RNS Number : 2920N
Cambria Africa PLC
30 May 2022
 

Cambria Africa Plc

Interim Results (the "Results") 

EPS of 0.0084 US cents

For the 6 Months ended 28 February 20

 

Cambria Africa Plc (AIM:CMB) ("Cambria", the "Company" or together with its subsidiaries the "Group") is pleased to announce its interim results for the six months ended 28 February 2022 (the "Period" or "H1 2022"). A copy of this announcement is available on the Company's website (www.cambriaafrica.com).

Profit after Tax increased by 158% to $245,000 for the Period compared to $95,000 achieved in the same period in 2021 ("H1 2021"). This was mostly due to increased revenue from Tradanet, the Company's 51% owned subsidiary.  Revenues rose to $540,000 in H1 2022 compared to $137,000 in H1 2021. The Company's Net Asset Value dropped 2% or $149,000 to $6.32 million (1.16 US cents per share) as at 28 February 2022 compared to H1 2021.


Excluding minority interests, Profit Attributable to Cambria Shareholders was $46,000 (0.01 US cents per share) for H1 2022, down from $72,000 in H1 2021. The Company's subsidiaries in Zimbabwe continued to operate above break-even; Millchem Zimbabwe's product sales in its joint venture with Merken, have slowed down significantly as predicted in prior communications.

 

Half Year 2022 Results Highlights

 

 

 

6 months ended 28 February 2022 (US$'000)

2022

 2021

Change

Group:

 


 

- Revenue

 724

526

38%

- Operating costs

 448

358

25%

- Consolidated EBITDA

 299

205

46%

- Consolidated Profit after tax (PAT)

240

95

153%

- PAT attributable to shareholders (excluding minority interests)

46

72

(36%)

- Central costs

13

51

(75%)

- EPS - cents

0.0084

0.0132

(36%)

- NAV

 6,319

6,468

(2%)

- NAV per share - cents

 1.16

1.19

(2%)

- Weighted average of shares in issue

 544,576

544,576

-

- Shares in issue at year end

 544,576

544,576

-

 

 


 

Divisional:

 


 

- Payserv - consolidated PAT

 251

136

85%

- Payserv - consolidated EBITDA

 305

228

34%

- Millchem - EBITDA

 3

28

(89%)


Group Highlights H1 2022:

 

Net Asset Value ("NAV") decreased by 2% from $6.468 million (1.19 US cents per share) in H1 2021 to $6.319 million (1.16 US cents per share) in H1 2022.

l Group Finance costs decreased to $7,000 in H1 2022 compared to $13,000 in H1 2021. Finance costs will continue to fall as the Group's outstanding debt nears zero. Current debt owing to Ventures Africa Limited ("VAL") stands at $106,000 which will be repaid in full by the end of the 2022 financial year.

l Group revenue recovered by 38% compared to prior year. This is due to Tradanet revenue increasing significantly as loans advanced by Central Africa Building Society, a subsidiary of Old Mutual Zimbabwe, increased in line with inflationary pressures, leading to higher salaries in the market.

l Cambria's Profit After Tax increased 153%, driven by asset sales and above break-even operations, to $240,000 in H1 2022 compared to $95,000 in H1 2021.

l Consolidated EBITDA was 46% higher in H1 2022 at $299,000 compared to $205,000 in H1 2021.   

 

l Cambria's central costs decreased by 75% to $13,000 compared to $51,000 in H1 2021. Cambria's CEO and Directors continued to render services to Cambria without compensation during H1 2022.


l Foreign currency translation losses of $194,000 and losses attributable to hyperinflationary accounting in this period were due to the depreciation of the Zimbabwean currency against the US Dollar from ZWL83.89 to the US Dollar as at 28 February 2021 to ZWL124.02 as at 28 February 2022.


Net Asset Value

The Company's net asset value reduced by 2% from $6.468 million in H1 2021 to $6.313 million (1.19 US cents per share) in H1 2022. This was due to the downward revaluation of the Company's business premises by $200,000 during the 2021 year-end audit.

