THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION AS STIPULATED UNDER THE UK VERSION OF THE MARKET ABUSE REGULATION NO 596/2014 WHICH IS PART OF ENGLISH LAW BY VIRTUE OF THE EUROPEAN (WITHDRAWAL) ACT 2018, AS AMENDED. ON PUBLICATION OF THIS ANNOUNCEMENT VIA A REGULATORY INFORMATION SERVICE, THIS INFORMATION IS CONSIDERED TO BE IN THE PUBLIC DOMAIN.
Craven House Capital PLC
("Craven House" or the "Company")
Unaudited Interim Report for the period ended 30 November 2022
CRAVEN HOUSE CAPITAL PLC
CRAVEN HOUSE CAPITAL PLC
INVESTMENT MANAGER'S REPORT FOR THE SIX MONTH PERIOD ENDED
30 NOVEMBER 2022
Statement by the Investment Manager
The Company's investment portfolio comprises minority shareholdings in five Swedish-managed businesses operating in the eCommerce and pharmaceutical sectors. The valuations of the respective entities at the end of the period are as follows
|
The investee companies have each demonstrated positive progress during the period however remain at a 'pre-revenue' stage of business development. As previously disclosed on 15 November 2022, the onebas.com domain was transferred out of Garimon during the period into a new entity (Stormfjord Ltd). Stormfjord Ltd subsequently raised $520,000 of arms-length financing, which valued the domain at $5,000,000. The proceeds of the financing were used to upgrade the functionality and capacity of the websites as well as launch a PR / advertising campaign across key target markets.
After the end of the period, BioVitos Ltd reported that it had entered into a conditional agreement (the "Agreement") to undertake a reverse takeover of Hemcheck Sweden AB, a company listed on the Nasdaq Stockholm (as announced on 8 February 2023). As part of the Agreement and subject to approval by Hemcheck's shareholders at an EGM to be convened at a date still to be confirmed, Hemcheck will create a new subsidiary ("NewCo") and transfer all current business and assets of Hemcheck to this new subsidiary. Under the terms of the Agreement, Bio Vitos has agreed to provide Hemcheck with SEK1.23 million in cash, within 14 days after the approval of the transaction by Hemcheck's shareholders.
Bio Vitos will then pay a further SEK4 million in cash, to Hemcheck, within thirty days following the distribution of shares in NewCo to Hemcheck shareholders.
In addition Bio Vitos has agreed to provide Hemcheck with its IP rights (patents or patent applications) in respect of an active substance Iron Succinate (Succifer and used in a marketed product Inofer). In exchange, Bio Vitos will receive 259,654,000 shares in Hemcheck, amounting to circa 88.3% of Hemcheck's share capital.
Desmond Holdings Ltd
Investment Manager to Craven House Capital Plc
CRAVEN HOUSE CAPITAL PLC
STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTH PERIOD ENDED 30 NOVEMBER 2022
|
| | | Six months ended | | Year Ended | ||
| | | 30 Nov 2022 |
| 30 Nov 2021 | | 31 May 2022 |
| Note | | (Unaudited) |
| (Unaudited) | | (Audited) |
| | | $'000 |
| $'000 | | $'000 |
| | |
|
|
| | |
CONTINUING OPERATIONS | | |
|
|
| | |
| | |
|
|
| | |
Changes in fair value | | | - |
| - | | - |
Administrative expenses
| | |
(72) |
|
(78) | |
(180)
|
| | |
|
|
| | |
OPERATING LOSS | | | (72) |
| (78) | | (180) |
Interest expense | | |
- |
|
- | |
(56) |
LOSS BEFORE INCOME TAX | | |
(72) |
|
(78) | |
(236) |
| | |
|
|
| | |
Income tax | 2 | | - |
| - | | - |
| | |
|
|
| | |
LOSS FOR THE PERIOD | | | (72) |
| (78) | | (236) |
| | |
|
|
| | |
| | |
|
|
| | |
Earnings per share expressed | | |
|
|
| | |
In cents per share: | | |
|
|
| | |
Basic and diluted | 5 | | (1.86) |
| (2.02) | | (6.11) |
| | |
|
|
| | |
| | |
|
|
| | |
| |
|
|
|
| | |
CRAVEN HOUSE CAPITAL PLC
STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2022
|
| | | Six months ended | | Year Ended |
| |||||
| | | 30 Nov 2022 |
| 30 Nov 2021 | | 31 May 2022 |
| |||
| | | (Unaudited) |
| (Unaudited) | | (Audited) |
| |||
| Note | | $'000 |
| $'000 | | $'000 |
| |||
ASSETS | | |
|
