London Finance & Investment Group Plc - Half-year Report
PR Newswire
London, February 18
London Finance & Investment Group PLC
(‘Lonfin’ or the ‘Company’)
Unaudited Condensed Interim Financial statements for the six months ended 31 December 2021
and dividend declaration
The Company today announces its unaudited interim results and interim dividend declaration for the six months ended 31 December 2021 (the ‘Interim Statement’).
Chairman’s Statement
Introduction
As an investment company our target is to achieve growth in shareholder value in real terms over the medium to long term while maintaining a progressive dividend policy. In the short term, our results can be influenced by overall stock market performance, particularly the valuation of our Strategic Investments. We continue to believe that a combination of Strategic Investments and a General Portfolio is the most effective way of achieving our aims. Strategic Investments are significant investments in smaller UK quoted companies where we have expectations of above average growth over the medium to longer term and these are balanced by a General Portfolio which consists of investments in major U.S., U.K. and European equities. The Company acknowledges the increased focus on Environmental, Social and Governance (ESG) issues in recent years and the benefits of socially responsible long-term investment.
At 31 December 2021, we held two Strategic Investments: Western Selection PLC and Finsbury Food Group Plc. Detailed comments on our Strategic Investments are given below.
Results
Our net assets per share increased by 4.5% to 63.2p at 31 December 2021 from 60.5p at 30 June 2021. We sold 1,500,000 Finsbury Food shares in the period and made some changes to the General Portfolio Investments, realising cash of £2,842,000 and net profits of £1,536,000 compared to the cost of these investments. The value of our General Portfolio increased by 6.3% compared with increases of 4.6% and 6.0% in the FTSE 100 index and the FTSEurofirst 300 Index respectively, over the half year. At the close of business on 31 January 2022, our net asset value was 61.8p per share.
The Group profit before tax for the half year was £561,000 including revaluation of General Portfolio investments only (2020 - £848,000). Our total comprehensive profit after tax and minority interest was £1,024,000 (2020: £1,689,000) including revaluation of all investments, resulting in earnings per share of 1.2p (2020: earnings per share 2.1p).
Strategic Investments
Finsbury Food Group Plc (“Finsbury”)
Finsbury is one of the largest producers and suppliers of premium cakes, bread and morning goods in the UK and currently supplies most of the UK's major supermarket chains. Further information about Finsbury, which is admitted to trading on AIM, is available on its website: www.finsburyfoods.co.uk
During the period we sold 1,500,000 Finsbury Food shares and at 31 December 2021, Lonfin held 4,500,000 Finsbury shares, representing 3.45% of Finsbury’s issued share capital. The market value of the holding was £4,500,000 at 31 December 2021 (2020 - £4,560,000) and represented approximately 23% (2020 – 26%) of Lonfin’s net assets. In January 2022, we sold a further 200,000 Finsbury shares.
On 20 September 2021, Finsbury announced profits on continuing operations after tax of £13,645,000 for the 52 weeks ended 26 June 2021 (2020: profits on continuing operations after tax of £107,000).
A dividend of £120,000 was received from Finsbury on 21 December 2021.
Western Selection PLC (“Western”)
The Group owns 7,860,515 Western shares, representing 43.8% of Western’s issued share capital.
On 17 February 2022, Western announced profit before tax of £117,000 for the half year to 31 December 2021 (2020: loss before tax of £261,000) and earnings per share of 0.64p (2020: loss per share of 1.5p). Western also announced that it was not recommending the payment of an interim dividend (2020: £Nil).
The market value of the Company’s investment in Western at 31 December 2021 was £2,987,000 representing 15% of the net assets of Lonfin (30 June 2021: £2,712,000). Our share of the net assets of Western, including the value of Western’s investments at market value, was £5,310,000 (30 June 2021 - £4,396,000).
I am the Chairman of Western and Edward Beale is a non-executive director.
Western’s main Core Holdings are Northbridge Industrial Services Plc and Kinovo Plc.
