Holders Technology plc
("Holders Technology", the "Company" or the "Group")
Half Year Report
Holders Technology, (AIM: HDT), is pleased to announce its unaudited half year results for the six months ended 31 May 2023.
Highlights
Holders Technology operates as a lighting and wireless control solutions ("LCS") provider and supplies specialty laminates and materials for printed circuit board ("PCB") manufacturers.
Unaudited results for the half year ended 31 May 2023 are summarised as follows:
| | | 2023 | 2022 |
| | | £'000 | £'000 |
| | | | |
Revenue | | LCS | 2,764 | 2,227 |
| | PCB | 1,101 | 1,227 |
| | Total | 3,865 | 3,454 |
| | | | |
Gross profit | | 1,261 | 1,207 | |
Margins | | | 32.6% | 34.9% |
| | | | |
Overheads | | 1,736 | 1,450 | |
| | | | |
Operating (loss)/ profit | (475) | (243) | ||
| | | | |
Finance expense | | 18 | (1) | |
Income from joint ventures | (50) | 18 | ||
(Loss)/ profit before tax | (507) | (226) | ||
| | | | |
Taxation | | | - | - |
(Loss)/ profit after tax | (507) | (226) | ||
| | | | |
(Loss)/ earnings per share | (11.99p) | (5.35p) | ||
Interim dividend per share | 0.25p | 0.50p | ||
Net assets per share | 85p | 99p |
Chairman's statement
Half year ended 31 May 2023
The results for the first half of 2023 are disappointing but an improvement for the second half is anticipated. The first half saw weak customer demand due to a generally adverse economic climate. Coupled with this, some PCB customers were holding higher than anticipated levels of stock at the beginning of the period, and this contributed to lower demand than we would normally expect in the first quarter. When this became apparent, the Group reduced its cost base which was of some benefit in the latter part of the first half of the year and is expected further to benefit the second half of the year.
Revenue for the six months to 31 May 2023 was £3,865,000 (2022: £3,454,000), and the growth in revenue was 11.9%. The figures do not include the Group share of joint venture revenues of £196,000 (2022: £193,000). Gross margins reduced from 34.9% to 32.6% and the pre-tax Group results was a loss of £507,000 (2022: loss of £226,000).
LCS
LCS revenue increased by 24.1% to £2,764,000 (2022: £2,227,000) with stronger growth in the UK than in Germany. The higher cost base as a result of actions taken to expand our activities contributed to a margin decrease from 34.3% to 32.4%. The overall result for the LCS divisions was an operating loss of £364,000 (2022: loss of £216,000).
The LCS joint ventures also suffered from unfavourable market conditions and in aggregate were loss making, recording a loss of £50,000 for the half year (2022: profit of £18,000.)
PCB
Results from the PCB division saw revenues decreasing by 10.3% from £1,227,000 to £1,101,000. This decrease was largely due to customers holding higher stocks at the beginning of 2023. Gross margins reduced from 36.1% to 33.1% and the overall result was an operating profit of £2,000 (2022: £82,000 profit).
Cash and Debt
Group cash at the period end was £1,808,000 (31 May 2022: £2,490,000). Other than lease liabilities, the Company has no debt.
Outlook
Although in the second half of the current year the Group will benefit from the cost saving measures already in hand, we remain cautious as regards our expectations for the second half of the current year. Despite the current economic situation and the consequent difficult market conditions, we remain confident for the longer term and continue to believe that performance will improve as markets settle.
