RNS Number : 8359V
Grupo Clarin S.A.
12 August 2022
 

 

Grupo Clarín Announces First Half and Second Quarter 2022 Results

 

Buenos Aires, Argentina, August 11, 2022 - Grupo Clarín S.A. ("Grupo Clarín" or the "Company" - LSE: GCLA; BCBA: GCLA), the largest media company in Argentina, announced today its First Half and Second Quarter 2022 results. Figures in this report have been prepared in accordance with International Financial Reporting Standards (*) ("IFRS") as of June 30, 2022 and are stated in Argentine Pesos ("Ps"), unless otherwise indicated.

(*) The Company's Management has applied IAS 29 in the preparation of these financial statements (inflation adjustment) as per Resolution 777/18, issued by the Comisión Nacional de Valores ("CNV"), that establishes that the restatement must be applied to the financial statements.

 

Highlights (1H22 vs. 1H21):

§ Total Revenues reached Ps. 25,788.4 million, an increase of 1.3% in real terms compared to 1H21, mainly due to higher revenues in Digital and Printed Publications, partially offset by lower revenues in the Broadcasting and Programming segment.

§ Adjusted EBITDA (1) reached Ps. 3,603.6 million, a decrease of 15.7% compared to 4,273.3 for 1H21, mainly driven by lower EBITDA in Broadcasting and Programming, partially compensated by a higher EBITDA in the Digital and Printed Publications and Others segments.

§ Grupo Clarín's Adjusted EBITDA Margin(2) was 14.0% in 1H22, compared to 16.8% in 1H21.

§ Profit for the period totaled Ps. 183.6 million, a decrease of 87.9% compared to a profit of Ps. 1,522.6 million reported in 1H21. Net Income for the period attributable to Equity Shareholders amounted Ps 132.0 million in 1H22 from a loss Ps. 1,499.5 million in 1H21, a decrease of 91.2%.

 

FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

 

 

 

(In millions of Ps.)

1H22

1H21

% Ch.

2Q22

1Q22

2Q21

QoQ

YoY

Total Revenues

 25,788.4

 25,449.2

 1.3%

 13,443.0

 12,345.4

 12,920.7

8.9%

4.0%

Adjusted EBITDA (1)

 3,603.6

 4,273.3  

 (15.7%)

 1,927.8

 1,675.8

 1,900.8

15.0%

1.4%

Adjusted EBITDA Margin (2)

14.0%

16.8%

 (16.8%)

14.3%

13.6%

14.7%

5.6%

(2.5%)

Profit/(Loss) for the period

 183.6

 1,522.6

(87.9%)

 117.5

 66.0

 304.4

78.0%

(61.4%)

Attributable to:









Equity Shareholders

 132.0

 1,499.5

(91.2%)

 68.8

 63.2

 260.6

8.9%

(73.6%)

Non-Controlling Interests

 51.6

 23.2

122.5%

 48.7

 2.9

 43.8

1602.0%

11.1%

 

(1)  We define Adjusted EBITDA as Total Revenues minus cost of sales (excluding depreciation and amortization) and selling and administrative expenses (excluding depreciation and amortization). We believe that Adjusted EBITDA is a meaningful measure of our performance. It is commonly used to analyze and compare media companies based on operating performance, leverage and liquidity. Nonetheless, Adjusted EBITDA is not a measure of net income or cash flow from operations and should not be considered as an alternative to net income, an indication of our financial performance, an alternative to cash flow from operating activities or a measure of liquidity. Other companies may compute Adjusted EBITDA in a different manner; therefore, Adjusted EBITDA as reported by other companies may not be comparable to Adjusted EBITDA as we report it.

(2) We define Adjusted EBITDA Margin as Adjusted EBITDA over Total Revenues.

 

 

OPERATING RESULTS

 

Total Revenues reached Ps. 25,788.4 million, an increase of 1.3% from Ps. 25,449.2 million in 1H21. Advertising revenues decreased 0.9% in real terms and represented around 43.4% of the Total Revenues of the Company. Circulation revenues increased 10.2% YoY and represented 30.9% of the Total.

 

Following is a breakdown of Total Revenues by business segment:

 

REVENUES

(In millions of Ps.)

