7 September 2022
Vector Capital plc
("Vector Capital", "Company" or "Group")
Half Year Results for the period ended 30 June 2022
Vector Capital plc (AIM: VCAP), a commercial lending group that offers secured loans primarily to businesses located in the United Kingdom, is pleased to announce its interim results for the six months ended 30 June 2022.
Highlights
· | Loan book growth 27% to £51.6m (H1 2021: £40.6m) |
· | Revenue up 21% to £3.0m (H1 2021: £2.5m) |
· | PAT up 20% to £1.26m (H1 2021: £1.05m) |
· | EPS of 2.79p (H1 2021: 2.50p) |
· | Interim dividend of 1.00p per share (2021: 0.95p), reflecting a strong performance |
Operational Highlights
· | Increased wholesale banking facilities from £35m to £40m after the period end |
· | Continued investment into technology platform to ensure operational resilience and efficiency |
· | Invested in staff training to enhance expertise which has led to an ability to handle higher volumes and more complex transactions |
· | Established a new NOMAD and Broker relationship and experienced a pleasing increase in research coverage |
· | Best practice ESG policies in place to support responsible lending and encourage sustainability across the business |
Agam Jain, CEO of Vector Capital, commented: "I am pleased to report a very healthy set of interim results despite the general economic environment in which we are operating. The Ukraine war, high inflation and rising base rates pose a challenge to all businesses in the UK. The interim results are therefore an affirmation of our efficient business model as we continue to enhance shareholder value.
"The loan book at the end of the period was £51.6m (30 June 2021: £40.6m, 31 December 2021: £46.3m). The average monthly loan book value for the six month period was £50.8m (H1 2021 average monthly loan book: £38.4m, 2021 average monthly loan book: £40.8m).
"Although the economic backdrop remains uncertain, we are still seeing a steady stream of good proposals coming through our broker network.
"No doubt there will be some regional corrections in the property market during the coming months, however we expect to continue to deliver excellent growth and profits."
Enquiries
Vector Capital plc
Robin Stevens (Chairman) 020 8191 7615
Agam Jain (CEO)
WH Ireland Limited 020 7220 1666
Chris Hardie, Jessica Cave, Megan Liddell
IFC Advisory Limited 020 3934 6630
Graham Herring, Florence Chandler, Zach Cohen
Notes to Editors
Vector Capital Plc provides secured, business-to-business loans to SMEs based principally in England and Wales. Loans are typically secured by a first legal charge against real estate. The Group's customers typically borrow for general working capital purposes, bridging ahead of refinancing, land development and property acquisition. The loans provided by the Group are typically for renewable 12-month terms with fixed interest rates.
CHAIRMAN'S STATEMENT
It is my pleasure to present our 2022 interim results for the six months ended 30 June 2022, which report consolidated pre-tax profits of £1,556,000 (30 June 2021: £1,298.000), and to propose an interim dividend of 1.00 pence per share payable on 30 September 2022. The results for the first half of the year reflect the continued development of the business linked to building the Group's loan book to £51.6m (30 June 2021: £40.6m) and creating a leading market presence in the provision of secured loans to the small and medium-sized enterprises (SMEs) sector.
It is very pleasing to report that since the period-end, we have increased our wholesale banking facilities from £35m to £40m, providing scope for additional lending within the Group's prescribed terms as opportunities arise.
While the UK economy, like many others, is beset by concerns around rising interest rates, higher inflation, severe cost of living concerns linked to power and foodstuffs, supply chain dislocation and political uncertainty, for us the UK property lending market in which we operate has to date remained resilient.
The Group's half year results, recording revenue growth of 20.8%, and an increase in net profit before tax of 19.9% compared with the corresponding period last year, combined with an 27% rise in the value of the loan book during H1 2022, is based on the continued hard work of the executive team, the quality of the underlying operational systems and the robustness of the business model.
Despite the uncertainties in the immediate economic outlook in the UK, we remain keen to build on the Group's strong business foundations and to continue to grow the loan book utilising our own capital resources, the increased facilities provided by our wholesale lenders and, on a selective basis, co-funding arrangements. This will involve continued vigilance over the quality, value and liquidity of the underlying security taken.
