October 29, 2021
To
The London Stock Exchange
10 Paternoster Square
London
EC4M 7LS
Dear Sir/Madam,
Sub: Subex Limited "The Company"-Outcome of the Board Meeting held on October 28, 2021
Please be informed that the agenda items summarized hereunder were discussed and approved at the Board Meeting held on October 28, 2021 at Bengaluru:
1. Approval of the Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and half year ended September 30, 2021.
2. Approval of transfer of Revenue Maximization Solution business from Subex Assurance LLP, material wholly owned subsidiary of the Company, to the Company.
3. Change in the Key Managerial Personnel
Mr. Venkatraman G S, Chief Financial Officer and Key Managerial Personnel of the Company, has tendered his resignation and the Board approved his resignation with effect from December 10, 2021.
Please find enclosed:
· The Unaudited Consolidated Financial Results of the Company for the quarter and half year ended September 30, 2021.
We request you to take on record the aforesaid information.
Thanking you
Yours truly,
For Subex Limited
Sd/-
Vinod Kumar Padmanabhan
Managing Director & CEO
DIN:06563872
SUBEX LIMITED Registered office: Pritech Park - SEZ, Block-09, 4th Floor, B Wing, Survey No. 51-64/4, Outer ring road, Bellandur Village,Varthur Hobli, Bangalore -560 103 Statement of Unaudited Consolidated Financial Results for the quarter and six months ended September 30, 2021 ( ₹ in Lakhs) | |||||||
|
| Quarter ended | Year to date figures for the six months ended | Year ended | |||
| Particulars | September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | March 31, 2021 |
|
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited |
1 | Revenue from operations | 8,630 | 8,060 | 9,329 | 16,690 | 18,199 | 37,203 |
2 | Other income | 97 | 671 | 100 | 768 | 196 | 474 |
3 | Total income (1+2) | 8,727 | 8,731 | 9,429 | 17,458 | 18,395 | 37,677 |
| Expenses |
|
|
|
|
|
|
| Employee benefits expense (Refer note 4) | 5,442 | 5,107 | 4,890 | 10,549 | 9,447 | 19,720 |
| Finance costs | 33 | 41 | 103 | 74 | 213 | 296 |
| Depreciation and amortization expense | 246 | 242 | 365 | 488 | 731 | 1,378 |
| Other expenses | 2,198 | 1,333 | 1,899 | 3,531 | 3,252 | 7,633 |
4 | Total expenses | 7,919 | 6,723 | 7,257 | 14,642 | 13,643 | 29,027 |
|
|
|
|
|
|
|
|
5 | Profit before exceptional items and tax (3-4) | 808 | 2,008 | 2,172 | 2,816 | 4,752 | 8,650 |
|
Exceptional items Provision for service tax receivable (Refer note 6) Gain on termination of lease agreement (Refer note 7) |
- |
- |
(267) |
- |
(267) |
(267) |
| - | - | 554 | - | 554 | 554 | |
6 | Total exceptional items | - | - | 287 | - | 287 | 287 |
|
|
|
|
|
|
|
|
7 | Net profit before tax (5+6) | 808 | 2,008 | 2,459 | 2,816 | 5,039 | 8,937 |
8 | Tax expense, net Current tax charge Provision - foreign withholding taxes (Refer note 8) Deferred tax charge (including MAT credit entitlement) (Refer note 9) |
|
|
|
|
|
|
| 164 | 92 | 7 | 256 | 8 | 696 | |
| 162 | 65 | 386 | 227 | 732 | 399 | |
| - | 503 | 841 | 503 | 1,558 | 2,670 | |
| Total tax expense | 326 | 660 | 1,234 | 986 | 2,298 | 3,765 |
|
|
|
|
|
|
|
|
9 | Net profit for the period/ year (7-8) | 482 | 1,348 | 1,225 | 1,830 | 2,741 | 5,172 |
10 | Other comprehensive income/ (loss) net of tax expense Items that will be reclassified subsequently to profit or loss: Net exchange differences (loss)/ gain on translation of foreign operations
Items that will not be reclassified subsequently to profit or loss: Re-measurement loss on defined benefit plan |
|
|
|
|
|
|
| (33) | 150 | 158 | 117 | 120 | 636 | |
|
(67) |
(3) |
(20) |
(70) |
(24) |
(12) | |
| Total other comprehensive (loss)/ income | (100) | 147 | 138 | 47 | 96 | 624 |
|
|
|
|
|
|
|
|
11 | Total comprehensive income for the period/ year (9+10) | 382 | 1,495 | 1,363 | 1,877 | 2,837 | 5,796 |
