Half Year Report
Intelligent Ultrasound Group plc (AIM: IUG), the 'classroom to clinic' ultrasound company, specialising in artificial intelligence (AI) software and simulation, announces its unaudited half year results to 30 June 2023.
Financial highlights
· Revenue for the period to 30 June 2023 has grown by 3% to £6.1m (H1 2022: £5.9m)
o H1 2022 revenue figures included £1.4m of one-off orders from the NHS in the UK, so on an adjusted 'like-for-like'* basis, revenue in H1 2023 increased by 35% (H1 2022 adjusted*: £4.5m)
o The Group's clinical AI products continue to gain traction and revenues more than doubled to £0.7m (H1 2022: £0.3m)
· Operating loss increased by £0.2m to £1.5m (H1 2022: £1.3m) in the period
· Cash at bank on 30 June 2023 was £3.3m (31 December 2022: £7.2m), impacted by working capital seasonality in respect of timing of revenues and receipts of inventory in H1
· Cash utilisation in H2 is expected to be materially lower
· The Group anticipates reaching profitability with its current cash
Operational highlights
· ScanNav Anatomy Peripheral Nerve Block (PNB) AI software upgrades released in UK and US market
· BabyWorks 2.0 simulator product update released
· ScanTrainer Endometriosis simulator module released
Stuart Gall, CEO of Intelligent Ultrasound commented:
"This has been another positive start to the year. We are growing sales of our AI-related clinical products, as they move out of the early phase of commercialisation and we continue to have an excellent relationship with GE Healthcare, our OEM partner in women's healthcare AI. Our simulation products are performing well in the market and our new releases, including the endometriosis training module for the ScanTrainer simulator, have been well received.
We are building an exciting 'Classroom to Clinic' ultrasound business and we continue to anticipate reaching profitability with our current cash"
Enquiries:
Intelligent Ultrasound Group plc | ||||
Stuart Gall, CEO | Tel: +44 (0)29 2075 6534 | |||
Helen Jones, CFO | | |||
|
| |||
Cenkos Securities | Tel: +44 (0)20 7397 8900 | |||
Giles Balleny / Max Gould (Corporate Finance) |
| |||
Dale Bellis / Julian Morse (Sales) |
| |||
| | |||
TB Cardew - PR Advisors Ed Orlebar | Intelligentultrasound@tbcardew.com Tel: +44 (0)7738 724630 | |||
Allison Connolly | Tel: +44 (0)7587 453955 | |||
Emma Pascoe-Watson | Tel: +44 (0)7774 620415 | |||
Hero Kurzeja | Tel: +44 (0)7827 130430 | |||
About Intelligent Ultrasound Group
Intelligent Ultrasound (AIM: IUG) is one of the world's leading 'classroom to clinic' ultrasound companies, specialising in real-time hi-fidelity virtual reality simulation for the ultrasound training market ('classroom') and artificial intelligence-based clinical image analysis software tools for the diagnostic medical ultrasound market ('clinic'). Based in Cardiff in the UK and Atlanta in the US, the Group has two revenue streams:
Simulation
Real-time hi-fidelity ultrasound education and training through simulation. Our main products are the ScanTrainer obstetrics and gynaecology training simulator, the HeartWorks echocardiography training simulator, the BodyWorks Eve Point of Care and Emergency Medicine training simulator with Covid-19 module and the new BabyWorks Neonate and Paediatric training simulator. To date over 1,500 simulators have been sold to over 750 medical institutions around the world.
Clinical AI software
Deep learning-based algorithms to make ultrasound machines smarter and more accessible using our proprietary ScanNav ultrasound image analysis technology. Current products on the market utilising this technology are GE Healthcare's SonoLyst software that is incorporated in their Voluson Expert 22 and SWIFT ultrasound machines; ScanNav Anatomy PNB that simplifies ultrasound-guided needling by providing the user with real-time AI-based anatomy highlighting for a range of medical procedures; and NeedleTrainer that teaches real-time ultrasound-guided needling and incorporates ScanNav Anatomy PNB.
