RNS Number : 2390L
Grupo Clarin S.A.
12 May 2022
 

 

Grupo Clarín Announces First Quarter 2022 Results

 

Buenos Aires, Argentina, May 11, 2022 - Grupo Clarín S.A. ("Grupo Clarín" or the "Company" - LSE: GCLA; BCBA: GCLA), the largest media company in Argentina, announced today its First Quarter 2022 results. Figures in this report have been prepared in accordance with International Financial Reporting Standards (*) ("IFRS") as of March 31, 2022 and are stated in Argentine Pesos ("Ps"), unless otherwise indicated.

(*) The Company's Management has applied IAS 29 in the preparation of these financial statements (inflation adjustment) because Resolution 777/18, issued by the Comisión Nacional de Valores ("CNV"), establishes that the restatement will be applied to the financial statements.

 

Highlights (1Q22 vs. 1Q21):

§ Total Revenues reached Ps. 10,524.5 million, a decrease of 1.5% in real terms compared to 1Q21, mainly due to higher advertising revenues in the Broadcasting and Programming segment (partially offset by lower programming revenues) and lower circulation and printing revenues in the Digital and Printed Publications segment.

§ Adjusted EBITDA (1) reached Ps. 1,428.6 million, a decrease of 29.4% compared to 2,022.5 for 1Q21, mainly driven by higher advertising revenues in Broadcasting and Programming and costs reductions in real terms greater than the decrease in revenues in the Digital and Printed Publications segment.

§ Grupo Clarín's Adjusted EBITDA Margin(2) was 13.6% in 1Q22, compared to 18.9% in 1Q21.

§ Profit for the period totaled Ps. 56.3 million, a decrease of 94.6% compared to a profit of Ps. 1,038.6 million reported in 1Q21. Net Income for the period attributable to Equity Shareholders amounted Ps 53.9 million in 1Q22 from a loss Ps. 1,056.1 million in 1Q21, a decrease of 94.9%.

 

 

 

FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

(In millions of Ps.)

1Q22

1Q21

% Ch.

4Q21

QoQ

Total Revenues

 10,524.5

 10,680.5

 (1.5%)

 12,730.2

(17.3%)

Adjusted EBITDA (1)

 1,428.6

 2,022.5  

 (29.4%)

 1,280.2

11.6%

Adjusted EBITDA Margin (2)

13.6%

18.9%

 (28.3%)

10.1%

35.0%

Profit/(Loss) for the period

 56.3

 1,038.6

(94.6%)

 (485.6)

(111.6%)

Attributable to:






Equity Shareholders

 53.9

 1,056.1

(94.9%)

 (480.7)

(111.2%)

Non-Controlling Interests

 2.4

 (17.6)

(113.9%)

 (4.8)

(150.3%)

 

(1)  We define Adjusted EBITDA as Total Revenues minus cost of sales (excluding depreciation and amortization) and selling and administrative expenses (excluding depreciation and amortization). We believe that Adjusted EBITDA is a meaningful measure of our performance. It is commonly used to analyze and compare media companies based on operating performance, leverage and liquidity. Nonetheless, Adjusted EBITDA is not a measure of net income or cash flow from operations and should not be considered as an alternative to net income, an indication of our financial performance, an alternative to cash flow from operating activities or a measure of liquidity. Other companies may compute Adjusted EBITDA in a different manner; therefore, Adjusted EBITDA as reported by other companies may not be comparable to Adjusted EBITDA as we report it.

(2) We define Adjusted EBITDA Margin as Adjusted EBITDA over Total Revenues.

 

 

 

 

OPERATING RESULTS

 

Total Revenues reached Ps. 10,524.5 million, a decrease of 1.5% from Ps. 10,680.5 million in 1Q21. Advertising revenues decreased 3.3% and represented around 39.5% of the Total Revenues of the Company. Circulation revenues increased 15.3% and represented 34.7% of the Total.