12 | Paid up equity share capital | 28,100 | 28,100 | 28,100 | 28,100 | 28,100 | 28,100 |
| [face value of ₹ 5 (March 31, 2021: ₹ 5)] |
|
|
|
|
|
|
13 | Other equity | - | - | - | - | - | 26,755 |
14 | Earnings per share (of ₹ 5/- each) (not annualised in case of the interim periods) |
|
|
|
|
|
|
| - Basic | 0.09 | 0.25 | 0.23 | 0.34 | 0.51 | 0.96 |
| - Diluted | 0.09 | 0.24 | 0.23 | 0.33 | 0.51 | 0.94 |
SUBEX LIMITED Registered office: Pritech Park - SEZ, Block-09, 4th Floor, B Wing, Survey No. 51-64/4, Outer ring road, Bellandur Village,Varthur Hobli, Bangalore -560 103 Statement of Consolidated Assets and Liabilities (₹ in Lakhs) | |||
A
B |
| As at | |
Particulars | September 30, 2021 | March 31, 2021 | |
| Unaudited | Audited | |
ASSETS |
|
| |
Non-current assets |
|
| |
Property, plant and equipment | 1,216 | 1,177 | |
Right-of-use assets | 1,608 | 1,962 | |
Goodwill on consolidation | 34,409 | 34,409 | |
Financial assets |
|
| |
Other balances with banks | 104 | 39 | |
Other financial assets | 305 | 300 | |
Income tax asset (net) | 4,048 | 3,479 | |
Deferred tax asset (Including MAT credit entitlement) | 51 | 125 | |
| 41,741 | 41,491 | |
Current assets |
|
| |
Financial assets |
|
| |
Loans | 165 | 220 | |
Investment | 754 | - | |
Trade receivables | 7,312 | 9,215 | |
Cash and cash equivalents | 12,864 | 14,294 | |
Other balances with banks | 336 | 379 | |
Other financial assets | 7,535 | 6,428 | |
Other current assets | 875 | 639 | |
| 29,841 | 31,175 | |
Total Assets | 71,582 | 72,666 | |
EQUITY AND LIABILITIES |
|
| |
Equity |
|
| |
Equity share capital | 28,100 | 28,100 | |
Other equity | 27,583 | 26,755 | |
Total equity | 55,683 | 54,855 | |
Liabilities |
|
| |
Non-current liabilities |
|
| |
Financial liabilities |
|
| |
Lease Liabilities | 1,167 | 1,575 | |
Provisions | 364 | 275 | |
Deferred tax liabilities(net) | 6,718 | 6,289 | |
| 8,249 | 8,139 | |
Current liabilities |
|
| |
Financial liabilities |
|
| |
Borrowings | - | 584 | |
Lease Liabilities | 494 | 420 | |
Trade payable |
|
| |
- total outstanding dues of micro enterprises and small enterprises | 89 | 66 | |
- total outstanding dues of creditors other than micro enterprises and small enterprises | 1,266 | 1,245 | |
Other financial liabilities | 1,520 | 3,045 | |
Other current liabilities | 2,760 | 2,935 | |
Provisions | 906 | 791 | |
Income tax liabilities (net) | 615 | 586 | |
| 7,650 | 9,672 | |
Total liabilities | 15,899 | 17,811 | |
Total equity and liabilities | 71,582 | 72,666 |
SUBEX LIMITED Consolidated Statement of cash flows for the six months ended September 30, 2021 |
|
( ₹ in Lakhs) | |
|
| Six months ended | |
| Particulars | September 30, 2021 | September 30, 2020 |
|
| Unaudited | Unaudited |
(A) | Operating activities |
|
|
| Profit before tax | 2,816 | 5,039 |
| Adjustments to reconcile profit before tax to net cash flows: |
|
|
| Depreciation of property, plant and equipment and right-of-use assets | 488 | 729 |
| Amortization of intangible assets | - | 2 |
| Interest income (including fair value changes) | (154) | (189) |
| Profit on sale of investments | (4) | - |
| Fair value gain on financial instruments at fair value through profit or loss | (2) | - |
| Finance costs (including fair value changes) | 74 | 213 |
| Allowance/ (reversal) for expected credit losses | 336 | (171) |
| Share based payment expenses | 60 | 74 |
| Gain on termination/modification of lease | (12) | (554) |
| Provision for service tax receivable | - | 267 |
| Waiver of borrowings | (584) | - |
| Net foreign exchange (gain)/ loss | (50) | 314 |
| Operating profit before working capital changes | 2,968 | 5,724 |
| Working capital adjustments: |
|
|
| (Increase)/ decrease in loans | 67 | (731) |
| (Increase)/ decrease in trade receivables | 1,721 | 355 |
| (Increase)/ decrease in other financial assets | (999) | 430 |
