21 September 2023
SOUND ENERGY PLC
("Sound Energy", "Sound" or the "Company" and together with subsidiaries the ''Group'')
HALF YEARLY REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2023
Sound Energy, the transition energy company, announces its unaudited half-year report for the six months ended 30 June 2023.
HIGHLIGHTS
Development of the Moroccan Tendrara Production Concession
· Phase 1 Micro LNG (''mLNG'') project (''Phase 1'')
o Site preparation activities completed by March 2023
o Completed mLNG tank foundations by May 2023
o Currently, extensive activity taking place offsite with our contractor and its sub-contractors designing and constructing plant equipment for delivery to site late 2023, early 2024
o Design, planning and procurement of equipment of workover of the wells TE-6 and TE-7 progressing with rigless activities planned for later 2023and rig activities scheduled for early 2024.
o Phase 1 LNG delivery scheduled to commence in 2024
· Phase 2 Gas (pipeline) development (''Phase 2'')
o Receipt of binding conditioned term sheet in June 2023, for project financing from exclusive lead arranger, Attijariwafa Bank, Morocco's largest bank
Corporate
· In June 2023 entered into an exclusivity period and non-binding term sheet with Calvalley Petroleum (Cyprus) Limited for a partial divestment of a net 40% working interest in the Tendrara Production Concession and the Grand Tendrara exploration permit
· In May 2023 the Company entered into a full and final settlement of its tax disputes with the Moroccan tax authorities and received court papers in June 2023 confirming the withdrawal of the cases between the Company and Moroccan tax authority
· We have expressed our condolences to all those affected by the Morocco Earthquake of 8th September, and we have offered and given our support in country and continue to do so. As previously announced to the market at the time, our Sidi Moktar well assets are located some 100 kilometres to the northwest of the earthquake epicentre within our Sidi Moktar Onshore exploration permits, these have not been impacted by the earthquake in any way. Our operations and site development work at Tendrara Concession, Anoual and Grand Tendrara exploration permits some 600 kilometres away are unaffected.
Financial
· Drawdown of £2.5 million of up to £4.0 million senior unsecured convertible bond instrument in June 2023
· Full and final settlement of its tax disputes with the Moroccan tax authorities - phased payment schedule of approximately US$2.5 million as a full and final settlement against a claim of approximately US$24.0 million
· As at 31 August 2023, the Group had unaudited cash and short-term deposits of approximately £4.0 million (£1.4 million held as collateral for a bank guarantee against licence commitments)
· Post period end receipt of Tendrara Concession receivable of approximately £2.3 million
Graham Lyon, Executive Chairman said:
''I am grateful for continued support of all our shareholders and can say that the first half of 2023 saw significant advances preparing the Company for revenue generation. Significantly, we have laid out a funding plan for Phase 2; have made steady progress on Phase 1 with mLNG tank construction and tank site preparation, well preparation and design engineering; have identified a potential partner to enter the Tendrara area to work alongside us; removed the tax claim overhang; brought in new bridge funding and collected the receivables. All in all, a busy first half of the year.
There is much to do in closing and completing on these various initiatives and in positioning the Company for production and for further growth. As our key project in Morocco is considered of strategic importance in the country all efforts must be placed in ensuring a safe and efficient execution of our business plan within the resources available.
I would like to thank the Ministries in Morocco and ONHYM our state partner for their continued co-operation and increased support.''
For further information, visit www.soundenergyplc.com or follow us on twitter @soundenergyplc
Enquiries:
Flagstaff Strategic and Investor Communications Tim Thompson Mark Edwards Alison Allfrey
| Tel: 44 (0)20 129 1474 soundenergy@flagstaffcomms.com | |||
Sound Energy Graham Lyon, Executive Chairman
| Chairman@soundenergyplc.com
| |||
Cavendish Securities - Nominated Adviser Ben Jeynes Peter Lynch
| Tel: 44 (0)20 7397 8900 | |||
SP Angel Corporate Finance LLP- Broker Richard Hail
| Tel:44 (0) 7789 865 095
| |||
Gneiss Energy Limited- Financial Adviser Jon Fitzpatrick Paul Weidman Doug Rycroft
| Tel:44 (0)20 3983 9263
| |||
The information contained within this announcement is deemed by the Company to constitute inside information pursuant to Article 7 of EU Regulation 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 as amended. Upon the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain.