 

Following is a breakdown of Total Revenues by business segment:

 

 

REVENUES

(In millions of Ps.)

1Q22

1Q21

YoY

4Q21

QoQ

Digital and Printed Publications

 5,299.4

 4,953.8

7.0%

 5,037.6

5.2%

Broadcasting and Programming

 4,893.5

 5,396.7

(9.3%)

 7,109.1

(31.2%)

Others

 898.8

 696.6

29.0%

 769.6

16.8%

Subtotal

 11,091.7

 11,047.1

0.4%

 12,916.3

(14.1%)

Eliminations

 (567.2)

 (366.6)

54.7%

 (186.1)

204.9%

Total

 10,524.5

 10,680.5

(1.5%)

 12,730.2

(17.3%)

 

Cost of sales (Excluding Depreciation and Amortization) reached Ps. 6,487.0 million, an increase of 13.6% from Ps. 5,711.3 million reported in 1Q21, due to higher costs, mainly related to the content on air and the return of fiction to El Trece screen, and to higher costs in the Digital and Printed Publications segment related to the increase in circulation revenues.

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization) reached Ps. 2,608.9 million, a decrease of 11.5% from Ps. 2,946.7 million in 1Q21. This decrease was mainly due to lower distribution costs in Digital and Printed Publications and lower salaries and severance payments in Broadcasting and Programming.

 

Adjusted EBITDA reached Ps. 1,428.6 million, a decrease of 29.4% from Ps. 2,022.5 million reported for 1Q21. This a decrease was driven by higher content costs and lower programming revenues in Broadcasting and Programming, partially offset by a higher EBITDA in Digital and Printed Publications as a result of higher circulation revenues (partially offset by higher costs of sales).

 

Following is a breakdown of adjusted EBITDA by business segment:

 

ADJUSTED EBITDA

(In millions of Ps.)

1Q22

1Q21

YoY

4Q21

QoQ

Digital and Printed Publications

 658.1

 499.9

31.6%

 68.3

863.8%

Broadcasting and Programming

 563.9

 1,388.6

(59.4%)

 1,461.1

(61.4%)

Others

 206.7

 134.1

54.1%

 (249.1)

(183.0%)

Total

 1,428.6

 2,022.5

(29.4%)

 1,280.2

11.6%

 

Financial results net totaled Ps. (1,004.6) million compared to Ps. (833.9) million in 1Q21. This increase was mainly due to negative result of operations with notes and bonds and higher negative inflation adjustment results versus 2021, partially offset by lower negative foreign exchange loss and interests as a result of the decrease in financial debt.

 

Equity in earnings from unconsolidated affiliates in 1Q22 totaled Ps. 226.5 million, compared to Ps. 387.4  million in 1Q21, mainly related higher costs of our subsidiary Tele Red Imagen attributable to sports events rights, as events normalized; and negative results in BIMO, partially offset by higher net income in our subsidiary Papel Prensa.

 

Other Income (expenses), net reached Ps. (14.1) million, compared to Ps. 12.8 million in 1Q21.

 

Income tax as of 1Q22 reached Ps. (124.9) million, from Ps. Ps. (53.2) million in 1Q21, mainly as a result of the change of the income tax rate, according to the Law N° 27,630, released on June 16th, 2021.

 

Income for the period totaled Ps. 56.3 million, a decrease of 94.6% from a gain of Ps. 1,038.6 million reported in 1Q21. The Equity Shareholders Net Income for the period amounted Ps. 53.9 million, a decrease of 94.9% YoY from a profit of  1,056.1 million.

 

Cash used in acquisitions of property, plant and equipment (CAPEX) totaled Ps. 246.4 million in 1Q22, a decrease of 12.5% from Ps. 281.7 million reported in 1Q21. Out of the total CAPEX in 1Q22, 91.4% was allocated towards the Broadcasting and Programming segment, 8.3% to the Digital and Printed Publications segment and the remaining 0.3% to other activities.  