1H22

1H21

YoY

2Q22

1Q22

2Q21

QoQ

YoY

Digital and Printed Publications

 12,097.5

 11,296.7

7.1%

 5,881.2

 6,216.3

 5,485.8

(5.4%)

7.2%

Broadcasting and Programming

 12,894.9

 13,367.8

(3.5%)

 7,154.8

 5,740.1

 7,037.4

24.6%

1.7%

Others

 1,978.1

 1,694.6

16.7%

 923.8

 1,054.3

 877.4

(12.4%)

5.3%

Subtotal

 26,970.6

 26,359.0

2.3%

 13,959.8

 13,010.8

 13,400.6

7.3%

4.2%

Eliminations

 (1,182.2)

 (909.9)

29.9%

 (516.8)

 (665.4)

 (479.8)

(22.3%)

7.7%

Total

 25,788.4

 25,449.2

1.3%

 13,443.0

 12,345.4

 12,920.7

8.9%

4.0%

 

Cost of sales (Excluding Depreciation and Amortization) reached Ps. 15,639.0 million, an increase of 11.6% from Ps. 14,012.6 million reported in 1H21, due to higher costs, mainly related to the content on air in El Trece's screen and the return of fiction productions for third parties, and to higher costs in the Digital and Printed Publications segment related to the increase in circulation revenues.

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization) totaled Ps. 6,545.9 million, a decrease of 8.6% from Ps. 7,163.4 million in 1H21. This decrease was mainly due to lower costs related to salaries and severance payments in Broadcasting and Programming, lower distribution and bad debt costs in Digital and Printed Publications and higher eliminations of services rendered by GC Gestión Compartida.

 

Adjusted EBITDA amounted to Ps. 3,603.6 million, a decrease of 15.7% from Ps. 4,273.3 million reported in 1H21. This a decrease was driven by higher content costs in Broadcasting and Programming, partially offset by a higher EBITDA in Digital and Printed Publications as a result of higher circulation revenues (partially offset by higher costs of sales).

 

Following is a breakdown of adjusted EBITDA by business segment:

 

ADJUSTED EBITDA

(In millions of Ps.)

1H22

1H21

YoY

2Q22

1Q22

2Q21

QoQ

YoY

Digital and Printed Publications

 1,051.0

 677.7

55.1%

 279.1

 771.9

 91.4

(63.8%)

205.4%

Broadcasting and Programming

 2,296.8

 3,515.8

(34.7%)

 1,635.4

 661.4

 1,887.0

147.3%

(13.3%)

Others

 255.7

 79.7

220.8%

 13.3

 242.4

 (77.6)

(94.5%)

(117.2%)

Total

 3,603.6

 4,273.3

(15.7%)

 1,927.8

 1,675.8

 1,900.8

15.0%

1.4%

 



 

Financial results net totaled Ps. (2,273.4) million compared to Ps. (1,921.7) million in 1H21. This increase was mainly due to higher negative inflation adjustment results versus 2021.

 

Equity in earnings from unconsolidated affiliates in 1H22 totaled Ps. 449.3 million, compared to Ps. 586.0  million in 1H21, mainly related higher costs of our subsidiary Tele Red Imagen attributable to sports events rights, as events normalized; and higher negative results in BIMO, partially offset by higher net income in our subsidiary Papel Prensa.

 

Other Income (expenses), net reached Ps. (90.6) million, compared to Ps. 111.7 million in 1H21, mainly for positive results of fixed assets sales in 2021; a higher charge of personal assets tax - substitute responsible and other non-recoverable taxes; and lower income from real estate rental.

 

Income tax as of 1H22 reached Ps. (465.0) million, from Ps. Ps. (358.0) million in 1H21, mainly as a result of the change of the income tax rate, according to the Law N° 27,630, released on June 16th, 2021.

 

Income for the period totaled Ps. 183.6 million, a decrease of 87.9% from a gain of Ps. 1,522.6 million reported in 1H21. The Equity Shareholders Net Income for the period amounted Ps. 132.0 million, a decrease of 91.2% YoY from a profit of  1,499.5 million.

 

Cash used in acquisitions of property, plant and equipment (CAPEX) totaled Ps. 679.9 million in 1H22, a decrease of 9.7% from Ps. 753.3 million reported in 1H21. Out of the total CAPEX in 1H22, 89.2% was allocated towards the Broadcasting and Programming segment, 8.2% to the Digital and Printed Publications segment and the remaining 2.5% to other activities.  

 

SALES BREAKDOWN BY SOURCE OF REVENUE - JUNE 2022

 

(In millions of Ps.)

Digital & Printed Publications

Broadcasting & Programming

Others

Eliminations

Total

%

Advertising

 2,921.6

 8,416.5

 -  

 (133.7)

 11,204.4

43.4%

Circulation

 7,968.2

 -  

 -  

 -  

 7,968.2

30.9%

Printing

 609.2

 -  

 -  

 -  

 609.2

2.4%

Programming

 -  

 4,378.4

 -  

 -  

 4,378.4

17.0%

Other Sales

 

 598.6

 100.0

 1,978.1

 (1,048.4)

 1,628.2

6.3%

Total Sales

 12,097.5

 12,894.9

 1,978.1

 (1,182.2)

 25,788.4

100.0%

 

 

SALES BREAKDOWN BY SOURCE OF REVENUE - JUNE 2021

 

(In millions of Ps.)

