RNS Number : 0843U
Holders Technology PLC
24 March 2023
 

Holders Technology plc

("the Group")

 

Specialised PCB Materials, Lighting Component Solutions and Wireless Lighting Control Solutions

 

Final results for the year ended 30 November 2022

 

 

Holders Technology plc (AIM: HDT) announces its audited results for the year ended 30 November 2022.

 

The Group supplies specialty laminates and materials for printed circuit board manufacture ("PCB") and operates as a Lighting and Wireless Control Solutions ("LCS") provider The Group principally operates from the UK and from Germany, with PCB divisions and LCS divisions in both countries.  In addition, LCS operates joint ventures in the UK, Austria, New Zealand and Australia.  

 

Following the disposal of the PCB consumables business in 2021, further investments were made in the LCS business during 2022.  This initially impacted first half profitability, but second half revenues and profitability improved, and the second half achieved a result close to breakeven.  Growth from the continuing business was 7.6% overall. 

 

An interim dividend of 0.50p per share was paid on 5 October 2022.  The directors will recommend payment of a final dividend of 0.50p per share, a total of 1.00p for the year (2021 total: 3.00p).

 

The results are summarised below.



2022

2021



£'000

£'000





·    Revenue

PCB

2,667

7,920


LCS

5,652

4,466


Group

8,319

12,386





·    Gross Margins

PCB

35.4%

27.8%


LCS

34.5%

37.3%


Group

34.8%

31.2%





·    Operating Profit/ (Loss)

PCB

184

554


LCS

         (253)

             32


Central costs

(169)

(117)



(238)

469





·    Net Profit on Disposal of Assets*


-

325

Finance Costs


(13)

(10)

Income from Joint Ventures


(8)

3





·    Profit/ (Loss) before Tax

Tax

Group

(259)

787

(92)

Profit/ (Loss) after Tax


(259)

695









·    Basic and diluted EPS/ (LPS)

Dividend paid and proposed


(6.13p)

1.00p

16.45p

3.00p

Cash


2,270

3,192

 

* Profit on asset disposal £471,000 less related goodwill impairment £146,000.  Note

that this presentation differs from that shown on the Income Statement.  

 

 

 

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014 which has been incorporated into UK law by the European Union (Withdrawal) Act 2018.

 

For further information, contact:

 

Holders Technology plc

01896 758781

Rudi Weinreich, Executive Chairman


Victoria Blaisdell, Group Managing Director


Paul Geraghty, Group Finance Director


Website www.holderstechnology.com




SP Angel Corporate Finance LLP - Nominated Adviser & Broker

020 3470 0470

Matthew Johnson / Harry Davies-Ball

 

 

 

 

 

 

Chairman's statement

 

This report covers the first full year of trading since the sale of our PCB consumables business in October 2021.  Whilst the first half results for 2022 were behind expectation, I am pleased to report that second half results show a meaningful improvement.

In the year to 30 November 2022, Group revenue from the continuing business grew by 7.6% to £8,319,000 (2021: £7,732,000).  On a continuing basis PCB revenue reduced by 18.3%; LCS revenue grew by 26.6%.

The full year Group result before tax was a loss of £259,000 (2021: profit £787,000), however the 2022 second half result was much closer to breakeven (H1 pre-tax loss £226,000, H2 pre-tax loss £33,000). 

Our aim in 2022 has been to refocus our continuing PCB business onto technically specialised products, and to further invest in the LCS businesses.  During the year further investments have been made in staff, technology, and product development, to enable the LCS divisions to realise the expansion which we believe to be possible.  These costs have initially contributed to an LCS margin reduction, but revenues improved in the second half.

The margins in the PCB divisions improved due to the absence of lower margin consumables revenue.  Group margins also improved to 34.8% (2021: 31.2%).

The global economic and geo-political outlook remains uncertain, and sales have been below expectation as we start the new financial year.  The Group continues to have a strong balance sheet and cash position, and this coupled with the opportunities ahead, leaves us well positioned to meet the challenges of the years ahead.

 

 

 

 

R W Weinreich

Executive Chairman

23 March 2023


Operating and Business Review

 

Corporate strategy

The Board seeks to enhance shareholder value over the medium to long term.  Our strategy to achieve this is to focus resources on business activities which can generate profitable and sustainable growth. 

 

In doing so, we ensure that risk is carefully managed, and that high standards of corporate governance and transparency are maintained.  Where a suitable investment opportunity is identified, we invest within the bounds of internally generated cash flow and bank facilities where appropriate. 

 

Business strategy

The Group has operated for many years as a distributor of specialised materials to the PCB industry in the UK and continental Europe.  The European PCB industry has strengths in the defence, aerospace, automotive and medical sectors.  The Group acts as an exclusive supplier of technically sophisticated products to this sector, providing technical support and local warehousing of stock. The Group views the PCB business as a steady revenue stream, but not one which will provide significant growth to the Group.  However, the Group does expect future strong growth from the LCS divisions.

