RNS Number : 1654E
Tata Consumer Products Limited
26 October 2022
 

Tata Consumer Products Limited

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Consolidated Financial Results for the quarter and six months ended September 30, 2022

                 Rs. In Crores

Particulars

Three months ended

Year to date ended

Year ended

September 30,  2022

June 30,
 2022

September 30,  2021

September 30,  2022

September 30,  2021

March 31,
 2022

 

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

 

Revenue from Operations

3363.05

3326.83

3033.12

6689.88

6041.58

12425.37

 

Other Income

29.31

35.34

39.62

64.65

67.63

140.06

 

 Total Income

3392.36

3362.17

3072.74

6754.53

6109.21

12565.43

 

 Cost of Materials Consumed

1327.27

1360.48

1232.02

2687.75

2545.66

4908.36

 

 Purchase of stock in trade

677.49

693.47

485.15

1370.96

1027.83

2215.39

 

 Changes in inventories of finished goods, work in progress and stock in trade

(45.55)

(144.87)

19.12

(190.42)

(54.79)

(39.78)

 

 Employee Benefits Expense

273.83

277.44

255.64

551.27

521.05

1048.00

 

 Finance Costs

19.55

16.27

19.78

35.82

40.21

72.78

 

 Depreciation and Amortisation Expense

73.14

72.92

69.31

146.06

136.10

278.01

 

 Advertisement and Sales charges

216.90

211.60

211.88

428.50

370.09

840.99

 

 Other Expenses

479.27

471.41

416.01

950.68

818.95

1733.63

 

 Total Expenses

3021.90

2958.72

2708.91

5980.62

5405.10

11057.38

 

 Profit before Exceptional Items and Tax

370.46

403.45

363.83

773.91

704.11

1508.05

 

 Exceptional Items (Net)

111.22

(23.97)

(16.31)

87.25

(20.23)

(52.06)

 

 Profit before Tax

481.68

379.48

347.52

861.16

683.88

1455.99

 

 Tax Expense

 



 



 

  Current tax

(108.79)

(82.65)

(50.03)

(191.44)

(111.19)

(220.24)

 

  Deferred tax

(17.91)

(20.32)

(36.10)

(38.23)

(70.65)

(156.80)

 

 Total Tax Expense (Net)

(126.70)

(102.97)

(86.13)

(229.67)

(181.84)

(377.04)

 

 Net Profit after Tax

354.98

276.51

261.39

631.49

502.04

1078.95

 

Share of net profit/(loss) in Associates and Joint   Ventures using equity method

34.45

0.21

24.41

34.66

(16.00)

(63.79)

 

 Group Consolidated Net Profit (A)

389.43

276.72

285.80

666.15

486.04

1015.16

 

 Attributable to :







 

 Owners of the Parent

327.96

255.46

268.04

583.42

453.19

935.78

 

 Non Controlling Interest

61.47

21.26

17.76

82.73

32.85

79.38

 

 Other Comprehensive Income

 



 



 

 i) Items that will not be reclassified to profit or loss

 



 



 

Remeasurement of the defined benefit plans

            (50.79)

                (3.26)

(37.26)

            (54.05)

           (38.65)

               55.91

 

 Changes in fair valuation of equity instruments

              14.18

                (0.25)

3.48

              13.93

                 4.87

                 4.67

 

 

 

            (36.61)

                (3.51)

              (33.78)

            (40.12)

            (33.78)

               60.58

 

Tax impact on above items

                9.71

                 0.28

5.81

                9.99

              (6.44)

            (25.61)

 

 

 

            (26.90)

(3.23)

(27.97)

            (30.13)

            (40.22)

               34.97

 

ii) Items that will be reclassified to profit or loss

 



 



 

Exchange differences on translation of foreign operations

          (188.33)

              (76.78)

(141.78)

          (265.11)

            (18.75)

               12.74

 

Gains/(loss) on Effective portion of cash flow hedges

              (5.73)