Digital & Printed Publications

Broadcasting & Programming

Others

Eliminations

Total

%

Advertising

 2,816.8

 8,569.6

 -  

 (75.0)

 11,311.4

44.4%

Circulation

 7,227.9

 -  

 -  

 -  

 7,227.9

28.4%

Printing

 522.3

 -  

 -  

 -  

 522.3

2.1%

Programming

 -  

 4,414.0

 -  

 -  

 4,414.0

17.3%

Other Sales

 

 729.6

 384.3

 1,694.6

 (834.9)

 1,973.6

7.8%

Total Sales

 11,296.7

 13,367.8

 1,694.6

 (909.9)

 25,449.2

100.0%

 

 

 

 

RESULTS BY BUSINESS SEGMENT

 

BROADCASTING AND PROGRAMMING

 

Revenues

Revenues decreased by 3.5% to Ps. 12,894.9 million in 1H22, compared to Ps. 13,367.8 million in 1H21 mainly as a result of the un-consolidation of the car races operations from 2Q22 after the sale of the subsidiary Auto Sports S.A. and lower revenues in the same subsidiary in 1Q22 vis a vis 1Q21 due to rescheduling of care races during 1Q21 as a consequence of the easing of lockdowns from 4Q20; lower advertising revenues and lower programming revenues partially offset by revenues from fiction production sold to third parties.

 

Cost of Sales (Excluding Depreciation and Amortization)

Cost of sales (excluding depreciation and amortization) increased by 12.8% to Ps. 7,923.3 million in 1H22, compared to Ps. 7,025.2 million in 1H21. This is mainly attributable to higher content costs generated by the return of fiction to El Trece's screen and a more attractive programming schedule, and the return of fiction productions for third parties, partly compensated by lower costs as a consequence the un-consolidation of the subsidiary Auto Sports S.A. from 2Q22 and lower costs in the same subsidiary in 1Q22 vis a vis 1Q21 due to rescheduling of care races during 1Q21 as a consequence of the easing of lockdowns from 4Q20.

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses (excluding depreciation and amortization) decreased by 5.4% to Ps. 2,674.8 million in 1H22, compared to Ps. 2,826.8 million in 1H21. The increase was primarily the result of lower salaries and severance payments partly offset by higher fees for services related to IT implementations provided by GC Gestión Compartida S.A. which are eliminated in the consolidation.

 

Depreciation and Amortization

Depreciation and amortization expenses decreased by 12.3% to Ps. 507.7 million in 1H22 compared to Ps.  579.1 million reported in 1H21.

 

DIGITAL AND PRINTED PUBLICATIONS

 

Revenues

Total revenues increased by 7.1% to Ps. 12,097.5 million in 1H22, mainly as a result of higher circulation revenues from school textbooks, as school activity returned to normal after two years under the Covid-19 pandemic in 1Q22; higher book circulation revenues with the return of the International Book Fair and normalization of commercial activity; and higher Paywall revenues, compensated by lower traditional circulation revenues.

 

Cost of Sales (Excluding Depreciation and Amortization)

Cost of sales (excluding depreciation and amortization) increased by 10.0% to Ps. 6,674.3 million in 1H22, compared to Ps. 6,070.0 million in 1H21. The increase is the result of higher costs related to the increase in circulation revenues - and higher international prices of newsprint compensated by lower consumption.

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses (excluding depreciation and amortization) decreased by 3.9% to Ps. 4,372.2 million in 1H22, compared to the Ps.  4,548.9 million reported in 1H21. This was primarily the result of lower distribution costs and bad debt, partially offset by higher salaries and severance payments.

 

Depreciation and Amortization

Depreciation and amortization expenses decreased by 4.8% to Ps. 348.4 million in 1H22 compared to Ps. 366.0 million in 1H21.

 

OTHERS

Total revenues in this segment were driven by administrative and corporate services rendered by the Company and its subsidiary GC Gestión Compartida S.A. to third parties, as well as to other subsidiaries of the Company (which are eliminated in the consolidation). Cost of sales (excluding depreciation and amortization) was mainly the result of salaries and professional consulting fees.

In this period, total revenues increased 16.7% to Ps. 1,978.1 , from Ps. 1,694.6 million reported in 1H21. EBITDA resulted in Ps. 255.7 million.