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
Rudolf W. Weinreich Holders Technology plc
Executive Chairman 27-28 Eastcastle Street
London W1W 8HD
For further information, contact:
Holders Technology plc | 01896 758781 |
Rudi Weinreich, Executive Chairman | |
Victoria Blaisdell, Group Managing Director | |
Mehul Shah, Group Finance Director | |
Website www.holderstechnology.com | |
|
|
SP Angel Corporate Finance LLP - Nominated Adviser & Broker | 020 3470 0470 |
Matthew Johnson / Harry Davies-Ball (Corporate Finance) | |
Abigail Wayne (Sales) | |
Website
Consolidated income statement
for the half year ended 31 May 2023 (Unaudited)
| | Half year ended 31 May 2023 | | Half year ended 31 May 2022 | | Full year ended 30 Nov 2022 | ||
Notes | £'000 | | £'000 | | £'000
| |||
Revenue | 3 | 3,865 | | 3,454 | | 8,319 | ||
Cost of sales |
| (2,604) | | (2,247) | | (5,425) | ||
Gross profit |
| 1,261 | | 1,207 | | 2,894 | ||
Distribution costs |
| (92) | | (88) | | (197) | ||
Administrative expenses |
| (1,618) | | (1,359) | | (2,943) | ||
Impairment of goodwill |
| - | | - | | - | ||
Other operating expenses |
| (26) | | (3) | | 8 | ||
Operating (loss)/ profit |
| (475) | | (243) | | (238) | ||
Income from joint ventures |
| (50) | | 18 | | (8) | ||
Profit on disposal of assets |
| - | | - | | - | ||
Finance costs |
| 18 | | (1) | | (13) | ||
(Loss)/ profit before taxation | | (507) | | (226) | | (259) | ||
Taxation | 4 | - | | - | | - | ||
(Loss)/ profit for the period |
| (507) | | (226) | | (259) | ||
Total and continuing |
|
| | | | | ||
Basic (loss)/ earnings per share | 6 | (11.99p) | | (5.35p) | | (6.13p) | ||
Diluted (loss)/ earnings per share | 6 | (11.99p) | | (5.35p) | | (6.13p) | ||
|
| |||||||
Consolidated statement of comprehensive income
for the half year ended 31 May 2023 (Unaudited)
| Half year ended 31 May 2023 | | Half year ended 31 May 2022 | | Full year ended 30 Nov 2022 | |
| £'000 | | £'000 | | £'000 | |
|
| | | | | |
Profit/ (loss) for the period | (507) | | (226) | | (259) | |
Exchange differences on translation of foreign operations |
|
(47) | |
7 | |
29 |
Total comprehensive income for the period |
|
(554) | |
(219) | |
(230) |
|
| | | | | |
Consolidated statement of changes in equity
for the half year ended 31 May 2023 (Unaudited)
| Share capital | Share premium | Capital | Translation reserve | Retained earnings | Total equity |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| | | | | | |
Balance 1 Dec 2021 | 422 | 1,590 | 1 | 114 | 2,401 | 4,528 |
Dividends | - | - | - | - | (126) | (126) |
Transactions with owners | - | - | - | - | (126) | (126) |
Loss for the year | - | - | - | - | (259) | (259) |
Exchange differences on translating foreign operations | - | - | - | 29 | - | 29 |
Total comprehensive income for the year | - | - | - | 29 | (259) | (230) |
Balance 30 Nov 2022 | 422 | 1,590 | 1 | 143 | 2,016 | 4,172 |
Dividends | - | - | - | - | (21) | (21) |
| - | - | - | - | (21) | (21) |
Loss for the period | - | - | - | - | (507) | (507) |
Exchange differences on translating foreign operations | - | - | - | (47) | - | (47) |
Total comprehensive income for the period | - | - | - | (47) | (507) | (554) |
Balance 31 May 2023 | 422 | 1,590 | 1 | 96 | 1,488 | 3,597 |
Consolidated balance sheet
at 31 May 2023 (Unaudited)
| | Half year ended 31 May 2023 | | Half year ended 31 May 2022 | | Full year ended 30 Nov 2022 | |
| Notes | £'000 | | £'000 | | £'000 | |
Assets | |
| | | | | |
Non-current assets | |
| | | | | |
| Intangible fixed assets | | 186 | | 172 | | 190 |
| Property, plant and equipment | | 320 | | 186 | | 226 |
| Leased assets | | 151 | | | | 63 |
| Investment in joint ventures | | 62 | | 130 | | 103 |