NOTE: ScanNav Anatomy PNB is CE approved and cleared for sale in the US by the FDA, but is not available for sale in any other territory requiring government approval for this type of product.
* This is an alternative performance measure defined on page 6.
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2023
This has been another positive trading period for the Group. A strong simulation sales performance in North America was combined with promising progress in our clinical AI software revenues that put us in a good position to continue the growth of the business in 2023 in this exciting sector of the market.
Simulation
Revenue
Although our simulation revenue declined by 5% to £5.3m (H1 2022: £5.6m), the H1 2022 simulation revenue included £1.4m of one-off UK sales to an NHS training initiative, so when compared on a 'like-for-like'* basis our, simulation revenue increased by 27%.
Sales from the Group's direct sales team in North America grew 154% to £2.7m (H1 2022: £1.1m), reflecting the increased product range and investment in the expansion of the sales team over the last 12 months.
The Group's reseller network also had a positive period of trading and increased revenues by 104% to £1.1m (H1 2022: £0.5m). This was a good recovery after a difficult couple of years for our rest of the world revenues, but we believe there remains a significant opportunity for further sales growth in a number of the large European markets such as France and Germany.
The Chinese simulation market has shown signs of recovery, following two years of inactivity and we are working with our reseller to build on this tentative revival and grow sales in this potentially important market.
As expected, the strong H1 weighting to our simulation sales in the UK market last year, resulted in a period on period decline of 61% to £1.6m (H1 2022: £4.0m). This was mainly due to the majority of our 2022 UK sales, which also contained a large one-off NHS training initiative worth £1.4m, being ordered in the first half of the year, rather than following the more normal seasonal spread. If the £1.4m one-off order is removed, on a like-for-like* basis, the decline was 40%. The UK remains an important market for us, both in terms of product testing and revenue, and with a more normal seasonal spread being experienced this year, we expect the UK's simulation sales to close the gap on the 2022 like-for-like full year revenue figure of £3m.
Research and Development
In the period we focussed on releasing the:
· BabyWorks 2.0 simulator product update, which included improvements to the lung and brain imaging, as well as new cardiac pathologies
· Endometriosis training module for the ScanTrainer simulator to help sonographers develop an increased understanding of endometriosis using real ultrasound images
Clinical AI software
Revenue
Our clinical AI revenue, which is now moving out of the early stage of commercialisation, grew 144% to £0.7m (H1 2022: £0.3m) based on sales of three AI related products:
· Our ScanNav Assist AI technology drives GE HealthCare's SonoLyst X/IR software, the world's first fully integrated ultrasound AI tool that automatically and in real-time recognises the 21 views recommended for fetal sonography imaging and is an optional extra on the Expert 22 and SWIFT ultrasound machines. We continue to have an excellent relationship with GE Healthcare.
· ScanNav Anatomy Peripheral Nerve Block ("PNB"), is our own CE and FDA cleared, direct-to-market device, that simplifies ultrasound-guided needling by providing the user with real-time AI-based anatomy highlighting for a range of medical procedures. Our aim is to support the large number of anaesthetists, who are competent but less confident in the specialist knowledge of ultrasound anatomy, to perform nerve blocks and as a result increase the number of ultrasound-guided nerve blocks that they can perform. As such we are focussed on releasing studies during the year to support the adoption of the system and educate and grow the market for ScanNav Anatomy PNB.
· NeedleTrainer, our second direct-to-market device, teaches real-time ultrasound-guided needling and incorporates ScanNav Anatomy PNB to enable medical professionals to develop hand-eye coordination, optimum positioning, and accuracy in ultrasound-guided interventional procedures.
We continue to make positive progress in the commercialisation of these products and revenue is expected to continue to grow in H2 and beyond.