 

The Group's LCS products range from the sale of lighting components to supporting customers with the design and assembly of complete light engines.  LCS divisions also offer a complete ecosystem of wireless control solutions, project services and data analytic solutions.  The Group's lighting components strategy is to provide a competitive premium product range and value-added services to lighting manufacturers in our markets.  The Group's wireless lighting controls strategy is to focus on the specification of the wireless technology, as well as all project and data analytic services to lighting specifiers, consultants and building engineering companies.

 

Market Overview

PCB revenues and results in 2022 were lower mainly due to customers reducing stock levels over the year.  PCB revenue from the continuing business decreased by 18.3% from £3.3m to £2.7m and operating profitability decreased from £554,000 to £184,000.  2021 profitability had been enhanced by exceptional market conditions and as a result we regard the PCB return as satisfactory.

 

LCS divisions in 2022 achieved a 26.6% improvement in revenue: however, the additional costs from our investment in staff, technology and product development adversely impacted results, particularly in the first half of the year.  The operating result for LCS divisions was a loss of £253,000 (2021: profit £32,000).

 

Business Review

2022 was an exciting year in terms of our development and growth of the LCS divisions.  Highlights included the following:

 

·    Successful implementation of large commercial, industrial, retail and hospitality projects with wireless lighting controls hardware provided by the Group, as well as a full range of project services.  

 

·    Implementation of new wireless emergency lighting technology into large scale projects, for the first time.


·   Launch of Generation 2 of our Holders Analytics platform.  Using the wireless lighting control infrastructure, we are able to supply customers with energy, lighting, occupancy and environmental data.


·    Development of Holders own brand products for use on our projects.


·   Broadening of our range of wireless lighting control products and supplier relationships, to ensure the largest portfolio of products available in our markets. 


·    Further investment in knowledgeable and experienced sales and technical staff, across the Group.

 

Conclusion

In 2023, we expect our PCB business to have continuing demand for the products we offer.  For the LCS business, we plan to focus on converting the business opportunity available to us in our markets and investing in our own product development to enhance our product portfolio as well as technology to support the growth of the business.

 

 

 

Victoria Blaisdell

Group Managing Director

23 March 2023

 

 

 

 

 

 

 

 

 

Financial Review

 

Key performance indicators

The Board believes that the following key performance indicators are most significant in assessing the Group's performance and financial position:

 

· Revenue

The turnover level is an important indication of the strength of the Group's product range and coverage. 

 

· Profitability

Profitability is largely a function of the gross margins achieved and management's success in containing administrative expenses in relation to turnover. 

 

· Liquidity

The Group operates in a cyclical industry and the directors have consistently adopted a conservative approach to financing the Group's activities.  The key measure is net liquid funds, as described below.

 

· Efficiency

Production efficiency is important in a competitive PCB market.

 

Revenue

Group revenue from continuing operations increased from £7.7m to £8.3m.  Overall PCB revenue from the continuing business decreased by 18.3%, whilst Lighting and Controls revenue increased by 26.6%. 

 

Profitability

The operating result was a loss of £238,000 compared to an operating profit of £469,000 in 2021.  (Note that the 2021 presentation differs from that shown on the Income Statement.)  The gross profit margin was 34.8% compared to 31.2% in 2021.  Administration costs decreased from £3.0m to £2.9m, however they increased as a proportion of revenue from 24.2% in 2021 to 35.4% in 2022.  

 

Post tax result

The result for the financial year after tax, attributable to equity shareholders was a loss of £259,000 (2021: profit of £695,000).  The basic and fully diluted loss per share was 6.13p (2021: 16.45p earnings per share).   

Principal risks and uncertainties

The directors believe that the following are the principal risks and uncertainties faced by the Group:

 

· Competition

Both the PCB and Lighting and Controls sectors are highly competitive, and the Group faces competition from a wide range of companies.  The Group continually seeks the most cost-effective sources for its products in order to remain competitive.

 

· Customers

The Group is exposed to the risk of bad debts.  Within the major European markets, the Group uses credit analysis data to monitor customer risk levels and maintain appropriate credit limits.  Credit insurance is used for UK and European customers whenever it is economically available.

 

· Suppliers

As with any distribution business, the Group is dependent on maintaining supply.  The Group has diversified its product range and sources in order not to be overly dependent on any single supplier.

 

· Key Management

In order to ensure retention of key management, the Group offers competitive remuneration, a stimulating working environment and clear two-way communication.

 

· Business Interruption

In order to minimise the impact of business interruption, the Group offers dual capacity in UK and Germany, and holds appropriate business interruption insurance.

