RNS Number : 5122M
Cambria Africa PLC
14 September 2023
 

Cambria Africa Plc

("Cambria" or the "Company")

Interim Results (the "Results") 

EPS of 0.01 US cents and NAV 1.06 US cents

For the 6 Months ended 28 February 2023

 

Cambria Africa PLC (AIM:CMB) ("Cambria" or the "Company") is pleased to announce its interim results for the six months ended 28 February 2023 (the "Period"). A copy of this announcement is available on the Company's website (www.cambriaafrica.com). With the publishing of the Group`s FY 2022 and HY 2023 results, the suspension of the Company`s shares on the AIM is expected to be lifted at 7.30am on 15 September 2023.

Profit after tax decreased by 59% to US$99,000 for the 6 months ended 28 February 2023 compared to $240,000 achieved in the same period in 2022. This was due to a decline in revenue and earnings contributions from Tradanet. Tradanet`s performance was impacted by the slower growth in the US dollar value of its loan processing portfolio which value slowed as a consequence of inflation and the devaluation of Zimbabwe's currency (ZWL). Tradanet's revenues were further adversely impacted by liquidity constraints in the banking sector. Autopay also experienced a decline in the real value of its Payroll processing revenues caused by the depreciation of ZWL relative to the US dollar.

 

The Group's Net asset value of $5.76 million remained in line with the audited NAV reported for the financial year ended

31 August 2022 of $5.75 million.  

 

Half Year 2023 Results Highlights

 

 

 

6 Months ended 28 February 2023 (US$'000)

2023

2022

Change

- Revenue

                451

                   724

(38%)

- Operating costs

                323

                   448

28%

- Consolidated EBITDA

                128

                   299

(57%)

- Consolidated Profit after tax (PAT)

                99

                   240

(59%)

- PAT attributable to owners of the Company

                  28

                     46

(39%)

- Central costs

                   21

                     13

(62%)

- EPS - cents

        0.01

             0.01

-

- NAV

           5,763

                6,313

(9%)

- NAV per share - cents

              1.06

                  1.16

(9%)

- Weighted average of shares  in issue

        544,576

           544,576

-

- Shares in issue at year end

        544,576

           544,576

-

Divisional:

 


 

- Payserv - consolidated PAT

                121

                   251

(52%)

- Payserv - consolidated EBITDA

                149

                   305

(51%)

- Millchem - EBITDA

                   -  

                        3

(100%)

 

 


 

Group Highlights HY 2023:

 

·      Net Equity (NAV) decreased by 9% from US $6.313 million (1.16 US cents per share) in HY 2022 to $5.763 million (1.06 US cents per share) in HY 2023.

·      Group revenue decreased by 38% compared to the prior period from $724,000 to $451,000. This is mainly due to Tradanet revenues decreasing as a result of declining loan advances by CABS in United States dollar terms during the period.

·    Consolidated EBITDA was 57% lower in HY 2023 at $128,000 compared to $299,000 in HY 2022.   


Net Equity (Net Asset Value)

The company's net asset value reduced by 9% from $6.313 million at HY 2022 to $5.763 million at HY 2023. The HY2023 NAV corresponds with the audited NAV at 31 August 2022 of $5,75 million.

 

Components of NAV at 28 February 2023

The Group NAV of $5.763 million as at the end of HY 2023 consists of the following tangible and intangible assets:

 

Building and properties valued at $2.3 million - The valuation was prepared by Hollands Harare Estate Agents in January 2022. Holland conducted the previous valuations of the prominently located commercial office space and its equally well-positioned vacant plot in Harare's Mount Pleasant Business Park.

Investment in Radar Holdings Limited  - 9.74% or 4.98 million shares valued at US $1.743 million (net of minority interests) based on 35 US cents per equivalent Radar share. In the post balance sheet period, the Company conditionally agreed to sell its 78.2% shareholding in A.F. Philips (Pvt) Ltd ("AFP") for a sum of US $1.743 million (35 US cents per equivalent Radar Share) in cash. The sale is subject to conditions precedent which the Company has reasonable cause to believe will be met and that the full purchase price will be realized at the holding Company level.