STATEMENT FROM THE EXECUTIVE CHAIRMAN
Continuing to execute on our strategy to deliver revenue generation
Our strategy of the phased development of the Tendrara gas discovery is well defined and whilst the economic and geo-political environment continued to present challenges, the Company continues to make progress towards revenue generation.
Phase 1 Tendrara Micro LNG Project (mLNG)
Post the completion of site preparation in March 2023, the Company finalised the main civil works including the mLNG tank foundations by May 2023. Additionally, activities such as well head inspection and servicing tool fabrication, flowlines concept selection, engineering and owners engineering support have been ongoing and are well advanced.
Currently, there is extensive activity taking place offsite with our contractor Italfluid Geoenergy S.r.l and its sub-contractors designing and constructing key plant equipment for delivery to site in early 2024. In addition to Italfluid's project scope of work, Sound Energy is to undertake well head and flow line preparation, including workovers of TE-6 and TE-7. Afriquia Gaz S.A is to procure and put in place the LNG transportation trucking, local storage and regasification facilities. Once on site, the processing and liquefaction equipment will be commissioned and integrated with the wells and trucking systems. Whilst the mLNG storage tank fabric has been manufactured, there has been some supply chain disruption leading to later than planned delivery to site which remains on the critical path. Despite this, the Company remains committed to commencing production in 2024.
Phase 2 Tendrara Processing and Pipeline Project
Progress continued to be made with the Phase 2 development project in 2023.
Crucially, significant progress has been made regarding Project funding with Attijariwafa Bank, Morocco's largest bank, as exclusive lead arranger of a senior debt financing issuing a binding conditioned term sheet. The bank completed legal and technical due diligence in respect of the proposed financing in March, and in June made a conditioned offer for a maximum financing of MAD 2.365 billion (approximately US$237 million), proposed to be 100% underwritten by the bank, and subject to certain conditions being met such as Governmental approvals, Gas Sales agreement amendments, further engineering and Contractor contracts being in place.
Corporate
Following the commencement in 2022 of a process to secure participation of a strategic partner, in June the Company entered into a period of exclusivity and non-binding term sheet with Calvalley Petroleum (Cyprus) Limited ("Calvalley") for a partial divestment of a net 40% working interest in the Tendrara Exploitation Concession and the Grand Tendrara Exploration Permit which result in, subject to agreement of definitive transaction documentation:
· Funding of the first US$48 million of Sound Energy and Calvalley's Phase 2 equity funded development costs by Calvalley, subject to final investment decision
· Funding of 100% of the TE-4 Horst well costs by Calvalley up to a cap of US$7 million
· Funding of 40% share of Phase 1 costs, including back costs net to Calvalley of approximately US$8 million (through to July 2023)
· Advancement to Sound Energy of additional Phase 1 and Phase 2 costs, if necessary, and at the Company's election, repayable out of future revenue.
Post the period, definitive documents are being negotiated with the aim to conclude the transaction in 2023.
The combination of closing the transactions with Calvalley and Attijariwafa Bank will allow the Company to take the Final Investment decision and begin activities to construct the much-needed pipeline infrastructure at Tendrara.
In June the Company received court papers confirming the withdrawal of cases between the Company and the Moroccan Tax authority for matters with respect to claims against Sound Energy Morocco East and Sound Energy Morocco SARL AU.
In June the Company raised up to £4.0 million by way of a senior unsecured convertible bond instrument. The proceeds will, if fully drawn, provide funds for the Company to continue to execute its Phase 1 development of the Tendrara Production Concession and bridge group working capital liquidity ahead of receipt of a receivable as disclosed in the year end results and/or receipt of Phase 1 back costs from Calvalley if a partial divestment is ultimately completed. The term of the Convertible Notes is five years from draw down date, with interest of 15% per annum, payable bi-annually in cash or capitalised to the principal, at the Company's election. Post the period the Company announced a partial conversion of the Convertible Loan Note.
