RNS Number : 2222W
Colefax Group PLC
17 August 2022
 

AIM: CFX

17 August 2022

COLEFAX GROUP PLC

("Colefax" or the "Group")

 

Preliminary Results for the year ended 30 April 2022

 

Colefax is an international designer and distributor of furnishing fabrics & wallpapers and owns a leading interior decorating business. The Group trades under five brand names, serving different segments of the soft furnishings marketplace; these are Colefax and Fowler, Cowtan & Tout, Jane Churchill, Manuel Canovas and Larsen.

 

Key Points

 

·    Record sales and profits for the year reflecting favourable market conditions especially in the US and the UK

 

·     Sales increased by 31% to £101.80m (2021 - £77.91m) and by 33% on a constant currency basis

 

·   Pre-tax profit increased by 100% to £10.82m (2021 - £5.42m) - reflecting operational gearing in the Fabric Division sales and an exceptional performance by the Decorating Division

 

·      Earnings per share increased by 127% to 102.5p (2021 - 45.1p)

 

·    Tender Offer and share buyback returned £6.7 million of surplus capital to shareholders in September 2021

 

·     Cash at 30 April 2022 increased to £21.8m (2021 - £19.3m) 

 

·    Fabric Division sales increased by 21.5% to £84.51m (2021 - £69.58m) and by 23.7% on a constant currency basis

-     US sales up by 25%, UK sales up by 33% and Europe sales up by 14% (on a constant currency basis)

 

·     Decorating Division sales increased by 152% to £14.63m (2021 - £5.79m) partly due to the completion of projects delayed from the prior year. Pre-tax profit of £1.48 million (2021 - £680,000 loss)

 

·     Board is proposing a final dividend of 2.7p (2021 Nil) making a total for the year of 5.2p (2021- Nil)

 

David Green, Chief Executive of Colefax Group plc, said:

 

"Over the past year we have benefitted from the very strong housing market conditions which emerged after the first lockdowns in 2020 and this is the main reason for the Group's record results for the year ended April 30 2022.

 

"Rising interest rates and high levels of inflation have already started to slow housing market activity and we are therefore cautious about prospects for the coming year especially as we tend to lag changes in the housing market. We are also experiencing high levels of cost inflation especially from our fabric suppliers whose manufacturing operations are being impacted by large increases in energy and raw materials costs. Against this backdrop we believe it is unrealistic to expect continued sales growth in the current year especially against such strong prior year comparatives. The fact that the Group operates at the premium end of the market should provide some protection from high levels of inflation. In addition we are benefitting from the recent strengthening of the US Dollar as over 60% of our Fabric Division revenues are in the US. The Group has a very strong balance sheet including cash in excess of £21 million and is well placed to deal with more challenging trading conditions"

 

 

 

Enquiries:

Colefax Group plc

David Green, Chief Executive

Tel: 020 7318 6021


Rob Barker, Finance Director

 


KTZ Communications

Katie Tzouliadis, Dan Mahoney

 

Tel: 020 3178 6378

Peel Hunt LLP  

(Nominated Advisor and Broker)

Adrian Trimmings, Andrew Clark

Tel: 020 7418 8900

 



 

COLEFAX GROUP PLC

 

CHAIRMAN'S STATEMENT

Financial Results

 

I am pleased to report record sales and profits for the year ended 30 April 2022. Group sales increased by 30.8% to £101.80 million (2021 - £77.91 million) and by 32.8% on a constant currency basis. Pre-tax profits increased by 100% to £10.82 million (2021 - £5.42 million). Earnings per share increased by 127% to 102.5p (2021 - 45.1p). The Group ended the year with net cash of £21.8 million (2021 - £19.3 million).

 

The Group's performance over the last year has been exceptional and reflects extremely favourable market conditions in the US and the UK. One of the consequences of the pandemic was a surge in housing transactions and home related spending and this has been the main driver of our business over the last financial year. The 100% increase in Group profit relative to a 30.8% increase in Group sales is a reflection of the high level of operational gearing in our core Fabric Division. In addition our Decorating Division delivered an exceptional performance as projects delayed by the pandemic were completed during the year.

 

In September 2021 the Group returned £6.7 million of surplus cash to shareholders by way of a Tender Offer and share buyback. The Group purchased and cancelled 1,084,905 shares representing 12% of the issued ordinary share capital at a price of 615p per share.