Research and Development
In the period we focussed on releasing the:
· NeedleTrainer software and calibration enhancements
· ScanNav Anatomy Peripheral Nerve Block AI software upgrades for the UK and US market
In addition we continue to work on new developments in the areas of women's health, emergency medicine and liver.
Operations
We continue to operate out of our head office in the centre of Cardiff and warehouse in Caerphilly and successfully operate a flexible hybrid work environment, whereby the majority of employees combine office and at-home working that is appropriate to the Company and employee.
Board changes
In June 2023, Ian Whittaker who has served as an Executive Director and Chief Operating Officer (COO) since joining the Group on the acquisition of Inventive Medical Ltd in August 2016, announced he would not be seeking re-election to the Board of Directors at the Annual General Meeting and that he would retire from his position as COO on 31 December 2023.
The Board extends its thanks to Ian for his commitment and invaluable contribution to growing the simulation revenue and profitability significantly over the last seven years and wishes him continued success in his business and personal endeavours.
Environmental, Social, and Governance (ESG)
In May we published our second ESG report in the annual report and accounts and for the first time we have provided a full calculation of our Scope 3 emissions. We are also delighted to be working with the World Federation for Ultrasound in Medicine and Biology ("WFUMB") in their mission to bring sustainable ultrasound training programmes to the underserved areas of the world.
We continue to instigate new initiatives to promote better employee and local engagement and believe we are having a positive impact locally, nationally and globally.
The full report can be viewed here: 2022 ESG Report
Financial Review
· Revenue of £6.1m (H1 2022: £5.9m)
· Operating loss for the period of £1.5m (H1 2022: £1.3m)
· Cash and cash equivalents at 30 June 2023 of £3.3m (31 December 2022: £7.4m)
· Net cash outflow from operating activities of £2.7m (H1 2022: £0.7m)
H1 2023 was a positive trading period for the Group, seeing a significantly improved performance from the North American and Reseller sales regions as well as continued growth in Clinical AI revenues. Gross profit for the period increased by £0.1m to £3.9m with the average gross margin improving to 65% (H1 2022: 64%).
The Group's operating loss for the period increased by £0.2m to £1.5m (H1 2022: loss of £1.3m), with administrative expenses increasing by £0.3m to £5.4m (H1 2022: £5.1m), largely attributable to increased marketing activity in the US and UK as well as inflationary increases in salaries and other G&A costs, partly offset by £0.3m lower expensed research and development (R&D). Total research and development (R&D) expenditure in H1 2023 was £1.5m (H1 2022: £1.7m) of which £0.8m (H1 2022: £1.1m) has been expensed and £0.7m (H1 2022: 0.6m) has been capitalised.
The tax credit for the period of £0.3m relating to the UK SME R&D tax credit scheme was slightly lower than the previous period as a result of the reduction in SME R&D tax relief rates introduced as part of the R&D Tax Relief reforms which came into effect from 1 April 2023. These Government changes are expected to reduce the Group's annual R&D tax credit by around 40% in 2023 and 45% in 2024.
The loss after taxation for the period was £1.2m (H1 2022: £1.0m).
The Group's net assets at 30 June 2023 reduced by £1.2m to £11.0m (31 December 2022: £12.2m). Intangible assets increased by £0.2m to £3.5m relating to capitalised development costs. Property, plant and equipment increased by £0.1m with additions of demonstration equipment.
The profile of sales invoicing was weighted towards the end of the period resulting in significantly higher trade and other receivables at the period end of £3.7m (31 December 2022: £2.0m). Included within trade and other receivables is the current tax asset of £1.0m, representing the R&D tax credit from FY2022 not yet received plus the anticipated R&D tax credit accrued for H1 2023Inventory was also £0.3m higher at 30 June 2023 impacted by timings of inventory receipts.