An extract from Western’s interim results announcement relating to its main Core Holdings is set out below:
Core Holdings
Northbridge Industrial Service Plc (“Northbridge”)
Northbridge hires and sells specialist industrial equipment to a non-cyclical customer base. With offices or agents in the UK, USA, Dubai, Germany, Belgium, France, Australia, New Zealand, Singapore, Brazil, Korea and Azerbaijan, Northbridge has a global customer base. This includes utility companies, the oil and gas sector, shipping, construction and the public sector. The product range includes load banks, transformers and oil tools. Further information about Northbridge, which is admitted to trading on AIM, is available on its website: www.northbridgegroup.co.uk
Northbridge’s latest results, for the half year to 30 June 2021, showed a profit after tax of £77,000 for the period (2020: loss after tax of £7,295,000). No interim dividend payment was recommended (2020: £Nil).
During the period we sold 495,500 Northbridge shares and subsequent to the period end we sold a further 1,427,500 Northbridge shares. At 28 January 2022, Western owned 1,377,000 Northbridge shares which represented 4.74% of Northbridge’s issued share capital. At 31 December 2021, the market value of this investment was £4,712,000 (30 June 2021: £3,828,000), representing 38.8% of Western’s net assets.
Kinovo Plc (“Kinovo”)
Kinovo is an award-winning provider of gas and electrical installation, maintenance and general building services to local authority and housing associations predominantly in London and South East England. It has a strategy of growing organically and by acquisition. Further information about Kinovo, which is admitted to trading on AIM, is available on its website: www.kinovoplc.com.
Kinovo announced its interim results for the six-month period to 30 September 2021 on 7 December 2021 showing a profit after tax of £834,000 (2020: loss after tax - £361,000). Western received a final dividend of £37,500 on 22 September 2021. No interim dividend has been recommended by Kinovo during the current financial year.
Western owns 7,500,000 Kinovo shares, which represents 12.1% of Kinovo’s issued share capital. The market value of this investment at 31 December 2021 was £3,075,000 (30 June 2021: £2,775,000) representing 25.3% of Western’s net assets.
General Portfolio
Lonfin’s general portfolio is diverse with material interests in Food and Beverages, Natural Resources, Chemicals and Tobacco. We believe that the portfolio of quality companies we hold has the potential to outperform the market in the medium to long term.
At 31 December 2021, the number of holdings in the General Portfolio was 38 (2020: 33).
The Company repaid the full amount owed under its loan facility and therefore had unused borrowing facilities of £1,900,000 at 31 December 2021 which can be drawn on to fund additional investment.
Outlook
We expect to see a rotation out of growth and tech stocks and into value stocks which should benefit our portfolio positioning. We remain exposed to general market movements and the overall direction of the market in the short term remains unclear. We are ungeared and have the opportunity to take advantage of any weaknesses in the share prices of quality international stocks.
Accordingly, the Board remains cautious at this time and shall continue to monitor equity and currency markets for potential future volatility that has the potential to impact further on the value of our investments.
The Board has declared an interim dividend of 0.55p per share (2020: 0.55p).
18 February 2022
D.C. MARSHALL
Chairman
Interim Dividend
The Board recommends an interim gross dividend of 0.55p per share (11.25620 SA cents) (2020: 0.55p) which will be paid on Thursday 24 March 2022 to those members registered at the close of business on Friday 11 March 2022 (SA and UK). Shareholders on the South African register will receive their dividend in SA Rand converted from sterling at the closing rate of exchange on Monday 14 February 2022, being GBP 1 = SA Rand 20.4658.
JSE Disclosure Requirements
In respect of the normal gross cash dividend, and in terms of the South African Tax Act, the following dividend tax ruling only applies to those shareholders who are registered on the South African register on Friday, 11 March 2021. All other shareholders are exempt.
- The number of shares in issue now and as at the interim dividend declaration date is 31,207,479;
- The interim gross dividend is 11.25620 SA cents;
- The interim net dividend is 9.00496 SA cents;
- The dividend has been declared from income reserves, which funds are sourced from the Company’s main bank account in London and is regarded as a foreign dividend by South African shareholders; and
- The Company’s UK Income Tax reference number is 948/L32120.
Dividend dates:
Last day to trade (SA) | Tuesday 8 March 2022 |
Shares trade ex-dividend (SA) | Wednesday 9 March 2022 |
Shares trade ex-dividend (UK) | Thursday 10 March 2022 |
Record date (SA and UK) | Friday 11 March 2022 |
Dividend Payment date | Thursday 24 March 2022 |
The JSE Listing Requirements require disclosure of additional information in relation to any dividend payments.
