RNS Number : 2526B
Ukrproduct Group Ltd
30 September 2022
 

 

30 September 2022

 

UKRPRODUCT GROUP LIMITED

("Ukrproduct", the "Company" or, together with its subsidiaries, the "Group")

 

 

UNAUDITED INTERIM FINANCIAL RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2022

 

Ukrproduct Group Limited (AIM: UKR), one of the leading Ukrainian producers and distributors of branded dairy foods and beverages (kvass), today announces its unaudited interim financial results for the six months ended 30 June 2022.

 

The full unaudited interim financial results for the six months ended 30 June 2022 are available on the Company's website at www.ukrproduct.com .  

 

 

 

For further information contact:

 

Ukrproduct Group Ltd


Jack Rowell, Non-Executive Chairman

Tel: +44 1534 814814

Alexander Slipchuk, Chief Executive Officer

www.ukrproduct.com

Strand Hanson Limited


Nominated Adviser and Broker

Rory Murphy, Richard Johnson

Tel: +44 20 7409 3494

 

 

 

 

      Chairman and Chief Executive Statement

 

Ukrproduct, one of the leading Ukrainian producers and distributors of branded dairy foods and beverages (kvass), is pleased to announce its interim results for the half year ended 30 June 2022 ("1H 2022") and outlook for the remainder of 2022.              

 

2022 Half-Year Trading Update

 

Trading in 2022 was severely affected by the Russian invasion of Ukraine and the ongoing war. Ukrainian regions experienced a loss of production capacity in the occupied territory and in the war zone. Moreover, damaged infrastructure and increases in fuel prices together with fuel shortages, have impacted transportation and adversely affected logistics costs, both on the supply and distribution side. As the Ukrainian sea ports have been blockaded by the Russian Navy, there is increased pressure on the remaining routes for export.

In 2022, dairy processing enterprises throughout Ukraine did not have the opportunity to fully utilize production capacities as a result of difficulties in sourcing raw material. In the first half of 2022 the total milk production in Ukraine declined by 13.2% down to 3.7 million tons compared to the same period last year. Decreases in milk production, increases in fuel price and the effect of the occupation of part of the territories of Ukraine has, of course, led to an increase in the purchase price of milk.

As a result, management took steps to secure the supply chain vital for operational continuity. The Group concluded contracts with new alternative suppliers, where necessary, and developed new logistics routes. The central warehouse was moved to the one of Group's main plants at Zhytomyr, away from the line of active hostilities.

 

2022 Half-Year Highlights

 

Consolidated revenue of the Group for the 1H 2022 decreased by 28.4% to £18.3 million while Gross profit increased by 63.6% to £3.3 million. The Group raised prices for products several times and decreased trade marketing activities, which made it possible to compensate for the increase in prices for raw materials, fuel and energy and to increase gross profit margins.

Selling, general and administrative expenses, as well as CAPEX, have been reduced to the minimum required to meet the primary needs of the Group's core business.

Major customers have not been affected by the hostilities and continue to cooperate and fulfil their contractual obligations with the Group. Nevertheless, the Group recognized additional provision for trade receivables of £1.2 million, which is a part of Other operating expenses.

Trading headwinds were significant and meant the Group's EBITDA in 1H 2022 reduced by 7.7% to £0.4 million compared with 1H 2021, with the EBITDA margin increasing from 1.9% in 1H 2021 to 2.4% in 1H 2022. The Group's EBITDA in 1H 2022, if adjusted and stated before expenses relating to the war (including additional bad debt provision for receivables from customers which have been affected by the hostilities) would amount to £1.6 million.

The consolidated net loss of Ukrproduct for 1H 2022 amounted to £0.2 million compared with a net profit of £0.2 million in 1H 2021.

 

 

Financial position

As at 30 June 2022, Ukrproduct had net assets of £6.3 million compared to £5.7 million as at              30 June 2021.              

For the six months ended 30 June 2022, the Group continued to be in breach of several provisions of the loan agreement with the European Bank for Reconstruction and Development ("EBRD"), missed some interest payments and repayments and the EBRD has not issued a waiver for the breaches. The Company has been holding negotiations with the EBRD to potentially restructure the loan repayment schedule since June 2021. At this current stage the active phase of negotiations with EBRD has been slowed owing to the ongoing war in Ukraine.  At present, the EBRD has taken no action to accelerate repayment of the loan.