                (9.74)

21.77

            (15.47)

               55.81

               10.63

 

  

          (194.06)

(86.52)

(120.01)

          (280.58)

               37.06

               23.37

 

Tax impact on above items

              (0.91)

                 3.65

(4.53)

                2.74

            (15.64)

                 0.90

 

  

          (194.97)

(82.87)

(124.54)

          (277.84)

               21.42

               24.27

 

Total Other Comprehensive Income (B)

          (221.87)

(86.10)

(152.51)

          (307.97)

            (18.80)

               59.24

 

 Attributable to :

 



 



 

 Owners of the Parent

          (198.12)

(78.99)

(134.54)

          (277.11)

            (22.12)

               50.78

 

 Non Controlling Interest

            (23.75)

                (7.11)

(17.97)

            (30.86)

                 3.32

                 8.46

 

 Total Comprehensive Income (A+B)

167.56

190.62

133.29

358.18

467.24

1074.40

 

 Attributable to :

 



 



 

 Owners of the Parent

129.84

176.47

              133.50

306.31

431.07

986.56

 

 Non Controlling Interest

37.72

14.15

                (0.21)

51.87

36.17

87.84

 

 Paid-up equity share capital (Face value of Re 1 each)

92.16

92.16

               92.16

              92.16

               92.16

               92.16

 

 Reserves excluding Revaluation Reserve

 



 


15027.92

 

Earnings per share (not annualised for the quarter and year to dateended)

 



 



 

Basic - Rs

3.56

2.77

2.91

6.33

4.92

10.15

 

Diluted - Rs

3.56

2.77

2.91

6.33

4.92

10.15

 



 

Notes:

1.   For the quarter, Revenue from operations increased by 11% (10% in constant currency) as compared to corresponding quarter of the previous year, mainly driven by underlying growth of 9% in India Business, 6% in International Business and 30% in Non-Branded Business. Profit before exceptional items and tax at Rs 370 Crores is 2% higher as compared to corresponding quarter of the previous year reflecting the impact of inflationary pressures, weakness in currency and some lag in pricing. Group Consolidated Net Profit at Rs 389 Crores is higher by 36% mainly aided by exceptional income and improved performance of Joint ventures and Associates.

 

2.   The Board of Directors of the Holding Company in its meeting held on March 29, 2022, had approved the composite scheme of arrangement (the Scheme), amongst the Holding Company and its subsidiaries, Tata Coffee Limited (TCL) and TCPL Beverages & Foods Limited (TBFL), in terms of Section 230-232 and other applicable provisions of Companies Act, 2013. The Scheme inter alia provides for the demerger of the Plantation Business (as defined in the Scheme) of TCL into TBFL and as consideration, issue equity shares of the Holding Company to all the shareholders of TCL (other than to itself) in accordance with the Share Entitlement Ratio mentioned in the Scheme. This would be followed immediately by the amalgamation of the TCL comprising of the Remaining Business (as defined in the Scheme) with the Holding Company and as consideration, issue equity shares of the Holding Company to all the shareholders of TCL (other than to itself) in accordance with the Share Exchange Ratio mentioned in the Scheme.

 

The Scheme would become effective after receipt of all requisite approvals as mentioned in the Scheme. Pending receipt of necessary approvals, no effect of the Scheme has been given in the financial results for the quarter and six months ended September 30, 2022.

 

3.   Exceptional items for the current quarter mainly represent profit on sale of land of Rs 147 Crores and costs relating to the business restructure & reorganisation of Rs 35 Crores and cost relating to scheme of arrangement of Rs 1 Crore. Exceptional item for the corresponding quarter of the previous year represents costs relating to the business restructure and redundancy of Rs 16 Crores.

 

4.   Share of profits/(loss) in Associates and Joint Ventures include the profits/(loss) of an Associate operating in North India plantations, which are seasonal in nature.

