RNS Number : 8400H
Vp PLC
29 November 2022
 

Press Release

29 November 2022

 

Vp plc

('Vp' or the 'Group')

 

Interim Results

 

Strong performance reflects resilience of the business

and the Group's leading position in diversified end markets

 

Vp plc, the equipment rental specialist, today announces its Interim Results for the six months ended 30 September 2022 ('H1 2023' or the 'period').

 

Financial Highlights


H1 2023

H1 2022

 

% change

Revenues (£m)

186.5

176.1

+6%

Profit before tax, amortisation and exceptional items (£m)

21.5

20.2

+6%

Return on average capital employed

14.4%

13.5%

+7%

Basic EPS pre-amortisation and exceptional items (pence)

42.5

37.7

+13%

Proposed interim dividend (pence per share)

11.0

10.5

+5%

EBITDA (£m)

47.8

44.5

+7%

Net debt (£m)

148.9

131.7

+13%

Capital investment in rental fleet (£m)

33.8

31.7

+7%

Statutory profit before taxation (£m)

17.9

18.6

-4%

Profit before tax, amortisation and exceptional items inclusive of IFRS 16 impact (£m)

 

21.4

 

20.2

 

+6%

 

 

Operational Highlights

 

·    Results reflect a period of continued recovery and demonstrate strength of the business

 

Outlook / Current H2 2023 Trading

·    Inflationary pressures continue to be actively managed by increased pricing and continued focus on efficiencies

 

Commenting on the Interim Results, Jeremy Pilkington, Chairman of Vp plc, said: "I am pleased to report a solid set of results that reflect a period of continuing recovery and which demonstrate the enduring strength of our business and the maintenance of our industry leading returns.

 

"Our businesses have continued to make good progress in their engagement with customers and supply chain partners to deliver sustainable and innovative fleet solutions as we collectively strive to reduce emissions.

 

"The period under review has seen continued inflationary pressure on fleet capital costs, transport, fuel, wages, utilities and interest costs, but we have largely mitigated these with agreed price increases combined with a diligent focus on efficiencies within our business.  We expect these actions to remain a priority for the foreseeable future.

 

Notwithstanding these challenges, we remain alert to quality growth opportunities whether organic or via acquisitions and we remain confident of delivering a full year outcome in line with the Board's expectations."

- Ends -

 

The information contained in this announcement is deemed by the Company to constitute inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No. 596/2014.

 

For further information:

 

Vp plc

Tel: +44 (0) 1423 533 400

Jeremy Pilkington, Chairman

www.vpplc.com

Neil Stothard, Chief Executive


Allison Bainbridge, Group Finance Director


 

Media enquiries:


Buchanan


Henry Harrison‐Topham / Jamie Hooper / George Beale

Tel: +44 (0) 20 7466 5000

Vp@buchanan.uk.com

www.buchanan.uk.com

 



 

CHAIRMAN'S STATEMENT

 

I am very pleased to report interim results which reflect a period of continuing recovery and demonstrate the enduring strength of the Vp business and the maintenance of our industry leading returns.

 

In the six months to 30 September 2022, profit before tax, amortisation and exceptional items rose 6% to £21.5 million (H1 2022: £20.2 million) on revenues 6% ahead at £186.5 million (H1 2022: £176.1 million).  Statutory profit before taxation was £17.9 million (H1 2022: £18.6 million).  Earnings per share pre-amortisation and exceptional items rose 13% to 42.5 pence per share (H1 2022: 37.7 pence per share).  EBITDA increased to £47.8 million (H1 2022: £44.5 million).  Return on average capital employed improved to 14.4% (H1 2022: 13.5%), again demonstrating the sustained high quality of Group earnings.

 

Capital investment in equipment was £33.8 million (H1 2022:  £31.7 million) with a continuing emphasis towards providing a newer fleet of substitutional products to facilitate our customer's journey towards lower emission solutions.