Trade and other payables at 30 June 2023 were £2.6m (31 December 2022: £2.7m), consisting mainly of trade payables of £1.1m and accruals of £1.3m. Total lease liabilities increased by £0.1m to £0.6m (31 December 2022: £0.5m) attributable to a new lease for our US sales office.
The Group had cash and cash equivalents of £3.3m at 30 June 2023 (31 December 2022: £7.2m), a movement of £3.9m in the period (H1 2022: £1.5m). Operating cash outflows in the period increased by £2.0m to £2.7m (H1 2022: £0.7m) with the cash position being significantly impacted by higher working capital balances within trade receivables and inventory. Cash outflows from investing activities totalled £0.9m, of which £0.7m related to capitalised R&D costs (H1 2022: £0.6m) and £0.2m of additions to property, plant and equipment (H1 2022: £0.4m).
The net cash outflow from financing activities was £0.1m (H1 2022: £0.1m), principally relating to lease payments. The net cash outflow in the second half of the year is expected to significantly reduce with lower inventory and trade receivables in addition to the receipt of the FY2022 R&D tax credit of £0.7m.
Outlook
This has been another positive start to the year.
We are growing sales of our AI-related clinical products, as they move out of the early phase of commercialistion and we continue to have an excellent relationship with GE Healthcare, our OEM partner in women's healthcare AI. Our simulation products are performing well in the market and we are building an exciting 'Classroom to Clinic' ultrasound business.
We continue to anticipate reaching profitability with our current cash.
Stuart Gall
CEO
17 August 2023
\* This is an alternative performance measure that adjusts H12022 revenue for one-off exceptional orders. 'Like-for-like' revenue is reconciled to Revenue as follows:
H12022 Group Revenue (as reported) £5.9m
Adjusted for exceptional one-off orders £(1.4)m
Adjusted 'like-for-like' revenue £3.5m
CONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME
| Note | Unaudited 6 months ended 30 June 2023 | Unaudited 6 months ended 30 June 2022 | Audited year ended 31 December 2022 |
| | £'000 | £'000 | £'000 |
| | | | |
REVENUE | 4 | 6,064 | 5,900 | 10,100 |
Cost of sales | | (2,129) | (2,133) | (3,766) |
GROSS PROFIT | 3,935 | 3,767 | 6,334 | |
Other income | 4 | 6 | 8 | |
Administrative expenses | (5,439) | (5,121) | (10,014) | |
OPERATING LOSS |
| (1,500) | (1,348) | (3,672) |
Finance income | | 16 | - | 1 |
Finance costs | | (12) | (19) | (31) |
LOSS BEFORE INCOME TAX |
| (1,496) | (1,367) | (3,702) |
Taxation | 5 | 256 | 333 | 718 |
LOSS ATTRIBUTABLE TO THE EQUITY SHAREHOLDERS OF THE PARENT |
| (1,240) | (1,034) | (2,984) |
| | | | |
OTHER COMPREHENSIVE (EXPENSE)/INCOME | | | | |
Items that will or may be reclassified to profit or loss: | | | | |
Exchange (loss)/gain arising on translation of foreign operations | | (84) | 175 | 238 |
OTHER COMPREHENSIVE (EXPENSE)/INCOME FOR THE PERIOD | | (84) | 175 | 238 |
TOTAL COMPREHENSIVE EXPENSE ATTRIBUTABLE TO THE EQUITY SHAREHOLDERS OF THE PARENT |
| (1,324) | (859) | (2,746) |
| | | | |
LOSS PER ORDINARY SHARE (PENCE) ATTRIBUTABLE TO THE EQUITY SHAREHOLDERS OF THE PARENT Basic and diluted | 6 |
(0.38) |
(0.38) |
(1.08) |
| | | | |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| Note | Unaudited 30 June 2023 | Unaudited 30 June 2022 | Audited 31 December 2022 |
| | £'000 | £'000 | £'000 |