 

SALES BREAKDOWN BY SOURCE OF REVENUE - MARCH 2022

 

(In millions of Ps.)

Digital & Printed Publications

Broadcasting & Programming

Others

Eliminations

Total

%

Advertising

 1,123.1

 3,100.3

 -  

 (65.3)

 4,158.1

39.5%

Circulation

 3,647.6

 -  

 -  

 -  

 3,647.6

34.7%

Printing

 269.6

 -  

 -  

 -  

 269.6

2.6%

Programming

 -  

 1,749.7

 -  

 -  

 1,749.7

16.6%

Other Sales

 

 259.1

 43.5

 898.8

 (501.9)

 699.5

6.6%

Total Sales

 5,299.4

 4,893.5

 898.8

 (567.2)

 10,524.5

100.0%

 

 

SALES BREAKDOWN BY SOURCE OF REVENUE - MARCH 2021

 

(In millions of Ps.)

Digital & Printed Publications

Broadcasting & Programming

Others

Eliminations

Total

%

Advertising

 1,165.8

 3,151.2

 -  

 (16.5)

 4,300.4

40.3%

Circulation

 3,164.8

 -  

 -  

 -  

 3,164.8

29.6%

Printing

 238.0

 -  

 -  

 -  

 238.0

2.2%

Programming

 -  

 2,037.7

 -  

 -  

 2,037.7

19.1%

Other Sales

 

 385.2

 207.9

 696.6

 (350.1)

 939.6

8.8%

Total Sales

 4,953.8

 5,396.7

 696.6

 (366.6)

 10,680.5

100.0%

 

 

 

 

RESULTS BY BUSINESS SEGMENT

 

BROADCASTING AND PROGRAMMING

 

Revenues

Revenues decreased by 9.3% to Ps. 4,893.5 million in 1Q22, compared to Ps. 5,396.7 million in 1Q21 mainly due to lower programming revenues in ARTEAR.

 

Cost of Sales (Excluding Depreciation and Amortization)

Cost of sales increased by 15.0% to Ps. 3,237.2 million in 1Q22, compared to Ps. 2,815.0 million in 1Q21. This is mainly attributable to higher content costs with the return of fiction to El Trece screen and a more appealing programming.

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses decreased by 8.4% to Ps. 1,092.4 million in 1Q22, compared to Ps. 1,193.2 million in 1Q21. The decrease was primarily the result of lower salaries and severance payments.

 

Depreciation and Amortization

Depreciation and amortization expenses decreased by 9.6% to Ps. 217.8 million in 1Q22 compared to Ps.  240.8 million reported in 1Q21.

 

DIGITAL AND PRINTED PUBLICATIONS

 

Revenues

Total revenues increased by 7.0% to Ps. 5,299.4 million in 1Q22, mainly as a result of circulation revenues from school text books, as school activity returned to normal after two years under the Covid-19 pandemic; partially offset by lower other sales and advertising.

 

Cost of Sales (Excluding Depreciation and Amortization)

Cost of sales increased by 10.3% to Ps. 2,825.7 million in 1Q22, compared to Ps. 2,562.1 million in 1Q21. The increase is the result of higher costs related to the increase in circulation revenues.

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses decreased by 4.0% to Ps. 1,815.6 million in 1Q22, compared to the Ps.  1,891.8 million reported in 1Q21. This was primarily the result of lower distribution costs, partially offset by higher marketing and advertising costs and salaries.

 

Depreciation and Amortization

Depreciation and amortization expenses decreased by 0.3% to Ps. 156.8 million in 1Q22 compared to Ps. 157.2 million in 1Q21.

 

OTHERS

Total revenues in this segment were driven by administrative and corporate services rendered by the Company and its subsidiary GC Gestión Compartida S.A. to third parties, as well as to other subsidiaries of the Company (which are eliminated in the consolidation). Cost of sales (excluding depreciation and amortization) was mainly the result of salaries and professional consulting fees.