We are very mindful of our wider environmental, social and governance responsibilities to shareholders and other stakeholders and we are following what we believe to be market best practice and developing procedures to address these important issues. Details of our ESG policies and procedures, aimed principally at responsible lending and encouraging sustainability and avoidance of waste in all we do, are set out on the Company's website www.vectorcapital.co.uk
The results for the period, were only possible thanks to the efforts of the Company's executive team and my fellow Board members and considerable thanks are due to them and our business partners.
We believe that our team has the skills and experience to continue to build the business and to capitalise on the opportunities that are expected to arise through the rest of 2022 and beyond. As a result, I am optimistic about the prospects of the business and view the future with confidence.
Robin Stevens
Chairman
6 September 2022
CHIEF EXECUTIVE'S STATEMENT
Introduction
I am pleased to report a very healthy set of interim results despite the general economic environment. The Ukraine war, high inflation and rising base rates pose a challenge to all businesses in the UK. The interim results are therefore an affirmation of our efficient business model.
The loan book at the end of the period was £51.6m (30 June 2021: £40.6m, 31 December 2021: £46.3m). The average monthly loan book value for the six month period was £50.8m (H1 2021 average monthly loan book: £38.4m, 2021 average monthly loan book: £40.8m).
The average interest rate achieved on loans for the period was 11.69% p.a. (H1 2021: 11.87%, 12 months to Dec 21 was 11.84%).
Pre-tax profit for the six month period was £1.56m (H1 2021: £1.30m).
Diverse portfolio
Our loan book security portfolio comprises:
• | residential investment properties |
• | residential refurbishments |
• | mixed use (commercial ground floor with flats above) |
• | commercial (warehouse, retail, hospitality) |
• | development projects (construction of houses and flats) |
• | land with planning permission |
Our intended direction of travel is to increase our weighting towards smaller residential refurbishments.
| Total | % |
Residential (internal refurb, investment, buy to let) | 29,079,987 | 56% |
Commercial (retail, hotel, golf, etc.) | 11,620,744 | 23% |
Land & Development | 4,991,599 | 10% |
Mixed (Residential & Commercial) | 4,844,644 | 9% |
2nd charge | 767,023 | 1% |
Other | 300,000 | 1% |
| 51,603,997 | 100% |
Funding
Our capital and liquidity remain healthy, and we continue to be in a position to fund selected new loan opportunities. After the period end our wholesale banking lines increased to £40m, available primarily for residential transactions.
We still have very low gearing so there is good scope to use suitable debt facilities to continue to increase the loan book.
The increased Bank of England base rates will filter through to our debt facilities which the Company will look to pass on to customers.
Infrastructure
We implemented a major software platform upgrade in Q2 this year which has further improved our operational efficiency.
Gordon Robinson was appointed as a Non-Executive Director in February 2022. Gordon has 30 years of senior banking experience and has added considerable sector expertise to the Group.
Apart from this appointment we have not needed to increase our head count and the current operational team is well able to handle the expected growth of activity.
Dividend
On the basis of the financial performance in the first half of the year, an increased dividend of 1.00 pence per share is being declared (2021: 0.95 pence). This will be paid on 30 September 2022 to shareholders on the register on 16 September 2022.
Outlook
As mentioned at the outset, the economic backdrop remains uncertain, but we are still seeing a steady stream of good proposals coming through our broker network.
This is true for our industry sector as a whole. Data compiled by our trade body ASTL (Association of Short-Term Lenders) shows 12 months growth in loan books of members from circa £5 billion to £6 billion to end June 2022.
No doubt there will be some regional corrections in the property market during the coming months, however, we expect to continue to deliver excellent growth and profits.