| (Increase)/ decrease in other assets | (238) | (151) |
| Increase/ (decrease) in trade payables | 32 | (697) |
| Increase/ (decrease) in other financial liabilities | (1,501) | (347) |
| Increase/ (decrease) in other current liabilities | (227) | 874 |
| Increase/ (decrease) in provisions | 116 | 89 |
|
| 1,939 | 5,546 |
| Income tax paid (including TDS, net of refund) | (1,025) | (608) |
| Net cash flows from operating activities | 914 | 4,938 |
(B) |
Investing activities |
|
|
| Purchase of property, plant and equipment | (351) | (210) |
| Investments in Mutual Funds (net) | (748) | - |
| Movement in margin money deposit (net) | (19) | (69) |
| Purchase of treasury shares by ESOP trust | - | (22) |
| Interest received | 143 | 121 |
| Net cash flows used in investing activities | (975) | (180) |
(C) |
Financing activities |
|
|
| Proceeds from exercise of ESOP | 257 | 31 |
| Proceeds from borrowings | - | 600 |
| Interest paid | (66) | (201) |
| Repayment of lease liability | (191) | (508) |
| Payment of dividends | (1,346) | - |
| Net cash flows used in financing activities | (1,346) | (78) |
|
|
|
|
(D) | Net (decrease)/ increase in cash and cash equivalents (A+B+C) | (1,407) | 4,680 |
| Net foreign exchange difference on cash and cash equivalents | (23) | 42 |
| Cash and cash equivalents at the beginning of the period | 14,294 | 9,043 |
(E) | Cash and cash equivalents at the end of the period | 12,864 | 13,765 |
1 | Notes: The above results have been reviewed by the Audit Committee and approved by the Board of Directors in their meeting held on October 28, 2021. The financial results have been prepared in accordance with the recognition and measurement principles laid down in the applicable Indian Accounting Standards ("Ind AS") prescribed under section 133 of the Companies Act, 2013, read with relevant rules thereunder and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended. The financial results of Subex Limited (Standalone information): ( in Lakhs) | |||||||
2 | ||||||||
3 | ||||||||
|
| Quarter ended | Year to date figures for the six months ended | Year ended | ||||
| Particulars | September 30, 2021 | June 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | March 31, 2021 | |
|
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Audited | |
| Total income | 1,559 | 1,700 | 1,095 | 3,146 | 2,427 | 5,510 | |
| Net profit before tax | 49 | 269 | 440 | 318 | 1,340 | 2,651 | |
| Net profit for the period/ year | 49 | 269 | 436 | 318 | 1,336 | 2,622 | |
| Total comprehensive income for the period/ year | 32 | 269 | 434 | 301 | 1,333 | 2,622 | |
4 | Employee benefits expenses for the quarters ended September 30, 2021, June 30, 2021, and September 30, 2020 are net of reversal of provision no longer required, in respect of employee incentives relating to sales and delivery | |||||||
| commissions, amounting to ₹ 327 Lakhs, ₹ 786 Lakhs and ₹ 62 Lakhs, respectively, and for the six months ended September 30, 2021 and September 30, 2020 amounting to ₹ 786 Lakhs and ₹ 333 Lakhs, respectively and for | |||||||
| the year ended March 31, 2021 amounting to ₹ 333 lakhs. | |||||||
5 | As at March 31, 2021, the Company assessed and concluded the carrying value of it's goodwill along with carrying value of related Cash Generating Units ('CGUs') is appropriate. There is no change in the management's | |||||||
| assessment as regards the aforementioned carrying value of it's goodwill along with carrying value of related CGU as at September 30, 2021. | |||||||
6 | During the previous year ended March 31, 2021, service tax receivable of ₹ 267 lakhs had been provided for considering the uncertainty as regards to its realisation. | |||||||
7 | Represents gain arising on termination of the lease agreement of existing office premises in India, accounted in accordance with Ind AS 116 - Leases. | |||||||