 

5.   The Consolidated Statement of Assets and Liabilities as at September 30, 2022 and Consolidated Cash Flow Statement for the period ended September 30, 2022 is annexed.

 

6.   Previous period's figures have been regrouped / rearranged, to the extent necessary, to conform to current period's classifications.

 

7.   The aforementioned results were reviewed by the Audit Committee of the Board on October 19, 2022 and subsequently taken on record by the Board of Directors at its Meeting held on October 20, 2022. The Statutory Auditors of the Company have conducted limited review on these results.

 

8.   The Consolidated and Standalone results for the quarter and six months ended September 30, 2022 are available on the BSE Limited's website (URL: www.bseindia.com), the National Stock Exchange of India Limited's website (URL: www.nseindia.com) and on the Company's website (URL: www.tataconsumer.com).

 

 

 

 

                                                                                                                                                          Sunil D'Souza
Managing Director and CEO

Mumbai: October 20, 2022

 



Tata Consumer Products Limited

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Consolidated Segment wise Revenue, Results, Assets and Liabilities for the quarter and six months ended September 30, 2022

                 Rs. In Crores

Particulars

Three months ended

Year to date ended

Year ended

September 30, 2022

June 30,
2022

September 30, 2021

September 30, 2022

September 30, 2021

March 31,
2022

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

Segment Revenue

 

 

 

 

 

 

Branded Business







India Business

2159.95

2145.20

1978.08

4305.15

3949.84

7913.54

International Business

838.87

836.62

781.27

1675.49

1548.85

3335.66

Total Branded Business

2998.82

2981.82

2759.35

5980.64

5498.69

11249.20

Non Branded Business

371.80

351.70

279.91

723.50

557.55

1214.44

Total Segment Revenue

3370.62

3333.52

3039.26

6704.14

6056.24

12463.64

Others

13.71

7.41

6.28

21.12

9.01

13.78

Less: Inter segment Sales

(21.28)

(14.10)

(12.42)

(35.38)

(23.67)

(52.05)

Revenue from Operations

3363.05

3326.83

3033.12

6689.88

6041.58

12425.37

Segment Results

 



 



Branded Business

 



 



India Business

307.68

273.15

244.52

580.83

491.25

1011.67

International Business

59.71

104.46

109.69

164.17

205.69

478.37

Total Branded Business

367.39

377.61

354.21

745.00

696.94

1490.04

Non Branded Business

29.98

39.41

21.54

69.39

40.17

92.65

Total Segment Results

397.37

417.02

375.75

814.39

737.11

1582.69

Add/(Less)

 



 



Other Income

25.41

33.13

32.71

58.54

57.25

109.94

Finance Cost

(19.55)

(16.27)

(19.78)

(35.82)

(40.21)

(72.78)

Unallocable items

(32.77)

(30.43)

(24.85)

(63.20)

(50.04)

(111.80)

Exceptional Items

111.22

(23.97)

(16.31)

87.25

(20.23)

(52.06)

Profit Before Tax

481.68

379.48

347.52

861.16

683.88

1455.99

Segment Assets

 



 



Branded Business

 



 



India Business

9197.90

8631.72

8643.10

9197.90

8643.10

9099.75

International Business

5420.05

5410.88

5256.56

5420.05

5256.56

5384.58

Total Branded Business

14617.95

14042.60

13899.66

14617.95

13899.66

14484.33

Non Branded Business

1831.69

1796.75

1637.48

1831.69

1637.48

1752.27

Total Segment Assets

16449.64

15839.35

15537.14

16449.64

15537.14

16236.60

Unallocable Corporate Assets

4361.56

4428.12

4254.35

4361.56

4254.35

4880.99

Total Assets

20811.20

20267.47

19791.49

20811.20

19791.49

21117.59

Segment Liabilities

 



 



Branded Business

 



 