 

OPERATING STATISTICS BY BUSINESS SEGMENT

 

DIGITAL AND PRINTED PUBLICATIONS

 

1H22

1H21

YoY

2Q22

1Q22

2Q21

QoQ

YoY

Circulation (1)

 179.6

 222.6

-19.3%

 176.0

 183.2

 215.8

-1.9%

-18.4%

Circulation share % (2)

56.7%

58.5%

-3.1%

56.3%

57.1%

58.8%

-0.7%

-4.4%

Total Digital Subs (3)

 521.4

 348.3

49.7%

 521.4

 494.3

 348.3

5.5%

49.7%

 

(1) Average number of copies according to IVC (including Diario Clarín and Olé) in thousands

(2) Share in Buenos Aires and Greater Buenos Aires Area (AMBA) Diario Clarín/Clarín+La Nación. Source: IVC.

(3) Total Clarin.com subs, in thousand, EOP. Company information.

 

BROADCASTING AND PROGRAMMING

 

 

1H22

1H21

YoY

2Q22

1Q22

2Q21

QoQ

YoY

Advertising Share % (1)

35.1%

36.6%

-3.9%

34.5%

33.5%

37.1%

5.0%

-7.1%

Audience Share % (2)









Prime Time

34.7%

28.7%

21.1%

33.4%

31.9%

27.0%

8.7%

23.7%

Total Time

32.8%

30.0%

9.4%

31.1%

29.3%

29.1%

12.0%

6.9%

 

(1) Company estimates, over ad spend in Ps. In broadcast TV for AMBA region.

(2) Share of broadcast TV audience according to IBOPE for AMBA. PrimeTime is defined as Monday through Friday from 8pm to 12am. Total Time is defined as Monday through Sunday from 12 pm to 12 am.

 

DIGITAL KPIs

 

1H22

1H21

YoY

2Q22

1Q22

2Q21

QoQ

YoY

Page Views (1)

874.2

 869.4

0.5%

 857.5

 840.9

 880.4

4.0%

-2.6%

Mobile page Views

624.0

 577.8

8.0%

 626.6

 629.2

 562.9

-0.8%

11.3%

 

(1) In millions. Average. Source DAX and Company Estimates.

 



 

DEBT AND LIQUIDITY

(In millions of Ps.)

June 2022

June 2021

% Change

Short Term and Long-Term Debt 

 

 

 

Current Financial Debt

 2,342.8

 597.7

292.0%

Financial loans

 1,543.6

 139.1

1009.9%

Accrued interest

 110.6

 43.2

156.3%

Acquisition of equipment

 37.8

 39.6

(4.4%)

Related Parties Accrued Interest

 

 -  

 19.0

(100.0%)

Related Parties Capital

 -  

 10.6

(100.0%)

Bank overdraft

 650.7

 346.3

87.9%

Non-Current Financial Debt

 89.4

 2,582.2

(96.5%)

Financial loans

 79.1

 2,551.6

(96.9%)

Acquisition of equipment

 10.2

 30.6

(66.5%)

Total Financial Debt (A)

 2,432.1

 3,179.9

(23.5%)

Total Short Term and Long-Term Debt

 2,432.1

 3,179.9

(23.5%)


 



Cash and Cash Equivalents (B)

 5,356.9

 5,723.9

(6.4%)

Net Debt (A) - (B)

 (2,924.8)

 (2,543.9)

15.0%

Net Debt/Adjusted Ebitda (1)

 (0.37x)

 (0.26x)

43.2%

 

Total Financial Debt(1) and Net Debt, decreased 23.5% to Ps. 2,432.1 million from Ps. 3,179.9 million and to Ps. (2,924.8) million from Ps. (2,543.9) million, respectively.

 

Debt coverage ratio (1) as of June 30, 2022 was (0.37x) in the case of Net Debt and of 0.31x in terms of Total Financial Debt.

 

(1) Debt Coverage Ratio is defined as Total Financial Debt divided by Last Twelve Months Adjusted EBITDA. Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest.

 

REVENUES AND EBITDA - IAS 29 Adjustment

REVENUES

(In millions of Ps.)

1H22

1H21

YoY

1H22 ex IAS 29

IAS 29 Adjustment

1H22
as reported

1H21 ex IAS 29

IAS 29 Adjustment

1H21
as reported

Digital and Printed Publications

 12,097.5

 11,296.7

7.1%

 10,621.5

 1,476.0

 12,097.5

 6,313.4

 4,983.3

 11,296.7

Broadcasting and Programming

 12,894.9

 13,367.8

(3.5%)

 11,321.7

 1,573.3

 12,894.9

 7,470.9

 5,896.9

 13,367.8

Others

 1,978.1

 1,694.6

16.7%

 1,736.8

 241.3

 1,978.1

 947.1

 747.5

 1,694.6

Subtotal

 26,970.6

 26,359.0

2.3%

 23,680.0

 3,290.6

 26,970.6

 14,731.4

 11,627.7

 26,359.0

Eliminations

 (1,182.2)

 (909.9)

29.9%

 (1,037.9)

 (144.2)

 (1,182.2)

 (508.5)

 (401.4)

 (909.9)

Total

 25,788.4

 25,449.2

1.3%

 22,642.1

 3,146.4

 25,788.4

 14,222.9

 11,226.3

 25,449.2

 



 

REVENUES

(In millions of Ps.)