 

Sustained demand across our business units, combined with supply constraints and inflationary cost measures, has required us to increase pricing on many product lines.  Our active management response has largely mitigated these pressures.  Borrowings at the period end increased to £148.9 million (H1 2022: £131.7 million), primarily due to increases in working capital, reflecting growth in the business, but maintaining significant investment headroom of £41.6 million against total facilities.

 

Reflecting these results and our view of the future prospects of the Group, the Board is declaring an interim dividend of 11.0 pence per share (H1 2022: 10.5 pence per share) an increase of 5% payable on 11 January 2023 to shareholders registered at 9 December 2022.

 

UK Division

 

The UK Division delivered what, under all the circumstances, we consider a very satisfactory performance.  Improved revenues of £166.9 million (H1 2022: £160.8 million) lifted operating profits to £22.5 million (H1 2022: £21.8 million).  Statutory operating profit was £23.8 million (H1 2022: £23.3 million).

 

The infrastructure sector has been a key platform of the Group's success over many years and remains an important element of our business mix.  I am therefore pleased to say that the key sectors of water (AMP7) and rail (CP6) programmes are now coming on stream more strongly and in line with our expectations of this point in the cycle, although recent strike actions have disrupted some rail workstreams.  Transmission demand has been good but HS2 work has been quieter than anticipated as we transition to phase 2.

 

New non-residential construction has remained soft, however commercial re-purposing of property has emerged as a buoyant alternative.  Housebuilding, despite popular commentaries, remains a resilient and important market for us with good long-term prospects.

 

International Division

 

Operating profits before amortisation and exceptional items more than doubled to £1.5 million (H1 2022: £0.7 million) on revenues 28% ahead at £19.6 million (H1 2022: £15.3 million).  Statutory operating profit was £1.6 million (H1 2022: £ 0.7 million), well ahead of the prior period.

 

For the TR business in Australia, although lockdown measures were relaxed later than in Europe, the Group has enjoyed recovery throughout its markets and is now trading at pre covid levels.

 

Airpac Rentals has benefitted from the increased demand for oil and gas resources whilst continuing its diversification into more downstream activities.  We expect a continuing improvement in demand from these sectors as well as new applications such as geothermal drilling.

 

Outlook

 

We have emerged in good shape from a period of great disruption and our continued recovery once again demonstrates the resilience of our business model, and the benefits derived from occupying leadership positions in diversified end markets.

 

Our businesses have continued to make good progress in their engagement with customers and supply chain partners to deliver sustainable and innovative fleet solutions as we collectively strive to reduce emissions with further investment in battery and solar powered equipment and in lower emission commercial vehicles.

 

The period under review has seen inflationary pressure on fleet capital costs, transport, fuel, wages, utilities and interest costs, but we have largely mitigated these with agreed price increases combined with a diligent focus on efficiencies within our business.  We expect these actions to remain a priority for the foreseeable future.

 

Notwithstanding these challenges, we remain alert to quality growth opportunities whether organic or via acquisitions.

 

We remain confident of delivering a full year outcome in line with the Board's expectations.

 

Over the longer term, we believe the exceptional quality of our business teams, our market leadership positions and the financial strength of the Group, will continue an exemplary record of accomplishment of delivering outstanding returns for all stakeholders.

 

 

Jeremy Pilkington

Chairman

 

29 November 2022

 

 



 

Condensed Consolidated Income Statement

For the period ended 30 September 2022

 


 

 

Note

Six months to

30 Sept 2022

£000

 

Six months to

30 Sept 2021

£000

 

Full year to

31 Mar 2022

£000

 

Revenue

 

3

 

186,487

 

 

 

176,103

 


 

350,915

Cost of sales

 

(141,269)

 

(133,354)


(263,950)


 

 

 




Gross profit

 

45,218

 

42,749


86,965

Administrative expenses

 

(23,378)

 

(20,409)


(43,968)


 

 

 




Operating profit before amortisation and exceptional items

 

5

 

25,377

 

 

 

23,988

 


 

46,299

Amortisation and impairment

 

(1,669)

 

(1,648)


(3,302)

Exceptional items

4

(1,868)

 

-


-


 

 

 




Operating profit

3

21,840

 

22,340


42,997

Net financial expense

5

(3,982)