India Business

1692.93

1278.53

1490.28

1692.93

1490.28

1756.03

International Business

805.77

680.26

692.98

805.77

692.98

785.88

Total Branded Business

2498.70

1958.79

2183.26

2498.70

2183.26

2541.91

Non Branded Business

194.04

199.96

195.84

194.04

195.84

178.91

Total Segment Liabilities

2692.74

2158.75

2379.10

2692.74

2379.10

2720.82

Unallocable Corporate Liabilities

2041.66

2197.18

1716.85

2041.66

1716.85

2103.21

Total Liabilities

4734.40

4355.93

4095.95

4734.40

4095.95

4824.03

 

 

Notes:

a.      The Group has organised business into Branded Segment and Non Branded Segment. Branded Segment is further sub-categorised as India Business and International Business. Accordingly, the Group has reported its segment results for these segments.

b.      Business Segments: The internal business segmentation and the activities encompassed therein are as follows:

i)       Branded Business -

India Business : Sale of branded Tea, Coffee & Water and sale of food products in various value added forms

         International Business : Sale of branded Tea, Coffee & Water and sale of food products in various value added forms

ii)      Non Branded Business -  Plantation and Extraction business for Tea, Coffee and other produce.

c.      The segment wise revenue, results, assets and liabilities figures relate to the respective amounts directly identifiable to each of the segments. Unallocable items includes expenses incurred on common services at the corporate level. Other Income excludes allocable income to segment results.

 

 



Tata Consumer Products Limited

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Consolidated Statement of Assets and Liabilities as at September 30, 2022

                 Rs. In Crores


As at September 30, 2022

As at March 31, 2022


Unaudited

Audited

ASSETS

 


Non-Current Assets

 


Property Plant and Equipment

1512.41

1480.31

Capital Work in Progress

245.03

209.44

Investment Property

14.95

17.31

Investment Property under Development

              214.78

                214.78

Right of Use Assets

383.88

378.44

Goodwill

7687.34

7754.11

Other Intangible Assets

2754.45

2754.40

Intangible Assets under Development

8.01

37.53

Investments accounted for using Equity method

250.46

234.31

  Financial Assets

 


Investments

427.22

364.94

Loans

14.98

14.01

  Other Financial Assets

40.28

35.69

Deferred Tax Assets (Net)

42.15

42.72

Non-current Tax Assets (Net)

138.02

141.66

Other Non Current Assets

230.92

302.26


13964.88

13981.91

Current Assets

 


Inventories

2581.86

2266.51

Financial Assets

 


Investments

362.17

198.03

Trade Receivables

860.09

835.15

Cash and Cash Equivalent

1005.61

1497.97

Other Bank balances

738.89

1101.92

Loans

750.58

659.94

Other Financial Assets

151.38

184.30

Current Tax Assets (net)

15.98

1.33

Other Current Assets

379.76

390.53

 

6846.32

7135.68

TOTAL ASSETS

20811.20

21117.59

EQUITY AND LIABILITIES

 


Equity

 


Equity Share Capital

92.16

92.16

Other Equity

14797.29

15049.78

Equity attributable to the equity holders of the company

14889.45

15141.94

Non Controlling Interest

1187.35

1151.62

Total Equity

16076.80

16293.56

Non-Current Liabilities

 


Financial Liabilities

 


Borrowings

225.43

241.87

Lease Liability

356.73

350.91

Other Financial Liabilities

94.08

93.14

Provisions

174.11

175.59

Deferred Tax Liabilities (Net)

795.28

776.41

Non Current Tax Liabilities

12.46

13.49


1658.09

1651.41

Current Liabilities

 


Financial Liabilities

 


Borrowings

661.26

768.72

Lease Liability

51.00

50.51

Trade Payables

1889.84

1915.85

Other Financial Liabilities

216.30

211.78

Other Current Liabilities

115.99

132.15

Provisions

106.14

73.21

Current Tax Liabilities (net)

35.78

20.40

 

3076.31

3172.62

TOTAL EQUITY AND LIABILITIES

20811.20

21117.59

 

 

 



Tata Consumer Products Limited

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Consolidated Statement of Cash Flows for the six months ended September 30, 2022

                 Rs. In Crores

 

Particulars

September 30,
2022

September 30,
2021

A.