 

Components of NAV as at 28 February 2022

The Group's NAV of $6.313 million as at the end of H1 2022 consists of the following tangible and intangible assets:

 

Building and properties valued at $2.3 million - This valuation, down $200,000 from the prior valuation, was prepared by Hollands Harare Estate Agents ("Holland") in on the 27th of January 2022. Holland also conducted the previous valuations of this prominently located commercial office space and its equally well-positioned vacant plot in Harare's Mount Pleasant Business Park.

Indirect shareholding of 9.74% of Radar Holdings Limited Valued at $1.743 million (net of minority interests) or 35 US cents per share. 

 

USD Cash and Cash Equivalents of $1.4 million - Cash net of liabilities outside Zimbabwe totalled $1.4 million as at 27 May 2021. 

 

Old Mutual Limited shares The Company holds 204,047 Old Mutual Limited common shares that were suspended on the Zimbabwe Stock Exchange ("ZSE") on 31 July 2020 and valued on its FY 2021 Consolidated Statement of Financial Position at $184,000 based on the closing price of Old Mutual Limited on the Johannesburg Stock Exchange ("JSE") at year end. The value of Old Mutual shares closed at $163,342 on the JSE on 27 May 2022. 

Goodwill - The Company has a goodwill value of $717,000 as at 28 February 2022.  The Company believes this is a fair assessment of its intangible assets. Despite the shrinkage of Paynet's operations, Cambria continues to maintain turnaround opportunities particularly in Tradanet and Autopay as real salaries catch up with inflation.  The Company continues to believe that the Paynet's intellectual property has value and the amalgamation of the above should exceed the book value of its goodwill.

Based on the above analysis, the Company believes its tangible, intangible and realizable NAV are not subject to significant negative shocks and may be the beneficiary of potential positive outcomes. 

Chief Executive's Report

The Company released its annual report for the financial year ended 31 August 2021 on the 31 of March 2022.  In the two months since that report, the most significant event subsequent has been a government pronouncement intended on halting inflation.  One measure, that of stopping all lending, was reversed soon after its intended implementation. Another measure was to bring convergence between the so-called "interbank rate" and the "auction rate" which are reference rates for the Reserve Bank of Zimbabwe's official exchange rates.  The net effect has been a doubling of the functional exchange rate to ZWL300 against the US dollar.  At this time, our best indication is that this rate still lags the parallel market rate by almost 30%.

The impact of these movements in the exchange rates should be taken into account when analyzing the Company's earnings in ZWL.  To the extent we can, we will be investing excess funds into a diversified portfolio on the Zimbabwe Stock Exchange to preserve value.  Regardless, we anticipate slower growth in the US dollar value of Tradanet's loan processing portfolio as a consequence of inflation and devaluation.  Similarly, we expect a decline in the real value of our Payroll processing revenues.  However, both operations should continue to trade at cashflow break-even levels. As mentioned in my CEO report at the end of FY2021, Cambria's story is now focused on realizing its NAV - which remains at 3.3x its trading price as of 27 May 2022.  I remain optimistic that this is a realistic and realizable goal.

Samir Shasha

30 May 2022

 

Contacts

 

Cambria Africa Plc

www.cambriaafrica.com

Samir Shasha

+44 (0)20 3287 8814



WH Ireland Limited


James Joyce / Ben Good

+44 (0) 20 7220 1666

Cambria Africa Plc

Interim consolidated income statement

For the six month period ended 28 February 2022

 



Unaudited


Unaudited


Audited

 


6 months to

 

6 months to

 

Year to

 


28-Feb-22

 

28-Feb-21

 

31-Aug-21



US$'000

 

US$'000


US$'000

 







Revenue

 

724

 

526

 

1,216

Cost of sales


(64)


(78)


(138)

Gross profit

 

660

 

448

 

1,078

Operating costs


(448)


(358)


(838)

Other income


39


69


79

Exceptionals


(12)


(13)


(21)

Operating profit

 

239

 

146

 

298

Finance income


8


1


-

Finance costs


(7)


(13)


(22)

Net finance costs


(1)

 

(12)

 

(22)

Profit before tax

 

240

 

134

 

276

Income tax


-


(39)


(95)

Profit / (loss) for the Period

 

240

 

95

 

181

 







Attributable to:

 






Owners of the Company


46

 

72

 

82

Non-controlling interests


194


23


99

Profit for the period

 

240

 

95

 

181

 







Earnings per share ("EPS")

 






Basic and diluted earnings per share (cents)