|
| | | ||||
NON-CURRENT ASSETS | | |
|
|
| | | ||||
Investments at fair value through | | |
|
|
| | | ||||
profit or loss | 3 | | 6,400 |
| 6,400 | | 6,400 | ||||
| | | 6,400 |
| 6,400 | | 6,400 | ||||
| | |
|
|
| | | ||||
CURRENT ASSETS | | |
|
|
| | | ||||
Trade and other receivables | | | 32 |
| 16 | | 43 | ||||
Cash and cash equivalents | | | 1 |
| 1 | | 1 | ||||
| | | 33 |
| 17 | | 44 | ||||
TOTAL ASSETS | | | 6,433 |
| 6,417 | | 6,444 | ||||
| | |
|
| | | | ||||
| | |
|
|
| | | ||||
EQUITY | | |
|
|
| | | ||||
SHAREHOLDERS' EQUITY | | |
|
|
| | | ||||
Called up share capital | 4 | | 3,802 |
| 3,802 | | 3,802 | ||||
Share premium | | | 11,153 |
| 11,153 | | 11,153 | ||||
Accumulated deficit | | | (9,896) |
| (9,666) | | (9,824) | ||||
TOTAL EQUITY | | | 5,059 |
| 5,289 | | 5,131 | ||||
| | |
|
|
| | | ||||
LIABILITIES | | |
|
|
| | | ||||
CURRENT LIABILITIES | | |
|
|
| | | ||||
Trade and other payables | | | 78 |
| 86 | | 76 | ||||
NON-CURRENT LIABILITIES | | |
|
|
| | | ||||
Other payables | | | 1,296 |
| 1,042 | | 1,237 | ||||
TOTAL LIABILITIES | | | 1,374 |
| 1,128 | | 1,313 | ||||
TOTAL EQUITY AND LIABILITIES | | | 6,433 |
| 6,417 | | 6,444 | ||||
CRAVEN HOUSE CAPITAL PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTH PERIOD ENDED 30 NOVEMBER 2022
|
| Called up share capital $'000 |
|
Share premium $'000 |
|
|
Accumulated deficit $'000
|
Total $'000 |
| | | | | | | |
Balance at 1 June 2021 |
3,802 | |
11,153 | | |
(9,588) |
5,367 |
| | | | | | | |
Changes in equity | | | | | | | |
Issue of share capital | - | | - | | | - | - |
Transactions with owners | 3,802 | | 11,153 | | | (9,588) | 5,367 |
Loss for the period | - | | - | | | (78) | (78) |
| | | | | | | |
Balance at 30 November 2021 |
3,802 | |
11,153 | | |
(9,666 |
5,289 |
| | | | | | | |
Changes in equity | | | | | | | |
Issue of share capital | - | | - | | | - | - |
Transactions with owners | 3,802 | | 11,153 | | | (9,666) | 5,289 |
Loss for the period | - | | - | | | (158) | (158) |
| | | | | | | |
Balance at 31 May 2022 |
3,802 | |
11,153 | | |
(9,824) |
5,131 |
| | | | | | | |
Changes in equity | | | | | | | |
Issue of share capital | - | | - | | | - | - |
Transactions with owners | 3,802 | | 11,153 | | | (9,824) | 5,131 |
Loss for the period | - | | - | | | (72) | (72) |
| | | | | | | |
Balance at 30 November 2022 |
3,802 |
|
11,153 | | |
(9,896) |
5,059 |
CRAVEN HOUSE CAPITAL PLC
STATEMENT OF CASH FLOWS
FOR THE SIX MONTH PERIOD ENDED 30 NOVEMBER 2022
|
| | | Six months ended | | Year Ended | |||
| | | 30 Nov 2022 |
| 30 Nov 2021 | | 31 May 2022 | |
| | | (Unaudited) |
| (Unaudited) | | (Audited) | |
| | | $'000 |
| $'000 | | $'000 | |
| | |
|
|
| | | |
Cash flows from operating activities Loss before income tax Adjustments for non-cash items Decrease/(increase) in trade and other receivables Increase/(decrease) in trade and other payables Interest expense | | |
(72)
11 2 - |
|
(78)
22 (1) - | |
(236)
(5) (11) 56 | |
Net cash used in operating activities | | | (59)
|
| (57) | | (196) | |
Cash flows from financing activities | | |
|
|
| | | |
Loans received | | | 59
|
| 53
| | 192 | |
Net cash from financing activities | | | 59 |
| 53 | | 192 | |
| | |
|
|
| | | |
Net decrease in cash and cash equivalents |
|
|
- |
|
(4) |
|
(4) | |
| | |
|
|
| | | |
Cash and cash equivalents at the beginning | | |
|
|
| | | |
of the period | | | 1 |
| 5 | | 5 | |
| | |
|
|
| | | |
Cash and cash equivalents at the end of the period | | |
1 |
|
1 | |
1 | |
| | |
|
|
| | | |
| | |
|
|
| | | |
| | |
|
|
| | | |
| | |
|
|
| | | |
| ||||||||
| ||||||||
CRAVEN HOUSE CAPITAL PLC
NOTES TO THE FINANCIAL INFORMATION
FOR THE SIX MONTH PERIOD ENDED 30 NOVEMBER 2022
|
1. ACCOUNTING POLICIES
General Information
Craven House Capital Plc is a company incorporated in the United Kingdom under the Companies Act 2006. The address of the registered office is given on the company information page. The Company is listed on the AIM Market of the London Stock Exchange (ticker: CRV).