Cash Flow from Operating Activities




Net Profit before Tax

861.16

683.88


Adjusted  for  :

 

 


Depreciation and Amortisation

146.06

136.10


Finance Cost

35.82

40.21


Dividend Income

(2.51)

(2.54)


Profit on sale of current investments (net)

(6.50)

(5.01)


Fair value movement in Financial instruments at fair value through profit or loss

1.20

(4.41)


Interest Income

(50.79)

(45.23)


Unrealised foreign exchange (gain) / loss

(3.00)

(0.47)


Impairment loss recognised in trade receivables & advances (net of reversal)

1.58

-


Debts and advances written off

0.86

-


(Profit) / Loss on sale of Property, Plant & Equipment including Investment property (net)

0.43

(2.07)


Rental Income from Investment Property

(0.64)

(1.24)


Exceptional items -




Profit on sale of Investment Property

(147.04)

-


Other Exceptional Items

59.79

20.23

 

Operating Profit before working capital changes

896.42

819.45


Adjustments for:

 

 


Trade Receivables & Other Assets

(21.02)

16.77


Inventories

(316.96)

(32.38)


Trade payables & Other Liabilities

(74.30)

(130.99)


Cash generated from /(used in) operations

484.14

672.85


Direct taxes paid (net)

(187.99)

(130.03)

 

Net Cash from /(used in) Operating Activities

296.15

542.82

B.

Cash Flow from Investing Activities

 

 


Payment for  Property, Plant and Equipment including Intangibles assets

(140.32)

(88.75)


Sale of Property, Plant and Equipment / Investment Property

151.07

0.59


Rental Income from Investment Property

0.64

1.24


Sale of Non Current Investments carried at Fair value through OCI

-

0.15


Investments in Joint Ventures

-

(61.00)


Investments in Associate

(50.00)

(150.00)


Dividend Income received (including dividend from Associates & JVs)

7.90

9.13


Interest Income received

41.52

34.83


(Purchase) / Sale of Current Investments (net)

(157.69)

152.80


Fixed deposits Placed

(719.81)

(1158.02)


Fixed Deposits Redeemed

1085.25

843.50


Inter Corporate Deposits and Loans Placed (including FX)

(756.67)

(132.68)


Inter Corporate Deposits and Loans Redeemed (including FX)

562.75

81.75

 

Net cash from /(used in) Investing Activities

24.64

(466.46)

C.

Cash Flow from Financing Activities

 

 


Proceeds from / (Repayment of) Long term borrowings (net)

(32.89)

(465.42)


Proceeds from / (Repayment of) Short term borrowings (net)

12.74

(0.73)


Payment of Lease Liabilities

(27.14)

(26.07)


Dividend paid

(573.23)

(398.45)


Finance Cost paid

(28.42)

(33.17)


Refund of Dividend Distribution Tax paid in an earlier year

-

13.38

 

Net Cash from / (used in) Financing Activities

(648.94)

(910.46)

 

Net increase / (decrease) in Cash and Cash Equivalents  (A+B+C)

(328.15)

(834.10)

 

Opening balance of Cash and Cash Equivalent

977.11

1773.18

 

Exchange Gain/ (Loss) on translation of foreign currency Cash and Cash equivalents

(31.49)

6.89

 

Closing Cash and Cash Equivalent

617.47

945.97

 

Reconciliation with Balance Sheet




Cash and Cash Equivalents

617.47

945.97


Add : Bank Overdraft

388.14

                  268.76

 

Balance at the end of the period

1005.61

1214.73

 

 



Tata Consumer Products Limited

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Standalone Financial Results for the quarter and six months ended September 30, 2022