 

· Financial Control

Internal controls and multiple authorisation levels, with monthly review of results and cash, are used to combat fraud and potential misstatement of results.

 

· Inflation

Inflation risk is an inherent feature of the business. Prices are continuously monitored and managed with suppliers and customers to ensure that margins are maintained. When an opportunity arises, the Group will purchase inventory at an advantageous price.

 

Cash flow, liquidity and financing

The Group's cash position decreased during the year, from £3,192,000 to £2,270,000.  The decrease principally arose from the operating loss plus increases in working capital, capital expenditure, and dividends paid to shareholders.

 

The Group does not currently require or maintain an overdraft facility.  A trade financing facility is used for occasional letters of credit.

 

At 30 November 2022 the Group had net liquid funds (trade and other receivables plus cash minus current liabilities excluding lease liabilities) of £2.4m (2021: £3.1m).  Net assets per ordinary share at 30 November 2022 were £0.99 (2021: £1.07).

 

Derivatives and other financial instruments

Operations are financed from retained profits.  The Group's financial instruments, other than forward currency contracts, comprise cash and items, such as trade receivables and payables that arise directly from its operations.  The main purpose of these instruments is to provide finance for operations if necessary.  It is, and has been throughout the period under review, the Group's policy that no trading in financial instruments shall be undertaken.

Currency risk and exposure

The Group enters into forward currency contracts that are used to manage the currency risks arising from purchases from foreign suppliers where the products are sold in local currencies. 

 

The overseas sales operations during the year were predominantly in the European Union.  The Group has currency exposures primarily in US dollars and Euros.  Although daily transactional exposures are regularly covered by forward contracts, the Group has an underlying exposure, particularly to the Euro.  Currency contracts at the year-end are detailed in note 21. 

 

Net assets

Net assets at the 2022 year-end were £4,172,000 (2021: £4,528,000). 

 

Conclusion

The Group enters 2022 with a strong balance sheet and increased capacity for investment as new opportunities are identified.

 

 

Paul Geraghty

Group Finance Director

23 March 2023

 

Group income statement for the year ended 30 November 2022

 

 


 

Note

2022

2021

 

 

 

 

£'000

£'000


 

 

 

 


Revenue

 

 

 

8,319

12,386

Cost of sales

 

 

 

(5,425)

(8,516)

Gross profit

 

 

 

2,894

3,870

Distribution costs

 

 

 

(197)

(408)

Administrative expenses


 


(2,943)

(3,001)

Impairment of goodwill


 


-

(146)

Other operating (expenses)/ income

 

 

 

8

8

Operating profit/ (loss)

 

 

 

(238)

323

Profit on disposal of assets

 

 

 

-

471

Income from joint ventures

 

 

 

(8)

3

Finance expense

 

 


(13)

(10)

Profit/ (loss) before taxation

 

 

 

(259)

787

Tax expense

 

 

2

-

(92)

Profit/ (loss) after taxation attributable to equity shareholders

 

 

 

(259)

695

 

 

 


 


Basic and diluted earnings/ (loss) per share

4

(6.13p)

16.45p

 

 

 

Group statement of comprehensive income for the year ended 30 November 2022

 

 

 


2022

£'000

2021

£'000

Profit for the year

 


(259)

695

 


 


Items that may be reclassified subsequently to profit or loss:


 


     Exchange differences on translating foreign operations

 

29

(134)

Total comprehensive income/ (loss) for the year

 


(230)

561


Statement of changes in equity for the year ended 30 November 2022

 

 

Group 

Share capital

Share premium account

Capital redemption reserve

Translation reserve

Retained earnings

Total equity


£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 December 2020

422

1,590

1

248

1,738

3,999

Dividends

-

-

-

-

(32)

           (32)

Transactions with owners

-

-

-

-

(32)

(32)

Profit for the year

-

-

-

-

695

695

Exchange differences on translating foreign operations

 

-

 

-

 

-

 

(134)

 

-

 

(134)

Total comprehensive (loss)/ income for the year

 

-

 

-

 

-

 

(134)

 

695

 

561

Balance at 30 November 2021

422

1,590

1

114

2,401

4,528

Dividends

-

-

-

-

(126)

                 (126)

Transactions with owners

-

-

-

-

(126)

(126)

Loss for the year

-

-

-

-

(259)

(259)

Exchange differences on translating foreign operations

 

-

 

-

 

-

 

29

 

-

 

29

Total comprehensive income/ (loss) for the year

 

-

 

-

 

-

 

29

 

(259)

 

(230)

Balance at 30 November 2022

422

1,590

1

143

2,016

4,172

 

 


Group balance sheet at 30 November 2022

 



 


2022

2021



 


£'000

£'000

Assets


 


 


Non-current assets






Intangible fixed assets


 


190

220

Property, plant and equipment


 