2Q22

2Q21

YoY

2Q22 ex IAS 29

IAS 29 Adjustment

2Q22
as reported

2Q21 ex IAS 29

IAS 29 Adjustment

2Q21
as reported

Digital and Printed Publications

 5,881.2

 5,485.8

7.2%

 5,619.1

 262.1

 5,881.2

 3,252.4

 2,233.4

 5,485.8

Broadcasting and Programming

 7,154.8

 7,037.4

1.7%

 6,702.4

 452.4

 7,154.8

 4,136.2

 2,901.1

 7,037.4

Others

 923.8

 877.4

5.3%

 888.3

 35.5

 923.8

 516.6

 360.8

 877.4

Subtotal

 13,959.8

 13,400.6

4.2%

 13,209.8

 750.0

 13,959.8

 7,905.2

 5,495.4

 13,400.6

Eliminations

 (516.8)

 (479.8)

7.7%

 (502.5)

 (14.3)

 (516.8)

 (282.0)

 (197.9)

 (479.8)

Total

 13,443.0

 12,920.7

4.0%

 12,707.3

 735.7

 13,443.0

 7,623.2

 5,297.5

 12,920.7

 

EBITDA

(In millions of Ps.)

1H22

1H21

YoY

1H22 ex IAS 29

IAS 29 Adjustment

1H22
as reported

1H21 ex IAS 29

IAS 29 Adjustment

1H21
as reported

Digital and Printed Publications

 1,051.0

 677.7

 922.8

 128.2

 1,051.0

 378.8

 299.0

 677.7

Broadcasting and Programming

 2,296.8

 3,515.8

(34.7%)

 2,016.6

 280.2

 2,296.8

 1,964.9

 1,550.9

 3,515.8

Others

 255.7

 79.7

220.8%

 224.5

 31.2

 255.7

 44.6

 35.2

 79.7

Total

 3,603.6

 4,273.3

(15.7%)

 3,163.9

 439.7

 3,603.6

 2,388.2

 1,885.0

 4,273.3

 

EBITDA

(In millions of Ps.)

2Q22

2Q21

YoY

2Q22 ex IAS 29

IAS 29 Adjustment

2Q22
as reported

2Q21 ex IAS 29

IAS 29 Adjustment

2Q21
as reported

Digital and Printed Publications

 279.1

 91.4

205.4%

 301.6

 (22.5)

 279.1

 69.9

 21.5

 91.4

Broadcasting and Programming

 1,635.4

 1,887.0

(13.3%)

 1,484.3

 151.1

 1,635.4

 1,106.9

 780.1

 1,887.0

Others

 13.3

 (77.6)

(117.2%)

 29.4

 (16.1)

 13.3

 (38.3)

 (39.3)

 (77.6)

Subtotal

 1,927.8

 1,900.8

1.4%

 1,815.4

 112.4

 1,927.8

 1,138.5

 762.3

 1,900.8

 

 

STOCK AND MARKET INFORMATION

 

Grupo Clarín trades its stock in the Buenos Aires Stock Exchange (BCBA) and in the London Stock Exchange (LSE), in the form of shares and GDS's, respectively.

 

 

 

GCLA (BCBA) Price per Share (ARS)

 

214.50

GCLA (LSE) Price per GDS (USD)

 0.98

Total Shares

106,776,004

Shares per GDS

2

Closing Price

August 11, 2022

 

CONFERENCE CALL AND WEBCAST INFORMATION

 

GRUPO CLARIN S.A.

(BCBA: GCLA; LSE: GCLA)

cordially invites you to participate in its Webcast Presentation

to discuss its First Half and Second Quarter 2022 Results

 

 

                                                     Date: Tuesday, August 16, 2022                                                    

Time: 12:00pm Buenos Aires Time/4:00pm London Time/10:00am New York Time

 

 

 

To access the live stream and slide presentation, visit:

https://services.choruscall.com/links/gcla220816tcUAI9Ys.html

 

 

 

The webcast presentation will also be available at https://ir.grupoclarin.com

 

Investor Relations Contacts



In Buenos Aires:

In London:

In New York:




Samantha Olivieri

Alex Money

Camilla Ferreira and Marcella Ewerton Dragone




Grupo Clarín S.A.

