RNS Number : 5057Z
Keystone Law Group PLC
15 September 2022
 

15 September 2022

 

Half year results for the period ending 31 July 2022

 

Continued strong financial performance driven by high client demand

 

Keystone Law Group plc (AIM: KEYS), the fast growing, UK Top 100, challenger law firm, today announces its half year results for the year ended 31 July 2022 ('H1-2023).

 

Financial Highlights:

·      Revenue of £36.8m (up 9.3% on H1-2022)

·      PBT of £4.1m (down 2.5% on H1-2022(1))

·      Adjusted PBT of £4.5m (down 1% on H1-2022(1))

·      Basic EPS of 10.5p (H1-2022: 10.8p)

·      Adjusted basic EPS of 11.8p (H1-2022: 11.9p)

·      Strong operating cash conversion of 101%, with cash generated from operations of £4.9m (up 16.5% on H1-2022); remain debt free

·      Interim dividend of 5.2p per share (H1-2022: 4.5p)

 

(1)       Profitability in H1-2022 was enhanced by approximately £0.2m of cost savings as Covid restrictions prevented face to face networking events.  This year a full programme of face to face events has been delivered.

 

Strategic Highlights:

·      22 Principals have joined despite it being one of the most challenging recruitment markets in over a decade and we have increased the overall number of Principals to 399 (31 January 2022: 394).

·      Delivered the full programme of face-to-face networking and social events which form part of the Keystone DNA, underpinning the collegiate culture and providing lawyers with the opportunity to enhance their internal networks.

·      Continued to invest into our central office team and IT platforms, ensuring we provide our lawyers with a first-class service.

 

Current trading and outlook:

·      Client demand has remained strong.

·      We continue to attract good quality candidates despite a challenging recruitment environment.

·      Well placed to deliver another strong performance at Full Year which we expect to be comfortably in line with current market expectations.

 

James Knight, Chief Executive Officer of Keystone Law, commented:

 

"Keystone has delivered another very good financial performance for the first half of the year, with our lawyers continuing to work hard to deliver quality service to clients in response to high demand, driving strong revenue growth and good levels of profitability.

 

Our unique business model, which offers lawyers genuine flexibility and autonomy alongside the support of a high quality central office and technology platform, enables us to service these high levels of demand while acting as a key attraction to lawyers seeking new opportunities and ways of working.

 

We maintain a robust cash position with strong cash generation, and are pleased to declare an interim dividend of 5.2p per share."

 


For further information please contact:

 

Keystone Law Group plc

James Knight, Chief Executive Officer

Ashley Miller, Finance Director

www.keystonelaw.com

 +44 (0) 20 3319 3700

 

Panmure Gordon (UK) Limited (Nominated Adviser and Joint Broker) 

Dominic Morley (Corporate Finance)

Erik Anderson (Corporate Broking)

www.panmure.com       

+44 (0) 20 7886 2500

 

Investec Bank plc (Joint Broker)          

Carlton Nelson

James Rudd

www.investec.co.uk

+44 (0) 20 7597 5970

 

Media enquiries

FTI Consulting    

Laura Ewart

keystonelaw@fticonsulting.com

+44 (0)7711 387 085

 

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulation (EU) No. 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 ("MAR").

 

 

Analyst Briefing

 

A meeting for analysts will be held virtually at 9.30am today, 15 September 2022. Analysts wishing to attend this event can register via email at keystonelaw@fticonsulting.com. Keystone's Half Year results announcement will also be available today on the Group's website at www.keystonelaw.com.

 

Notes to editors

 

Keystone is an award-winning law firm, providing conventional legal services to SMEs and high net worth individuals in a £9bn addressable market.

 

Keystone has a scalable and unique model, with three defining characteristics:

·      Our lawyers have freedom, flexibility and autonomy, and are paid up to 75% of what they bill.

·      Our lawyers determine how, when and where they work, in contrast to the conventional law firm model.

·      We offer lawyers full infrastructure and support via its central office team, bespoke user-friendly IT platform, and network of colleagues and events.

 

Keystone is a full-service law firm, with 20 service areas and more than 50 industry sectors delivered by nearly 400 high calibre self-employed Principal lawyers who work from their own offices.

 

In November 2020, Keystone was named Law Firm of the Year by The Lawyer, the first time a 'new' law firm has won the award.

 

More information about Keystone can be found at www.keystonelaw.co.uk.

 



 

Chief Executive's Statement

I am delighted to report that Keystone Law has again delivered a strong financial performance in the first half of this financial year ("H1-2023" or the "period"), with revenue rising to £36.8m (9.3% up on H1-2022: £33.7m), reported PBT of £4.1m and adjusted PBT(1) of £4.5m  (£4.3m and £4.6m respectively in H1-2022; a period when profitability was enhanced by approximately £0.2m of cost savings as Covid restrictions prevented face to face events) and cash generated from operations of £4.9m up 16.5% (H1-2022: £4.2m).