 

(3,786)


(7,353)


 

 

 




Profit before taxation, amortisation and exceptional items

 

5

 

21,395

 

 

 

20,202

 


 

38,946

Amortisation and impairment

 

(1,669)

 

(1,648)


(3,302)

Exceptional items

4

(1,868)

 

-


-

Profit before taxation

5

17,858

 

18,554


35,644

Taxation

6

(4,281)

 

(4,992)


(10,109)


 

 

 




Profit attributable to owners of the parent

 

13,577

 

13,562


25,535


 

 

 





 

Pence

 

Pence


Pence

Basic earnings per share

8

34.24

 

34.26


64.49

Diluted earnings per share

8

33.86

 

33.90


63.83

Dividend per share

9

11.00 

 

10.50


25.00

 

IFRS 16 was adopted on 1 April 2019 for statutory reporting.  As a result, the primary statements are shown on an IFRS 16 basis.  Note 5 provides the impact on the consolidated income statement for the periods ended 30 September 2022, including the £1.4 million positive impact on operating profit before amortisation and exceptional items (£24.0 million pre-IFRS 16) and £1.5 million adverse impact on net financial expense (£2.5 million pre-IFRS 16).



 

 

Condensed Consolidated Statement of Comprehensive Income

For the period ended 30 September 2022

 

 

Six months to


Six months to


Full year to

 

30 Sept 2022


30 Sept 2021


31 Mar 2022

 

£000


£000


£000

 

Profit for the period

13,577


13,562


25,535

 

Other comprehensive income/(expense):

 





Items that will not be reclassified to profit or loss

 

Remeasurements of defined benefit pension scheme

 

 

-


 

 

-


 

 

693

Tax on items taken to other comprehensive income

-


-


(183)

Impact of tax rate change

-


-


110


 





Items that may be subsequently reclassified to profit or loss

 

 





Foreign exchange translation difference

1,602


(58)


361

 

Effective portion of changes in fair value of cash flow hedges

 

-


 

221


 

221

 

 





Other comprehensive income

1,602


163


1,202

 

 





 

Total comprehensive income for the period

 

15,179


 

13,725


 

26,737

 

 

 



 

Condensed Consolidated Statement of Changes in Equity

For the period ended 30 September 2022

 


Note

Six months to


Six months to


Full year to


 

30 Sept 2022


30 Sept 2021


31 Mar 2022


 

£000


£000


£000

 

Total comprehensive income for the period

 

 

 

15,179


 

 

13,725


 

 

26,737

 

Tax movements to equity

 

 

(133)


 

535


 

90

 

Impact of tax rate change

 

 

-


 

-


 

(11)

 

Share option charge in the period

 

 

675


 

899


 

1,249

 

Net movement relating to shares held by Vp Employee Trust

 

 

 

(535)


 

 

(721)


 

 

(516)

 

Movement in minority interest

 

 

 

-

 


 

-

 


 

(27)

 

Dividends to shareholders

9

(10,112)


(9,897)


(14,054)

Change in equity during the period

 

5,074


4,541


  13,468

 

Equity at the start of the period

 

 

 

166,585


 

153,117


 

153,117

 

Equity at the end of the period

 

 

171,659


 

157,658


 

166,585

 

 

 

There were no movements in issued share capital, the capital redemption reserve or share premium in the reported periods.

 

 



Condensed Consolidated Balance Sheet

At 30 September 2022

 

 

Note

30 Sept 2022


31 Mar 2022


30 Sept 2021

 

 

£000


£000


£000

Non-current assets

 

 





 

Property, plant and equipment

 

7

 

254,984


 

247,526


 

240,783

Goodwill

 

44,997


44,945


43,740

Intangible assets

 

15,834


17,477


18,848

Right of use assets

 

52,822


54,151


51,823

Employee benefits

 

2,670


2,738


2,127

Total non-current assets

 

371,307


366,837


357,321

 

Current assets

 

 





 

Inventories

 

 

8,657


 

7,956


 

6,794

Trade and other receivables

 