| Deferred tax assets | | 12 | | 12 | | 12 |
| | | 731 | | 500 | | 594 |
| | |
| | | | |
Current assets | |
| | | | | |
| Inventories | | 1,248 | | 1,623 | | 1,362 |
| Trade and other receivables | | 1,481 | | 1,173 | | 1,636 |
| Cash and cash equivalents | | 1,808 | | 2,490 | | 2,270 |
| | | 4,537 | | 5,286 | | 5,268 |
Liabilities | |
| | | | | |
Current liabilities | |
| | | | | |
| Trade and other payables | | (1,244) | | (1,389) | | (1,456) |
| Lease liabilities | 3 | (73) | | - | | (51) |
| Current tax liabilities | | (60) | | - | | - |
| | | (1,377) | | (1,389) | | (1,507) |
| | |
| | | | |
Net current assets | | 3,160 | | 3,897 | | 3,761 | |
| |
| | | | | |
Non-current liabilities | |
| | | | | |
| Retirement benefit liability | | (206) | | (185) | | (165) |
| Lease liabilities | | (79) | | - | | (9) |
| Deferred tax liabilities | | (9) | | (9) | | (9) |
| | | (294) | | (194) | | (183) |
| | |
| | | | |
Net assets | | 3,597 | | 4,203 | | 4,172 | |
| |
| | | | | |
Shareholders' equity | |
| | | | | |
| Share capital | | 422 | | 422 | | 422 |
| Share premium account | | 1,590 | | 1,590 | | 1,590 |
| Capital redemption reserve | | 1 | | 1 | | 1 |
| Retained earnings | | 1,488 | | 2,069 | | 2,016 |
| Cumulative translation adjustment
| | 96 | | 121 | | 143 |
Equity attributable to the shareholders of the parent | |
3,597 | |
4,203 | |
4,172 | |
| | | | | | | |
|
| | | | | | |
Consolidated cash flow statement
for the half year ended 31 May 2023 (Unaudited)
| Half year ended 31 May 2023 | | Half year ended 31 May 2022 | | Full year ended 30 Nov 2022 | | |
| £'000 | | £'000 | | £'000
| | |
Cash flows from operating activities |
| | | | | | |
| (Loss)/ profit before tax | (507) | | (244) | | (259) | |
| Depreciation | 29 | | 43 | | 141 | |
| Gain on disposal of property, plant and equipment | - | | - | | 3 | |
| Impairment - Goodwill | - | | - | | - | |
| (Increase)/ decrease in inventories | 112 | | (442) | | (173) | |
| (Increase)/ decrease in trade and other receivables | (446) | | (83) | | (409) | |
| Increase/ (decrease) in trade and other payables | 543 | | 233 | | 169 | |
| Interest expense/(income) | (16) | | 1 | | 13 | |
| |
| | | | | |
| Cash generated from operations | (285) | | (492) | | (515) | |
| |
| | | | | |
| Income/(loss) from investments | - | | (18) | | 8 | |
| Tax paid | - | | - | | - | |
| Interest paid | - | | (1) | | (21) | |
| Net cash generated from operations | (285) | | (511) | | (528) | |
| |
| | | | | |
Cash flows from investing activities |
| | | | | | |
| Purchase of property, plant, and equipment | (184) | | (69) | | (212) | |
| Investment in joint venture | 50 | | 18 | | - | |
| Proceeds from sale of property, plant and equipment |
- | | | | 2 | |
| Interest Received | 16 | | - | | 42 | |
| Net cash used in investing activities | (118) | | (51) | | (168) | |
| |
| | | | | |
Cash flows from financing activities |
| | | | | | |
| Equity dividends paid | (21) | | (106) | | (126) | |
| Lease repayments | (33) | | (26) | | (57) | |
| |
| | | | | |
| Net cash used in financing activities | (54) | | (132) | | (183) | |
| |
| | | | | |
Net change in cash and cash equivalents | (457) | | (694) | | (879) | | |
| |
| | | | | |
| Cash and cash equivalents at start of period | 2,270 | | 3,192 | | 3,192 | |
| Effect of foreign exchange rates | (5) | | (8) | | (43) | |
| |
| | | | | |
Cash and cash equivalents at end of period | 1,808 | | 2,490 | | 2,270 | | |
| | | |
Notes
1. General information
Holders Technology plc is incorporated in the United Kingdom under the Companies Act 2006. The principal activity of the group is to provide specialised materials, components and solutions to the electronics and lighting industries.