Outlook for 2022

 

The development of the business in the second half of 2022 remains highly uncertain due to the ongoing war and further local currency devaluation and inflation in Ukraine. Ukrproduct continues to implement further efficiencies in procurement, processing, distribution and sales of its products, with a major focus on diversifying risks, maintaining profitability and Group assets.

 

 

 

 

Jack Rowell

                             Alexander Slipchuk

Non-Executive Chairman

 

                             Chief Executive Officer

 

 


 

 

 

 

Ukrproduct Group

CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2022     

(in thousand GBP, unless otherwise stated)

 


Note

 

Six months ended

 

Six months ended


 

30 June 2022

30 June 2021


 

 

£ '000

£ '000


 

 

 

 

 

Revenue

9


18 278


25 532

Cost of sales



(15 009)


(23 534)

GROSS PROFIT

 

 

3 269


1 998

Administrative expenses



(554)

 

(631)

Selling and distribution expenses



(1 113)


(1 250)

Other operating expenses



(1 543)


(170)

PROFIT/(LOSS) FROM OPERATIONS

 

 

59


(53)

Net finance expenses



(231)

 

(232)

Net foreign exchange gain



20


366

(LOSS)/PROFIT BEFORE TAXATION

 

 

(152)


81

Income tax (expense) / credit



(45)

 

70

(LOSS)/PROFIT FOR THE SIX MONTHS

 

 

(197)


151

Attributable to:

 

 

 

 

 

Owners of the Parent



(197)


151

Non-controlling interests



-


-







Earnings per share from continuing and total operations:






Basic (in pence)

10


(0.50)


0.38

Diluted (in pence)

10


(0.50)


0.38







OTHER COMPREHENSIVE INCOME:






Items that may be subsequently reclassified to profit or loss






Currency translation differences



506


269

OTHER COMPREHENSIVE INCOME, NET OF TAX

 

 

506


269

TOTAL COMPREHENSIVE INCOME FOR THE SIX MONTHS

 

 

309


420

Attributable to:






Owners of the Parent



309


420

Non-controlling interests



-

 

-

 

 

Ukrproduct Group

CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2022  

(in thousand GBP, unless otherwise stated)

                                                                                                                      


Note

 

As at

 

As at

 

As at

 

30 June 2022

31 December 2021

30 June 2021

 

 

£ '000

£ '000

£ '000

ASSETS








Non-current assets








Property, plant and equipment



9 926

 

9 795


9 909

Intangible assets



842

 

809


765


 

 

10 768


10 604

 

10 674

Current assets

 

 

 




 

Inventories

6


4 556

 

4 655


5 919

Trade and other receivables



5 528

 

6 763


6 976

Current taxes



120

 

920


305

Other financial assets



43

 

40


41

Cash and cash equivalents



293

 

312


147


 

 

10 540


12 690

 

13 388

TOTAL ASSETS

 

 

21 308


23 294

 

24 062

 








EQUITY AND LIABILITIES








Equity attributable to owners of the parent








Share capital



4 282

 

4 282


4 282

Treasury shares



(315)

 

(315)


(315)

Share premium



4 562

 

4 562


4 562

Translation reserve



(14 481)

 

(14 987)


(14 962)

Revaluation reserve



6 182

 

6 348


6 715

Retained earnings



6 026


6 057


5 403


 

 

6 256


5 947

 

5 685

TOTAL EQUITY

 

 

6 256


5 947

 

5 685

Non-current Liabilities








Deferred tax liabilities



748

 

796


937


 

 

748


796

 

937

Current liabilities








Bank loans



6 394

 

6 039


6 812

Short-term payables



448

 

587


-

Trade and other payables



7 032

 

9 829


10 610

Current income tax liabilities



154


41


-

Other taxes payable



276


55


18

 

 

 

14 304


16 551

 

17 440

TOTAL LIABILITIES

 

 

15 052


17 347

 

18 377

TOTAL EQUITY AND LIABILITIES

 

 

21 308


23 294

 

24 062

 

 

 

 

 

 