 

The Board is proposing to pay a final dividend of 2.7p (2021-nil) making a total for the year of 5.2p (2021 - nil). This will be paid on 13 October 2022 to shareholders on the register at the close of business on 16 September 2022

 

Product Division

•                          Fabric Division - Portfolio of Five Brands: "Colefax and Fowler", "Cowtan and Tout", "Jane Churchill", "Manuel Canovas" and "Larsen"

 

Sales in the Fabric Division, which represent 83% of Group turnover, increased by 21.5% to £84.51 million (2021 - £69.58 million) and by 23.7% on a constant currency basis. Pre-tax profit increased by 60% to £9.29 million (2021 - £5.81 million). In the first half of the prior year, sales were adversely impacted by the pandemic but recovered strongly in the second half and this sales momentum continued throughout the current year. Compared to 2018-19, which was the last normal year of sales prior to the pandemic, sales in 2021-22 were up by 22.2% on a constant currency basis clearly demonstrating the strength of home spending during the year. Fabric Division profits are highly operationally geared and therefore sensitive to relatively small changes in sales. This is the main reason for the record profits achieved during the year.

 

Sales in the US, which represent 62% of the Fabric Division's turnover, increased by 23% and by 25% on a constant currency basis. The strong sales performance was broad based with all major territories performing well and reflects the most favourable US housing market conditions since 2006. Last year we simplified our US business by moving the majority of our warehouse operations to the UK and this has increased our sales focus and improved efficiency. Our US business is responsible for sales in Canada and we have recently signed a lease for a showroom in Toronto to capitalise on sales opportunities in this market.        

 

Sales in the UK, which represent 18% of the Fabric Division's turnover, increased by 33%. As with the US market we attribute this exceptional increase to very strong housing market conditions throughout 2021 and increased spending on existing homes at a time when alternative spending opportunities such as travel were significantly curtailed by pandemic restrictions. Trading in the first half of the prior year was adversely affected by the initial pandemic lockdowns and part of the sales increase in the current financial year is likely to be catch-up expenditure deferred from that time.

 

Sales in Continental Europe, which represent 18% of the Fabric Division's turnover, increased by 10% and by 14% on a constant currency basis. This is the first full year of sales since Brexit in January 2021 and whilst we do not believe it has had an adverse impact on sales it has significantly increased the cost and complexity of doing business in Europe. The European economy is less focussed on the residential housing market than the US and the UK, and we believe this is the main reason for the slower growth rate. Our three largest markets in Europe are France, Germany and Italy and together these account for approximately 45% of total sales. From June 2022 we have started selling direct to trade customers in Spain rather than via a distributor and we expect this change to have a beneficial impact on sales in this market.   

 

Sales in the Rest of the World, which represent just 2% of the Fabric Division's turnover, increased by 3% during the year reflecting relatively challenging market conditions caused by the pandemic. Our major markets in the Rest of the World are the Middle East, China and Australia and whilst there are growth opportunities in specific countries, the Rest of the World is expected to remain a small proportion of total Fabric Division sales.

 

•                          Furniture - Kingcome Sofas

 

Sales of Kingcome furniture, which represent 3% of Product Division sales, increased by 5% to £2.66 million (2021 - £2.54 million). Pre-tax profit decreased by 72% to £80,000 (2021 - £288,000) reflecting significant increases in the cost of raw materials and energy and some one-off marketing and website costs during the year. The order book ended the year close to record levels and up by 116% compared to the start of the year when the showroom had only just reopened from lockdown. Factory production remains challenging due to labour and materials shortages and lead times have increased. We have just started a major investment in our freehold factory in Devon which will increase capacity and improve productivity and energy efficiency.

 

Interior Decorating Division

 

Decorating sales, which represent 14% of Group turnover, increased by 152% to £14.63 million (2021 - £5.79 million) resulting in a pre-tax profit for the year of £1.47 million (2021 - £680,000 loss). The profit on decorating projects is recognised on invoicing and can fluctuate significantly depending on the timing of completion of projects. During the first year of the pandemic progress on projects was severely curtailed by lockdowns and travel restrictions and the exceptional performance for the year partly reflects the completion of projects delayed by the pandemic, This included one very large UK project and as result the Decorating Division is expected to return to more normal levels of activity.

 

Prospects

 

The performance of the Group is closely linked to the high-end housing market especially in the US and the UK. Over the past year we have benefitted from the very strong housing market conditions that emerged after the first lockdowns in 2020 and this is the main reason for the Group's record results for the year ended April 30 2022. Rising interest rates and high levels of inflation have already started to slow housing market activity and we are therefore cautious about prospects for the coming year especially as we tend to lag changes in the housing market. We are also experiencing high levels of cost inflation especially from our fabric suppliers whose manufacturing operations are being impacted by exceptional increases in energy and raw materials costs. Against this backdrop we believe it is unrealistic to expect sales growth in the current year, especially against such strong prior year comparatives. The fact that the Group operates at the premium end of the market should provide some protection from high levels of inflation. In addition we are benefitting from the recent strengthening of the US Dollar as over 60% of our Fabric Division revenues are in the US. The Group has a very strong balance sheet including cash in excess of £21 million and is well placed to deal with more challenging trading conditions.