USD Cash and Cash Equivalents - US dollar cash totalling $1.36 million. 

Old Mutual and Nedbank shares - the Company holds 204,047 Old Mutual Limited common shares that were suspended on the Zimbabwe Stock Exchange (ZSE) on 31 July 2020 and valued on its FY 2022 Statement of Financial Position at US $122,820 based on the closing price of Old Mutual Limited on the Johannesburg Stock Exchange at the year end.  By way of an unbundling by Old Mutual in November 2021, the company received 2,692 Nedbank shares, which are retained in Zimbabwe. The total value of this portfolio was $168,120 based on the Johannesburg Stock Exchange (JSE) closing price`s as at 11 September 2023.

Goodwill - The Company has a goodwill value of $717,000 on its Statement of Financial Position relating to its investment in the Payserv group of Companies.  The Company believes this is a fair assessment of the intangible asset despite the impact of the decisions made by Zimbabwe`s banking institutions against using its payment platforms. Turnaround opportunities are being explored and are more recently evidenced by the granting to Multi-Pay Solutions (Pvt) Ltd (Multi-Pay Solutions) the exclusive rights to use, distribute, and operate Paynet Software in the Southern African Development Community (SADC). Payserv Africa will continue to operate Paynet outside of the SADC. Tradanet, in which the Company holds an effective 51% interest, is the largest contributor to the Company's earnings. Tradanet processes microloans on behalf of CABS, Zimbabwe's largest Building Society.  At their peak in 2019, these microloans comprised about a third of the banks assets and the Directors believe that a return to those levels is fully conceivable. Accordingly, the Company continues to believe that Payserv's intellectual property value and the amalgamation of the above exceeds the book value of the goodwill.

Chief Executive's Report

The Company has released its Annual Report for the financial year ended 31 August 2022 simultaneously with its 2023 half year results.  As covered in my CEO report attached to the audited year end results, Cambria's story is now focused on realizing its NAV. Investors might find value in examining our estimate of realizable NAV at US $7.5 million (1.4 US cents per share). Our estimate draws from the following actual and anticipated components:

·      Cash: As at the half year ended 2023, the Group held cash reserves of US$1.36 million. As at 31 August 2023, in addition to  Zimbabwe-held US dollar-denominated cash, shares and gold coins , the Company holds a Fixed Deposit of $1.4 million in Mauritius, yielding 5% per annum.

·      Commercial Property: This is represented by the prominently located Mt. Pleasant Business Park Commercial Property valued annually by Hollands Harare Estate Agents at $2.3 million.

 

·      Recovery of Legacy Debts: The Company is actively pursuing the recovery of "Legacy Debts" or "Blocked Funds" owed by our Zimbabwe subsidiaries to the holding companies. As at 31 August 2023, we've successfully recovered US$407,350, leaving an outstanding balance of $1.2 million held by the Ministry of Finance. These funds, initially held by the Reserve Bank in ZWL on a one-to-one basis with the USD, were marked down to a negligible value in our FY 2021 accounts based on the official exchange rate. However, post FY 2022, the Ministry of Finance began repaying these debts and assures us of the balance, as funds become available. As a result, our NAV after the financial year end will see an increase, accounting for the recovered debts.

·      Listed Portfolio Value: We aim to realise the value of the 204,047 Old Mutual shares and 2,692 Nedbank shares by transferring these shares to the South African register.  The total value of this portfolio was $155,132 based on JSE closing prices on 28 August 2023 and $168,120 as at 11 September 2023.

·      Sale of Radar equivalent shares: At the holding Company level, we will, realise $1.743 million from the sale of our indirect stake in Radar, subject to fulfilment of the outstanding conditions precedent to the agreement of sale.