Shareholders registered on the South African register are advised that the dividend withholding tax will be withheld from the gross final dividend amount of 11.25620 SA cents per share at a rate of 20% unless a shareholder qualifies for an exemption; shareholders registered on the South African register who do not qualify for an exemption will therefore receive a net dividend of 9.00496 SA cents per share. The dividend withholding tax and the information contained in this paragraph is only of direct application to shareholders registered on the South African register, who should direct any questions about the application of the dividend withholding tax to Computershare Investor Services (Pty) Limited in South Africa. Tel: +27 11 370 5000.
Share certificates may not be de-materialised or re-materialised between Wednesday 9 March 2021 and Friday 11 March 2021, both dates inclusive. Shares may not be transferred between the registers in London and South Africa during this period either.
Statement of Directors’ responsibility
The Directors confirm that, to the best of their knowledge:
- the unaudited interim results for the six months ended 31 December 2021, have been prepared in accordance with IAS 34, ‘Interim financial reporting’, as adopted by the EU; and
- the Interim Statement includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R of the Disclosure and Transparency Rules.
Neither this Interim Statement nor any future interim statements of the Company will be posted to shareholders. The Interim Statement is available as follows:
- on the Company’s website at www.city-group.com/london-finance-investment-group-plc/; and
- by writing to City Group PLC, the Company Secretary, at 1 Ely Place, London EC1N 6RY
This announcement contains information that was previously classified as inside information for the
purposes of the UK Market Abuse Regulation. Upon the publication of this announcement, this information
is considered to be in the public domain.
The directors of the Company accept responsibility for the contents of this announcement.
For further information, please contact:
London Finance & Investment Group PLC JSE Sponsor to the Company: Questco Corporate Advisory Proprietary Limited | +44(0) 20 7796 9060 |
Condensed Consolidated Statement of Total Comprehensive Income
Notes | Half year ended | Year Ended | ||||
31 December | 30 June | |||||
2021 | 2020 | 2021 | ||||
£000 | £000 | £000 | ||||
Operating Income | ||||||
Dividends receivable | 290 | 119 | 326 | |||
Rental and other income | 75 | 75 | 154 | |||
(Loss)/Profit on sales of General Portfolio investments | 6 | (97) | 61 | 245 | ||
Management service fees | 169 | 159 | 304 | |||
437 | 414 | 1,029 | ||||
Administrative expenses | ||||||
Investment operations | (223) | (203) | (392) | |||
Management services | (192) | (196) | (412) | |||
Total administrative expenses | (415) | (399) | (804) | |||
Operating profit | 22 | 15 | 225 | |||
Unrealised changes in the carrying value of General Portfolio investments | 6 | 543 | 855 | 1,651 | ||
Other income | - | - | 36 | |||
Interest payable | (4) | (22) | (39) | |||
Profit before taxation | 561 | 848 | 1,873 | |||
Tax expense | (159) | (167) | (337) | |||
Profit after taxation | 402 | 681 | 1,536 | |||
Non-controlling interest | (23) | (12) | (26) | |||
Profit attributable to shareholders | 379 | 669 | 1,510 | |||
Other comprehensive income – | ||||||
Profit on sales of Strategic Investments | 38 | - | - | |||
Unrealised changes in the carrying value of Strategic Investments | 658 | 1,020 | 1,911 | |||
Corporation tax expense on these items | (51) | - | - | |||
Total other comprehensive income | 645 | 1,020 | 1,911 | |||
Total comprehensive income attributable to shareholders | 1,024 | 1,689 | 3,421 | |||
Basic, Diluted and Headline earnings per share | 1.2p | 2.1p | 4.8p | |||
Interim dividend | 0.55p | 0.55p | 0.55p | |||
