19 November 2021
Northamber PLC
(the "Company" or the "Group")
Preliminary Results for the year ended 30 June 2021
Chairman's Statement
Results
Building on a profitable first half of the year, we are very pleased to be able to report an operating profit and strong growth for the full financial year to 30 June 2021. This was driven by significant growth in revenues and gross margins despite challenging market conditions.
As mentioned in prior statements regarding our early decision to stay true to our values and prioritise our team and partners by avoiding any furlough or COVID related cuts, we also maintained our focus on mid-long term over short term and invested further in growing our teams, all of which has proven fruitful.
Revenues increased 13.57% for the year from £52.83 million to £60.01 million for the comparative period last year. £3.32 million of this growth was due to the inclusion of Audio Visual Material Limited "AVM" for a full year rather than 5 months in the comparative period with the remaining £3.86 million from organic growth. More significantly, this revenue growth was combined with a significant increase in Gross Margin, the cumulative effect of which was to increase Gross Profit by £2.33 million, from £5.48 million to £7.81 million, an increase of 42.52%. The improvement in Gross Margin resulted from our evolving product mix towards higher margin, more technical products through Northamber and AVM.
Previously discussed lockdown challenges continued to impact performance in some of our strategic higher margin business units and our subsidiary AVM. Site restrictions eased through the year however, and we saw improved trading in these areas. As such we are hopeful performance will continue to improve here in the current financial trading year.
Whilst we were very pleased with the double digit revenue and gross profit growth, we maintained our focus on investing for the future. This investment is focused on developing the business for the mid-long term whilst driving efficiency and cost management.
Our strategy of focusing on adding value to our partners by building an industry leading, knowledgeable team translated into an increased headcount for the period from 88 to 102; this combined with the impact of AVM being included for 12 months rather than for 5 months in the prior year, served to increase our distribution costs by 27.6% from £3.6 million to £4.6 million. Administrative costs increased by 8.8% as we continued to proactively manage non-essential costs from £2.61 million to £2.84 million.
The above resulted in an operating profit of £0.38 million, an increase of £1.12 million from the adjusted operating profit for the prior year.
Financial position
Our balance sheet remains strong with £6.2 million of unencumbered freehold properties at depreciated cost together with cash balances of £7.45 million (2020: £10.97 million).
Stock levels are higher than last year at £8.5 million against £5.9 million, as we continued to seek to profitably support our partners by maintaining sufficient stock during the uncertainty of logistics due to Covid-19 and BREXIT as supply chains were under pressure. We see our flexibility on local stock levels as a key driver of our strong future with our partners.
Net Assets at 92.1p per share (2020: 91.5p per share) are considerably in excess of the average price of the Company's ordinary shares throughout the period.
Board appointments
In April 2021, Antony Lee joined the Board as Finance director and Riccardo Reggio also joined as a non-executive director.
Dividend
The Board is pleased to recommend (subject to shareholder approval at the company annual general meeting on 21 December 2021) a proposed final dividend of 0.4p (2020:0.3p).
This reflects the Board's confidence in the group's financial position and the strength of the group's debt free tangible asset strong balance sheet.
The final dividend will be paid on 19 January 2022 to the shareholders on the register on 17 December 2021.
Staff
We remain extremely grateful and proud of our team who have been a recognized differentiator in our business for decades. We have been working hard to keep our proactive, passionate and customer centric culture as we scale the team and have been pleased to see how well new team members have integrated into the business. We remain incredibly grateful to our team and will continue to invest in our staff to support our evolving business model as we continue to focus on value add. The quality of our team is evident in delivering these growth figures despite significant changes in working environment, significant recruitment to the team and unpredictable market forces.
Outlook
The addition of new Supplier partners during the year supports our mid-long term optimism.
We will continue to utilise the strength of our balance sheet to do what is best for the business strategically whether that is tactical actions such as increasing our stock levels to pre-empt shortages or continuing to review organic and non-organic opportunities for growth which meet our strict criteria and add value for our shareholders.
Whilst there are a number of factors such as Brexit, the continued impact of shipping and product constraints, together with the future uncertainty of Covid and any further lockdowns, we remain cautiously optimistic that the investments we have made in our team and in supporting our partners will allow us to continue our growth over the coming years.
We necessarily remain cautious due to the factors outside our control but feel strongly that our continued focus on strategic higher margin value categories provides a solid road map for the future with profitable growth opportunities and the ability to unlock long term value for shareholders.