In this period, total revenues increased 29.0% to Ps. 898.8 , from Ps. 696.6 million reported in 1Q21. EBITDA resulted in Ps. 206.7 million.

 

 

OPERATING STATISTICS BY BUSINESS SEGMENT

 

DIGITAL AND PRINTED PUBLICATIONS

 

1Q22

1Q21

YoY

4Q21

QoQ

Circulation (1)

 183.2

 229.4

-20.1%

 197.9

-7.4%

Circulation share % (2)

37.8%

40.1%

-5.7%

38.9%

-2.8%

Total Digital Subs (3)

 494.3

 338.8

45.9%

 493.3

0.2%

 

(1) Average number of copies according to IVC (including Diario Clarín and Olé) in thousands

(2) Share in Buenos Aires and Greater Buenos Aires Area (AMBA) Diario Clarín. Source: AGEA and IVC.

(3) Total Clarin.com subs, in thousand, EOP. Company information.

 

BROADCASTING AND PROGRAMMING

 

 

1Q22

1Q21

YoY

4Q21

QoQ

Advertising Share % (1)

33.5%

35.7%

-6.3%

36.1%

-7.3%

Audience Share % (2)






Prime Time

31.9%

30.8%

3.7%

33.1%

-3.4%

Total Time

29.3%

31.0%

-5.6%

30.9%

-5.2%

 

(1) Company estimates, over ad spend in Ps. In broadcast TV for AMBA region.

 (2) Share of broadcast TV audience according to IBOPE for AMBA. PrimeTime is defined as Monday through Friday from 8pm to 12am. Total Time is defined as Monday through Sunday from 12 pm to 12 am.

 

DIGITAL KPIs

 

1Q22

1Q21

YoY

4Q21

QoQ

Page Views (1)

840.9

 858.4

-2.0%

 1,170.2

-28.1%

Mobile page Views

629.2

 592.7

6.2%

 842.9

-25.3%

 

(1) In millions. Average. Source DAX and Company Estimates.

 

DEBT AND LIQUIDITY

 

(In millions of Ps.)

March

2022

March

2021

% Change

Short Term and Long-Term Debt 

 

 

 

Current Financial Debt

 1,766.0

 369.0

378.5%

Financial loans

 1,428.2

 100.7

1318.6%

Accrued interest

 82.7

 28.1

194.1%

Acquisition of equipment

 41.2

 37.4

10.3%

Related Parties Accrued Interest

 

 -  

 16.8

(100.0%)

Related Parties Capital

 (0.0)

 10.5

(100.0%)

Bank overdraft

 213.9

 175.6

21.8%

Non-Current Financial Debt

 83.2

 2,357.8

(96.5%)

Financial loans

 70.1

 2,319.7

(97.0%)

Acquisition of equipment

 13.1

 38.1

(65.6%)

Total Financial Debt (A)

 1,849.2

 2,726.8

(32.2%)

Total Short Term and Long-Term Debt

 1,849.2

 2,726.8

(32.2%)


 



Cash and Cash Equivalents (B)

 4,763.9

 5,247.0

(9.2%)

Net Debt (A) - (B)

 (2,914.6)

 (2,520.2)

15.7%

Net Debt/Adjusted Ebitda (1)

 (0.44x)

 (0.32x)

39.1%

 

Total Financial Debt(1) and Net Debt, decreased 32.2% to Ps. 1,849.2 million from Ps. 2,726.8 million and to Ps. (2,914.6) million from Ps. (2,520.2) million, respectively.

 

Debt coverage ratio (1) as of March 31, 2022 was (0.44x) in the case of Net Debt and of 0.28x in terms of Total Financial Debt.

 

(1) Debt Coverage Ratio is defined as Total Financial Debt divided by Last Twelve Months Adjusted EBITDA. Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest.