Agam Jain
Chief Executive Officer
6 September 2022
Condensed Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2022
|
| | Six months ended 30 June | Six months ended 30 June | Year ended
31 December |
|
| | 2022 | 2021 | 2021 |
| Notes | | £'000 (Unaudited) | £'000 (Unaudited) | £'000 (Audited) |
| | | | | |
Revenue | 3 | | 2,980 | 2,467 | 5,275 |
Cost of sales | | | (289) | (228) | (502) |
Gross profit | |
| 2,691 | 2,239 | 4,773 |
| | | | | |
Other income | | | | | - |
Administrative expenses | | | (307) | (378) | (703) |
Operating profit | |
| 2,384 | 1,861 | 4,070 |
| | | | | |
Finance income | | | - | - | 2 |
Finance costs | | | (828) | (563) | (1,245) |
Profit on ordinary activities before taxation | |
| 1,556 | 1,298 | 2,827 |
| | | | | |
Income tax expense | 4 | | (296) | (247) | (538) |
Profit after taxation | |
| 1,260 | 1,051 | 2,289 |
|
|
|
| ||
Other comprehensive income | - | - | - | ||
Total comprehensive income attributable to the shareholders of the Company | 1,260 | 1,051 | 2,289 | ||
|
| | | | |
Pro-forma basic and diluted earnings per share |
| | | | |
attributable to the owners of the Company (pence) | 9 | | 2.79 | 2.50 | 5.24 |
Condensed Consolidated Statements of Financial Position
For the six months ended 30 June 2022
| Notes |
| 30 June 2022 | 30 June 2021 | 31 December 2021 |
| |
| £'000 (Unaudited) | £'000 (Unaudited) | £'000 (Audited)
|
Non-Current assets | | | | | |
Property, plant and equipment | 5 | | 2 | 3 | 3 |
| | | 2 | 3 | 3 |
Current assets | | | | | |
Trade and other receivables | 6 | | 52,223 | 41,067 | 46,565 |
Cash and bank balances | | | 737 | 971 | 1,527 |
| |
| 52,960 | 42,038 | 48,092 |
| | | | | |
Total Assets | |
| 52,962 | 42,041 | 48,095 |
| | | | | |
Current liabilities | | | | | |
Trade and other payables | 7 | | 28,140 | 18,653 | 23,858 |
Income tax payable | | | 296 | 247 | 288 |
| |
| 28,436 | 18,900 | 24,146 |
| | | | | |
| | | | | |
Total Liabilities | |
| 28,436 | 18,900 | 24,146 |
| | | | | |
Equity | | | | | |
Share capital | 8 | | 226 | 226 | 226 |
Share premium | | | 20,876 | 20,876 | 20,876 |
Group reorganisation reserve | | | 188 | 188 | 188 |
Retained earnings | | | 3,236 | 1,851 | 2,659 |
| |
| 24,526 | 23,141 | 23,949 |
| | | | | |
Total Equity and Liabilities | |
| 52,962 | 42,041 | 48,095 |
Condensed Consolidated Statement of Changes in Equity
For the six months ended 30 June 2022
| Share capital | Share premium | Group reorganisation reserve | Retained profits | Total equity | |||
| £'000 | £'000 | £'000 | £'000 | £'000 | |||
| | | | | | |||
| | | | | | |||
Balance at 1 January 2021 | 210 | 19,502 | 188 | 1,401 | 21,301 | |||
|
| |
|
|
| |||
Issue of share capital | 16 | 1,374 | - | - | 1,390 | |||
Profit for the six months ended 30 June 2021 | - | - | - | 1,051 | 1,051 | |||
Dividends paid | - | - | - | (601) | (601) | |||
|
| |
|
|
| |||
Balance at 30 June 2021 | 226 | 20,876 | 188 | 1,851 | 23,141 | |||
| | |
|
|
| |||
Profit for the six months ended 31 December 2021 | - | - | - | 1,238 | 1,238 | |||
Dividends paid | - | - | - | (430) | (430) | |||
|
| | | | | |||
Balance at 31 December 2021 | 226 | 20,876 | 188 | 2,659 | 23,949 | |||
|
|
|
|
|
| |||
Profit for the six months ended 30 June 2022 | - | - | - | 1,260 | 1,260 | |||
Dividends paid | - | - | - | (683) | (683) | |||
| | | | | | |||
Balance at 30 June 2022 | 226 | 20,876 | 188 | 3,236 | 24,526 | |||
| | | |
| ||||
Condensed Consolidated Statement of Cash Flows
For the six months ended 30 June 2022
| | Six Months ended 30 June | Six Months ended 30 June | Year ended 31 December |
| | 2022 | 2021 | 2021 |
| | £'000 | £'000 | £'000 |
| | (Unaudited) | (Unaudited) | (Audited) |
Cash flow from operating activities |
| | | |
Profit for the period before taxation |
| 1,556 | 1,298 | 2,827 |
Adjustment for: |
| | | |
Interest expense | | 828 | 563 | 1,195 |
Depreciation | | 1 | 1 | 1 |
Tax paid | | (289) | (205) | (455) |
Operating cash flows before movements in working capital |
| 2,096 | 1,657 | 3,568 |
(Increase) in trade and other receivables |
| (5,658) | (4,104) | (9,601) |
Increase/(decrease) in trade and other payables |