The next annual financial statements of Craven House Capital Plc will be prepared in accordance with International Financial Reporting Standards and IFRIC interpretations and with those parts of the Companies Act 2006 applicable to companies reporting under UK adopted international standards. Accordingly, the interim financial information in this report has been prepared using accounting policies consistent with IFRS. IFRS are subject to amendment and interpretation by the International Accounting Standards Board (IASB) and the International Financial Reporting Interpretations Committee (IFRIC) and there is an on-going process of review and endorsement by the European Commission. The financial information has been prepared on the basis of the IFRS that the directors expect to be applicable as at 31 May 2023.
The financial information has been prepared under the historical cost convention, except to the extent varied for fair value adjustments required by accounting standards, and in accordance with International Financial Reporting Standards and IFRIC interpretations and with those parts of the Companies Act 2006 applicable to companies reporting under UK adopted international standards. The principal accounting policies have been applied to all periods presented.
This financial information is unaudited and does not constitute statutory financial statements within the meaning of Section 434 of the Companies Act 2006. The financial statements of the Company for the year ended 31 May 2022, which were prepared in accordance with International Financial Reporting Standards and IFRIC interpretations and with those parts of the Companies Act 2006 applicable to companies reporting under UK adopted international standards, have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified and did not include any statement under Section 498 of the Companies Act 2006.
This financial information is presented in United States dollar, rounded to the nearest $'000.
The directors do not propose the issuance of a dividend.
The interim financial information for the six months ended 30 November 2022 was approved by the directors on 24 February 2023.
Going concern
The directors consider that the Company is well placed to manage its business risks successfully and have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the financial information.
CRAVEN HOUSE CAPITAL PLC
NOTES TO THE FINANCIAL INFORMATION - continued
FOR THE SIX MONTH PERIOD ENDED 30 NOVEMBER 2022
|
2. Taxation
No tax charges arose in the period or in comparative periods as a result of losses incurred.
3. Investments at fair value through profit or loss
|
|
|
|
|
| Unquoted equity investments $'000
|
Total $'000 |
| | | | | | | |
As at 1 June 2022 and 30 November 2022 | | | | | | 6,400 | 6,400 |
| | | | | | | |
The value of Investments represents the Company's acquisitions during 2020 of interests in the below-named four UK entities. These are all unquoted investments and have therefore been measured on a Level 3 basis as no observable market data is available. Further information on each investment holding is as follows;
Shares in Garimon Limited are valued at $290,000 representing a 29.9% holding. The prior period valuation was used as a starting point for estimation of fair value and the directors have applied consideration to current facts and circumstances in reviewing the November 2022 valuation. Garimon Limited is the owner of "Magazinos.com", an on-line media magazine and periodical content provision service
Shares in Stormfjord Limited are valued at $1,310,000 representing a 26.2% holding. The valuation of this shareholding is supported by arms-length financing which occurred during the period and represents the best indication of the fair value at the period end. Stormfjord is the owner of www.onebas.com, an optimised search engine providing a portal to music content freely circulating online.