·      Intellectual Property Value: The Board is committed to deriving maximum value from our intellectual property, both in our current operations and future endeavours. The Company's Statement of Financial Position lists a goodwill value of $717,000. Our assessment is that this represents the baseline value of the Company's intellectual property, considering Tradanet's historical profitability and Paynet's potential profits from its proposed agreement with Multi-Pay.

 

These estimates, culminating in a projected NAV of US $7.5 million, come with the following considerations:

1.     Maintenance of stable commercial real estate prices in Harare and successful sales realization at the holding Company level.

2.     Successful completion of the Radar Sale agreement.

3.     Repayment of US $1.2 million in Legacy Debts.

4.     Effective utilization of intellectual properties for profit.

5.     The resumption of fungibility of dual-listed shares.

 

We remain cautiously optimistic about achieving full value for the Company's assets beyond its NAV. While we still see value in our listing, the Board is considering whether to maintain its listing. With the publishing of the Group`s FY 2022 and HY 2023 results, the suspension of the Company`s shares on the AIM will be lifted. This should enable shareholders to trade with a comprehensive understanding of the investment landscape confronting Cambria. At the time of suspension, Cambria shares were valued at 0.027p, contrasting with a book NAV of 0.084p and our estimate of 1.35 US cents per share or 1.04p per share. Shareholders must determine whether the market has aptly gauged the discount to the Company's book NAV and management's estimates of realizable NAV, which we are committed to achieving.

 

Samir Shasha

12 September 2023

 

 

 

 

Contacts

 

Cambria Africa Plc

www.cambriaafrica.com

Samir Shasha

+44 (0)20 3287 8814



WH Ireland Limited

www.whirelandplc.com/capital-markets

James Joyce / Sarah Mather

+44 (0) 20 7220 1666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cambria Africa Plc

 

Interim consolidated income statement

For the six month period ended 28 February 2023



Unaudited

 

Unaudited

 

Audited

 

 


6 months to

 

6 months to

 

Year to

 

 


28-Feb-23

 

28-Feb-22

 

31-Aug-22

 

 


US$'000

 

US$'000


US$'000

 

 

Revenue

451

 

724

 

920

 


Cost of sales

-


(64)


(22)

 


Gross profit

451

 

660

 

898

 

 

Operating costs

(323)


(448)


(623)

 


Other income

-


39


69

 


Exceptionals

-


               (12)


(212)

 


Operating profit

128

 

239

 

132

 

 







 


Finance income

11


8


12

 


Finance costs

-


(7)


(5)

 


Net finance income

11


1


7

 

 

Profit before tax

139

 

240

 

139

 

 

Income tax

(40)


-


(144)

 


Profit/(loss) for the period

99

 

240

 

(5)

 

 

 

 

 

                  

 

                      

 

 







 


Attributable to:

 





 


Owners of the company

28

 

46

 

(178)

 

 

Non-controlling Interests

71


194


173

 


Profit/(loss) for the period

99

 

240

 

(5)

 

 

 

 

 

 

 

 

 


Earnings/(loss) per share

 





 


Basic and diluted earnings/(loss) per share (cents)

0.01c


0.01c


(0.03c)

 









 


Earnings per share - continuing operations

 



Basic and diluted earnings/(loss) per share (cents)

0.01c


0.01c


(0.03c)



 


Weighted average number of shares for EPS

          544,576

 

       544,576

 

           544,576



 

 


Cambria Africa Plc

 

Interim consolidated statement of comprehensive income

For the six month period ended 28 February 2023

 



Unaudited

 

Unaudited

 

Audited

 



6 months to

 

6 months to

 

Year to

 



28-Feb-23

 

28-Feb-22

 

31-Aug-22

 



US$'000

 

US$'000

 

US$'000

 









Profit/(loss) for the period

 

99

 

240

 

(5)

 

Other comprehensive income




 

 