 

The Group's record performance over the last year is a reflection of exceptionally favourable market conditions but also the talent and dedication of our loyal and extremely hard working staff. I would like to thank them for their contribution to our performance and for their resilience in a challenging operational environment.

 

David Green

Chairman

17 August 2022

 

 

 

 

 

GROUP INCOME STATEMENT

 



For the year ended 30 April 2022

 



 

 




2022

 

2021


£'000

 

£'000


 

 



 

 

 

Revenue

101,796

 

77,908

Cost of sales

(47,237)

 

(33,971)


 

 

 


 

 


Gross profit

54,559


43,937

Operating expenses

(42,665)

 

(38,910)

Other income

-

 

1,462


 

 


Profit from operations

            11,894

 

            6,489


 

 


Finance expense

(1,071)

 

(1,067)


 

 



 

 

 

Profit before taxation

            10,823

 

            5,422

 

 

 

 

 

 

 


Tax expense

(2,330)


(1,376)


 

 

 


 

 


Profit for the year attributable to equity holders of the parent

            8,493

 

            4,046

 

 

 

 


 

 


Basic and diluted earnings per share

 102.5p

 

 45.1p


 

 


 

 


 

 

 

 

 

GROUP STATEMENT OF COMPREHENSIVE INCOME

 



For the year ended 30 April 2022

 



 

 



 

2022


2021

 

£'000

 

£'000

 

 



 

 


 

Profit for the year

            8,493


            4,046

 

 


 

 

 



Other comprehensive income / (expense):

 



 

 



Items that will or may be reclassified to profit and loss:

 



 

 



Exchange differences on translation of foreign operations

522


(1,251)


 



Tax relating to items that will or may be reclassified to profit and loss

               -


               103


 



Total other comprehensive income / (expense)

522


(1,148)


 




 


 

Total comprehensive income for the year attributable to

            9,015


            2,898

equity holders of the parent

 



 

 

 

 


 

 

 

 

 

GROUP STATEMENT OF FINANCIAL POSITION

 

 


At 30 April 2022

 

 



Notes

2022

2021


 

£'000

£'000


 

 



 

 


Non-current assets:

 

 


Property, plant and equipment

 

           7,423

           7,029

Right of use asset

 

          25,621

          28,506

Deferred tax asset

 

                22

                35


 

          33,066

          35,570

Current assets:

 

 


Inventories and work in progress

2

          17,031

          16,025

Trade and other receivables

3

6,976           

           8,631

Cash and cash equivalents

4

          21,785

          19,344

Current corporation tax

 

              115

              513


 

          45,907

          44,513


 

 


Current liabilities:

 

 


Trade and other payables

5

          17,582

          18,343

Lease liabilities

 

           4,176

           3,992


 

          21,758

          22,335


 

 


Net current assets

 

          24,149

          22,178


 

 


Total assets less current liabilities

 

          57,215

          57,748


 

 


Non-current liabilities:

 

 


Lease liabilities

 

          23,807

          26,323

Deferred tax liability

 

              261

              317


 

 


Net assets

 

          33,147

          31,108


 

 


Capital and reserves attributable to equity holders of the

 

 


Company:

 

 


Called up share capital

 

              794

              902

Share premium account

 

          11,148

          11,148

Capital redemption reserve

 

           2,080

           1,972

ESOP share reserve

 

(113)

(113)

Foreign exchange reserve

 

           1,712

           1,190

Retained earnings

 

          17,526

          16,009

Total equity

 

          33,147

          31,108

 

 

 

 

 

 

GROUP STATEMENT OF CASH FLOWS

 


For the year ended 30 April 2022

 



2022

2021


£'000

£'000


 

 

Operating activities

 


Profit before taxation

             10,823

             5,422

Finance expense

             1,071

             1,067

Profit on disposal of property, plant and equipment

(9)

(30)

Non-cash movement arising from loan waiver

-

(922)

Depreciation

             2,274

             2,912

Rent concessions

-

(77)

Impairment of right of use asset

-

312

Depreciation on right of use assets

             4,609

             4,329

Cash flows from operations before changes in working capital

           18,768

           13,013


 


Increase in inventories and work in progress

(898)

(678)

(Increase) / decrease in trade and other receivables

1,789

(2,366)

Increase / (decrease) in trade and other payables

(1,736)             

             7,378

Cash generated from operations

           17,923

           17,347

 

 

 

Taxation paid

 


UK corporation tax paid

(1,595)

(224)

Overseas tax paid

(488)

(877)


(2,083)

(1,101)


 


Net cash inflow from operating activities

           15,840

           16,246

 

 

 

Investing activities

 


Payments to acquire property, plant and equipment

(2,255)

(1,888)

Receipts from sales of property, plant and equipment

                  13

                  34

Interest received

                    -

                    -

Net cash outflow from investing

(2,242)