C.M. Thompson
Chairman
18 November 2021
Contacts:
Northamber PLC Tel: +44 (0) 208 744 8200 Colin Thompson, Chairman | investor_relations@northamber.com |
|
|
N+1 Singer (Nominated Adviser and Sole Broker) | Tel: +44 (0) 207 496 3000 |
Philip Davies Alex Bond
|
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
|
|
|
|
For the year ended 30 June 2021 |
|
|
|
|
|
|
|
| 2021 |
| 2020 |
| Notes |
| £'000 |
| £'000 |
|
|
|
|
|
|
Revenue | 2 |
| 60,009 |
| 52,835 |
Cost of sales |
|
| (52,200) |
| (47,357) |
|
|
|
|
|
|
Gross Profit |
|
| 7,809 |
| 5,478 |
|
|
|
|
|
|
Distribution costs |
|
| (4,595) |
| (3,601) |
Administrative costs |
|
| (2,837) |
| (2,613) |
Administrative costs - Exceptional acquisition costs |
|
| - |
| (220) |
Other income - Exceptional gain on disposal of property |
|
| - |
| 10,804 |
|
|
|
|
|
|
Operating profit |
|
| 377 |
| 9,848 |
|
|
|
|
|
|
Adjusted Operating Profit |
|
| 377 |
| (736) |
Exceptional items |
|
| - |
| 10,584 |
|
|
|
|
|
|
Operating profit |
|
| 377 |
| 9,848 |
|
|
|
|
|
|
Finance income |
|
| 8 |
| 92 |
Finance cost
|
|
| -
|
| (15) |
|
|
|
|
|
|
Profit before tax |
|
| 385 |
| 9,925 |
Tax charge |
|
| (48) |
| (1,413) |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year and total comprehensive income attributable to the owners |
|
| 337 |
| 8,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted profit per ordinary share | 3 |
| 1.24p |
| 31.16p |
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
|
|
|
|
|
At 30 June 2021 |
|
|
|
|
|
|
|
| 2021 |
| 2020 |
|
|
| £'000 |
| £'000 |
|
|
|
|
|
|
Non current assets |
|
|
|
|
|
Property, plant and equipment |
|
| 7,079 |
| 7,184 |
Goodwill and intangible assets |
|
| 1,365 |
| 1,421 |
|
|
| 8,444 |
| 8,605 |
Current assets |
|
|
|
|
|
Inventories |
|
| 8,468 |
| 5,948 |
Trade and other receivables |
|
| 10,753 |
| 7,750 |
Cash and cash equivalents |
|
| 7,449 |
| 10,968 |
|
|
| 26,670 |
| 24,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
| 35,114 |
| 33,271 |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Trade and other payables |
|
| (9,866) |
| (6,943) |
Corporation tax payable |
|
| (159) |
| (1,413) |
|
|
|
|
|
|
Total liabilities |
|
| (10,025) |
| (8,356) |
|
|
|
|
|
|
Net assets |
|
| 25,089 |
| 24,915 |
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
Share capital |
|
| 272 |
| 272 |
Share premium account |
|
| 5,734 |
| 5,734 |
Capital redemption reserve |
|
| 1,514 |
| 1,514 |
Retained earnings |
|
| 17,569 |
| 17,395 |
|
|
|
|
|
|
Equity shareholders' funds attributable to the owners of the parent |
|
| 25,089 |
| 24,915 |
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
|
|
|
|
|
|
|
|
| |||||
At 30 June 2021 |
|
|
|
|
|
|
|
| ||||||
| Share Capital |
| Share Premium Account | Capital Redemption Reserve | Treasury shares | Retained Earnings |
| Total Equity | ||||||
| £'000 |
| £'000 |
| £'000 |
| £'000 | £'000 |
| £'000 | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
Balance at 1 July 2019 | 273 |
| 5,734 |
| 1,513 |
| (7) | 9,122 |
| 16,635 | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
Dividends | - |
| -
|
| - |
| - | (164) |
| (164) | ||||
Purchase and cancellation of shares Purchase of treasury shares | (1)
- |
|
|
| 1
|
| -
7 | (68)
(7) |
| (68)
- | ||||
Transactions with owners | (1) |
| - |
| 1 |
| 7 | (239) |
| (232) | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
Profit and total comprehensive income for the year | - |
| - |
| - |
| - | 8,512 |
| 8512 | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
Balance at 30 June 2020 | 272 |
| 5,734 |
| 1,514 |
| - | 17,395 |
| 24,915 | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
Dividends | - |
| - |
| - |
| - | (163) |
| (163) | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
Transactions with owners | - |
| - |
| - |
| - | (163) |
| (163) | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
Profit and total comprehensive income for the year | - |
| - |
| - |
| - | 337 |
| 337 | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
Balance at 30 June 2021 | 272 |
| 5,734 |
| 1,514 |
| - | 17,569 |
| 25,089 | ||||
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
For the year ended 30 June 2021 |
|
|
|
|
|
|
|
|
| 2021 |
| 2020 |
|
|
|
| £'000 |
| £'000 |
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