Jasford IR

Fig Corporate Communications

Tel: +54 11 4309 7104

Tel: +44 20 3289 5300

Tel: +1 917 691-4047

Email: investors@grupoclarin.com

E-mail: alex@jasford.com

E-mail: fig@fig.ooo

 

 

 

 

ABOUT THE COMPANY

 

Grupo Clarín is the largest media company in Argentina and a leading company in Digital and Printed Publications and broadcasting and programming markets. Its flagship newspaper -Diario Clarín- is one of the highest circulation newspapers and has the largest base of paid digital subscribers in Latin America. Grupo Clarín is the largest producer of media content in Argentina, including news, sports and entertainment and reaches substantially all segments of the Argentine population in terms of wealth, geography and age.

 

 

Disclaimer

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Grupo Clarín. You can identify forward-looking statements by terms such as "expect", "believe", "anticipate", "estimate", "intend", "will", "could", "may" or "might" the negative of such terms or other similar expressions. These statements are only predictions and actual events, or results may differ materially. Grupo Clarín does not intend to or undertake any obligation to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in Grupo Clarín's projections or forward-looking statements, including, among others, general economic conditions, Grupo Clarín's competitive environment, risks associated with operating in Argentina a, rapid technological and market change, and other factors specifically related to Grupo Clarín and its operations.



 

GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021,

AND THE THREE-MONTH PERIODS BEGINNING ON APRIL 1 AND ENDED ON JUNE 30, 2022 AND 2021

 

 


June 30, 2022


June 30, 2021

 

 

April 1, 2022 through June 30, 2022

 

 

April 1, 2021 through June 30, 2021









 
















Revenues

25,788,421,033


25,449,185,939


13,443,006,616


12,920,739,495









Cost of Sales (1)

(16,442,328,569)


(14,945,225,894)


(8,418,894,333)


(7,765,691,772)









Subtotal - Gross Profit

9,346,092,464

 

10,503,960,045

 

5,024,112,283

 

5,155,047,723









Selling Expenses (1)

(3,085,773,620)


(3,242,139,665)


(1,548,285,327)


(1,584,183,148)

Administrative Expenses (1)

(3,697,188,738)


(4,157,200,516)


(2,054,520,601)


(2,255,650,764)









Other Income and Expenses, net

(90,560,889)


111,743,170


(73,983,771)


96,678,760









Financial Expenses on Debt

(445,408,611)


(454,799,031)


(258,168,750)


(149,703,893)

Gain (Loss) on Net Monetary Position

(1,297,389,395)


(938,132,989)


(712,917,263)


(473,968,890)

Other Financial Results, net

(530,575,099)


(528,762,986)


(123,849,471)


(319,858,015)

Financial Results

(2,273,373,105)


(1,921,695,006)


(1,094,935,484)


(943,530,798)









Equity in Earnings from Subsidiaries

449,327,595


585,971,899


183,644,258


131,584,172









Income (Loss) before Income Tax

648,523,707

 

1,880,639,927

 

436,031,358

 

599,945,945









Income Tax

(464,972,075)


(358,003,630)


(318,514,625)


(295,551,600)









Net Income (Loss) for the Period

183,551,632

 

1,522,636,297

 

117,516,733

 

304,394,345

















Other Comprehensive Income
















Items which can be reclassified to Net Income (Loss)








Variation in Translation Differences of Foreign Operations

(34,289,549)


(23,308,402)


(61,904,524)


(11,381,103)

Other Comprehensive Income (Loss) for the Period

(34,289,549)


(23,308,402)


(61,904,524)


(11,381,103)









TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD

149,262,083

 

1,499,327,895

 

55,612,209

 

293,013,242









(Loss) Income Attributable to:
















Shareholders of the Parent Company

132,000,111


1,499,470,742


68,826,002


260,586,875









Non-Controlling Interests

51,551,521


23,165,555


48,690,731


43,807,470









Total Comprehensive Income (Loss) Attributable to:
















Shareholders of the Parent Company

97,710,562


1,476,249,129


6,921,478


249,262,412









Non-Controlling Interests

51,551,521


23,078,766


48,690,731


43,750,830









Basic and Diluted Earnings per Share (Note 10)

1.24


14.04


0.64


2.44

















(1) Includes amortization of intangible assets and film library, right-of-use assets and depreciation of property, plant and equipment in the amount of $ 1,040,467,374 and $ 1,168,641,115 for the six-month periods ended June 30, 2022 and 2021, respectively.