0.01


0.01


0.02

Weighted average number of shares for EPS ('000)

 

544,576

 

544,576

 

544,576

Cambria Africa Plc

Interim consolidated statement of comprehensive income

For the six month period ended 28 February 2022

 



Unaudited


Unaudited

 

Audited

 


6 months to

 

6 months to

 

Year to

 


28-Feb-22

 

28-Feb-21

 

31-Aug-21



US$'000

 

US$'000

 

US$'000

 







Profit for the period

 

240

 

(15)

 

2,247

Other comprehensive income


 

 

 



Items that will not be reclassified to income statement:

 






Revaluation of investments held at fair value


-


-


200

Related deferred tax adjustment


-


-


(36)

Foreign currency translation differences for overseas operations


(194)


-


3

Foreign currency translation impact on non-controlling interests




-


-

Total comprehensive (loss) / profit for the period

 

46

 

(15)

 

2,414

 


 

 

 



Attributable to:

 

 

 

 



Owners


(148)

 

(15)

 

2,064

Non-controlling interests


194


-


350

Total comprehensive (loss) /  profit for the period

 

46

 

(15)

 

2,414

 

 

Cambria Africa Plc

Interim consolidated statement of financial position

As at 28 February 2022

 



Unaudited


 Unaudited


Audited

 


Group

 

Group

 

Group

 


28-Feb-22

 

28-Feb-21

 

31-Aug-21



US$'000

 

US$'000


US$'000

 







Assets







Property, plant and equipment


2,311


2,558


2,317

Goodwill


717


717


717

Intangible assets


1


1


1

Investments at fair value


2,228


2,228


2,228

Total non-current assets

 

5,257

 

5,504

 

259

Inventories


160


75


5,522

Financial assets at fair value through profit and loss


219


251


158

Trade and other receivables


348


219


155

Cash and cash equivalents


1,574


1,540


1,656

Assets for discontinued operations


-


-


-

Total current assets

 

2,301

 

2,085

 

1,969

Total assets

 

7,558

 

7,589

 

7,491

 

 






Equity

 






Issued share capital


77


77


77

Share premium account


88,459


88,459


88,459

Revaluation reserve


(190)


-


(190)

Foreign exchange reserve


(10,983)


(10,763)


(10,734)

Non-distributable reserves


2,371


2,371


2,371

Retained losses


(73,421)


(73,676)


(73,665)

Equity attributable to owners of the Company

 

6,313

 

6,468

 

6,318

Non-controlling interests


600


506


477

Total equity

 

6,913

 

6,974

 

6,795

 

 

 





Liabilities

 






Loans and borrowing


106


-


101

Trade and other payables


89


65


90

Provisions


-


2


-

Deferred tax liabilities


189


193


189

Total non-current liabilities

 

384

 

260

 

380

Current tax liabilities


(1)


75


106

Loans and borrowings


-


45


-

Trade and other payables


261


235


209

Liabilities for discontinued operations

 

-


-


-

Total current liabilities

 

260

 

355

 

315

Total liabilities

 

644

 

615

 

695

Total equity and liabilities

 

7,557

 

7,589

 

7,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cambria Africa Plc

Interim consolidated statement of changes in equity

For the six month period ended 28 February 2022

 

US$'000


Share Capital

Share Premium

Revaluation Reserve

Foreign Exchange Reserve

Retained Earnings

Non-distributable Reserve

Total

Non-controlling Interest

Total

 






















Balance at 31 August 2020

 

77

88,459

-

(10,736)

(73,748)

2,371

6,423

496

6,919

(Loss)/profit for the period


-

-

-

-

72

-

72

23

95

Foreign currency translation differences for overseas operations


-

-

-

(28)

-

-

(28)

-

(28)

Foreign currency translation differences for overseas operations-NCI

 

 

 

 

1

 

 

1

(1)

-

Total comprehensive loss for the year

 

-

-

-

(27)

72

-

45

22

67

Contributions by/distributions to owners of the Company recognised directly in equity

 










Dividends paid


-

-

-

-

-

-

-

(12)

(12)

Total contributions by and distributions to owners of the Company

 

-

-

-

-

-

-

-

(12)

(12)

Balance at 28 February 2021

 

51

88,459

-

(10,763)