Ukrproduct Group

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2022 

(in thousand GBP, unless otherwise stated)


Attributable to owners of the parent

 

 

 

Share capital

Share trasury

Share premium

Revaluation reserve

Retained earnings

Translation reserve

Total

Total Equity

 

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

 

 

 

 

 

 

 

 

 

As At 31 December 2020

4 282

(315)

4 562

7 031

4 935

(15 231)

5 264

5 264

 









Loss for the six months

-


-

-

152

-

-

152

Currency translation differences

-


-

-

-

269

269

269

Total comprehensive income

-


-

-

152

269

421

421

Depreciation on revaluation of property, plant and equipment

-


-

(316)

316

-

-

-

As At 30 June 2021

4 282

(315)

4 562

6 715

5 403

(14 962)

5 685

5 685

Profit for the six months

-


-

-

287

-

287

287

Currency translation differences

-


-

-

-

(25)

(25)

(25)

Total comprehensive loss

-

 

-

-

287

(25)

262

262

Depreciation on revaluation of property, plant and equipment

-


-

(367)

367

-

-

-

As At 31 December 2021

4 282

(315)

4 562

6 348

6 057

(14 987)

5 947

5 947

Loss for the six months

-


-

-

(197)

-

(197)

(197)

Currency translation differences

-


-

-

-

506

506

506

Total comprehensive income

-


-

-

(197)

506

309

309

Depreciation on revaluation of property, plant and equipment

-


-

(166)

166

-

-

-

As At 30 June 2022

4 282

(315)

45 262

6 182

6 026

(14 481)

6 256

6 256












 

Ukrproduct Group

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2022  

(in thousand GBP, unless otherwise stated)

 


Six months ended

 

Six months ended

30 June 2022

30 June 2021

£ '000

£ '000

Cash flows from operating activities




Profit before taxation

(152)


81

Adjustments for:




Exchange difference

(20)


(366)

Depreciation and amortization

387


537

Loss on disposal of non-current assets

-


5

Provision for bad debt

1 435


166

Impairment of inventories

18


9

Interest expense on bank loans

232


232

Operating cash flow before working capital changes

1 900

 

664

Increase in inventories

85


1 390

Increase/Decrease in trade and other receivables

596


(1 128)

Increase in trade and other payables

(2 653)


(366)

Changes in working capital

(1 972)

 

(104)

Cash generated from operations

(72)

 

560

Interest received

1


-

Income tax paid

33


9

Net cash generated from operating activities

(38)

 

569

 




Cash flows from investing activities




Purchases of property, plant and equipment and intangible assets

(194)


(519)

Issuance of loans

(2)


(13)

Net cash used in investing activities

(196)

 

(532)

 




Cash flows from financing activities




Interest paid

(149)


(188)

Repayments of long term borrowing

-


(57)

Net cash used in from financing activities

(149)

 

(245)

 




Net decrease in cash and cash equivalents

(383)

 

(208)

Effect of exchange rate changes on cash and cash equivalents

364


199

Cash and cash equivalents at the beginning of the six months

312

 

156

Cash and cash equivalents at the end of the six months

293

 

147

 

 

Ukrproduct Group

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2022

(in thousand GBP, unless otherwise stated)

 

EXTRACTS FROM NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1.   Basis of preparation

The unaudited condensed consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU). The condensed consolidated financial information in this half yearly report has been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting' (IAS 34), as adopted by the EU, and the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority.

 

2. Going concern

 

On 24 February 2022, the Russian Federation launched a full-scale military invasion of Ukraine. Having examined the existing and potential implications of the war for the Ukraine located businesses, the management of the Group have identified several points of specific concern that require careful analysis and assessment. They include, but are not limited to, the following:

- risks related to safety of personnel;

- risk of physical destruction of the production assets;

- risks of disruption of the supply and distribution chains;

- risk of liquidity and limited access to financing.

In preparing these financial statements, the Directors have assessed the Group's ability to continue as a going concern. The Company performed an analysis of the future cash flows and budgets for the next 12 months based on the known facts and events applying to them, including multiple scenarios as a result of the ongoing war with the Russian Federation. The analysis revealed that the Group would continue to maintain sufficient cash resources as well as a stable flow of revenues in due course. The Group fully complies with all sanctions rules and regulations regarding Russia and Belarus.