 

REVENUES AND EBITDA - IAS 29 Adjustment

REVENUES

(In millions of Ps.)

1Q22

1Q21

YoY

1Q22 ex IAS 29

IAS 29 Adjustment

1Q22
as reported

1Q21 ex IAS 29

IAS 29 Adjustment

1Q21
as reported

Digital and Printed Publications

 5,299.4

 4,953.8

7.0%

 5,002.5

 297.0

 5,299.4

 3,061.0

 1,892.8

 4,953.8

 4,893.5

 5,396.7

(9.3%)

 4,619.3

 274.2

 4,893.5

 3,334.7

 2,062.0

 5,396.7

Others

 898.8

 696.6

29.0%

 848.4

 50.4

 898.8

 430.5

 266.2

 696.6

Subtotal

 11,091.7

 11,047.1

0.4%

 10,470.2

 621.5

 11,091.7

 6,826.2

 4,221.0

 11,047.1

Eliminations

 (567.2)

 (366.6)

54.7%

 (535.4)

 (31.8)

 (567.2)

 (226.5)

 (140.1)

 (366.6)

Total

 10,524.5

 10,680.5

(1.5%)

 9,934.7

 589.7

 10,524.5

 6,599.6

 4,080.9

 10,680.5

 

 

EBITDA

(In millions of Ps.)

1Q22

1Q21

YoY

1Q22 ex IAS 29

IAS 29 Adjustment

1Q22
as reported

1Q21 ex IAS 29

IAS 29 Adjustment

1Q21
as reported

Digital and Printed Publications

 658.1

 499.9

31.6%

 621.2

 36.9

 658.1

 308.9

 191.0

 499.9

Broadcasting and Programming

 563.9

 1,388.6

(59.4%)

 532.3

 31.6

 563.9

 858.0

 530.6

 1,388.6

Others

 206.7

 134.1

54.1%

 195.1

 11.6

 206.7

 82.9

 51.2

 134.1

Total

 1,428.6

 2,022.5

(29.4%)

 1,348.6

 80.1

 1,428.6

 1,249.8

 772.8

 2,022.5

 

 

 

STOCK AND MARKET INFORMATION

 

Grupo Clarín trades its stock in the Buenos Aires Stock Exchange (BCBA) and in the London Stock Exchange (LSE), in the form of shares and GDS's, respectively.

 

 

 

GCLA (BCBA) Price per Share (ARS)

 

157.00

GCLA (LSE) Price per GDS (USD)

 0.98

Total Shares

106,776,004

Shares per GDS

2

Closing Price

May 11, 2022

 



 

 

CONFERENCE CALL AND WEBCAST INFORMATION

 

GRUPO CLARIN S.A.

(BCBA: GCLA; LSE: GCLA)

cordially invites you to participate in its Webcast Presentation

to discuss its First Quarter 2022 Results

 

 

Date: Monday, May 16, 2022       

Time: 12:00pm Buenos Aires Time/4:00pm London Time/11:00am New York Time

 

 

 

To access the live stream and slide presentation, visit:

https://services.choruscall.com/links/gcla220516XYXa4JbB.html

 

 

The webcast presentation will also be available at https://ir.grupoclarin.com

 

 

ABOUT THE COMPANY

 

Grupo Clarín is the largest media company in Argentina and a leading company in Digital and Printed Publications and broadcasting and programming markets. Its flagship newspaper -Diario Clarín- is one of the highest circulation newspapers in Latin America. Grupo Clarín is the largest producer of media content in Argentina, including news, sports and entertainment and reaches substantially all segments of the Argentine population in terms of wealth, geography and age.

 

Investor Relations Contacts



In Buenos Aires:

In London:

In New York:




Samantha Olivieri

Alex Money

Camilla Ferreira and Marcella Ewerton Dragone




Grupo Clarín S.A.