8 | Represents reversal/provision in respect of foreign withholding taxes deducted/ deductible by the overseas customers of the Group. Considering the expected utilisation of foreign withholding taxes, provision of ₹ 723 Lakhs | |||||||
| (including provision of 279 Lakhs as at April 01, 2020) made during the earlier quarters, has been reversed during the quarter ended March 31, 2021. | |||||||
9 | Deferred tax charge/(credit), comprises of liability arising on account of tax benefits from amortisation of intangible assets of Subex Assurance LLP, net of deferred tax assets arising on account of carry forward losses and other | |||||||
| taxable temporary differences, which arose mainly on account of business restructuring effected from November 1, 2017, wherein, the Company's RMS business and the Digital business was transferred on going concern basis to | |||||||
| Subex Assurance LLP and Subex Digital LLP respectively. | |||||||
10 | The Group is engaged in the business of software products and related services, which are monitored as a single segment by the Chief Operating Decision Maker, accordingly, these, in the context of Ind AS 108 on Operating | |||||||
| Segments Reporting are considered to constitute one segment and hence the Group has not made any additional segment disclosures. | |||||||
11 | The full impact of COVID - 19 still remains uncertain and could be different from the estimates considered while preparing these consolidated financial results. The Group shall continue to closely monitor any material changes | |||||||
| to future economic conditions. | |||||||
12 | The Code on Social Security, 2020 ('Code') relating to employee benefits during employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. | |||||||
| However, the date on which the Code will come into effect has not been notified and the final rules/interpretation have not yet been issued. The Group will assess the impact of the Code when it comes into effect and will record | |||||||
| any related impact in the period the Code becomes effective. | |||||||
13 | The Board of Directors had recommended a final dividend of ₹ 0.25/-(5%) per equity share on face value of ₹ 5/- each for the financial year 2020-2021. The same was approved by the shareholders in the Annual General Meeting | |||||||
| of the Company held on July 9, 2021 and was paid on July 20, 2021. | |||||||
14 | The US Federal government in the wake of COVID 19 pandemic provided support to business through Paycheck Protection Program (PPP). Subex Inc. obtained a benefit under this scheme for ₹600 Lakhs during May 2020. | |||||||
| During the previous quarter ended June 30, 2021, Subex Inc. obtained complete waiver of the loan amount from Small Business Administration, United States government agency and accordingly the loan and interest accrued | |||||||
| thereon was recognised as other income. | |||||||
15 | The Board of Directors of the Company in its meeting held on October 28, 2021 has approved the restructuring of the business, subject to all requisite approvals, wherein the business carried out by Subex Assurance LLP will be | |||||||
| transferred to Subex Limited on a 'going concern' basis excluding Developed Technology and Investment in subsidiaries. The aforesaid restructuring is being carried out to achieve higher operational efficiencies upon | |||||||
| integration and consolidation of business in the listed entity. | |||||||
16 | The comparative figures have been regrouped / reclassified, wherever necessary, to make them comparable with the current period. | |||||||
Place: Bengaluru Date: October 28, 2021 |
For further details on the results, please visit our website: www.subex.com |
|
Vinod Kumar Padmanabhan Managing Director & CEO | |||||
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.