Management is taking steps to secure the supply chain which is vital for operational continuity. The Group concluded contracts with new alternative suppliers where necessary and developed new logistics routes. The central warehouse was moved to the one of Group's main plants at Zhytomyr, away from the line of active hostilities. Major customers have not been affected by the hostilities and continue to cooperate and fulfil their contractual obligations with the Group. The military action has had no critical impact on the local distribution. The share of sales in the most affected regions does not exceed 15%.

Selling, general and administrative and other operating expenses, as well as CAPEX, has been reduced to the minimum required to meet the primary needs of the Group's core business.

The Group's management is exploring various opportunities to attract additional financing to support the Group's the liquidity under different state aid programs.

Ukrproduct Group

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2022

(in thousand GBP, unless otherwise stated)

 

2.       Going concern (continued)

 

For the six months ended 30 June 2022, the Group continued to be in breach of several provisions of the loan agreement with the European Bank for Reconstruction and Development ("EBRD"), missed some interest payments and repayments and the EBRD has not issued a waiver for the breaches. The Company has been holding negotiations with the EBRD to potentially restructure the loan repayment schedule since June 2021. At this current stage the active phase of negotiations with EBRD has been slowed owing to the ongoing war in Ukraine.  At present, the EBRD has taken no action to accelerate repayment of the loan. 

 

These financial statements are prepared using the going concern basis assumption.

 

3. Foreign currency translation

 

Functional and presentation currency

Items included in the financial statements of each of the Group's companies are measured using the currency of the primary economic environment in which the company operates ("the functional currency"). For the companies operating in Cyprus and British Virgin Islands, the functional currency is United States Dollars ("USD"). For the Parent company, which is located in Jersey, the functional currency is Pound Sterling ("GBP"). For the companies operating in Ukraine, the functional currency is Ukrainian Hryvnia ("UAH").

 

These condensed consolidated interim financial statements are presented in the thousands of Pound Sterling ("GBP"), unless otherwise indicated. 

 

Foreign currency transactions and balances

 

Transactions in foreign currencies are initially recorded by the Group entities at their respective functional currency rates prevailing at the date of the transaction.  

 

Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency spot rate of exchange ruling at the reporting date.   

 

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined.  

Ukrproduct Group

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2022

(in thousand GBP, unless otherwise stated)

 

The principal exchange rates used in the preparation of these condensed consolidated interim financial statements are as follows:

Currency


30 June 2022

(spot rate)


Average for the six months ended
30 June 2022


31 December 2021

(spot rate)


30 June 2021

(spot rate)


Average for the six months ended
30 June 2021






UAH/GBP


35,55


37,72


36,84


37,58


38,55

UAH/USD


29,25


28,91


27,28


27,18


27,77

UAH/EUR


30,77


31,74


30,92


32,30


33,46

 

 

4. Subsequent events

 

As of the date of this report, the Group continues to operate. The management of the Group controls all of its operations. Office staff mostly work remotely, while production staff perform their duties at their sites. As of the date of this report, the war in Ukraine continues.

The duration and consequences of the war in Ukraine are currently unclear. It is not possible to reliably estimate the duration and severity of these consequences, as well as their impact on the financial position and results of the Group in future periods.

Subsequent to 31 December 2021 and up to the date of these consolidated financial statements, the Group has not settled the principal and interest payment with reference to the loan agreement schedule with the EBRD. The Company have been holding negotiations with the EBRD to potentially restructure the loan repayment schedule since June 2021. At this current stage the active phase of negotiations with EBRD has slowed owing to the ongoing war in Ukraine.  At present the EBRD has taken no action to accelerate repayment of the loan. 

On 22 July 2022 the National Bank of Ukraine increased the official exchange rate of EUR to UAH up to 37.27 UAH from 29.81 as at 21 July 2022. As a result, the Group expect significant foreign exchange losses related to EBRD loan liabilities in the second half of 2022.

 

There were no other events after the end of the reporting date, which would have a material impact on the financial statements.

5. Approval of interim statements

 

The unaudited condensed consolidated financial statements were approved by the board of directors on 29 September 2022

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR DZGZLRLFGZZM