Jasford IR

Fig Corporate Communications

Tel: +54 11 4309 7104

Tel: +44 20 3289 5300

Tel: +1 917 691-4047

Email: investors@grupoclarin.com

E-mail: alex@jasford.com

E-mail: fig@fig.ooo

 

 

 

 

Disclaimer

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Grupo Clarín. You can identify forward-looking statements by terms such as "expect", "believe", "anticipate", "estimate", "intend", "will", "could", "may" or "might" the negative of such terms or other similar expressions. These statements are only predictions and actual events, or results may differ materially. Grupo Clarín does not intend to or undertake any obligation to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in Grupo Clarín's projections or forward-looking statements, including, among others, general economic conditions, Grupo Clarín's competitive environment, risks associated with operating in Argentina a, rapid technological and market change, and other factors specifically related to Grupo Clarín and its operations.



 

GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2022 AND 2021

 


March 31, 2022


March 31, 2021

 






 










Revenues

10,524,472,025


10,680,506,920







Cost of Sales (1)

(6,839,981,738)


(6,120,556,465)







Subtotal - Gross Profit

3,684,490,287


4,559,950,455







Selling Expenses (1)

(1,310,709,546)


(1,413,408,767)


Administrative Expenses (1)

(1,400,375,416)


(1,621,072,124)







Other Income and Expenses, net

(14,132,002)


12,842,416







Financial Expenses on Debt

(159,622,076)


(260,093,759)


Gain (Loss) on Net Monetary Position

(498,262,788)


(395,700,128)


Other Financial Results, net

(346,733,803)


(178,091,593)


Financial Results

(1,004,618,667)


(833,885,480)







Equity in Earnings from Subsidiaries

226,495,179


387,365,766







Income (Loss) before Income Tax

181,149,835


1,091,792,266







Income Tax

(124,855,050)


(53,240,385)







Net Income (Loss) for the Period

56,294,785


1,038,551,881












Other Comprehensive Income










Items which can be reclassified to Net Income (Loss)





Variation in Translation Differences of Foreign Operations

23,541,780


(10,168,030)


Other Comprehensive Income (Loss) for the Period

23,541,780


(10,168,030)







TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD

79,836,565


1,028,383,851







(Loss) Income Attributable to:










Shareholders of the Parent Company

53,855,960


1,056,149,122







Non-Controlling Interests

2,438,825


(17,597,241)







Total Comprehensive Income (Loss) Attributable to:










Shareholders of the Parent Company

77,397,740


1,046,006,797







Non-Controlling Interests

2,438,825


(17,622,946)







Basic and Diluted Earnings per Share (Note 10)

0.50


9.89












 

(1)        Includes amortization of intangible assets and film library, right-of-use assets and depreciation of property, plant and equipment in the amount of $ 455,202,330 and $ 497,077,128 for the three-month periods ended March 31, 2022 and 2021, respectively.

 

The Consolidated Statements of Operations for each business segment are included in the Financial Statements as of March 31st, 2022 available at https://ir.grupoclarin.com

 

 

 

 

 

 

 

 

 

 

GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS OF MARCH 31, 2022 AND DECEMBER 31, 2021

 

 

 

March 31, 2022


December 31, 2021

ASSETS


 

 

NON-CURRENT ASSETS

 

 

 

Property, Plant and Equipment

11,504,178,212


11,693,020,139

Intangible Assets

914,118,883


944,054,020

Goodwill

31,907,422


31,907,419

Deferred Tax Assets

1,704,603,414


1,643,145,067

Investments in Unconsolidated Affiliates

5,522,952,995


5,222,907,750

Other Investments

3,167,211


3,676,172

Right-of-Use Assets

80,657,119


81,145,054

Inventories

52,035,052


193,915,708

Other Assets

87,893,228


93,242,426

Other Receivables

205,868,067


149,604,575

Total Non-Current Assets

20,107,381,603


20,056,618,330

 