                 Rs. In Crores

 

 

Particulars 

 

Three months ended

Year to date ended

Year ended

 September 30

June 30

 September 30

 September 30

 September 30

 March 31

2022

2022

2021

2022

2021

2022

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

Revenue from Operations

2130.78

2076.88

1987.50

4207.66

3953.39

7932.29

Other Income

                24.09

53.90

31.05

77.99

177.28

238.96

Total Income

2154.87

2130.78

2018.55

4285.65

4130.67

8171.25

Cost of materials consumed

791.57

747.94

826.54

1539.51

1713.39

3195.72

Purchase of stock-in-trade

551.73

551.55

403.04

1103.28

819.98

1701.63

Changes in inventories of finished goods, work-in-progress & stock-in-trade

              (49.10)

           (10.26)

19.05

            (59.36)

                 (1.06)

46.40

Employees benefits expense

95.65

97.86

88.87

193.51

177.23

348.41

Finance costs

7.30

7.14

7.65

14.44

15.31

29.78

Depreciation and amortisation expense

36.19

35.09

36.09

71.28

70.97

141.75

Advertisement and sales charges

144.27

127.48

132.90

271.75

219.04

511.25

Other expenses

260.62

255.48

248.39

516.10

482.18

1017.99

Total Expenses

1838.23

1812.28

1762.53

3650.51

3497.04

6992.93

Profit before Exceptional Items and Tax

316.64

318.50

256.02

635.14

633.63

1178.32

Exceptional Items (Net)

                (6.95)

           (11.10)

                (7.19)

            (18.05)

                 (7.19)

         (27.23)

Profit before Tax

              309.69

307.40

              248.83

617.09

               626.44

1151.09

Tax Expense




 


 

Current Tax

              (67.37)

           (61.82)

              (30.64)

          (129.19)

               (73.08)

       (130.09)

Deferred Tax

              (12.80)

           (12.75)

              (29.85)

           (25.55)

               (61.28)

       (135.25)

Total Tax Expense ( net of reversals)

              (80.17)

           (74.57)

              (60.49)

          (154.74)

             (134.36)

       (265.34)

Net Profit after Tax (A)

              229.52

          232.83

              188.34

            462.35

               492.08

          885.75

Other Comprehensive Income

 



 



i) Items that will not be reclassified to profit or loss

 



 



Remeasurement of defined benefit plans

                (0.22)

               9.91

                  0.81

                 9.69

                 (3.93)

Changes in fair valuation of equity instruments

                14.19

            (0.26)

                  3.48

              13.93

                  4.87

            4.98


                13.97

               9.65

                  4.29

               23.62

                  0.94

           35.13

Tax impact of above items

                (1.56)

            (2.46)

                (1.05)

              (4.02)

                  0.14

           (9.06)


                12.41

               7.19

                  3.24

              19.60

                  1.08

           26.07

ii) Items that will be reclassified to profit or loss

 



 



    Gains/(loss) on effective portion of cash flow hedges

                (0.54)

           (0.22)

                  1.55

              (0.76)

                  1.50

           (1.65)

Tax impact of above item

                  0.13

              0.06

                (0.39)

                 0.19

                 (0.38)

             0.41


                (0.41)

            (0.16)

                  1.16

              (0.57)

                  1.12

           (1.24)

Other Comprehensive Income (Net of tax) (B)

12.00

7.03

4.40

19.03

2.20

24.83

Total Comprehensive Income (A+B)

241.52

239.86

192.74

481.38

494.28

910.58

Paid-up equity share capital (Face value of Re. 1 each)

                92.16

92.16

                92.16

92.16

92.16

92.16

Reserves excluding Revaluation Reserves

 



 

 

11647.89

 

Earnings per Shares ( not annualised for the quarter and year to date ended)

 



 



Basic - Rs

2.49

2.53

2.04

5.02

5.34

9.61

Diluted - Rs

2.49

2.53

2.04

5.02

5.34

9.61



Notes:

1.     For the quarter, Revenue from operations at Rs 2131 Crores increased by 7% over corresponding quarter of the previous year driven by growth in branded business. Profit before tax at Rs 310 Crores is higher by 24% as compared to corresponding quarter of previous year on account of revenue growth and improved gross margin. Consequently, Profit after tax is also higher over the corresponding quarter of previous year.