86,903 


76,057


79,041

Cash and cash equivalents

10

9,428


13,617


10,471

Total current assets

 

104,988


97,630


96,306

 

Total assets

 

 

476,295


 

464,467


 

453,627

 

Current liabilities

 

 





Lease liabilities

 

(14,172)


(14,147)


(14,606)

Trade and other payables

 

(74,380)


(80,676)


(87,517)

Income tax payable

 

(854)


(152)


(100)

Total current liabilities

 

(89,406)


(94,975)


(102,223)

 

Non-current liabilities

 

 





Interest bearing loans and borrowings

10

(158,370)


(144,221)


(142,107)

Lease liabilities

 

(42,053)


(43,496)


(40,609)

Provisions

 

(895)


(1,512)


-

Deferred tax liabilities

 

(13,912)


(13,678)


(11,030)

Total non-current liabilities

 

(215,230)


(202,907)


(193,746)

 

Total liabilities

 

 

(304,636)


 

(297,882)


 

(295,969)

 

 

 





Net assets

 

171,659


166,585


157,658

 

 

 





Equity

 

 





 

Issued share capital

 

 

2,008


 

2,008


 

2,008

Capital redemption reserve

 

301


301


301

Share premium

 

16,192


16,192


16,192

Foreign currency translation reserve

 

577


(1,020)


(1,444)

Hedging reserve

 

-


-


-

Retained earnings

 

152,581


149,104


140,574

Total equity attributable to equity

holders of parent

 

171,659


166,585


157,631

 

 

 





Non-controlling interest

 

-


-


27

Total equity

 

171,659


166,585


157,658

 

 

 





 



 

Condensed Consolidated Statement of Cash Flows

For the period ended 30 September 2022

 

 


Note

Six months to


Six months to


Full year to



30 Sept 2022


30 Sept 2021


31 Mar 2022

 

 

£000


£000


£000

Cash flows from operating activities

 

Profit before taxation

 

 

 

17,858


 

 

18,554


 

 

35,644

Adjustment for:

 

 





Share based payment charges

 

675


899


1,249

Depreciation

7

23,831


22,036


45,532

Depreciation of right of use assets

 

8,098


8,497


16,561

Amortisation and impairment of intangibles

 

1,669


1,648


3,302

Net financial expense

 

3,982


3,786


7,353

Profit on sale of property, plant and equipment

 

(5,041)


(3,368)


(7,045)

Release/(payment) of arrangement fees

 

149


(591)


314

Operating cash flow before changes in working capital and provisions

 

51,221


51,461


102,910

(Increase)/decrease in inventories

 

(701)


548


(614)

Increase in trade and other receivables

 

(10,846)


(12,495)


(9,133)

(Decrease)/increase in trade and other payables

 

(8,034)


2,778


(2,781)

Cash generated from operations

 

31,640


42,292


90,382

Interest paid

 

(2,462)


(2,317)


(4,456)

Interest element of lease liability payments

 

(1,482)


(1,493)


(2,940)

Interest received

 

4


1


2

Income tax paid

 

(3,465)


(2,895)


(6,282)

Net cash flows from operating activities

 

24,235


35,588


76,706

 

Cash flows from investing activities

 

 





Proceeds from sale of property, plant and equipment

 

 

12,202


 

8,241


 

17,819

Purchase of property, plant and equipment

 

(36,013)


(34,918)


(68,679)

Acquisition of businesses and subsidiaries (net of cash acquired)

 

-


-


(2,693)

Net cash flows used in investing activities

 

(23,811)


(26,677)


(53,553)


 

 





 

Cash flows from financing activities

 

 





Purchase of own shares by Employee Trust

 

(535)


(721)


(516)

Repayment of loans

 

(10,000)


(42,044)


(95,044)

New loans

 

24,000


47,044


102,044

Arrangement fees

 

-


-


(773)

Capital element of lease liability payments

 

(8,188)


(8,808)


(17,149)

Dividends paid

9

(10,112)


(9,897)


(14,054)

Net cash flows used in financing activities

 

(4,835)


(14,426)


(25,492)

 

Net decrease in cash and cash equivalents

 

