

4742.32

9641.61

Others

3.24

1.07

5.97

4.31

12.01

26.63

Less: Inter segment Sales

(10.35)

(8.48)

(7.43)

(18.83)

(14.90)

(30.82)

Revenue from Operations

2781.34

2713.91

2347.07

5495.25

4739.43

9637.42

Segment Results







Branded Business







India - Beverages

149.33

215.30

112.40

364.63

250.43

465.14

India - Foods

92.95

114.56

             68.48

207.51

           142.97

             266.45

International - Beverages

100.72

125.49

74.01

226.21

153.25

360.76

Total Branded Business

343.00

455.35

254.89

798.35

546.65

1092.35

Non Branded Business

18.11

13.95

16.35

32.06

38.30

55.65

Total Segment Results

361.11

469.30

271.24

830.41

584.95

1148.00

Add/(Less)







Other Income

23.97

29.29

25.25

53.26

55.28

93.35

Finance Cost

(17.87)

(17.28)

(20.41)

(35.15)

(39.04)

(77.86)

Unallocable items

(21.85)

(45.13)

(12.33)

(66.98)

(29.68)

(79.32)

Exceptional Items

(23.90)

63.31

(1.50)

39.41

(9.56)

(274.79)

Profit Before Tax

321.46

499.49

262.25

820.95

561.95

809.38

Segment Assets







Branded Business







India - Beverages

2478.25

1543.00

1697.68

2478.25

1697.68

1554.03

India - Foods

6188.80

6204.81

        6,251.61

6188.80

6251.61

           6,231.66

International - Beverages

5304.98

5355.44

5305.35

5304.98

5305.35

5352.99

Total Branded Business

13972.03

13103.25

13254.64

13972.03

13254.64

13138.68

Non Branded Business

1515.36

1575.68

1540.06

1515.36

1540.06

1599.93

Total Segment Assets

15487.39

14678.93

14794.70

15487.39

14794.70

14738.61

Unallocable Corporate Assets

3916.82

4308.73

3049.37

3916.82

3049.37

3763.99

Total Assets

19404.21

18987.66

17844.07

19404.21

17844.07

18502.60

Segment Liabilities







 Branded Business







India - Beverages

1036.99

715.00

570.10

1036.99

570.10

538.32

India - Foods

284.15

243.15

          164.91

284.15

           164.91

             240.72

International - Beverages

711.69

754.15

695.64

711.69

695.64

759.99

Total Branded Business

2032.83

1712.30

1430.65

2032.83

1430.65

1539.03

Non Branded Business

178.36

158.34

161.33

178.36

161.33

186.98

Total Segment Liabilities

2211.19

1870.64

1591.98

2211.19

1591.98

1726.01

Unallocable Corporate Liabilities

1972.15

1976.10

1727.42

1972.15

1727.42

1869.26

Total Liabilities

4183.34

3846.74

3319.40

4183.34

3319.40

3595.27

* Restated (Refer Note 6)

Notes:

a.      The Group has organised business into Branded Segment and Non Branded Segment. Branded Segment is further sub-categorised as India Beverages, India Foods and International Beverages. Accordingly, the group has reported its segment results for these segments.

b.      Business Segments: The internal business segmentation and the activities encompassed therein are as follows:

i)       Branded Business -

India Beverages : Sale of branded Tea, Coffee and Water in various value added forms

         India Foods : Sale of food products in various value added forms

         International Beverages : Sale of branded Tea, Coffee and Water in various value added forms

ii)      Non Branded Business -  Plantation and Extraction business for Tea, Coffee and other produce.

c.      The segment wise revenue, results, assets and liabilities figures relate to the respective amounts directly identifiable to each of the segments. Unallocable items includes expenses incurred on common services at the corporate level. Other Income excludes allocable income to segment results.