 

2.     The Board of Directors of the Company in its meeting held on March 29, 2022, have approved the composite scheme of arrangement (the Scheme), amongst the Company and its subsidiaries, Tata Coffee Limited (TCL) and TCPL Beverages & Foods Limited (TBFL), in terms of Section 230-232 and other applicable provisions of Companies Act, 2013. The Scheme inter alia provides for the demerger of the Plantation Business (as defined in the Scheme) of TCL into TBFL and as consideration, issue equity shares of the Company to all the shareholders of TCL (other than to itself) in accordance with the Share Entitlement Ratio mentioned in the Scheme. This would be followed immediately by the amalgamation of the TCL comprising of the Remaining Business (as defined in the Scheme) with the Company and as consideration, issue equity shares of the Company to all the shareholders of TCL (other than to itself) in accordance with the Share Exchange Ratio mentioned in the Scheme.

 

The Scheme would become effective after receipt of all requisite approvals as mentioned in the Scheme. Pending receipt of necessary approvals, no effect of the Scheme has been given in the financial results for the quarter and six months ended September 30, 2022.

 

3.     Exceptional items for the current quarter represent costs relating to the business restructure and reorganisation of Rs 6 Crores and cost pertaining to Scheme of arrangement of Rs 1 Crore. 

 

4.     In accordance with Ind AS 108 "Operating Segments", segment information has been given in the consolidated financial results, and therefore, no separate disclosure on segment information is given in these standalone financial results.

 

5.     Previous period's figures have been regrouped / rearranged, to the extent necessary, to conform to current period's classifications.

 

6.     The aforementioned results were reviewed by the Audit Committee of the Board on October 19, 2022 and subsequently taken on record by the Board of Directors at its meeting held on October 20, 2022. The Statutory Auditors of the Company have conducted limited review on these results.

 

 

 

                                                                                                             

 


                Sunil D'Souza

Managing Director and CEO

Mumbai: October 20, 2022



 

Tata Consumer Products Limited

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Statement of Assets and Liabilities as at September 30, 2022

                 Rs. In Crores

 

September 30 2022

March 31 2022

 

Unaudited

Audited

ASSETS

 

 

Non-Current Assets

 

 

Property, Plant and Equipment

293.56

296.93

Capital work-in-progress

4.39

2.58

Right of Use Assets

209.82

210.97

Goodwill

3578.51

3578.51

Other Intangible Assets

2483.30

2477.64

Intangible Assets under development

7.54

37.18

Financial Assets

 


Investments

3519.02

3368.76

Loans

14.77

13.80

Other Financial Assets

108.47

104.44

Non-Current Tax Assets (Net)

119.20

121.97

Other Non-Current Assets

89.91

86.27


10428.49

10299.05

Current assets

 


Inventories

1412.42

1271.94

Financial Assets

 


Investments

253.73

156.94

Trade Receivables

379.98

281.76

Cash and Cash Equivalents

117.86

327.40

Other Bank Balances

630.82

1001.21

Loans

620.72

559.70

Other Financial Assets

39.58

48.75

Other Current Assets

266.08

279.46


3721.19

3927.16

TOTAL ASSETS

14149.68

14226.21

EQUITY AND LIABILITIES

 


Equity

 


Equity Share Capital

92.16

92.16

Other Equity

11595.35

11669.75

TOTAL EQUITY

11687.51

11761.91

Non-Current Liabilities

 


Financial Liabilities

 