 

(4,411)


 

(5,515)


 

(2,339)

Effect of exchange rate fluctuations on cash held

 

222


69


39

Cash and cash equivalents at beginning of period

 

13,617


15,917


15,917

Cash and cash equivalents at end of period

10

9,428


10,471


13,617

 

 



Notes to the Condensed Financial Statements

 

1.            Basis of Preparation

Vp plc (the "Company") is incorporated and domiciled in the United Kingdom.  The Condensed Consolidated Interim Financial Statements of the Company for the half year ended 30 September 2022 consolidate the financial information of the Company and its subsidiaries (together referred to as the "Group").

 

The condensed interim financial statements have been prepared using accounting policies set out in the Annual Report and Accounts 2022. They are unaudited and have not been reviewed by the Company's auditor. They are in accordance with IAS 34 Interim Financial Reporting. The results for the year ended 31 March 2022 and the Consolidated Balance Sheet as at that date are abridged from the Group's Annual Report and Accounts 2022 which have been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain statements under sections 498 (2) or (3) of the Companies Act 2006.

 

The condensed interim financial statements do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006.

 

The interim announcement was approved by the Board of Directors on 29 November 2022.

 

The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense.  Actual results may differ from these estimates.  In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 March 2022.

 

The Group continues to be in a healthy financial position with total banking facilities at the period end of £190.5 million, including an overdraft facility.  Since the year end net debt has increased by £18.3 million to £148.9 million, which is £17.2 million higher than 30 September 2021.  The Board has evaluated the banking facilities and the associated covenants on the basis of current forecasts, taking into account the current economic climate.  These forecasts have been subjected to sensitivity analysis, involving the flexing of key assumptions reflecting severe but plausible scenarios, including a downturn in economic activity.  Based on this assessment, the Directors have a reasonable expectation that the Group will be able to continue in operation and meet its liabilities as they fall due.  Having reassessed the principal risks the Directors consider it appropriate to adopt the going concern basis of accounting in preparing the interim financial information.

 

2.            Risks and Uncertainties

The principal risks and uncertainties facing the Group and the ways in which they are mitigated are described on page 32 and 33 of the 31 March 2022 Annual Report and Accounts.  The principal risks and uncertainties are market, competition, investment / product management, people, safety, financial, contractual and legal and regulatory requirements, which remain the same for this interim financial report.

 

3.            Summarised Segmental Analysis

 

 

Revenue

 

Operating Profit Before Amortisation and Exceptional Items

 

 

Sept

2022


Sept

2021


Mar

2022


Sept

2022

Sept

2021

Mar

2022

 

£000


£000


£000


£000

£000

£000

 

 






 



UK

166,932


160,761


320,203


23,820

23,256

44,704

International

19,555


15,342


30,712


1,557

732

1,595

 

 







 

186,487


176,103


350,915


46,299

 

 






 



Amortisation and impairment


(1,669)

(1,648)

(3,302)

Exceptional items





 -

Operating Profit






21,840

22,340

42,997

 


Assets


Liabilities



Sept 2022


Mar 2022


Sept

 2021


Sept 2022


Mar 2022


Sept 2021



£000


£000


£000


£000


£000


£000



 






 






UK

433,870


425,382


414,744


292,261


286,524


285,425


International

42,425


39,085


38,883


12,375


11,358


10,544



 






 







476,295


464,467


453,627


304,636


297,882


295,969


 


 

Net Assets



Sept 2022


Mar 2022


Sept 2021



£000


£000


£000



 





UK


141,609


138,858


129,319

International


30,050


27,727


28,339



 







171,659


166,585


157,658

 



 

Below summarises the disaggregation of revenue from contracts with customers from the total revenue disclosed in the Condensed Consolidated Income Statement:

 


Sept 2022

Sept 2021

Mar 2022


£000

£000

£000

Equipment hire

140,889

134,607

266,795

Services

31,234

29,712

58,711

Sales of goods

14,364

11,784

25,409

Total revenue

186,487

176,103

350,915

 

4.            Exceptional Items

 

During the half year to 30 September 2022, the Group incurred £1.9 million of exceptional costs in relation to formal sale process costs and restructuring costs. 