 

The Consolidated Statements of Operations for each business segment are included in the Financial Statements as of June 30st, 2022 available at https://ir.grupoclarin.com

 

 

GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS OF JUNE 30, 2022 AND DECEMBER 31, 2021

 

 

 

June 30, 2022


December 31, 2021

ASSETS

 

 

 

NON-CURRENT ASSETS

 

 

 

Property, Plant and Equipment

13,488,020,026


13,716,144,530

Intangible Assets

1,071,048,111


1,107,394,088

Goodwill

37,428,023


37,428,035

Deferred Tax Assets

1,811,940,831


1,927,441,752

Investments in Unconsolidated Affiliates

6,621,569,601


6,126,574,376

Other Investments

-


4,312,222

Right-of-Use Assets

77,658,650


95,184,758

Inventories

162,197,726


227,466,972

Other Assets

102,178,255


109,375,215

Other Receivables

225,702,176


175,489,134

Total Non-Current Assets

23,597,743,399


 




CURRENT ASSETS




Inventories

2,266,402,982


3,515,864,732

Other Assets

335,526,739


376,972,132

Other Receivables

3,677,625,314


3,647,799,237

Trade Receivables

12,703,687,435


15,345,177,420

Other Investments

2,295,835,905


2,844,447,053

Cash and Banks

3,452,274,533


3,012,530,703

Total Current Assets

24,731,352,908


28,742,791,277

 




Total Assets

48,329,096,307


52,269,602,359




 

EQUITY (as per the corresponding statement)




Attributable to Shareholders of the Parent Company




Shareholders' Contribution

25,025,084,362


25,025,084,362

Other Items

(49,460,753)


(15,171,204)

Retained Earnings

4,615,924,520


4,483,924,409

Total Attributable to Shareholders of the Parent Company

29,591,548,129


29,493,837,567

 




Attributable to Non-Controlling Interests

206,651,837


198,040,332

Total Equity

29,798,199,966


29,691,877,899




 

LIABILITIES




NON-CURRENT LIABILITIES




Provisions and Other Charges

2,017,168,810


2,288,910,828

Financial Debt

89,366,362


118,195,968

Deferred Tax Liabilities

1,108,724,091


863,607,107

Taxes Payable

61,481,265


10,118,396

Lease Liabilities

8,919,650


20,940,800

Other Liabilities

704,714,036


427,777,363

Trade and Other Payables

14,971,473


37,722,263

Total Non-Current Liabilities

4,005,345,687


3,767,272,725

 



 

CURRENT LIABILITIES




Financial Debt

2,342,766,879


2,183,836,125

Taxes Payable

544,953,963


623,655,016

Lease Liabilities

63,571,779


75,266,318

Other Liabilities

2,145,800,140


2,131,350,537

Trade and Other Payables

9,428,457,893


13,796,343,739

Total Current Liabilities

14,525,550,654


18,810,451,735

 




Total Liabilities

18,530,896,341


22,577,724,460

 

 



Total Equity and Liabilities

48,329,096,307


52,269,602,359


 

GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021

 


Equity attributable to Shareholders of the Parent Company






Shareholders' Contribution


Other Items


Retained Earnings


Total Equity of Parent Company


Equity Attributable to Non-Controlling Interests




Capital Stock

Inflation Adjustment on Capital Stock

Additional Paid-in Capital

Subtotal


Translation of Foreign Operations

Other Reserves


Legal Reserve

Voluntary Reserves

Retained Earnings



Total Equity



















Balances as of January 1st 2022

106,776,004

10,405,262,474

14,513,045,884

25,025,084,362


337,929,217

(353,100,421)


-

3,069,245,630

1,414,678,779


29,493,837,567


198,040,332


29,691,877,899

Set-up of Reserves (Note 9.a)

-

-

-

-


-

-


1,414,678,779

-

(1,414,678,779)


-


-


-

Dividends and Other Movements of Non-Controlling Interest

-

-

-

-


-

-


-

-

-


-


(42,940,016)


(42,940,016)

Net Income (Loss) for the Period

-

-

-

-


-

-


-

-

132,000,111


132,000,111


51,551,521


183,551,632

Other Comprehensive Income:


















Variation in Translation Differences of Foreign Operations

-

-

-

-


(34,289,549)

-


-

-

-


(34,289,549)


-


(34,289,549)

Balances as of June 30, 2022

106,776,004

10,405,262,474

14,513,045,884

25,025,084,362


303,639,668

(353,100,421)


1,414,678,779

3,069,245,630

132,000,111


29,591,548,129


206,651,837


29,798,199,966

Balances as of January 1, 2021

                           106,776,004

                           10,405,262,474

                                15,079,560,190

                              25,591,598,668


                          403,524,775

                        (353,100,421)


-

          3,069,245,630

                              (566,514,306)


28,144,754,346


197,254,103


28,342,008,449

Reversal of Additional Paid-in Capital

-

-

                                 (566,514,306)

                                 (566,514,306)