(73,676)

2,371

6,468

506

6,974

 

 

US$'000


Share Capital

Share Premium

Revaluation Reserve

Foreign Exchange Reserve

Retained Earnings

Non-distributable Reserve

Total

Non-controlling Interest

Total

 






















Balance at 31 August 2020

 

77

88,459

-

(10,736)

(73,748)

2,371

6,423

496

6,919

Profit for the period


-

-

-

-

82

-

82

99

181

Revaluation of investments held at fair value


-

-

(190)

-

-

-

(190)

-

(190)

Related deferred tax adjustment


-

-

-

-

-

-

-

-

-

Transfer of translation reserve to discontinued operation - prior year


-

-

-

-

-

-

-

-

-

Foreign currency translation differences for overseas operations


-

-

-

(4)

-

-

(4)

-

(4)

Foreign currency translation differences for overseas operations - NCI


-

-

-

6

-

-

6

(6)

-

Total comprehensive loss for the year

 

77

88,459

(190)

(10,734)

(73,666)

2,371

6,317

589

6,906

Contributions by/distributions to owners of the Company recognised directly in equity

 










NCI on further investment in A F Philip & Company


-

-

-

-

-

-

-

-

-

Dividends paid to minorities


-

-

-

-

-

-

-

(112)

(112)

Total contributions by and distributions to owners of the Company

 

-

-

-

-

-

-

-

(112)

(112)

Balance at 31 August 2021

 

77

88,459

(190)

(10,734)

(73,666)

2,371

6,317

477

6,794

 

 

US$'000


Share Capital

Share Premium

Revaluation Reserve

Foreign Exchange Reserve

Retained Earnings

Non-distributable Reserve

Total

Non-controlling Interest

Total

 






















Balance at 31 August 2021

 

77

88,459

(190)

(10,734)

(73,665)

2,371

6,318

477

6,795

(Loss)/profit for the period


-

-

-

-

244

-

244

194

438

Foreign currency translation differences for overseas operations


-

-

-

(249)

-

-

(249)

-

(249)

Total comprehensive loss for the year

 

-

-

-

(249)

244

-

(5)

194

189

Contributions by/distributions to owners of the Company recognised directly in equity

 










Dividends paid


-

-

-

-

-

-

-

(71)

(71)

Total contributions by and distributions to owners of the Company

 

-

-

-

-

-

-

-

(71)

(71)

Balance at 28 February 2022

 

51

88,459

(190)

(10,983)

(73,421)

2,371

6,313

600

6,913


Cambria Africa Plc

Interim consolidated statement of cash flows

For the six month period ended 28 February 2022

 


 

Unaudited

28-Feb-22

US$'000

 

Unaudited           

28-Feb-21   

US$'000


Audited       

31-Aug-21

US$'000

 

Cash generated from operations

 

144

 

90

 

294


Taxation (paid)


(105)


(2)


(31)


Cash generated from operating activities

 

(39)

 

88

 

263


Cash flows from investing activities

Proceeds on disposal of property, plant and equipment


15


 

72


144


Purchase of property, plant and equipment


-


-


-


Net proceeds from marketable securities


-


-


-


Other investing activities


-


-


(210)


Interest received


8


1


-


Net cash (utilized in)/ generated investing activities

 

23

 

73

 

(66)

 

Cash flows from financing activities

Dividends paid to non-controlling interests


(71)


 

(12)


(112)



(7)


(13)


(22)



-


-


-



-


(464)


(299)


Proceeds from drawdown of loans


-


-


-


Net cash (utilized) by financing activities

 

(78)

 

(489)

 

(433)

 

 

Net (decrease)/ increase in cash and cash equivalents

 

(128)

 

 

(328)

 

(236)


Cash and cash equivalents at the beginning of the Period


1,656


 1,896


1,896


Foreign exchange


(194)


 (28)


(4)


Net cash and cash equivalents at 31 August

 

1,574

 

 1,540

 

1,656

 

 

Cash and cash equivalents as above comprise the following

Cash and cash equivalents attributable to continuing operations


 

 

1,574


 

 

1,540


1,656


Net cash and cash equivalents at 31 August

 

1,574

 

 1,540

 

1,656

 

* Amounts include both continuing and discontinued operations.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR SDWFISEESEEI