 


Sept 2022

Sept 2021

Mar 2022


£000

£000

£000

Formal sales process

1,837

-

-

Restructuring costs

31

-

-

Total Exceptional Items

1,868

-

-

 

 

5.            Income Statement Reporting

Impact on reporting of IFRS 16

IFRS 16 Leases was adopted from 1 April 2019.  For comparative purposes with previous years, key reporting measures are also calculated using the previous accounting methodology of IAS 17.

 

Basic earnings per share before the amortisation of intangibles and exceptional items decreased by 0.03 pence for the period to 30 September 2022 as a result of IFRS 16, compared to the previous accounting methodology of IAS 17. The financial impact of the transition on the Group's Consolidated Income Statement and EBITDA is set out below:


Sept 2022

Excluding IFRS 16

Sept 2022

IFRS 16 Impact

Sept 2022

 

Reported


£000

£000

£000

Operating profit before amortisation

23,960

1,417

25,377

Operating profit

20,423

1,417

21,840

EBITDA

47,791

9,515

57,306

Net financial expense

(2,503)

(1,479)

(3,982)

Profit before taxation and amortisation

21,457

(62)

21,395

Profit before taxation

17,920

(62)

17,858

 

Operating profit before amortisation, segment assets and segment liabilities all increased as a result of the change in accounting policy.  The IFRS 16 adjustments that have been posted to each segment for the half year ending 30 September 2022 are as follows:

 

Operating Profit before Amortisation and Exceptional Items

 




Pre

IFRS 16

IFRS 16 Adjustment

Per

Note 3

 




£000

£000

£000

UK




22,457

1,363

23,820

International




1,503

54

1,557

 




23,960

1,417

25,377

 

 

 

 

 

 

 


 

 

 

 


Assets

 

Liabilities

 


Pre

IFRS 16


IFRS 16 Adjustment


Per Note 3


Pre

IFRS 16


IFRS 16 Adjustment


Per Note 3



£000


£000


£000


£000


£000


£000


UK

384,645


49,225


433,870


240,650


51,611


292,261


International

39,645


2,780


42,425


9,589


2,786


12,375







 






 



424,290


52,005


476,295


250,239


54,397


304,636


 

 

6.            Income Tax

The effective tax rate is 24.0% in the period to 30 September 2022 (H1 2022: 26.9%).  The effective rate for the period reflects the current standard tax rate of 19% (H1 2022: 19%), as adjusted for estimated permanent differences for tax purposes offset by gains covered by exemptions.  The rate includes the effect of higher statutory tax rates levied in Australia and Germany.  In addition, exceptional costs have increased the effective tax rate by approximately 2.2%.

 

7.            Property, Plant and Equipment


Sept 2022

Mar 2022

Sept 2021


£000

£000

£000

Opening carrying amount

247,526

233,912

233,912

Additions

37,151

68,034

33,866

Acquisitions

-

1,647

-

Depreciation

(23,831)

(45,532)

(22,036)

Disposals

(7,158)

(10,774)

(4,959)

Effect of movements in exchange rates

1,296

239

-

Closing carrying amount

254,984

247,526

240,783

 

The value of capital commitments at 30 September 2022 was £20,833,000 (31 March 2022 £14,523,000).

 



 

8.            Earnings Per Share

Earnings per share have been calculated on 39,651,301 shares (H1 2022: 39,581,223 shares) being the weighted average number of shares in issue during the period.  Diluted earnings per share have been calculated on 40,099,143 shares (H1 2022: 40,004,585 shares) adjusted to reflect conversion of all potentially dilutive ordinary shares. The calculation of diluted earnings per share does not assume conversion, exercise, or other issue of potential ordinary shares that would have an antidilutive effect on earnings per share.

 

Basic earnings per share before the amortisation of intangibles and exceptional items was 42.34 pence (H1 2022: 37.64 pence) and was based on an after tax add back of £3,213,000 (H1 2022: £1,335,000) in respect of the amortisation of intangibles and exceptional items.  Diluted earnings per share before amortisation of intangibles and exceptional items was 41.87 pence (H1 2022: 37.24 pence).