CURRENT ASSETS




Inventories

2,951,654,319


2,997,276,460

Other Assets

269,385,115


321,368,933

Other Receivables

3,406,963,209


3,109,750,691

Trade Receivables

10,842,241,843


13,081,771,500

Other Investments

2,074,188,961


2,424,892,549

Cash and Banks

2,707,430,656


2,568,183,946

Total Current Assets

22,251,864,103


24,503,244,079

 




Total Assets

42,359,245,706


44,559,862,409




 

EQUITY (as per the corresponding statement)




Attributable to Shareholders of the Controlling Company




Shareholders' Contribution

21,333,897,066


21,333,897,066

Other Items

10,608,314


(12,933,466)

Retained Earnings

3,876,403,783


3,822,547,823

Total Attributable to Shareholders of the Parent Company

25,220,909,163


25,143,511,423

 




Attributable to Non-Controlling Interests

161,319,850


168,829,483

Total Equity

25,382,229,013


25,312,340,906




 

LIABILITIES




NON-CURRENT LIABILITIES




Provisions and Other Charges

1,791,155,402


1,951,297,636

Financial Debt

83,243,816


100,762,122

Deferred Tax Liabilities

906,424,536


736,225,495

Taxes Payable

29,185,971


8,625,938

Lease Liabilities

4,406,712


17,852,043

Other Liabilities

339,548,961


364,680,418

Trade and Other Payables

19,137,335


32,158,248

Total Non-Current Liabilities

3,173,102,733


3,211,601,900

 




CURRENT LIABILITIES




Financial Debt

1,765,995,097


1,861,721,399

Taxes Payable

412,453,195


531,666,215

Lease Liabilities

73,931,264


64,164,574

Other Liabilities

1,884,499,609


1,816,977,410

Trade and Other Payables

9,667,034,795


11,761,390,005

Total Current Liabilities

13,803,913,960


16,035,919,603

 




Total Liabilities

16,977,016,693


19,247,521,503

 

 



Total Equity and Liabilities

42,359,245,706


44,559,862,409


 

GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2022 AND 2021

 


Equity attributable to Shareholders of the Controlling Company


Equity Attributable to Non-Controlling Interests

Total Equity


Shareholders' Contribution


Other Items


Retained Earnings





Capital Stock

Inflation Adjustment on Capital Stock

Additional Paid-in Capital

Subtotal


Translation of Foreign Operations

Other Reserves


Voluntary Reserves (1)

Retained Earnings

Total Equity of Controlling Company



Balances as of January 1, 2022

106,776,004

8,854,742,111

12,372,378,951

21,333,897,066


288,084,828

(301,018,294)


2,616,533,449

1,206,014,374

25,143,511,423


168,829,483


25,312,340,906

Changes in minority interest in a subsidiary

-

-

-

-


-

-


-

-

-


(9,948,458)


(9,948,458)

Net Income (Loss) for the Period

-

-

-

-


-

-


-

53,855,960

53,855,960


2,438,825


56,294,785

Other Comprehensive Income:
















Variation in Translation Differences of Foreign Operations

-

-

-

-


23,541,780

-


-

-

23,541,780


-


23,541,780

Balances as of March 31, 2022

106,776,004

8,854,742,111

12,372,378,951

21,333,897,066


311,626,608

(301,018,294)


2,616,533,449

1,259,870,334

25,220,909,163


161,319,850


25,382,229,013

















Balances as of January 1, 2021

106,776,004

8,854,742,111

12,855,332,682

21,816,850,797


344,005,073

(301,018,294)


2,616,533,449

(482,953,735)

23,993,417,290


168,159,225


24,161,576,515

Net Income (Loss) for the Period

-

-

-

-


-

-


-

1,056,149,122

1,056,149,122


(17,597,241)


1,038,551,881

Other Comprehensive Income:
















Variation in Translation Differences of Foreign Operations

-

-

-

-


(10,142,325)

-


-

-

(10,142,325)


(25,705)


(10,168,030)