 

 



 

Tata Consumer Products Limited

(Formerly Tata Global Beverages Limited)

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Consolidated Statement of Assets and Liabilities as at September 30, 2020

                 Rs. In Crores


As at
September 30, 2020

As at
March 31,
2020


Unaudited

Audited

ASSETS



Non-Current Assets



Property Plant and Equipment

1179.02

1207.50

Capital Work in Progress

80.42

87.56

Investment Property

49.59

50.04

Right of Use Assets

279.66

293.46

Goodwill

7426.80

7333.83

Other Intangible Assets

2745.04

2771.21

Intangible Assets under Development

9.11

7.79

Investments accounted for using Equity method

307.01

228.19

Financial Assets



Investments

268.19

261.11

Loans

22.99

22.50

Other Financial Assets

34.37

32.17

Deferred Tax Assets (Net)

28.87

29.56

Non-current Tax Assets (net)

134.48

146.06

Other Non Current Assets

361.02

349.56


12926.57

12820.54

Current Assets



Inventories

2574.73

1712.03

Financial Assets



Investments

233.86

833.55

Trade Receivables

750.74

922.41

Cash and Cash Equivalent

1418.27

1121.67

Other Bank balances

862.92

499.79

Loans

144.76

116.54

Other Financial Assets

117.18

173.24

Current Tax Assets (net)

4.13

1.17

Other Current Assets

371.05

301.66


6477.64

5682.06

TOTAL ASSETS

19404.21

18502.60

EQUITY AND LIABILITIES



Equity



Equity Share Capital

92.16

92.16

Other Equity

14019.89

13722.70

Equity attributable to the equity holders of the company

14112.05

13814.86

Non Controlling Interest

1108.82

1092.47

Total Equity

15220.87

14907.33

Non-Current Liabilities



Financial Liabilities



Borrowings

728.16

794.67

Lease Liability

286.62

291.96

Other Financial Liabilities

11.49

13.93

Provisions

197.86

183.22

Deferred Tax Liabilities (Net)

458.72

316.03

Non Current Tax Liabilities

16.39

16.86


1699.24

1616.67

Current Liabilities



Financial Liabilities



Borrowings

411.97

387.81

Lease Liability

34.31

37.97

Trade Payables

1431.23

943.99

Other Financial Liabilities

370.95

382.55

Other Current Liabilities

114.73

100.25

Provisions

88.72

92.41

Current Tax Liabilities (net)

32.19

33.62


2484.10

1978.60

TOTAL EQUITY AND LIABILITIES

19404.21

18502.60

 

 

 



 

Tata Consumer Products Limited

(Formerly Tata Global Beverages Limited)

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Consolidated Statement of Cash Flows for the six months ended September 30, 2020

                 Rs. In Crores


Particulars

September 30,
2020

September 30,
2019

A.

Cash Flow from Operating Activities




Net Profit before Tax

820.95

561.95


Adjusted  for  :




Depreciation and Amortisation

124.47

116.23


Finance Cost

35.15

39.04


Dividend Income

(2.30)

(3.24)


Profit on sale of current investments (net)

(8.76)

(18.06)


Fair value movement in Financial instruments at fair value through profit or loss

(4.82)

(1.24)


Interest Income

(37.43)

(32.92)


Unrealised foreign exchange (gain) / loss

5.00

(1.83)


Impairment loss recognised in trade receivables

16.12

3.84


Other non operating income

-

(1.83)


(Profit) / Loss on sale of Property, Plant & Equipment including Investment property (net)

0.23

0.03


Rental Income from Investment Property

(2.08)

(1.21)


Exceptional items -




Gain on conversion of a Joint Venture into a Subsidiary

(84.30)

-


Impairment of Asset

4.59

-


Other Exceptional Expenses

40.30

9.56


Operating Profit before working capital changes

907.12

670.32


Adjustments for:




Trade Receivables & Other Assets

165.93

(347.28)


Inventories

(854.21)

3.81


Trade payables & Other Liabilities

359.39

(23.64)


Cash generated from /(used in) operations

578.23

303.21


Direct taxes paid (net)

(45.46)

(73.39)


Net Cash from /(used in) Operating Activities

532.77

229.82

B.

Cash Flow from Investing Activities




Payment for  Property, Plant and Equipment including Intangibles assets

(63.12)

(59.17)


Sale of Property, Plant and Equipment

1.10

1.75


Rental Income from Investment Property

2.08

1.21


Purchase of Non-Current Investments

-

(0.16)


Acquisition of Business

-

(101.01)


Acquisition of a Subsidiary

(13.00)

-


Investments in Joint Ventures

(97.50)

(53.00)


(Purchase) / Sale of Current Investments (net)

608.92

321.27


(Placement) / Redemption Fixed deposits (net)

(363.89)

(288.00)


Inter Corporate Loans and Deposits (net)

(33.00)

86.04


Dividend Income received (including dividend from Associates & JVs)

5.04

4.73


Interest Income received

32.71

15.01


Net cash from /(used in) Investing Activities

79.34

(71.33)

C.