H1-2023 has seen a continuation of the market conditions experienced during H2-2022.  Client demand across the industry has remained high and our lawyers have continued to take advantage of this to drive strong revenue growth.  As such, revenue per principal was £93k in the period compared to £89k in H1-2022 and £92k in H2-2022.

The continued strength of demand has caused, what recruitment firm Robert Walters have described as, "the biggest war for talent seen in over a decade", with 85% of law firms in London recruiting. In light of these challenging market conditions, I am satisfied with the levels of recruitment achieved and the quality of candidates who continue to be attracted to Keystone Law.







Qualified New Applicants

 

Offers Made

 

Offers Accepted

 

H1 2022

136

36

28

H2 2022

92

40

28

H1 2023

122

34

17


During the period, 22 Principals have joined (H1-2022: 21) bringing the total number of Principals to 399 (31 January 2022: 394). Whilst the overall number of Pod members has fallen to 70 (31 January 2022: 80), both existing and new Principals have continued to build their practices and leverage the value of their clients by recruiting into their Pods, with 11 new pod members joining during H1-2023 (H1-2022: 16). 

I have been delighted that we have been able to deliver a full programme of face-to-face networking and social events.  This is the first period that this has been possible since the outbreak of the Covid pandemic.  These events are a fundamental part of the DNA of the business, providing frequent opportunities for our lawyers to meet, to build and foster both the professional relationships and friendships that help our people flourish.  These events provide ongoing opportunities to develop the internal networks, providing access to the extensive knowledge and experience, which successfully delivers multi lawyer and cross disciplinary solutions to our clients. Our continuing growth ensures that there is an ever-growing pool of talented and likeminded people to meet and the absence of internal politics or hierarchy makes these events both highly enjoyable and rewarding.

Across the central office team, we continue to invest in attracting and retaining the talent needed to provide our lawyers with a first-class service across all disciplines.  Our people are our greatest asset and the distinctive relationship which exists between our central office team and our lawyers (with our lawyers being treated as clients) is another example of what makes the Keystone model so attractive.  Accordingly, I would like to thank all our people for their ongoing dedication and commitment to delivering the excellent service which so engenders the Keystone culture.

Dividend

I am pleased to announce that the Board has declared an interim dividend of 5.2p per share. The dividend will be payable on 14 October 2022 to shareholders on the register on 23 September 2022 and the shares will go ex-dividend on 22 September 2022.

Summary and Outlook

In summary, I am very happy with the financial performance delivered during H1-2023.  Our lawyers have continued to take full advantage of the client demand to drive strong revenue, delivering adjusted PBT largely in line with H1-2022, with Operating cash conversion(3)of 101%. In a challenging recruitment environment, our business model has continued to attract good quality candidates and in light of these conditions I have been satisfied with the rate of recruitment.

Looking ahead, whilst demand remains strong, our lawyers will continue to deliver high quality services to our clients driving strong revenue and good profitability and as demand normalises across the industry, the pressures that this will cause on potential candidates will provide further impetus to our organic growth. As such, I am confident that we will continue to deliver strong results for the rest of this year which will be comfortably in line with current market expectations.

 

James Knight

Chief Executive Officer

15 September 2022

 

(1)       Adjusted PBT is calculated using profit before tax and adding back amortisation and share-based payments for all periods.



 

(2)       Operating cash conversion is calculated using cash generated from operations and dividing it by the PBT after non cash items.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the period ended 31 July 2022

 


Note

6 Months to

July 2022

(Unaudited)

£

6 Months to

July 2021

(Unaudited)

£

Revenue


36,809,493

33,672,472

Cost of sales


(27,105,062)

(24,751,915)

Gross profit


9,704,431

8,920,557

Depreciation and amortisation

2

(440,937)

(438,436)

Share-based payments


(226,280)

(169,175)

Administrative expenses

2

(4,881,419)

(4,014,381)

Other operating income


25,397

-

Operating profit


4,181,192

4,298,565

Finance income


14,228

3,196

Finance costs


(48,649)

(47,729)

Profit before tax


4,146,771

4,254,032

Corporation tax expense


(870,401)

(864,970)

Profit and total comprehensive income for the year attributable to equity holders of the Parent


3,276,370

3,389,062

Basic EPS (p)

1

10.5

10.8

 

The above results were derived from continuing operations.