Subject to the draw down in full of the Convertible Notes, the Company is now funded for its near-term working capital requirements until year end 2023.
Board Changes
In May, Mr Marco Fumagalli announced that he would be stepping down in June as a Non-Executive Director and former Acting Chairman of the company in order to pursue other business opportunities.
In June, Sound appointed Mr Simon Ashby-Rudd to the Board as Independent Non-Executive Director. Mr Ashby-Rudd is an international energy banking specialist with more than 35 years of experience.
I thank Marco for his contribution over the years and look forward to working with Mr Ashby-Rudd going forward.
Graham Lyon
Chairman (Executive)
OPERATIONS REVIEW
Tendrara Development: Micro LNG
Sound Energy is pursuing the Field Development Plan underpinning the Concession centred around the TE-5 Horst gas discovery. The development is progressing in two phases. Phase 1, targeting industrial consumers, is intended to prioritise early first cash flows from the Concession via a mLNG production scheme. The planned Phase 2 development provides gas to power via state energy power stations. It is centred around the installation of a 120km gas export pipeline to help fully unlock the gas potential of this region and lower the cost of development for future discoveries. Both phases address different markets in Morocco; the industrial energy user and the state power producer, both of which have strong and growing demand, with Tendrara gas playing an important role in supporting Morocco's strategy to lower carbon emissions.
Progress of the Phase 1 Development Project
This first phase focuses on the existing TE-6 and TE-7 wells of the TE-5 Horst. First gas will be achieved by tying the currently suspended TE-6 and TE-7 gas wells with flowlines connected to the inlet of a skid mounted, combined gas processing and mLNG plant.
In 2021, the Company entered into a contract with Italfluid Geoenergy S.r.l. (''Italfluid'') for the design, construction, commissioning, operation, and maintenance of the mLNG facilities under a 10-year lease arrangement. The mLNG facilities, which will also treat, and process raw gas produced from the wells prior to liquefaction, is the principal part of the surface facilities required to be built and operated as part of this first phase of development. LNG will be delivered to on-site storage from the outlet of the mLNG facilities whereupon Afriquia Gaz will lift and take title for LNG for transportation, distribution and sale to the Moroccan industrial market.
Groundworks for the construction of the mLNG facility commenced March 2022 following completion of surveying and remediation works to the access road for the facility. The raised foundation platform for the LNG storage tank, and pads for the skid mounted units, including the compressor package, have been completed. The necessary piping and cabling for the firefighting system have been installed along with fencing and lighting towers. Facilities engineering will continue to progress throughout the year with major vendors and Italfluid has placed purchase orders for the gas processing and liquefaction package which I ready for factor testing now Whilst the mLNG storage tank fabric has been manufactured, there has been some supply chain disruption leading to later than planned delivery. Despite this, the Company remains committed to commencing production in 2024. The Company has also completed preliminary engineering of the wellhead facilities, flowlines and manifold system required to bring the raw gas form the TE-6 and TE-7 wellheads. This work was completed by Kellogg Brown and Root Ltd alongside the flow assurance work. Inspection and routine maintenance of the wellhead Christmas tree assemblies on TE-6 and TE-7, was successfully completed by Petroleum Equipment Supply Engineering Company Ltd.
The Company engaged Bedrock Drilling Ltd to design, plan and execute the necessary work overs of the TE-6 and TE-7 wells in preparation for turning these appraisal gas wells into long term gas producers. These works are planned to be undertaken during Q4 2023 and Q1 2024 in preparation for first gas.
The next key steps to progress the project include final design, engineering, procurement and installation of the flowline system and associated well head facility equipment for the gas gathering system to transport the gas from the well heads to the mLNG plant. Additionally, Italfluid continues to progress detailed design, place its remaining purchase orders for equipment packages and bulks, now the site preparation and commence civils foundation works have been completed.