Cash Flow from Financing Activities




Proceeds / (Repayment) from Long term borrowings (net)

(30.85)

(2.24)


Availment / (Repayment) of short term borrowings (net)

20.82

76.24


Payment of Lease Liabilities

(22.43)

(20.58)


Finance Cost paid

(32.36)

(35.04)


Dividend & Dividend Tax paid

(260.75)

(216.06)


Refund of Dividend Distribution Tax paid in an earlier year

9.07

-


Net Cash from / (used in) Financing Activities

(316.50)

(197.68)


Net increase / (decrease) in Cash and Cash Equivalents  (A+B+C)

295.61

(39.19)


Opening balance of Cash and Cash Equivalent

889.34

737.48


Cash and Cash equivalent on acquisition of a subsidiary

5.11

-


Exchange Gain/ (Loss) on translation of foreign currency Cash and Cash equivalents

(10.00)

(8.13)


Closing Cash and Cash Equivalent

1180.06

690.16


Reconciliation with Balance Sheet




Cash and Cash Equivalents

1180.06

690.16


Add : Bank Overdraft

238.21

244.73


Balance at the end of the period

1418.27

934.89

 

 



 

Tata Consumer Products Limited

(Formerly Tata Global Beverages Limited)

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Standalone Financial Results for the quarter and six months ended September 30, 2020

                 Rs. In Crores

 

 

Particulars 

 

Three months ended

Year to date ended

Year ended

 September 30

June 30

 September 30 *

 September 30

 September 30*

 March 31

2020

2020

2019

2020

2019

2020

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

Revenue from Operations

1736.14

1605.43

1427.16

3341.57

2891.20

5690.24

Other Income

                  33.57

45.70

35.30

79.27

76.24

          117.75

Total Income

1769.71

1651.13

1462.46

3420.84

2967.44

5807.99

Cost of materials consumed

   863.14

603.91

                 597.60

1467.05

1176.47

2305.02

Purchase of stock-in-trade

               353.86

340.15

                 274.94

694.01

                 527.23

1123.86

Changes in inventories of finished goods, work-in-progress & stock-in-trade

              (87.74)

               5.62

                   (0.10)

   (82.12)

                   81.06

           44.36

Employees benefits expense

                  77.45

71.77

                   78.80

             149.22

                 146.69

          283.44

Finance costs

                    6.46

6.53

                    5.90

               12.99

                   11.78

           25.73

Depreciation and amortisation expense

                  30.84

29.59

                   27.17

               60.43

                   52.42

          114.82

Advertisement and sales charges

                  90.04

56.49

                   96.65

             146.53

                 169.30

          384.91

Other expenses

               185.66

201.81

                 175.48

             387.47

                 353.70

          744.63

Total Expenses

            1,519.71

1315.87

1256.44

2835.58

2518.65

5026.77

Profit before Exceptional Items and Tax

               250.00

335.26

206.02

585.26

                 448.79

          781.22

Exceptional Items (Net)

              (19.30)

           (21.00)

                   (1.50)

            (40.30)

                   (9.56)

         (51.81)

Profit before Tax

230.70

           314.26

                 204.52

            544.96

                 439.23

         729.41

Tax Expense







Current Tax

                 (1.83)

            (1.13)

                   (0.08)

              (2.96)

                   (0.08)

             0.61

              (59.48)

           (80.82)

                 (49.31)

          (140.30)

               (129.53)

       (206.48)








Total Tax Expense ( net of reversals)

              (61.31)

          (81.95)

                (49.39)

         (143.26)

               (129.61)

       (205.87)

Net Profit after Tax (A)

               169.39

           232.31

                 155.13

             401.70

                 309.62

          523.54

Other Comprehensive Income







i) Items that will not be reclassified to profit or loss







Remeasurement of defined benefit plans

                    2.81

           (14.43)

                   (5.47)

            (11.62)

                 (16.06)

         (28.18)

Changes in fair valuation of equity instruments

                    1.07

               1.60

                   (3.69)

                 2.67

                   (0.21)