 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 31 July 2022

 


Note

31 July 2022

(Unaudited)

£

31 July 2021

(Unaudited)

£

31 January
2022

(Audited)

£

Assets





Non-current assets





Property, plant and equipment





- Owned assets


194,936

273,337

247,551

- Right-of-use assets


719,006

1,129,867

924,437

Total property, plant and equipment


913,942

1,403,204

1,171,988

Intangible assets


5,582,280

5,933,164

5,757,722

Other assets


13,628

13,628

13,628



6,509,850

7,349,996

6,943,338

Current assets


 



Trade and other receivables

3

21,204,072

19,024,724

19,973,814

Cash and cash equivalents


7,457,485

7,243,438

10,482,676



28,661,557

26,268,162

30,456,490

Total assets


35,171,407

33,618,158

37,399,828

Equity and liabilities


 



Equity


 



Share capital


62,548

62,548

62,548

Share premium


9,920,760

9,920,760

9,920,760

Share-based payments reserve


976,238

549,337

749,958

Retained earnings


4,796,659

6,297,120

8,150,365

Equity attributable to equity holders of the Parent


15,756,205

16,829,765

18,883,631

Non-current liabilities


 



Lease liabilities


340,607

794,298

571,730

Deferred tax liabilities


167,521

231,732

202,610

Provisions


127,213

120,698

107,945



635,341

1,146,728

882,285

Current liabilities


 



Trade and other payables


17,402,869

14,228,636

16,143,166

Lease liabilities


538,544

538,544

538,544

Corporation tax liability


838,448

874,485

952,202



18,779,861

15,641,665

17,633,912

Total liabilities


19,415,202

16,788,393

18,516,197

Total equity and liabilities


35,171,407

33,618,158

37,399,828

 

The interim statements were approved and authorised for issue by the Board of Directors on 15 September 2022 and were signed on its behalf by:

A Miller

Director

 

 



 

consolidated statement OF CHANGES IN EQUITY

For the period ended 31 July 2022

 


Attributable to equity holders of the Parent

Share

capital

£

Share

premium

£

Share-based payment reserve

£

Retained earnings

£

Total

£

At 1 February 2021 (audited)

62,548

9,920,760

380,162

6,223,096

16,586,566

Profit for the period and total comprehensive income

-

-

-

3,389,062

3,389,062

Share-based payments

-

-

169,175

-

169,175

Dividend paid

-

-

-

(3,315,038)

(3,315,038)

At 31 July 2021 (unaudited)

62,548

9,920,760

549,337

6,297,120

16,829,765

Profit for the period and total comprehensive income

-

-

-

3,260,571

3,260,571

Share-based payments

-

-

200,621

-

200,621

Dividend paid

-

-

-

(1,407,326)

(1,407,326)

At 31 January 2022 (audited)

62,548

9,920,760

749,958

8,150,365

18,883,631

Profit for the period and total comprehensive income

-

-

-

3,276,370

3,276,370

Share-based payments

-

-

226,280

-

226,280

Dividend paid

-

-

-

(6,630,076)

(6,630,076)

At 31 July 2022 (unaudited)

62,548

9,920,760

976,238

4,796,659

15,756,205

 

 



 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the period ended 31 July 2022

 


Note

6 Months to July 2022 (Unaudited)

£

6 Months to July 2021 (Unaudited)

£

Year ended 31 January 2022 (Audited)

Cash flows from operating activities




Profit before tax


4,146,771

4,254,032

8,363,199

Adjustments to cash flows from non-cash items

 



Depreciation and amortisation

2

440,937

438,436

877,991

Share-based payments


226,280

169,175

369,796

Finance income


(14,228)

(3,196)

(7,511)

Finance costs


48,649

47,729

95,395



4,848,409

4,906,176

9,698,870

Working capital adjustments


 



(Increase) in trade and other receivables

(1,230,258)

(916,426)

(1,865,516)

Increase in trade and other payables

1,259,703

196,295

2,110,824

Increase in provisions


19,268

19,270

6,517

Cash generated from operations


4,897,122

4,205,315

9,950,695

Interest paid


(1,004)

(83)

(104)

Interest portion of lease liability


(47,645)

(47,646)

(95,291)

Corporation taxes paid


(1,019,244)

(745,019)

(1,545,956)

Cash generated from operating activities

3,829,229

3,412,567

8,309,344

Cash flows from/(used in) investing activities

 



Interest received


14,228

3,196

7,511

Purchases of property plant and equipment

(7,451)

(6,963)

(39,858)

Net cash generated from / (used in) investing activities

6,777

(3,767)

(32,347)

Cash flows from financing activities


 



Repayment of lease liabilities


(231,121)

(221,624)

(443,257)

Dividend paid


(6,630,076)

(3,315,038)

(4,722,364)

Net cash (used in) financing activities

(6,861,197)

(3,536,662)

(5,165,621)

Net (decrease)/increase in cash and cash equivalents


(3,025,191)