Lease Liability

205.38

205.19

Other Financial Liabilities

80.38

76.91

Provisions

132.67

135.32

Deferred Tax Liabilities

540.60

511.22


959.03

928.64

Current Liabilities

 


Financial Liabilities

 


Lease Liability

31.25

29.71

Trade Payables

 


Total outstanding dues of Micro enterprises
 and Small enterprises

25.25

29.64

Total outstanding dues of creditors other
than Micro enterprises and Small enterprises

1251.47

1234.10

Other Financial Liabilities

55.59

77.68

Other Current Liabilities

71.50

96.66

Provisions

62.95

62.74

Current Tax Liabilities (Net)

5.13

5.13


1503.14

1535.66

TOTAL EQUITY AND LIABILITIES

14149.68

14226.21

 



Tata Consumer Products Limited

Registered Office: 1 Bishop Lefroy Road  Kolkata-700020

CIN - L15491WB1962PLC031425, Email : investor.relations@tataconsumer.com, Website : www.tataconsumer.com

Unaudited Standalone Statement of Cash Flows for the six months ended September 30, 2022

                 Rs. In Crores

 

Particulars

September 30,
2022

September 30,
2021

A.

Cash  Flow  from  Operating  Activities




Net Profit before Tax

617.09

626.44


Adjusted  for  :

 

 


Depreciation and Amortisation

71.28

70.97


Dividend Income

(34.84)

(130.80)


Unrealised Exchange (Gain) / Loss

(0.62)

(0.08)


Finance Cost

14.44

15.31


Fair value movement in Financial instruments at fair value through profit and loss

1.19

(4.41)


Interest Income

(38.91)

(37.80)


Profit on sale of current investments (net)

(5.40)

(4.14)


Impairment loss recognised in trade receivables & advances (net of reversal)

1.37

-


(Profit) / Loss on sale of Property, Plant & Equipment including Investment Property (net)

0.08

0.51


Exceptional Items

18.05

7.19

 

Operating Profit before working capital changes

643.73

543.19


Adjustments for:

 

 


Trade Receivables & Other Assets

(80.60)

(20.76)


Inventories

(140.48)

78.70


Trade payables & Other Liabilities

(47.75)

(111.69)


Cash generated from Operations

374.90

489.44


Direct Taxes paid (net)

(126.42)

(76.22)

 

Net  Cash  from/(used in)  Operating  Activities

248.48

413.22

B.

Cash  Flow  from  Investing  Activities

 

 


Payment for Property, Plant and Equipment and Intangibles

(31.80)

(41.29)


Sale of Property, Plant and Equipment

0.27

0.33


Investment in Associate

(50.00)

(150.00)


Acquisition of a Joint Ventures

-

(61.00)


Investment in Subsidiary

(87.52)

-


Dividend Income received

34.84

130.80


Interest Income received

38.57

29.47


(Purchase) / Sale of Current Investments (net)

(91.39)

153.64


Fixed deposits Placed

(584.07)

(981.99)


Fixed Deposits Redeemed

957.01

675.69


Inter Corporate Deposits and Loans Placed

(619.00)

(85.00)


Inter Corporate Deposits and Loans Redeemed

557.50

1.75


Net  cash from / (used in) Investing  Activities

124.41

(327.60)

C.

Cash  Flow  from  Financing  Activities

 

 


Payment of Lease Liabilities

(15.05)

(15.52)


Dividend paid

(557.54)

(373.23)


Finance Cost paid

(9.84)

(10.58)


Refund of Dividend Distribution Tax paid in an earlier year

-

13.38


Net Cash from / (used in) Financing  Activities

(582.43)

(385.95)

 

Net increase / (decrease) in  Cash and Cash Equivalents  (A+B+C)

(209.54)

(300.33)

 

Opening balance of Cash & Cash equivalent

327.40

644.74

 

Closing Cash & Cash Equivalent

117.86

344.41

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR DQLBLLBLXFBE