Italfluid, Sound Energy and Afriquia Gaz are working together, to supply LNG to the local industry in 2024 in a safe and efficient manner.
Throughout 2023 and early 2024 the equipment packages are to be completed and tested in the workshops and later be brought from workshops located around the world, delivered to site via the main ports in Morocco and assembled on site.
Progress of the Phase 2 Development Project
On 13 June the Company announced that it has now entered into exclusivity for a period of 45 days on the basis of an otherwise non-binding term sheet with Calvalley, an associated company of Octavia Energy Corporation Limited. Whilst the exclusivity has expired the Company continues to support the ongoing due diligence by Calvalley. The terms of the term sheet would provide Sound Energy, together with the envisaged project debt financing and under current cost estimates, with the required funds to achieve first gas under its Phase 2 development plan whilst also funding the costs of drilling the TE-4 Horst appraisal well, with an estimated unrisked exploration potential of 273 Bcf gross Pmean Gas Initially in Place ('GIIP').
In June 2023, following a period of due diligence and further discussions between the bank, the Company announced that, on behalf of the Tendrara Production Concession partners, it had received a conditioned offer from Attijariwafa Bank for a maximum financing of MAD 2.365 billion (c.US$237 million), proposed to be 100% underwritten by the bank, subject to the conditions precedent to the conditioned offer being satisfied prior to 30 September 2023.
Eastern Morocco
GREATER TENDRARA - 8 years from September 2018 | ||
75% interest Operated | Exploration permit | 14,411 km2 acreage |
ANOUAL - 10 years from September 2017 | ||
75% interest Operated | Exploration permit | 8,873 km2 |
Eastern Morocco licences
TENDRARA CONCESSION - 25 years from September 2018 | ||
75% interest Operated | Production permit | 133.5 km2 acreage |
Exploration
Our Eastern Morocco Licences comprising the Concession together with the Anoual and Greater Tendrara exploration permits are positioned in a region containing a potential extension of the established petroleum plays of Algerian Triassic Province and Saharan Hercynian Platform. The presence of the key geological elements of the Algerian Trias Argilo-Gréseux Inférieur or 'TAGI' gas play are already proven within the licence areas with the underlying Palaeozoic, representing a significant upside opportunity to be explored.
These licences cover a surface area of over 23,000 square kilometres, but so far only thirteen wells have been drilled, of which six are either located within or local to the Concession. Exploration drilling beyond the region of the Concession has been limited and the Group maintains a portfolio of features identified from previous operators' studies, plus new targets identified by Sound Energy from the recent geophysical data acquisition, subsequent processing and ongoing interpretation studies. These features are internally classified as either prospects, leads or concepts based upon their level of technical maturity and represent potential future exploration drilling targets.
Whilst the Company has strategically prioritised its gas monetisation strategy through the phased development of the TE-5 Horst (Tendrara Production Concession), the Company has also re-evaluated its extensive exploration portfolio within the Greater Tendrara and Anoual exploration permits surrounding the Concession. By integrating the acquired data and learnings from previous drilling campaigns with acquired and reprocessed seismic datasets, the Company has high graded several potential near term subsalt drilling opportunities within the TAGI gas reservoir, the proven reservoir of the TE-5 Horst gas accumulation.
In August 2022, the Company launched a farm-out process in the underexplored but highly prospective Tendrara Basin in Eastern Morocco. This opportunity provides access to high impact, short term exploration opportunities, in a stable country with very attractive fiscal terms. The Company has high graded three potential near term sub-salt drilling opportunities where, importantly, future discoveries have the potential to be commercialised through the planned infrastructure of Phase 2. The Company's intention is to seek to secure an ambitious strategic partner for both the ongoing and planned development of the Concession together with exploration and appraisal of the Eastern Morocco exploration permits.