             9.84


                    3.88

           (12.83)

                   (9.16)

              (8.95)

                 (16.27)

         (18.34)

Tax impact of above items

                 (0.69)

               3.63

                   (0.31)

                 2.94

                    3.39

             7.47


                    3.19

            (9.20)

                   (9.47)

              (6.01)

                 (12.88)

         (10.87)

ii) Items that will be reclassified to profit or loss







    Gains/(loss) on effective portion of cash flow hedges

                    2.67

            (0.84)

                   (2.78)

                 1.83

                   (2.66)

           (6.53)

Tax impact of above item

                 (0.67)

               0.21

                    0.92

              (0.46)

                    0.88

             2.13


                    2.00

            (0.63)

                   (1.86)

                 1.37

                   (1.78)

           (4.40)

Other Comprehensive Income (Net of tax) (B)

                    5.19

            (9.83)

                 (11.33)

              (4.64)

                 (14.66)

         (15.27)

Total Comprehensive Income (A+B)

               174.58

           222.48

                 143.80

             397.06

                 294.96

          508.27

Paid-up equity share capital (Face value of Re. 1 each)

                  92.16

92.16

                   92.16

92.16

92.16

           92.16

Reserves excluding Revaluation Reserves






10735.99

Earnings per share (Basic & Diluted) (not annualised for the quarter and year to date end) - Rs.

                    1.84

                 2.52

                    1.68

                    4.36

                    3.36

           5.68

*Restated (Refer Note 6)



Notes:

 

1.    For the quarter, Revenue from operations at Rs 1736 crores increased by 22% over corresponding quarter of the previous year driven by growth in volume and value realisation in both branded beverages and food business. Profit before exceptional items at Rs 250 crores is higher by 21% as compared to corresponding quarter of previous year mainly on account of growth in revenue and control over expenditures partly offset by higher commodity costs. Profit after tax is also higher than corresponding quarter of previous year.

2.    The Company's sales remain unaffected by the current COVID environment. However, there can be future business uncertainties depending on developments in relation to the pandemic which would include supply constraints and commodity cost volatility.

3.    Exceptional item for the current quarter represent costs relating to the business integration of foods business of Rs 10 crores and redundancy costs of Rs 9 crores. Exceptional costs for the corresponding quarter of previous year represents costs relating to scheme of merger

4.    The Indian Parliament has approved the Code on Social Security, 2020. Pending notification of the effective date and the relevant rules, the financial impact has not been quantified.

5.    In accordance with Ind AS 108 "Operating Segments", segment information has been given in the consolidated financial results, and therefore, no separate disclosure on segment information is given in these standalone financial results.

6.    Figures of the quarter and year to date ended Sep 30, 2019 as reported has been restated consequent to the demerger and transfer of Consumer Product Business (foods business) of Tata Chemicals Limited with the Company as the 'Appointed date' of the Scheme was April 1, 2019.

7.    Statement of Assets and Liabilities as at September 30, 2020 along with Cash flow statement for the period ended September 30, 2020 is annexed.

8.    Previous period's figures have been regrouped / rearranged, to the extent necessary, to conform to current period's classifications.

9.    The aforementioned results were reviewed by the Audit Committee of the Board on November 5, 2020 and subsequently taken on record by the Board of Directors at its meeting held on November 6, 2020. The Statutory Auditors of the Company have conducted limited review on these results.

 

 

 

 

 

 

 

 

Mumbai: November 6, 2020

 

 

                Sunil D'Souza

Managing Director and CEO

 



 

 

Tata Consumer Products Limited

(Formerly Tata Global Beverages Limited)

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Statement of Assets and Liabilities as at September 30, 2020

                 Rs. In Crores


September 30 2020

March 31 2020


Unaudited

Audited

ASSETS



Non-Current Assets



Property, Plant and Equipment

           225.28

225.32

Capital work-in-progress

             18.63

22.16

Right of Use Assets

           123.72

          124.88

Goodwill

3578.51

3578.51

Other Intangible Assets

2516.05

2523.83

Intangible Assets under development

               6.77

5.99

Financial Assets



Investments

2442.44

2324.91

Loans

             22.83

22.35

Other Financial Assets

             27.68

24.68

Non-Current Tax Assets (Net)