Final dividend | - | - | 0.60p | |||
Total in respect of the period | 0.55p | 0.55p | 1.15p |
Condensed Consolidated Statement of Changes in Shareholders’ Equity
Ordinary Share Capital | Share Premium Account | Unrealised Profits and Losses on Investments | Share of Retained profits and losses of Subsidiaries | Retained Realised Profits & Losses | Total | Non-Controlling Interests | Total Equity | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Period ended 31 Dec 2021 | ||||||||
Balances at 1 July 2021 | 1,560 | 2,320 | 4,530 | 4,734 | 5,749 | 18,893 | 129 | 19,022 |
Profit for the Period | - | - | (253) | 142 | 490 | 379 | 23 | 402 |
Other Comprehensive Income | - | - | 658 | (13) | - | 645 | - | 645 |
Transfer of gain on disposal of investments at fair value through other comprehensive income to retained earnings | - | - | (942) | 942 | - | - | - | - |
Total comprehensive income | - | - | (537) | 1,071 | 490 | 1,024 | 23 | 1,047 |
Dividends paid to shareholders | - | - | - | - | (187) | (187) | - | (187) |
Balances at 31 Dec 2021 | 1,560 | 2,320 | 3,993 | 5,805 | 6,052 | 19,730 | 152 | 19,882 |
Ordinary Share Capital | Share Premium Account | Unrealised Profits and Losses on Investments | Share of Retained profits and losses of Subsidiaries | Retained Realised Profits & Losses | Total | Non-Controlling Interests | Total Equity | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Period ended 31 Dec 2020 | ||||||||
Balances at 1 July 2020 | 1,560 | 2,320 | 1,708 | 4,712 | 5,498 | 15,798 | 103 | 15,901 |
Profit for the Period | - | - | 492 | 10 | 167 | 669 | 12 | 681 |
Other Comprehensive Income | - | - | 1,020 | - | - | 1,020 | - | 1,020 |
Total comprehensive income | - | - | 1,512 | 10 | 167 | 1,689 | 12 | 1,701 |
Dividends paid and total transactions with shareholders | - | - | - | - | (187) | (187) | - | (187) |
Balances at 31 Dec 2020 | - | - | - | - | 33 | 33 | - | 33 |
Condensed Consolidated Statement of Financial Position
31 December | 30 June | |||||
Notes | 2021 | 2020 | 2021 | |||
£000 | £000 | £000 | ||||
Non-current assets | ||||||
Property, plant and equipment | 17 | 26 | 22 | |||
Right of use of leased offices | 113 | 481 | 145 | |||
Investments at fair value through other comprehensive income | 7,487 | 7,311 | 8,202 | |||
7,617 | 7,818 | 8,369 | ||||
Current assets | ||||||
Listed investments at fair value through profit or loss | 6 | 12,849 | 10,898 | 12,081 | ||
Trade and other receivables | 183 | 128 | 125 | |||
Cash and cash equivalents | 517 | 423 | 309 | |||
13,549 | 11,449 | 12,515 | ||||
Current liabilities | ||||||
Trade and other payables falling due within one year | (141) | (157) | (228) | |||
Lease liability | (70) | (53) | (71) | |||
Corporation tax liability | (51) | - | - | |||
(262) | (210) | (299) | ||||
Net Current Assets | 13,287 | 11,239 | 12,216 | |||
Non-current liabilities | ||||||
Lease liability | (73) | (491) | (107) | |||
Borrowings | 5 | - | (450) | (650) | ||
Deferred taxation | (949) | (668) | (806) | |||
Total Assets less Total Liabilities | 19,882 | 17,448 | 19,022 | |||
Capital and Reserves | ||||||
Called up share capital | 1,560 | 1,560 | 1,560 | |||
Share premium account | 2,320 | 2,320 | 2,320 | |||
Unrealised profits and losses on investments | 3,993 | 3,220 | 4,530 | |||
Share of retained profits and losses of subsidiaries | 5,805 | 4,722 | 4,734 | |||
Company’s retained realised profits and losses | 6,052 | 5,511 | 5,749 | |||
Total Capital and Reserves attributable to owners | 19,730 | 17,333 | 18,893 | |||
Non-controlling equity interest | 152 | 115 | 129 | |||
19,882 | 17,448 | 19,022 | ||||
Net assets per share | 63.2 | 55.5p | 60.5p | |||
Number of shares in issue | 31,207,479 | 31,207,479 | 31,207,479 |
Condensed Consolidated Statement of Cash Flows
Half year ended | Year ended | ||||
31 December | 30 June | ||||
2021 | 2020 | 2021 | |||