 

9.            Dividends

 

The Directors have declared an interim dividend of 11.00 pence per share (H1 2022: 10.5 pence) payable on 11 January 2023 to shareholders on the register at 9 December 2022.  The dividend declared will absorb an estimated £4.363 million (H1 2022: £4.157 million).

 

The cost of dividends in the Statement of Changes in Equity is after adjustments for the interim and final dividends waived by the Vp Employee Trust in relation to the shares it holds for the Group's share option schemes.

 

10.          Analysis of Net Debt


As at


Cash


Non-cash

 

As at


1 Apr 2022

 

Flow


Movements

 

30 Sep 2022


£000

 

£000


£000

 

£000

Cash and cash equivalents

13,617


(4,189)


-

 

9,428

Secured loans

(145,000)


(14,000)


-

 

(159,000)

Arrangement Fees

779


-


(149)


630

Net debt excluding lease liabilities

(130,604)


(18,189)


(149)

 

(148,942)

Lease liabilities

(57,643)


8,188


(6,770)

 

(56,225)

Net debt including lease liabilities

(188,247)

 

(10,001)


(6,919)

 

(205,167)

 

The Group has two private placements, maturing in January 2027, with PGIM Inc. for £65 million (drawn down in January 2020) and £28 million (drawn down in April 2021).  The Group also has committed revolving credit facilities of £90 million which was refinanced in June 2021 and matures in June 2024. The Group also has overdraft facilities of £7.5 million, leading to total available facilities of £190.5 million.

 

11.          Related Party Transactions

Transactions between Group Companies, which are related parties, have been eliminated on consolidation and therefore do not require disclosure.  The Group has not entered into any other related party transactions in the period which require disclosure in this interim statement.

 

 



12.          Contingent Liabilities

In an international group a variety of claims arise from time to time in the normal course of business. Such claims may arise due to actions being taken against group companies as a result of investigations by fiscal authorities or under regulatory requirements. Provision has been made in these consolidated financial statements against any claims which the directors consider are likely to result in significant liabilities.

 

13.          Forward Looking Statements

The Chairman's Statement includes statements that are forward looking in nature.  Forward looking statements involve known and unknown risks, assumptions, uncertainties and other factors which may cause the actual results, performance or achievements of the Group to be materially different from any future results, performance or achievements expressed or implied by such forward looking statements.  Statements in respect of the Group's performance in the year to date are based upon unaudited management accounts for the period 1 April 2022 to 30 September 2022. Nothing in this announcement should be construed as a profit forecast.

 

Except as required by the Listing Rules and applicable law, the Company undertakes no obligation to update, review or change any forward looking statements to reflect events or developments occurring after the date of this report.

 

14.          Alternative Performance Measures

(i)            All performance measures stated as before amortisation are also before impairment of intangibles and exceptional items.

(ii)           Basic earnings per share pre amortisation and exceptional items is reconciled to basic earnings per share in note 8.

(iii)          Profit before tax, amortisation and exceptional items is reconciled to profit before tax in the Consolidated Income Statement.

(iv)         Return on average capital employed is based on profit before tax, interest, amortisation and exceptional items divided by average capital employed on a monthly basis using the management accounts. Profit before tax, interest, amortisation and exceptional items is reconciled to profit before interest and tax in the Consolidated Income Statement.

 

Responsibility statement of the directors in respect of the half-yearly financial report

 

We confirm that to the best of our knowledge:

·    the condensed consolidated set of interim financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;

·    the interim management report includes a fair review of the information required by:

 

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

 

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

By order of the Board

29 November 2022

 

The Board

The Directors who served during the six months to 30 September 2022 were:

 

Jeremy Pilkington (Chairman)

Neil Stothard (Chief Executive)

Allison Bainbridge (Group Finance Director)

Steven Rogers (Non-Executive Director)

Phil White (Non-Executive Director)

 

- Ends -

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR UWSBRUOUAUAA