NON-CURRENT ASSETS | | | | |
Intangible assets | 7 | 3,541 | 2,776 | 3,272 |
Property, plant and equipment |
| 1,316 | 1,277 | 1,174 |
Trade and other receivables | | 61 | 61 | 61 |
| 4,918 | 4,114 | 4,507 | |
CURRENT ASSETS | | | | |
Inventories |
| 1,869 | 1,359 | 1,603 |
Trade and other receivables |
| 3,725 | 2,193 | 2,025 |
Current tax asset | | 972 | 1,107 | 713 |
Cash and cash equivalents | | 3,335 | 3,544 | 7,166 |
| 9,901 | 8,203 | 11,507 | |
TOTAL ASSETS | 14,819 | 12,317 | 16,014 | |
| | | | |
CURRENT LIABILITIES | | | | |
Trade and other payables | 8 | (2,561) | (1,966) | (2,732) |
Deferred income | | (336) | (284) | (337) |
Lease liabilities | | (193) | (117) | (188) |
Provisions |
| (22) | (22) | (22) |
| (3,112) | (2,389) | (3,279) | |
NON-CURRENT LIABILITIES | | | | |
Deferred income | (237) | (349) | (209) | |
Lease liabilities | (391) | (447) | (298) | |
Other payables | (65) | (65) | (65) | |
| (693) | (861) | (572) | |
TOTAL LIABILITIES | (3,805) | (3,250) | (3,851) | |
NET ASSETS | 11,014 | 9,067 | 12,163 |
EQUITY | | | | |
Share capital | 9 | 3,269 | 2,707 | 3,269 |
Share premium | | 30,207 | 25,959 | 30,207 |
Accumulated losses | | (31,191) | (28,001) | (29,951) |
Share-based payment reserve | | 1,928 | 1,580 | 1,753 |
Merger reserve | | 6,538 | 6,538 | 6,538 |
Foreign exchange reserve | | 98 | 119 | 182 |
Other reserves | | 165 | 165 | 165 |
TOTAL EQUITY |
| 11,014 | 9,067 | 12,163 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
Share capital |
Share premium |
Accumulated losses | Share-based payment reserve |
Merger reserve |
Foreign exchange reserve |
Other reserves |
Total equity |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
AT 1 JANUARY 2022 | 2,707 | 25,959 | (26,967) | 1,373 | 6,538 | (56) | 165 | 9,719 |
| | | | | | | | |
COMPREHENSIVE EXPENSE FOR THE PERIOD | | | | | | | | |
Loss for the period | - | - | (1,034) | - | - | - | - | (1,034) |
Other comprehensive income | - | - | - | - | - | 175 | - | 175 |
TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY | | | | | | | | |
Share-based payments | - | - | - | 207 | - | - | - | 207 |
AT 30 JUNE 2022 | 2,707 | 25,959 | (28,001) | 1,580 | 6,538 | 119 | 165 | 9,067 |
| | | | | | | | |
COMPREHENSIVE INCOME/(EXPENSE) FOR THE PERIOD | | | | | | | | |
Loss for the period | - | - | (1,950) | - | - | - | - | (1,950) |
Other comprehensive income | - | - | - | - | - | 63 | - | 63 |
TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY | | | | | | | | |
Issue of share capital | 562 | 4,248 | - | - | - | - | - | 4,810 |
Share-based payments | - | - | - | 173 | - | - | - | 173 |
AT 31 DECEMBER 2022 | 3,269 | 30,207 | (29,951) | 1,753 | 6,538 | 182 | 165 | 12,163 |
| | | | | | | | |
COMPREHENSIVE INCOME/(EXPENSE) FOR THE PERIOD | | | | | | | | |
Loss for the period | - | - | (1,240) | - | - | - | - | (1,240) |
Other comprehensive expense | - | - | - | - | - | (84) | - | (84) |
TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY | | | | | | | | |
Share-based payments | - | - | - | 175 | - | - | - | 175 |
AT 30 JUNE 2023 | 3,269 | 30,207 | (31,191) | 1,928 | 6,538 | 98 | 165 | 11,014 |
CONSOLIDATED STATEMENT OF CASH FLOWS
| | Unaudited 6 months ended 30 June 2023 | Unaudited 6 months ended 30 June 2022 | Audited 31 December 2022 |
| ||
| | £'000 | £'000 | £'000 |
| ||
| CASH FLOW FROM CONTINUING OPERATING ACTIVITIES | | | |
| ||
| Loss before tax | (1,496) | (1,367) | (3,702) |
| ||