£000 | £000 | £000 | |||
Cash flows from operating activities | |||||
Profit before tax | 561 | 848 | 1,873 | ||
Adjustments for non-cash items- | |||||
Finance expense | 4 | 22 | 39 | ||
Depreciation charges | 5 | 5 | 10 | ||
Depreciation on right of use of asset | 32 | 31 | 62 | ||
Lease adjustment | - | - | (36) | ||
Unrealised changes in the fair value of General Portfolio investments | (543) | (855) | (1,651) | ||
Loss/(Profit) on sales of General Portfolio investments | 97 | (61) | (245) | ||
(Increase)/Decrease in trade and other receivables | (58) | 38 | 41 | ||
(Decrease)/Increase in trade and other payables | (74) | (67) | 10 | ||
Taxes paid | (16) | (20) | (51) | ||
Net cash inflow/(outflow) from operating activities | 8 | (59) | 52 | ||
Cash flows from investment activity | |||||
Acquisition of current investments | (1,753) | (856) | (1,706) | ||
Proceeds from disposal of current investments | 1,431 | 821 | 1,469 | ||
Proceeds from disposal of strategic investments | 1,411 | - | - | ||
Net cash inflow/(outflow) from investment activity | 1,089 | (35) | (237) | ||
Cash flows from financing | |||||
Interest paid | (12) | (8) | (19) | ||
Interest paid on lease liabilities | (4) | (14) | (28) | ||
Repayment of lease liabilities | (36) | (26) | (52) | ||
Equity dividends paid | (187) | (187) | (326) | ||
Unclaimed dividends | - | 33 | - | ||
Net (repayment)/drawdown of loan facilities | (650) | 450 | 650 | ||
Net cash (outflow)/inflow from financing | (889) | 248 | 225 | ||
Increase in cash and cash equivalents | 208 | 154 | 40 | ||
Cash and cash equivalents at the beginning of the period/year | 309 | 269 | 269 | ||
Cash and cash equivalents at end of the period/year | 517 | 423 | 309 | ||
Notes to the condensed financial statements
1.Basis of preparation
The results for the half-year are unaudited. The information contained in this report does not constitute statutory accounts within the meaning of the Companies Act 2006. The statutory accounts of the Group for the year ended 30 June 2021 have been reported on by the Company's auditors and have been delivered to the Registrar of Companies. The report of the auditors was unqualified.
This report has been prepared in accordance with the accounting policies contained in the Group’s 2021 Annual Report and Accounts and International Financial Reporting Standards, and complies with IAS 34, ‘Interim financial reporting’ as adopted by the EU. The financial information contained in this report has not been audited or reviewed by the Company’s auditors.
The Group has only one operating lease and the right of use of asset and lease liability have been estimated based on 5% discount factor and the cash flow predicted over 5-year lease life. The Income statement has also been affected with additional depreciation and interest charges which replace the rent costs.
2.Earnings per share
Earnings per share are based on the profit on ordinary activities after taxation and non-controlling interests of £379,000 (2020: £669,000) and on 31,207,479 shares (2020: 31,207,479 shares) being the weighted average of number of shares in issue during the period. There are options outstanding over 80,000 shares.
Reconciliation of headline earnings
Headline earnings are required to be disclosed by the JSE. Headline earnings per share are based on the profit attributable to the shareholders after tax and non-controlling interests of £379,000 (2020: £669,000) and on 31,207,479 shares (2020: 31,207,479 shares) being the weighted average of number of shares in issue during the period.
3.Going Concern
After making enquiries, the Board is satisfied that the Group will be able to operate within the level of its facilities for the foreseeable future. For this reason, the Board considers it appropriate for the Group to adopt the going concern basis in preparing its financial statements.