(127,862)

3,111,376

Cash at 1 February


10,482,676

7,371,300

7,371,300

Cash at 31 July


7,457,485

7,243,438

10,482,676

 

 



 

NOTES TO THE interim report

1. General Information

The Company was incorporated as Keystone Law Group Limited on 13 May 2014 under the Companies Act 2006 (registration no. 09039092) and subsequently used as the vehicle to acquire Keystone Law Limited (the main trading company in the Group) and its subsidiaries on 17 October 2014. The Company was re-registered as a Public Limited Company on 10 November 2017. The Company was incorporated and is domiciled in England and Wales. The principal activity of the Group is the provision of legal services. The address of its registered office is:

48 Chancery Lane

London

WC2A 1JF

The Interim Report is presented in Pounds Sterling, being the functional currency of the companies within the Group.

Accounting Policies Statement of Compliance

The Interim Report has been prepared in accordance with UK adopted International Accounting Standards.

Basis of Preparation

The Interim Report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 January 2022 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies House 2006. The Interim Report information has been prepared in accordance with UK adopted International Accounting Standards and on the same basis and using the same accounting policies as used in the financial statements for the year ended 31 January 2022.

The Interim Report has not been audited or reviewed in accordance with the International Standard on Review Engagement 2410 (UK) issued by the Financial Reporting Council.

Going Concern

The Interim Report has been prepared on a going concern basis as the Directors have reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group has no debt, is strongly cash generative, and has a strong trading performance. The Group's forecasts and projections show that the Group has sufficient resources for both current and anticipated cash requirements.

ACCOUNTING DEVELOPMENTS

There have been no new standards or interpretations, relevant to the Group's operations, applied in the Interim Report for the first time.

ADJUSTED PBT

Adjusted PBT is utilised as a key performance indication for the Group and is calculated as follows:


6 months to July 2022

(Unaudited)

£'000

6 months to July 2021

(Unaudited)

£'000

Profit before tax

4,147

4,254

Amortisation

175

175

Share-based payments

226

169

Adjusted PBT

4,548

4,598

 

Earnings per Share

Basic earnings per share is calculated by dividing the profit for the period by the weighted average number of ordinary shares outstanding during the period. The weighted average number of shares in the period was 31,273,941 (H1-2022: 31,273,941) and the basic earnings per share was 10.5p (H1-2022: 10.8p). Diluted earnings per share is calculated by dividing the same profit by the weighted average number of ordinary shares, taking into account the dilution effect from grants made under the Long Term Incentive Plan (31,733,387 (H1-2022: 31,597,083)). Diluted earnings per share was 10.3p (H1-2022: 10.7p).

The adjusted earnings per share was 11.8p (H1-2022: 11.9p), whilst the diluted adjusted earnings per share was 11.6p (H1-2022: 11.8p). Adjusted earnings are stated by making the same adjustments to earnings as those made in calculating adjusted PBT.

2. Expenses by Nature

Expenses are comprised of:

6 months to July 2022

(Unaudited)

£

6 months to July 2021

 (Unaudited)

£

Depreciation - right-of-use assets

205,430

205,430

Depreciation - other

60,065

57,564

Amortisation

175,442

175,442

Staff costs

2,373,245

2,091,302

Share-based payments

226,280

169,175

Other administrative expenses

2,828,007

2,206,166


5,868,469

4,905,079

 

Included within staff costs above are the costs of employed fee earners who are included within cost of sale (H1-2023: £319,842; H1-2022: £283,087).

3. Trade and Other Receivables

 


31 July

2022 (Unaudited)

£

31 July

2021

(Unaudited)

£

31 January

2022

(Audited)

£

Trade receivables

13,909,185

12,179,168

12,266,858

Provision for impairment of trade receivables

(4,716,481)

(3,952,255)

(4,082,672)

Net trade receivables

9,192,704

8,226,913

8,184,186

Accrued income

9,322,320

7,923,182

8,640,475

Prepayments

1,278,865

1,167,187

1,823,118

Unbilled disbursements

1,235,809

1,479,806

1,109,691

Other receivables

174,374

227,636

176,344

Total current trade and other receivables

21,204,072

19,024,724

19,973,814

Net trade receivables average age (days)

32

34

32

 

4. DIVIDENDS

The Directors have declared an interim dividend of 5.2p per share (H1-2022: 4.5p per share). The dividend will be paid on 14 October 2022 to shareholders on the register on 23 September 2022 with the shares going ex-dividend on 22 September 2022. In accordance with IAS10 "Events after the Balance Sheet Date", these dividends have not been reflected in the Interim Report.

 

Keystone Law

48 Chancery Lane
London
WC2A 1JF

www.keystonelaw.co.uk

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR GPUAWBUPPGQC