| Add back: | | | |
| ||
| Depreciation | 306 | 287 | 604 |
| ||
| Amortisation of intangible assets | 466 | 363 | 780 |
| ||
| Net finance (income)/costs | (4) | 19 | 30 |
| ||
| Share-based payments expense | 175 | 207 | 380 |
| ||
| Operating cash flows before movement in working capital | (553) | (491) | (1,908) |
| ||
| Movement in inventories | (267) | (160) | (404) |
| ||
| Movement in trade and other receivables | (1,763) | 531 | 739 |
| ||
| Movement in trade and other payables | (123) | (743) | (70) |
| ||
| Cash used in operations | (2,706) | (863) | (1,643) |
| ||
| Income taxes (paid)/received | (2) | 181 | 959 |
| ||
| NET CASH USED IN OPERATING ACTIVITIES | (2,708) | (682) | (684) |
| ||
| | | | | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | | | | |||
| Purchase of property, plant and equipment | (213) | (157) | (357) | |||
| Interest received | 16 | - | 1 | |||
| Internally generated and purchase of intangible assets | (737) | (582) | (1,467) |
| ||
| NET CASH USED IN INVESTING ACTIVITIES | (934) | (739) | (1,823) |
| ||
| | | | |
| ||
| CASH FLOWS FROM FINANCING ACTIVITIES | | | |
| ||
| Issue of new shares | - | - | 5,200 |
| ||
| Share issue costs | - | - | (390) |
| ||
| Principal elements of lease payments | (139) | (112) | (231) |
| ||
| Finance costs paid | (14) | (19) | (37) |
| ||
| NET CASH (USED IN)/GENERATED BY FINANCING ACTIVITIES | (153) | (131) | 4,548 |
| ||
|
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS | (3,795) | (1,552) | 2,041 |
| ||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 7,166 | 4,950 | 4,950 |
| ||
| Exchange (losses)/gains on cash and cash equivalents | (36) | 146 | 175 |
| ||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | 3,335 | 3,544 | 7,166 |
| ||
NOTES TO THE CONSOLIDATED INTERIM REPORT
for the six months ended 30 June 2023
1. BASIS OF PREPARATION AND ACCOUNTING POLICIES
The financial information contained in this interim report has not been audited by the Group's auditor and does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Directors approved and authorised this interim report on 16 August 2023. The financial information for the preceding full year is extracted from the statutory accounts for the financial year ended 31 December 2022. Those accounts, upon which the auditor issued an unqualified opinion and did not include a statement under Section 498(2) or (3) of the Companies Act 2006, have been delivered to the Registrar of Companies. The report drew attention by way of emphasis to note 4 of the financial statements regarding key estimation uncertainty in respect of the timing of forecasted sales of Clinical AI products used in the recoverability assessment of the Clinical AI intangible assets, investment value and intercompany receivables.
This interim report has been prepared in accordance with UK AIM Rules for Companies. The Group has not applied IAS 34 "Interim Financial Reporting" (which is not mandatory for AIM listed companies) in the preparation of this interim report. The interim report has been prepared in a manner consistent with the accounting policies set out in the statutory accounts for the financial year ended 31 December 2022.
The Company is a limited liability company incorporated and domiciled in England & Wales and whose shares are quoted on AIM, a market operated by The London Stock Exchange. The Group financial statements are presented in pounds Sterling.