           120.55

123.06

Other Non-Current Assets

             94.04

87.64


9176.50

9063.33

Current assets



Inventories

        1,682.05

919.95

Financial Assets



Investments

           193.75

724.51

Trade Receivables

           291.47

314.17

Cash and Cash Equivalents

           362.00

243.24

Other Bank Balances

           860.44

494.53

Loans

               2.69

0.66

Other Financial Assets

             40.24

75.20

Other Current Assets

           264.98

214.84


3697.62

2987.10

TOTAL ASSETS

12874.12

12050.43

EQUITY AND LIABILITIES



Equity



Equity Share Capital

             92.16

92.16

Other Equity

10906.09

10757.85

TOTAL EQUITY

10998.25

10850.01

Non-Current Liabilities



Financial Liabilities



Lease Liability

           120.37

          121.82

Provisions

154.14

          137.52

Deferred Tax Liabilities

287.04

          149.22


561.55

408.56

Current Liabilities



Financial Liabilities



Borrowings

39.50

            35.00

Lease Liability

25.60

            23.69

Trade Payables



Total outstanding dues of Micro enterprises
 and Small enterprises

5.89

              4.31

Total outstanding dues of creditors other
than Micro enterprises and Small enterprises

969.58

          442.73

Other Financial Liabilities

             98.81

          120.11

Other Current Liabilities

             85.61

            75.91

Provisions

73.18

            73.96

Current Tax Liabilities (Net)

16.15

            16.15


1314.32

791.86

TOTAL EQUITY AND LIABILITIES

12874.12

12050.43

 



 

Tata Consumer Products Limited

(Formerly Tata Global Beverages Limited)

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Standalone Statement of Cash Flows for the six months ended September 30, 2020

                 Rs. In Crores


Particulars

 September
2020

 September
2019

A.

Cash  Flow  from  Operating  Activities




Net Profit before Tax

544.96

439.23


Adjusted  for  :




Depreciation and Amortisation

60.43

52.42


Finance Cost

12.99

11.78


Dividend Income

(38.14)

(32.89)


Profit on sale of current investments (net)

(8.16)

(17.26)


Fair value movement in Financial instruments at fair value through profit and loss

(4.35)

(0.41)


Interest Income

(28.56)

(23.22)


Unrealised Foreign Exchange (Gain) / Loss

0.54

(0.02)


Impairment loss recognised in trade receivables

15.80

3.71


(Profit) / Loss on sale of Property, Plant & Equipment (net)

0.23

0.01


Other Exceptional Expense / (Income) (net)

40.30

9.56


Operating Profit before working capital changes

596.04

442.91


Adjustments for:




Trade Receivables & Other Assets

(4.52)

(354.45)


Inventories

(762.01)

22.38


Trade payables & Other Liabilities

473.79

34.63


Cash generated from Operations

303.30

145.47


Direct Taxes paid (net)

(0.45)

(35.45)


Net  Cash  from/(used in)  Operating  Activities

302.85

110.02

B.

Cash  Flow  from  Investing  Activities




Payment for  Property, Plant and Equipment and Intangibles

(41.45)

(9.83)


Sale of Property, Plant and Equipment

0.03

0.01


Acquisition of Business

-

(101.01)


Acquisition of a Subsidiary

(13.00)

-


Investment in Joint Ventures

(97.50)

(53.00)


(Purchase) / Sale of Current Investments (net)

538.92

300.98


(Placement) / Redemption Fixed deposits (net)

(366.77)

(288.00)


Inter Corporate Deposits and Loans (net)

(3.00)

1.75


Dividend Income received

38.14

32.89


Interest Income received

26.70

12.80


Net  cash from / (used in) Investing  Activities

82.07

(103.41)

C.

Cash  Flow  from  Financing  Activities




Availment / (Repayment) of short term borrowings (net)

4.50

35.88


Payment of Lease Liabilities

(13.41)

(12.56)


Finance Cost paid

(8.43)

(7.42)


Dividend & Dividend Tax paid

(248.82)

(186.90)


Net Cash from / (used in) Financing  Activities

(266.16)

(171.00)


Net increase / (decrease) in  Cash and Cash Equivalents  (A+B+C)

118.76

(164.39)


Opening balance of Cash & Cash equivalent

243.24

404.43


Closing Cash & Cash Equivalent

362.00

240.04

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR KKLBFBFLFFBB