 

 

Items that will not be reclassified to Statement of Profit or Loss:

 







Foreign currency translation differences for overseas operations


(10)


(51)


(424)


Total comprehensive profit/(loss) for the period

 

89

 

189

 

(429)

 

 




 

 

 

 

Attributable to:

 



 

 

 

 

Owners


18

 

(5)

 

(602)

 

Non-controlling interests


71


194


173


Total comprehensive profit/(loss) for the period

 

89

 

189

 

(429)

 

 



 

Cambria Africa Plc

 

Interim consolidated statement of financial position

As at 28 February 2023



Unaudited

 

Unaudited

 

Audited

 



Group

 

Group

 

Group

 



28-Feb-23

 

28-Feb-22

 

31-Aug-22

 



US$'000

 

US$'000


US$'000

 

 








Property, plant and equipment


               2,305


2,311


2,306


Goodwill


                  717


717


717


Intangible assets


                     -  


1


-


Financial assets at fair value through profit and loss


                152


-


155


Total non-current assets

 

              3,174

 

3,029

 

3,178

 

Inventories


                      8


160


8


Financial assets at fair value through profit and loss


                  15


219


28


Trade and other receivables


                  172


348


142


Cash and cash equivalents


               1,361


1,574


1,263


Assets classified as held for sale


                       2,228


2,228


2,228


Total current assets

 

              3,784

 

4,529

 

3,669

 

Total assets

 

6,958

 

7,558

 

6,847

 

Equity

 







Issued share capital


77


77


77


Share premium account


88,459


88,459


88,459


Revaluation reserve


(190)


(190)


(190)


Foreign exchange reserve


(11,138)


(10,785)


(11,128)


Non- distributable reserves


2,371


2,371


2,371


Accumulated losses


(73,816)


(73,619)


(73,844)


Equity attributable to owners of the company

 

5,763

 

6,313

 

5,745

 

Non-controlling interests


496


600


425


Total equity

 

6,259

 

6,913

 

6,170

 

Liabilities

 







Loans and borrowing


-


106


-


Trade and other payables


40


89


-


Provisions


-


-


-


Deferred tax liabilities


189


189


188


Total non-current liabilities

 

229

 

384

 

188

 

Current tax liabilities


134


(1)


141


Loans and borrowings


-


-


-


Trade and other payables


336


262


348


Liabilities for discontinued operation


-


-


-


Total current liabilities

 

470

 

261

 

489

 

Total liabilities

 

699

 

645

 

677

 

Total equity and liabilities

 

6,958

 

7,558

 

6,847

 


Cambria Africa Plc

Interim consolidated statement of changes in equity

For the six month period ended 28 February 2023

US$'000


Share Capital

Revaluation Reserve

Foreign Exchange Reserve

Accumulated Losses

Non-distributable Reserve

Total

Non-controlling Interest

Total

 






















Balance at 31 August 2021

 

77

88,459

(190)

(10,734)

(73,666)

2,371

6,317

477

6,794

Profit for the period


-

-

-

-

46

-

46

194

240

Foreign currency translation differences for overseas operations


-

-

-

(51)

-

-

(51)

-

(51)

Total comprehensive loss for the year

 

-

-

-

(51)

46

-

(5)

194

189

Contributions by/distributions to owners of the Company recognised directly in equity

 










Dividends paid


-

-

-

-

-

-

-

(71)

(71)

Total contributions by and distributions to owners of the Company

 

-

-

-

-

-

-

-

(71)

(71)

Balance at 28 February 2022

 

77

88,459

(190)

(10,785)

(73,619)

2,371

6,312

600

6,912

 

 

 

 

 

 

 

 

US$000

Share Capital

 

Share premium

 

Revaluation reserve

 

Foreign exchange reserve

 

Accumulated losses

NDR

Total

Non-Controlling interests

Total

 

Balance at 1 September 2021

 

 77

 

 

88,459

 