2. Basis of preparation
The condensed consolidated half year financial statements have been prepared in accordance with the AIM Rules for Companies and prepared on a basis consistent with International Financial Reporting Standards ("IFRS") as adopted by the EU and the accounting policies set out in the Group's financial statements for the year ended 30 November 2022.
The half year financial statements are unaudited and include all adjustments which management considers necessary for a fair presentation of the Group's financial position, operating results and cash flows for the 6-month periods ended 31 May 2022 and 31 May 2023.
The half year financial statements do not constitute statutory accounts as defined by Section 434 of the Companies Act 2006. A copy of the Group's financial statements for the year ended 30 November 2022 prepared in accordance with IFRS as adopted by the EU has been filed with the Registrar of Companies. The auditors' report on those financial statements was not qualified and did not contain statements under s498(2) of s498(3) of the Companies Act 2006.
As permitted, the Group has chosen not to adopt IAS 34 'Interim Financial Statements' in preparing these half year financial statements and therefore the half year financial information is not in full compliance with IFRS.
The preparation of half year financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income, and expenses. Actual results may differ from these estimates.
These half year financial statements have been prepared under the historical cost convention.
The board of Holders Technology plc approved this half yearly report on 15 August 2023.
3. Segmental information
Management currently identifies two operating segments:
1. LCS provides lighting and control solutions.
2. PCB distributes materials, equipment, and supplies to the PCB industry.
Analysis by operating segment for the half year ended 31 May
| LCS | PCB | Central Costs | Total | ||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| | | | | | |
| |
Revenue | 2,764 | 2,227 | 1,101 | 1,227 | - | - | 3,865 | 3,454 |
Cost of sales | 1,868 | 1,463 | 736 | 784 | - | - | 2,604 | 2,247 |
Gross Profit | 896 | 764 | 365 | 443 | - | - | 1,261 | 1,207 |
Distribution costs | 70 | 65 | 22 | 23 | - | - | 92 | 88 |
Administration costs and other operating expenses | 1,190 | 915 | 341 | 338 | 113 | 109 | 1,644 | 1,362 |
Operating Profit/ (Loss) | (364) | (216) | 2 | 82 | (113) | (109) | (475) | (243) |
4. The tax provision for the six months ended 31 May 2023 is calculated based on the tax rates applicable in the country in which each company operates.
5. A final dividend of 0.50p (2022: 0.50p per share) per share on the total issued share capital of 4,224,164 10p ordinary shares was approved by the board on 24 January 2023, and paid on 31 May 2023, in respect of the year ended 30 November 2022.
An interim dividend payment of 0.25p per share (2022: 0.50p per share) will be payable on 4 October 2023 to shareholders on the register on 8 September 2023. The shares will go ex-dividend on 7 September 2023. The interim dividend had not been approved by the board on 31 May 2023 and accordingly, has not been included as a liability as at that date.
6. The basic earnings per share are based on the loss for the period of £507,000 (2022: loss £226,000) and on 4,224,164 ordinary shares (2022: 4,224,164), the weighted average number of shares in issue during the period. There were no share options in issue in 2022 or 2023 and therefore diluted earnings per share and basic earnings per share are the same value for each year.
7. A copy of this half yearly report will be sent to shareholders and is available for inspection at the company's offices at Holders Technology (UK) Ltd., Units 1-4, Block 9, Tweedbank Industrial Estate, Galashiels TD1 3RS and via its website www.holderstechnology.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.