| 4,283 | 623 | 5,827 |
Cash generated from/ (absorbed in) operating activities |
| 721 | (1,824) | (206) |
Interest paid | | (828) | (563) | (1,195) |
Net cash absorbed in operating activities |
| (107) | (2,387) | (1,401) |
| | | | |
| | |
|
|
Cash flows (for)/from investing activities |
| | | |
Acquisition of property, plant and equipment |
| - | - | - |
Net cash generated from investing activities |
| - | - | - |
|
| | | |
Cash flows (for)/from financing activities |
| | | |
Issue of new shares |
| - | 1,390 | 1,390 |
Equity dividends paid |
| (683) | (601) | (1,031) |
Net cash (absorbed in)/generated from financing activities |
| (683) | 789 | 359 |
| | | | |
Net (decrease) in cash & cash equivalents |
| (790) | (1,598) | (1,042) |
| | | | |
Cash and equivalent at beginning of period | | 1,527 | 2,569 | 2,569 |
Cash and equivalent at end of period |
| 737 | 971 | 1,527 |
Notes to the Interim Financial Statements
For the six months ended 30 June 2022
1. Basis of Preparation
The interim financial statements of Vector Capital Plc are unaudited condensed financial statements for the six months ended 30 June 2022. These include unaudited comparatives for the six months ended 30 June 2022 together with audited comparatives for the year ended 31 December 2021. The financial information for the six months ended 30 June 2022 does not constitute statutory financial statements within the meaning of section 434 of the Companies Act 2006. A copy of the audited financial statements for the year ended 31 December 2021 is available on the Company's website. The auditor's opinion on those financial statements was unqualified and did not draw attention to any matters by way of an emphasis of matter paragraph. These interim condensed financial statements have been prepared on the basis of the accounting policies expected to apply for the financial year to 31 December 2022 based on the recognition and measurement principles of United Kingdom adopted International Financial Reporting Standards (IFRS), in accordance with the provisions of the Companies Act 2006, applicable to companies reporting under IFRS.
The financial statements have been prepared under the historical cost convention. The Group's presentation and functional currency is Sterling (£). The interim financial statements do not include all of the information required for full annual financial statements and do not comply with all the disclosures in IAS 34 'Interim Financial Reporting', and should be read in conjunction with the Group's annual financial statements to 31 December 2021. Accordingly, whilst the interim statements have been prepared in accordance with IFRS, they cannot be construed as being in full compliance with IFRS. The preparation of financial statements in conformity with United Kingdom adopted International Financial Reporting Standards (IFRS) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The accounting policies adopted are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2021.
2. General information
The condensed consolidated financial information comprises the financial information of Vector Capital Plc, Vector Asset Finance Ltd and Vector Business Finance Ltd (the Group).
The principal activities of the entities in the Group are as follows: -
Name of company | | Country of incorporation | | Principal activities |
| | | | |
Vector Capital Plc | | England and Wales | | Holding company |
Vector Business Finance Ltd | | England and Wales | | Commercial lending |
Vector Asset Finance Ltd | | England and Wales | | Commercial lending |
There have been no significant changes in these activities during the relevant financial periods.
3. Segmental reporting
IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Operating Group that are regularly reviewed by the chief operating decision maker (which takes the form of the Board of Directors) as defined in IFRS 8, in order to allocate resources to the segment and to assess its performance.
Based on management information there is one operating segment. Revenues are reviewed based on the services provided.