Going concern
The Board has reviewed recently updated cash flow forecasts for the period to the end of 2024 based on latest trading and estimates and assumptions for future product development projects, sales pipeline, revenues and costs and timing and quantum of investments in the R&D programmes. The Directors have a reasonable expectation that the Group has adequate cash resources and support to continue in operational existence for the foreseeable future, considered to be at least 12 months from the date of approval of this Interim report.
2. BASIS OF CONSOLIDATION
The consolidated interim report incorporates the results of the Company and its subsidiary undertakings.
3. NEW ACCOUNTING STANDARDS
Several amendments and interpretations apply for the first time in 2023, but do not have an impact on the interim condensed consolidated financial statements of the Group.
4. REVENUE ANALYSIS
The following table provides an analysis of the Group's revenue by geography based upon location of the Group's customers.
Period ended | 30 June 2023 | 30 June 2022 | 31 December 2022 |
| £'000 | £'000 | £'000 |
United Kingdom | 1,899 | 4,145 | 5,145 |
North America | 2,795 | 1,179 | 2,943 |
Rest of World | 1,370 | 576 | 2,012 |
| 6,064 | 5,900 | 10,100 |
Clinical AI royalty income is included in the regions, but based on the external customer's invoicing country rather than the destination of the end customer.
5. TAXATION
| Unaudited 6 months ended 30 June 2023 | Unaudited 6 months ended 30 June 2022 | Audited 12 months ended 31 December 2022
|
| £'000 | £'000 | £'000 |
R&D tax credit | 258 | 336 | 711 |
R&D tax credit relating to prior periods | - | - | 7 |
US corporation tax | (2) | (3) | - |
| 256 | 333 | 718 |
6. LOSS PER SHARE
| Unaudited 6 months ended 30 June 2023
£'000 | Unaudited 6 months ended 30 June 2022
£'000 | Audited year ended 31 December 2022 £'000 |
Loss for the year after taxation | (1,240) | (1,034) | (2,984) |
Number of shares: |
No. |
No. |
No. |
Basic and diluted weighted average number of ordinary shares | 326,869,921 | 270,653,485 | 275,274,014 |
Basic and diluted loss pence per share | (0.38) | (0.38) | (1.08) |
In the periods ended 30 June 2023, 30 June 2022 and 31 December 2022 there were share options in issue which could potentially have a dilutive impact, but as the Group is loss making in all periods, they are anti-dilutive and therefore the weighted average number of ordinary shares for the purpose of the basic and dilutive loss per share is the same.
7. INTANGIBLE ASSETS
The net book value of intangible assets at 30 June 2023 includes intellectual property and brands acquired with the purchase of Intelligent Ultrasound Limited totalling £0.6m (31 December 2022: £0.7m). The remaining net book value of intangible assets relate to capitalised development costs of £2.9m.
8. CURRENT LIABILITIES - TRADE AND OTHER PAYABLES
| Unaudited 30 June 2023 £'000 | Unaudited 30 June 2022 £'000 | Audited 31 December 2022 £'000 |
| | | |
Trade payables | 1,053 | 874 | 1,359 |
Taxation and social security | 255 | 137 | 397 |
Other payables | 1 | - | 5 |
Accruals | 1,252 | 955 | 971 |
| 2,561 | 1,966 | 2,732 |
9. SHARE CAPITAL
| | |
Allotted, issued and fully paid: | No. | £'000 |
Ordinary shares of 1p each | | |
Balance at 1 January 2022 and 30 June 2022 | 270,653,485 | 2,707 |
Shares issued for cash | 56,216,436 | 562 |
Balance at 31 December 2022 and 30 June 2023 | 326,869,921 | 3,269 |
10. INTERIM ANNOUNCEMENT
A copy of this report will be posted on the Company's website at Intelligent Ultrasound.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.