4.Principal risks and uncertainties
The principal risks and uncertainties which could impact the Group’s long-term performance and its performance over the remaining six months of the financial year are disclosed on pages 8-9 of the Group’s 2021 Annual Report and Accounts. The key risks and mitigating activities have not changed from these:
- Stock market volatility, and economic uncertainty;
- Possible volatility of share prices of Strategic Investments and General Portfolio investments;
- Dividend income;
- Ability to make strategic investments; and
- Liquidity of equity investments in strategic investments
5.Reconciliation of net cash flow to movement in net debt
At start | Cash | Non-cash | At end of | ||||
of Period | Flow | Movement | Period | ||||
Half year ended | £000 | £000 | £000 | £000 | |||
31 December 2021 | |||||||
Cash at bank | 309 | 208 | - | 517 | |||
Borrowings | (650) | 650 | - | - | |||
Lease liability | (178) | 40 | (5) | (143) | |||
Net cash and cash equivalents | (519) | 898 | (5) | 374 | |||
31 December 2020 | |||||||
Cash at bank | 269 | 154 | - | 423 | |||
Borrowings | - | (450) | - | (450) | |||
Lease liability | (571) | 40 | (13) | (544) | |||
Net cash and cash equivalents | (302) | (256) | (13) | (571) | |||
30 June 2021 | |||||||
Cash at bank | 269 | 40 | - | 309 | |||
Borrowings | - | (650) | - | (650) | |||
Lease liability | (571) | 80 | 313 | (178) | |||
Net cash and cash equivalents | (302) | (530) | 313 | (519) |
6.Listed investments at fair value through profit and loss (“General Portfolio”)
Half year ended | Year ended | ||||
31 December | 30 June | ||||
2021 | 2020 | 2021 | |||
£000 | £000 | £000 | |||
Cost | 6,975 | 6,038 | 6,038 | ||
Opening unrealised gains | 5,106 | 3,910 | 3,910 | ||
Balance brought forward | 12,081 | 9,948 | 9,948 | ||
Purchases | 1,753 | 856 | 1,706 | ||
Sales proceeds | (1,431) | (821) | (1,469) | ||
Realised gain on disposal | 556 | 277 | 700 | ||
Net unrealised gains transferred to realised gain on disposal | (653) | (216) | (455) | ||
Unrealised fair value gains in the period | 543 | 855 | 1,651 | ||
Balance carried forward | 12,849 | 10,898 | 12,081 |
Composition of General Portfolio
Value | ||||
£000 | % | |||
Procter & Gamble | 546 | 4.2 | ||
Nestle | 519 | 4.0 | ||
Diageo | 515 | 4.0 | ||
Pernod Ricard | 511 | 4.0 | ||
AP Moeller-Maersk | 503 | 3.9 | ||
L'Oreal | 473 | 3.7 | ||
Givaudan | 467 | 3.6 | ||
Compagnie Financiere Richemont | 461 | 3.6 | ||
LVMH Moet Hennessey | 449 | 3.5 | ||
Heineken Holding | 448 | 3.5 | ||
Schindler-Holdings | 428 | 3.3 | ||
Unilever | 398 | 3.1 | ||
BHP Group | 374 | 2.9 | ||
Phillip Morris International | 359 | 2.8 | ||
Deutsche Post | 356 | 2.8 | ||
Linde | 334 | 2.6 | ||
Reckitt Benckiser Group | 311 | 2.4 | ||
Antofagasta | 308 | 2.4 | ||
Rio Tinto | 302 | 2.3 | ||
Exxon Mobil Corp | 299 | 2.3 | ||
Royal Dutch Shell B | 292 | 2.3 | ||
3M | 290 | 2.3 | ||
BAE Systems | 275 | 2.1 | ||
British American Tobacco | 268 | 2.1 | ||
Becton Dickinson | 261 | 2.0 | ||
Chemours | 259 | 2.0 | ||
PayPal | 256 | 2.0 | ||
FedEx | 254 | 2.0 | ||
Caterpillar | 253 | 2.0 | ||
Credit Agricole | 250 | 1.9 | ||
Holcim | 249 | 1.9 | ||
Bank of America | 249 | 1.9 | ||
Otis Worldwide Corp | 246 | 1.9 | ||
Legal & General | 229 | 1.8 | ||
Imperial Brands | 226 | 1.8 | ||
BASF | 218 | 1.7 | ||
Anheuser Busch Inbev | 213 | 1.7 | ||
M&G | 200 | 1.6 | ||
12,849 | 100 |