226

82

Leased assets


 


63

97

Investments in joint ventures


 


103

111

Deferred tax assets


 


12

12



 


594

512

Current assets


 


 


Inventories


 


1,362

1,180

Trade and other receivables


 


1,636

1,593

Cash and cash equivalents


 


2,270

3,192



 


5,268

5,965

Liabilities


 


 


Current liabilities


 


 


Trade and other payables


 


(1,456)

(1,661)

Lease liabilities


 


(51)

(58)

 


 


(1,507)

(1,719)

Net current assets


 


3,761

4,246

Non-current liabilities


 


 


Retirement benefit liability


 


(165)

(186)

Lease liabilities


 


(9)

(35)

Deferred tax liabilities


 


(9)

(9)



 


(183)

(230)



 


4,172

4,528

Shareholders' equity


 


 


Share capital


 


422

422

Share premium account


 


1,590

1,590

Capital redemption reserve


 


1

1

Retained earnings


 


2,016

2,401

Cumulative translation adjustment reserve


 


143

114

 


 


4,172

4,528

 


Statement of cash flows for the year ended 30 November 2022

 



 


2022

 2021


 

 


£'000

£'000

Cash flows from operating activities


 


 


Profit/ (loss) before tax from continuing operations


 


 

(259)

 

787

Depreciation


 


141

168

Loss/ (Gain) on disposal of property, plant and equipment


 


 

3

 

(471)

Impairment of goodwill


 


-

146

Decrease in inventories


 


(173)

1,093

(Increase)/ decrease in trade and other receivables


 


 

(409)

 

(527)

Increase/ (decrease) in trade and other payables

Interest expense


 


 

169

13

 

702

10

Cash generated from operations


 


(515)

1,908

Interest paid

Tax paid

Income from investments


 


8

-

(21)

(3)

(92)

(10)

Net cash (used in)/ generated from operations


 


(528)

1,803

Cash flows from investing activities


 


 


Purchase of property, plant and equipment


 


(212)

(65)

Investment in Joint Venture

 


-

(80)

Interest received

 


42

-

Proceeds from sale of property, plant and equipment

 


2

553

Net cash (used in)/generated from investing activities

 


(168)

408

Cash flows from financing activities


 


 


Repayment of leases


 


(57)

(37)

Equity dividends paid


 


(126)

(32)

Net cash used in financing activities


 


(183)

(69)

 

Net change in cash and cash equivalents


 


 

(879)

 

2,142

Cash and cash equivalents at start of period


 


3,192

1,113

Effect of foreign exchange rates


 


(43)

(63)

Cash and cash equivalents at end of period


 


2,270

3,192

 

 

 


Notes

 

1.    Basis of preparation

The Group and parent company financial statements have been prepared in accordance with UK-adopted International Accounting Standards (IAS), in conformance with the requirements of the Companies Act 2006.  All accounting standards and interpretations issued by the International Accounting Standards Board effective at the time of preparing these financial statements have been applied.

 

2.    Taxation


2022

£'000

2021

£'000

Analysis of the charge in the period

 


Current tax - Current period

-

92

Deferred tax charge

-

-

Total tax

-

92


 


Tax reconciliation

 



 


The tax for the period is lower (2021: lower) than the standard rate of corporation tax in the UK, effectively 19.0% (2021: 19.0%) for the company's financial year.  The differences are explained below:

 


2022

£'000

2021

£'000

Profit/ (loss) before taxation

(259)

787


 


Profit/ (loss) before taxation multiplied by the rate of corporation tax in the UK of 19.0% (2021: 19.0%)

 

(48)

 

150


 


Effects of:

 


Adjustment from prior years

-

-

Taxation losses

48

(58)

Taxation

-

92

 

3.    Dividends

The directors have proposed a final dividend of 0.50p per share payable on 6 June 2023 to shareholders on the register at close of business on 19 May 2023.  The total dividend for the year, including the interim dividend of 0.50p (2021: 0.50p) per share paid on 4 October 2022, amounts to £42,000 (2021: £126,000), which is equivalent to 1.00p (2021: 3.00p) per share.

 

4.    The basic and diluted earnings per share are based on the loss for the financial year of £259,000 (2021: profit of £787,000) and on ordinary shares of 4,224,164 (2021: 4,224,164 shares), the weighted average number of shares in issue during the year.  There were no share options in issue during either year.

 

5.    This statement, which has been approved by the Board on 23 March 2023, is not the Company's statutory accounts.  The statutory accounts for each of the two years to 30 November 2021 and 30 November 2022 received audit reports which were unqualified and did not contain statements under section 498(2) and section 498(3) of the Companies Act 2006.  The 2021 accounts have been filed with the registrar of Companies, but the 2022 statutory accounts are not yet filed.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR UOUAROVUOUUR