Shares in Honeydog Limited are valued at $1,600,000 representing a 29.9% holding, unchanged from the prior period. The prior period valuation was used as a starting point for estimation of fair value and the directors have applied consideration to current facts and circumstances in reviewing the November 2022 valuation. Honeydog Limited is the 25% owner of the entity which owns the licence to manufacture and distribute the chemotherapy drug, Temodex, which is used in the treatment of brain tumours.
CRAVEN HOUSE CAPITAL PLC
NOTES TO THE FINANCIAL INFORMATION - continued
FOR THE SIX MONTH PERIOD ENDED 30 NOVEMBER 2022
3. Investments at fair value through profit or loss (continued)
Shares in Rosedog Limited are valued at $1,600,000 representing a 29.9% holding, unchanged from the prior period. The prior period valuation was used as a starting point for estimation of fair value and the directors have applied consideration to current facts and circumstances in reviewing the November 2022 valuation. Rosedog Limited is the owner of TV Zinos (www.tvzinos.com), a website which offers a number of free-to-view television channels
Shares in Bio Vitos Medical Limited are valued at $1,600,000 representing a 24.5% holding, unchanged from the prior period. The prior period valuation was used as a starting point for estimation of fair value and the directors have applied consideration to current facts and circumstances in reviewing the November 2022 valuation. Bio Vitos has a portfolio of over 40 different Omega-3 supplements in addition to its range of collagen products marketed under the "Ocean Skin Lab" brand. During the prior period, Bio Vitos acquired the licence to market a patented heart drug 'Succifer' (also marketed as 'Inofer'), from Double Bond Pharmaceutical AB. The drug has been demonstrated to improve iron uptake in patients with chronic heart conditions.
The businesses of all of the above portfolio investments are presently loss-making although their cost bases are low and there is minimal committed future expenditure, meaning that the extent and timing of the Company's further investment in the businesses are highly controllable. The Company and the incumbent management teams of the investee companies will continue to work together with the aim that these businesses become financially self-sustaining and generating surpluses within the short- to medium-term and to crystallise additional capital value for shareholders through strategic, third-party partnerships.
4. Called up share capital
Authorised, issued and fully paid share capital as at 30 November 2022 is as follows:
The aggregate nominal values of the ordinary shares include exchange differences arising from the translation of shares at historic rates and the translation at the rate prevailing at the date of the change in functional currency.
|
CRAVEN HOUSE CAPITAL PLC
NOTES TO THE FINANCIAL INFORMATION - continued
FOR THE SIX MONTH PERIOD ENDED 30 NOVEMBER 2022
5. Earnings per share
|
The calculation of basic earnings per share is based on the loss attributable to the equity holders of $72,000 divided by the weighted average number of shares in issue during the period of 3,863,590 (six months ended 30 November 2021: loss of $78,000 and 3,863,590 shares; year ended 31 May 2022: loss of $236,000 and 3,863,590 shares).
6. Related party disclosures
Craven Industrial Holdings Plc
During the period, Craven Industrial Holdings Plc paid costs on behalf of and advanced loans to the Company. At the period end, the outstanding balance due to Craven Industrial Holdings Plc was $1,296,335. Despite the common director in Mr M J Pajak, the board of Craven House Capital Plc do not believe that Craven House Capital Plc or Craven Industrial Holdings Plc are able to exert control or influence over each other and neither are accustomed to act in accordance with instructions from the other.
7. Events after the reporting period
On the 8th February 2023, the Company announced that its subsidiary, BioVitos Ltd, had entered into a conditional agreement to undertake an RTO of Hemcheck Sweden AB, a company listed on the Nasdaq Stockholm. Under the terms of this agreement, BioVitos has agreed to provide cash to Hemcheck in addition to IP rights relating to an active substance Iron Succinate (Succifer and used in a marketed product Inofer). In exchange, Bio Vitos will receive 259,654,000 shares in Hemcheck, amounting to circa 88.3% of Hemcheck's share capital. This agreement remains subject to approval at a meeting of Hemcheck's shareholders in the coming weeks.
For further information please contact: Craven House Capital Plc Mark Pajak
|
Tel: 0203 286 8130
|
SI Capital Broker Nick Emerson | Tel: 01483 413500 |
SPARK Advisory Partners Limited Nominated Adviser Matt Davis/James Keeshan
|
Tel: 0203 368 3550
|
About Craven House Capital:
The Company's Investing Policy is primarily to invest in or acquire a portfolio of companies, partnerships, joint ventures, businesses or other assets participating in the e-Commerce sector.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.