-

-


-

-

566,514,306


-


-


-

Dividends and Other Movements of Non-Controlling Interest

-

-

-

-


-

-


-

-

-


-


                           (61,647,418)


                                    (61,647,418)

Net Income (Loss) for the Period

-

-

-

-


-

-


-

-

1,499,470,742


1,499,470,742


23,165,555


1,522,636,297

Other Comprehensive Income:


















Variation in Translation Differences of Foreign Operations

-

-

-

-


(23,221,613)

-


-

-

-


(23,221,613)


                                  (86,789)


                                  (23,308,402)

Balances as of June 30, 2021

                           106,776,004

                           10,405,262,474

                              14,513,045,884

                            25,025,084,362


                         380,303,162

                        (353,100,421)


-

          3,069,245,630

                            1,499,470,742


29,621,003,475


                            158,685,451


                            29,779,688,926

 

(1)         Corresponds to Judicial Reserve for Future Dividends Distribution.

 

 


GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021

 


June 30, 2022


June 30, 2021

CASH FLOWS PROVIDED BY OPERATING ACTIVITIES




Net Income (Loss) for the Period

183,551,632


1,522,636,297

Income Tax

464,972,075


358,003,630

Accrued Interest, net

69,468,353


(53,380,658)

Adjustments to reconcile Net Income (Loss) for the Period to Cash provided by Operating Activities:




Depreciation of Property, Plant and Equipment

793,848,206


848,715,660

Amortization of Intangible Assets and Film Library

177,114,585


241,423,989

Amortization of Right-of-Use Assets

69,504,583


78,501,466

Net Allowances

269,915,211


338,162,271

Financial Income, except Interest

593,513,010


576,790,084

Gain (Loss) on Net Monetary Position

1,297,389,395


938,132,989

Equity in Earnings from Subsidiaries

(449,327,595)


(585,971,899)

Other Income and Expenses

14,042,868


(84,737,430)

Changes in Assets and Liabilities:




Trade Receivables

(2,285,153,007)


(2,037,277,669)

Other Receivables

(1,157,861,990)


(923,011,384)

Inventories

981,020,085


(600,300,825)

Other Assets

53,514,356


(32,851,921)

Trade and Other Payables

(184,432,498)


1,563,313,997

Taxes Payable

411,785,613


116,968,336

Other Liabilities

611,571,946


1,108,374,730

Provisions

(73,965,495)


(108,362,370)

Payments of Income tax

(549,213,691)


(1,808,299,435)





Net Cash Flows provided by Operating Activities

1,291,257,642


1,456,829,858





CASH FLOWS PROVIDED BY INVESTMENT ACTIVITIES


 


Payments for Acquisition of Property, Plant and Equipment

(679,859,547)


(753,260,581)

Payments for Acquisition of Intangible Assets

(140,530,074)


(297,684,671)

Acquisition of Government and Corporate Securities

(366,043,881)


(592,538,314)

Collection of Government Securities

10,122,763


1,429,987,792

Proceeds from Sale of Property, Plant and Equipment

6,299,139


49,949,314

Dividends Collected

140,051,409


6,013,241

Collection of granted loans

-


54,477,631

Collection of Loans - interest

-


(31,602,043)

Proceeds from Disposal of Unconsolidated Affiliates

37,341,270


-

Transactions with Notes, Bonds and Other Placements, Net

(462,895,306)


(523,046,907)

Payment of capital contributions

(203,711,075)


(124,697,332)





Net Cash Flows used in Investing Activities

(1,659,225,302)


(782,401,870)





CASH FLOWS PROVIDED BY FINANCING ACTIVITIES


 


Loans Obtained

558,222,617


463,914,660

Collection of Counter Guarantee (Note 8.a)

372,720,000


-

Payment of Financial Debt

(121,811,699)


(278,528,900)

Payment of Interest

(59,584,983)


(71,761,736)

Payment of Lease Liabilities

(63,329,674)


(73,061,606)

Payments to Non-Controlling Interests, net

(12,014,886)


(17,252,048)





Net Cash Flows provided by Financing Activities

674,201,375


23,310,370





FINANCIAL RESULTS (INCLUDING GAIN (LOSS) ON NET MONETARY POSITION) OF CASH AND CASH EQUIVALENTS

(772,258,922)


(692,339,699)





(Decrease) Increase in cash flow, net

(466,025,207)

 

5,398,659

Decrease in cash due to deconsolidation (1)

(9,942,903)


(9,614,356)

Cash and Cash Equivalents at the Beginning of the Year

5,832,879,056

 

5,728,066,124

Cash and Cash Equivalents at the End of the Period (Note 2.4)

5,356,910,946

 

5,723,850,427

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR EASPAFLEAEEA