 

(190)

 

 

(10,734)

 

 

(73,666)

 

2,371

 

6,317

 

477

 

6,794

 

Profit/(loss) for the year

-


-


-


-


(178)

-

(178)

173

(5)

 

Foreign currency translation differences














 

for overseas operations

-


-


-


(424)


-

-

(424)

-

(424)

 

Foreign currency translation differences for overseas operations - NCI

 

-


 

-


 

-


 

30


 

       -

 

  -

 

30

 

(30)

 

-

 

Total comprehensive income for the year

77

 

88,459

 

(190)

 

(11,128)

 

(73,844)

2,371

5,745

620

6,365

 

Contributions by/distributions to owners of














 

the Company recognised directly in equity














 

Dividends paid to minorities

-


-


-


-


-

-

-

(195)

(195)

 

Total contributions by and distributions to owners of the Company

 

-

 

 

-

 

 

-

 

 

-

 

 

-

  

 

-                  -

 

(195)

 

(195)

 

Balance at 31 August 2022

77

 

88,459

 

(190)

 

(11,128)

 

(73,844)

2,371

5,745

425

6,170

 

 

 

 

 

 

 

 

 

US$'000


Share Capital

Revaluation Reserve

Foreign Exchange Reserve

Accumulated Losses

Non-distributable Reserve

Total

Non-controlling Interest

Total

 






















Balance at 1 September 2022

 

77

88,459

(190)

(11,128)

(73,844)

2,371

5,745

425

6,170

Profit for the period


-

-

-

-

28

-

28

71

99

Legacy debt revaluation


-

-

-

75

-

-

75

-

75

Foreign currency translation differences for overseas operations


-

-

-

(85)

-

-

(85)

-

(85)

Total comprehensive (loss)/income for the period

 

-

-

-

(10)

28

-

18

71

89

Contributions by/distributions to owners of the Company recognised directly in equity

 










Dividends paid


-

-

-

-

-

-

-

-

-

Total contributions by and distributions to owners of the Company

 

-

-

-

-

-

-

-

-

-

Balance at 28 February 2023

 

77

88,459

(190)

(11,138)

(73,816)

2,371

5,763

496

6,259

 


Cambria Africa Plc

 

Interim consolidated statement of cash flows

For the six month period ended 28 February 2023

 


 

Unaudited

28-Feb-23

US$'000

 

Unaudited          

 28-Feb-22   

US$'000


Audited      

31-Aug-22

US$'000

 

Cash generated from operations

 

128

 

144

 

495


Taxation paid


(43)


(105)


(111)


Cash generated from operating activities

 

85

 

39

 

384


Cash flows from investing activities

Proceeds on disposal of property, plant and equipment


 

15


 

15


17


Purchase of property, plant and equipment


-


-


(6)


Non-cash proceeds from scrip dividend


-


-


(33)


Interest received


11


8


12


Net cash (utilized in)/ generated investing activities

 

26

 

23

 

(10)

 

Cash flows from financing activities

Dividends paid to non-controlling interests


-


 

(71)


(195)


Interest paid


-


(7)


(5)


Legacy debt repayment


75


-


-


Loans repaid


-


-


(100)


Net cash (utilized) by financing activities

 

75

 

(78)

 

(300)

 

 

Net (decrease)/ increase in cash and cash equivalents

 

186

 

 

(128)

 

(74)


Cash and cash equivalents at the beginning of the period


1,263


 1,656


1,656


Foreign exchange


(88)


 (194)


(467)


Net cash and cash equivalents at the end of the period

 

1,361

 

 1,574

 

1,263

 

 

Cash and cash equivalents as above comprise the following

Cash and cash equivalents attributable to continuing operations


1,361


 

 

1,574


1,263


Net cash and cash equivalents at 31 August

 

1,361

 

 1,574

 

1,263

 

* Amounts include both continuing and discontinued operations.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FLFEEAEISLIV