(1,854)

 

 

 

Financing activities

 


Purchase of own shares

                    (6,779)

                    -

Principal paid on lease liabilities

(4,061)

(4,853)

Interest paid on lease liabilities

(1,073)

(1,061)

Interest paid

3

(6)

Equity dividends paid

 (197)

                    -

Net cash outflow from financing

(12,107)

(5,920)

 

 

 

Net increase in cash and cash equivalents

             1,491

             8,472

Cash and cash equivalents at beginning of year

           19,344

           11,538

Exchange gains/(losses) on cash and cash equivalents

950

(666)

Cash and cash equivalents at end of year

           21,785

           19,344

 

 

 

GROUP STATEMENT OF CHANGES IN EQUITY





For the year ended 30 April 2022








Share capital

Share premium account

Capital redemption reserve

ESOP share reserve

Foreign exchange reserve

Retained earnings

Total equity


£'000

£'000

£'000

£'000

£'000

£'000

£'000









At 30 April 2021

          902

     11,148

         1,972

(113)

       1,190

     16,009

     31,108

Profit for the year

              -

              -

                -

              -

              -

       8,493

       8,493

Foreign exchange

              -

              -

                -

              -

522

              -

522

Tax on other comprehensive income

              -

              -

                -

              -


              -

-









 

Total comprehensive income for the year

 

 

              -

              -

                -

              -

           522

       8,493

9,015       

Share buybacks

              (108)

              -

                -108

              -

              -

             (6,779)

             (6,779)

Dividends paid

              -

              -

                -

              -

              -

(197)

(197)









At 30 April 2022

          794

     11,148

         2,080

(113)

       1,712

     17,526

     33,147

 

 

 

 

 

 

 

 

















At 30 April 2020

          902

     11,148

         1,972

(113)

       2,338

     11,963

     28,210

Profit for the year

              -

              -

                -

              -

              -

       4,046

       4,046

Foreign exchange

              -

              -

                -

              -

(1,251)

              -

(1,251)

Tax on other comprehensive income

              -

              -

                -

              -

103

              -

103

Total comprehensive income for the year

              -

              -

                -

              -

           (1,148)

       4,046

       2,898

At 30 April 2021

          902

     11,148

         1,972

(113)

       1,190

     16,009

     31,108









 

 

 

 

 

 

 

 

 



 

COLEFAX GROUP PLC

 

NOTES TO THE FINANCIAL INFORMATION

 

 

1.   Earnings per share

Basic earnings per share have been calculated on the basis of profit on ordinary activities after tax of £8,493,000 (2021 - £4,046,000) and on 8,284,746 (2021 - 8,962,440) ordinary shares, being the weighted average number of ordinary shares in issue during the year. Shares owned by the Colefax Group Plc Employees' Share Ownership Plan (ESOP) Trust are excluded from the basic earnings per share calculation.

 

Diluted earnings per share are the same as basic earnings per share as there are no outstanding share options in force at 30 April 2022.

 

 

2.   Inventories and work in progress

 


2022

£'000

2021

£'000

Finished goods for resale

14,961

12,982

Work in progress

2,070

3,043


17,031

16,025

 

 

3.   Trade and other receivables

 


2022

£'000

2021

£'000

Trade receivables

5,096

5,216

Less: provision for impairment of trade receivables

(374)

(348)

Other receivables

607

2,558

Prepayments and accrued income

1,647

1,205


6,976

8,631

 

 

4.   Cash and cash equivalents

 


2022

£'000

2021

£'000

Cash at bank and in hand

21,785

19,344

 

            The fair value of cash and cash equivalents are considered to be their book value.

 

5.   Trade and other payables

 


2022

£'000

2021

£'000

Trade payables

5,933

4,718

Accruals

6,402

5,890

Payments received on account

3,360

6,004

Other taxes and social security costs

704

559

Other payables

1,183

1,172


17,582

18,343

 

 

 

6.   Financial Information

 

The above financial information, which has been prepared in accordance with international accounting standards in conformity with the Companies Act 2006, does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006.

 

The financial information for the year ended 30 April 2022 has been extracted from the statutory accounts which will be delivered to the Registrar of Companies following the Company's annual general meeting. The comparative financial information is based on the statutory accounts for the financial year ended 30 April 2021 which have been delivered to the Registrar of Companies. The Independent Auditors' Report on both of those financial statements was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under Section 498(2) and Section 498(3) of the Companies Act 2006.

 

7.   Copies of the Annual Report and full Financial Statements will be posted to shareholders during the week commencing 22 August and will be available from the Group's website on www.colefaxgroupplc.com.  Copies will also be made available on request to members of the public at the Company's registered office at 19-23 Grosvenor Hill, London W1K 3QD.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR BUGDIBDBDGDL