No customer has accounted for more than 10% of total revenue during the periods presented.
4. Income Tax expense
The tax charge on profits assessable has been calculated at the rates of tax prevailing, based on existing legislation, interpretation and practices in respect thereof.
5. Property, plant and equipment
| Fixture, fittings and equipment
| ||
| 30 Jun 22 | 30 Jun 21 | 31 Dec 21 |
| (Unaudited £'000 | (Unaudited)£'000 | (Audited`) £'000 |
Cost | | | |
Brought forward | 5 | 5 | 5 |
Additions | - | - | - |
Disposals | - | - | - |
Carried forward | 5 | 5 | 5 |
|
|
|
|
Accumulated depreciation | | | |
Brought forward | 2 | 1 | 1 |
Depreciation | 1 | 1 | 1 |
Carried forward | 3 | 2 | 2 |
| | | |
NBV c/fwd | 2 | 3 | 3 |
|
|
|
|
NBV b/fwd | 3 | 4 | 4 |
6. Trade and other receivables
|
| 30 Jun 22 (Unaudited) | 30 Jun 21 (Unaudited) | 31 Dec 21 (Audited) |
Current |
| £'000 | £'000 | £'000 |
Trade receivables | 51,604 | 40,604 | 46,263 | |
Prepayments and accrued income | 619 | 463 | 302 | |
Total |
| 52,223 | 41,067 | 46,565 |
At 30 June 2022 54% of trade receivables were held by third party secure funding via the block discounting facility (30 Jun 21: 61%, 31 Dec 21: 68%).
7. Trade and other payables
|
| 30 Jun 22 (Unaudited) | 30 Jun 21 (Unaudited) | 31 Dec 21 (Audited) |
Current |
| £'000 | £'000 | £'000 |
Trade payable | 31 | 26 | 18 | |
Amounts owed to parent company | 3,000 | 3,000 | 3,000 | |
Other payables | 25,070 | 15,481 | 20,346 | |
Accruals and deferred income | 39 | 146 | 509 | |
Total |
| 28,140 | 18,653 | 23,858 |
|
|
|
|
|
Other payables includes loan finance of £24,882k (30 Jun 21: £15,417k, 31 Dec 21: £20,335k) which is secured against associated loans assigned by way of block discounting.
8. Called up share capital
Authorised | Nominal value |
| 30 Jun 22 (Unaudited) | 30 Jun 21 (Unaudited) | 31 Dec 21 (Audited) |
|
|
| £'000 | £'000 | £'000 |
45,244,385 Ordinary Shares
| £0.005
| | 226 | 226 | 226 |
9. Basic and diluted earnings per share
The calculation of earnings per share is based on the following earnings and number of shares.
|
|
|
|
| 30 Jun 22 | 30 Jun 21 | 31 Dec 21 |
| (Unaudited) | (Unaudited) | (Audited) |
| £'000 | £'000 | £'000 |
| | | |
Total comprehensive income for the period, used in the calculation of total basic and diluted profit per share | | | |
| | | |
1,261 | 1,051 | 2,289 | |
| | | |
| | | |
Weighted average number of ordinary shares for the purpose of basic and diluted profit per share | 45,244,385 | 42,079,055 | 43,687,987 |
| | | |
Earnings per share | | | |
| | | |
| | | |
Basic and diluted earnings per share | 2.79 | 2.50 | 5.24 |
| | | |
10. Significant related party transactions
The Group owed £3 million to its parent company, Vector Holdings Ltd (30 Jun 21 £3 million, 31 Dec 21: £3 million). During the period the Company paid interest totalling £75k to Vector Holdings Ltd in relation to the balance owed as per the loan agreement (30 Jun 21: £75k, 31 Dec 21: £150k).
During the period the Company paid £513k in dividends to Vector Holdings Ltd (30 Jun 21: £486k, 31 Dec 21: £809k).
11. Subsequent events
There were no significant subsequent events which warranted disclosure.
12. Half Year Report
A copy of this half year interim report, as well as the annual statutory accounts to 31 December 2021 are available on the Company's website at www.vectorcapital.co.uk/investors/corporate-documents
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.