Balances as of March 31, 2021

106,776,004

8,854,742,111

12,855,332,682

21,816,850,797


333,862,748

(301,018,294)


2,616,533,449

573,195,387

25,039,424,087


150,536,279


25,189,960,366

 

(1) Corresponds to Judicial Reserve for Future Dividends Distribution

 

 


GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2022 AND 2021

 


March 31, 2022


March 31, 2021

CASH FLOWS PROVIDED BY OPERATING ACTIVITIES




Net Income (Loss) for the Period

56,294,785


1,038,551,881

Income Tax

124,855,050


53,240,385

Accrued Interest, net

(9,727,263)


(24,595,044)

Adjustments to reconcile Net Income (Loss) for the Period to Cash provided by Operating Activities:




Depreciation of Property, Plant and Equipment

348,717,015


359,387,077

Amortization of Intangible Assets and Film Library

76,496,548


102,260,342

Amortization of Right-of-Use Assets

29,988,767


35,429,709

Net Allowances

88,617,749


133,475,578

Financial Income, except Interest

357,046,470


229,413,692

Gain (Loss) on Net Monetary Position

498,262,788


395,700,128

Equity in Earnings from Subsidiaries

(226,495,179)


(387,365,766)

Other Income and Expenses

(617,929)


(23,283,849)

Changes in Assets and Liabilities:




Trade Receivables

164,853,504


170,995,307

Other Receivables

(774,992,665)


(644,381,002)

Inventories

2,641,543


60,102,696

Other Assets

59,414,258


92,551,824

Trade and Other Payables

(150,480,810)


19,821,016

Taxes Payable

168,048,577


(176,016,375)

Other Liabilities

420,558,044


36,856,710

Provisions

(15,113,825)


(26,015,728)

Payments of Income tax

(291,301,105)


(163,179,425)





Net Cash Flows provided by Operating Activities

927,066,322


1,282,949,156





CASH FLOWS PROVIDED BY INVESTMENT ACTIVITIES


 


Payments for Acquisition of Property, Plant and Equipment

(246,411,635)


(281,654,203)

Payments for Acquisition of Intangible Assets

(46,489,916)


(65,401,437)

Acquisition of Government and Corporate Securities

-


(736,251,444)

Collection of Government Securities

-


36,726,289

Proceeds from Sale of Property, Plant and Equipment

3,283,106


532,348

Collection of granted loans

-


40,577,377

Proceeds from Disposal of Unconsolidated Affiliates

31,833,452


-

Loans Granted

-


(26,940,758)

Transactions with Notes, Bonds and Other Placements, Net

(354,447,047)


464,108,120

Payment of capital contributions

(84,440,170)


(17,773,844)





Net Cash Flows used in Investing Activities

(696,672,210)


(586,077,552)





CASH FLOWS PROVIDED BY FINANCING ACTIVITIES


 


Loans Obtained

66,260,046


208,335,198

Payment of Financial Debt

(56,943,748)


(212,064,658)

Payment of Interest

(24,594,586)


(36,659,896)

Payment of Lease Liabilities

(28,002,077)


(31,359,874)





Net Cash Flows used in Financing Activities

(43,280,365)


(71,749,230)





FINANCIAL RESULTS (INCLUDING GAIN (LOSS) ON NET MONETARY POSITION) OF CASH AND CASH EQUIVALENTS

(387,306,783)


(253,116,971)





(Decrease) Increase in cash flow, net

(200,193,036)

 

372,005,403

Decrease in cash due to deconsolidation (1)

(8,476,330)


(8,196,239)

Cash and Cash Equivalents at the Beginning of the Year

4,972,532,341

 

4,883,179,262

Cash and Cash Equivalents at the End of the Period (Note 2.4)

4,763,862,975

 

5,246,988,426

 

(1) Corresponds to the deconsolidation of Auto Sports S.A. and UNIR, respectively.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
QRFBKBBBNBKKPPD