| |
Operating profit from continuing operations |
| 377 |
| 9,848 |
| |
Depreciation of property, plant and equipment |
| 350 |
| 228 |
| |
Amortisation of intangible assets |
| 56 |
| - |
| |
Profit on disposal of property, plant and equipment |
| (13) |
| (10,982) |
| |
Operating Profit/ (loss) before changes in working capital |
| 770 |
| (906) |
| |
|
|
|
|
|
|
|
(Increase) in inventories |
|
| (2,520) |
| (2,039) |
|
(Increase)/decrease in trade and other receivables |
|
| (3,003) |
| 2,899 |
|
Increase/(decrease) in trade and other payables |
|
| 2,923 |
| (1,172) |
|
|
|
|
|
|
|
|
Cash used in operations |
|
| (1,830) |
| (1,218) |
|
|
|
|
|
|
|
|
Income taxes paid |
|
| (1,302) |
| - |
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
| (3,132) |
| (1,218) |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Interest received |
|
| 8 |
| 92 |
|
Proceeds from disposal of property |
|
| 17 |
| 16,400 |
|
Purchase of property, plant and equipment Purchase of AVM Limited |
|
| (249)
- |
| (5,370)
(2,135) |
|
Net cash (used in)/generated from investing activities |
|
| (224) |
| 8,987 |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Dividends paid to equity shareholders |
|
| (163) |
| (164) |
|
Interest paid |
|
| - |
| (15) |
|
Purchase of cancellation of shares |
|
| - |
| (68) |
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
| (163) |
| (247) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
| (3,519) |
| 7,522 |
|
Cash and cash equivalents at beginning of year |
|
| 10,968 |
| 3.446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
| 7,449 |
| 10,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
1. Financial information
This financial information is consistent with the consolidated financial statements of the group for the year ended 30 June 2021. The group's consolidated financial statements have been prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006.
The financial information set out above does not constitute the group's statutory accounts for the years ended 30 June 2020 or 30 June 2021, but is derived from those accounts. The statutory accounts for the year ended 30 June 2020 have been delivered to the Registrar of Companies and those for 2021 will be delivered following the group's annual general meeting. The auditor's report on the 2021 accounts will be unqualified, will not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their reports, and will not contain statements under s.498(2) or (3) of the Companies Act 2006. The information contained in this statement does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006.
2. Revenue
Although the sales of the group are predominantly to the UK there are sales to other countries and the following table sets out the split of the sales for the year. Revenue is attributed to individual countries based on the location of the customer. There are no non-current assets outside the UK.
Revenues comprise: |
|
| 2020 |
| 2020 |
|
|
|
| £'000 |
| £'000 |
|
Revenue from contracts with customers - UK |
|
|
59,137 |
|
52,391 |
|
-other |
|
| 872 |
| 444 |
|
|
|
| 60,009 |
| 52,835 |
|
No customer accounted for more than 10% of the group's revenue for the year.
3. Profit per ordinary share
The calculation of the basic and diluted earnings per share is based on the following data:
|
|
| 2021 |
| 2020 |
|
|
| £'000 |
| £'000 |
|
|
|
|
| |
Profit for the year attributable to equity holders of the parent company |
| 337 |
| 8,512 |
|
|
| 2021 |
| 2020 |
Number of shares |
|
| Number |
| Number |
|
|
|
|
| |
Weighted average number of ordinary shares for the purpose of basic and diluted earnings per share |
| 27,231,586 |
| 27,316,175 |
4. Dividends
A final dividend of 0.4p per share will be paid on 19 January 2022 to those members on the register at close of business on 17 December 2021.
5. Notice of meeting
The annual report and accounts for the year ended 30 June 2021 will be posted to shareholders in due course and the Annual General Meeting will be held on 21 December 2021 at the Company's warehouse & logistics complex, Unit 3, Pagoda Park, Westmead Industrial Estate, Westmead Drive, Swindon, SN5 7UN.
The Company's registered office is Namber House, 23 Davis Road, Chessington, Surrey, KT9 1HS.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.