Near term drillable targets include the exploration prospect 'M5' located on the Anoual permits, together with the potential of the structures previously drilled on the Greater Tendrara permits, SBK-1 and TE-4. Both SBK-1 and TE-4, drilled in 2000 and 2006 respectively, encountered gas shows in the TAGI reservoir. SBK-1 flowed gas to surface during testing in 2000 at a peak rate of 4.41 mmscf/d post acidification but was not tested with mechanical stimulation. TE-4 was tested in 2006 but did not flow gas to the surface. Mechanical stimulation has proven to be a key technology to commercially unlock the potential of the TAGI gas reservoir in the TE-5 Horst gas accumulation and accordingly the Company believes this offers potential to unlock commerciality elsewhere in the basin.
Southern Morocco
Southern Morocco licence
SIDI MOKTAR ONSHORE - 8 years remaining - Effective date 9/04/2018 | ||
75% interest Operated | Exploration permit | 4,712 km2 |
Southern Morocco Exploration
The Sidi Moktar licence is located in the Essaouira Basin, in Southern Morocco. The licence covers a combined area of 4,712 km2. The Group views the Sidi Moktar licences as an exciting opportunity to explore high impact prospectivity within the sub-salt Triassic and Palaeozoic plays in the underexplored Essaouira Basin in the West of Morocco.
The Sidi Moktar permit hosts a variety of proven plays. The licence host 44 vintage wells drilled between the 1950s and the present. Previous exploration has been predominantly focused on the shallower post-salt plays. The licence is adjacent to the ONHYM operated Meskala gas and condensate field. The main reservoirs in the field are Triassic aged sands, directly analogous to the deeper exploration plays in the Sidi Moktar licence. The Meskala field and its associated gas processing facility is linked via a pipeline to a state-owned phosphate plant, which produces fertiliser both for domestic and export markets. This pipeline passes across the Sidi Moktar licence. The discovery of the Meskala field proved the existence of a deeper petroleum system in the basin. Specifically, Meskala provides evidence that Triassic clastic reservoirs are effective, proves the existence of the overlying salt seal and provides support for evidence of charge from deep Palaeozoic source rocks. Based on work undertaken by Sound Energy, the main focus of future exploration activity in the licence is expected to be within this deeper play fairway. The Company believes that the deeper, sub-salt Triassic and Palaeozoic plays may contain significant prospective resources, in excess of any discovered volumes in the shallower stratigraphy.
The Company's evaluation of the exploration potential of Sidi Moktar, following an independent technical review, includes a mapped portfolio of sub-salt, Triassic and Palaeozoic leads in a variety of hydrocarbon trap types. Sound Energy is developing a work programme to mature the licence with specific focus on the deeper, sub-salt plays. The Company believes additional seismic acquisition and processing is required to mature these leads into drillable exploration prospects.
Preparations for this seismic acquisition campaign have commenced with the completion and approval of an EIA in late 2019.
The Company continues to seek to progress a farm out process for this permit, offering an opportunity to a technically competent partner to acquire a material position in this large tract of prospective acreage. In parallel, the Company has engaged in dialogue with a number of seismic acquisition and processing contractors for potential services to undertake the survey.
Condensed Interim Consolidated Income Statement
| Notes | Six months ended 30 June 2023 Unaudited £'000s | Six months ended 30 June 2022 Unaudited £'000s | Year ended 31 Dec 2022 Audited |
Other income | | 4 | 41 | 43 |
(Impairment loss)/reversal of impairment on development assets and exploration costs | 4 | (4,213) | 5,407 | 5,678 |
Gross (loss)/profit | | (4,209) | 5,448 | 5,721 |
Administrative expenses | | (1,247) | (2,018) | (3,175) |
Group operating (loss)/profit from continuing operations | | (5,456) | 3,430 | 2,546 |
Finance revenue | | 29 | 2 | 13 |
Foreign exchange (loss)/gain | | (2,380) | 5,896 | 5,462 |
Finance expense | | (822) | (720) | (1,446) |
(Loss)/profit for period before taxation | | (8,629) | 8,608 | 6,575 |
Tax expense | | (1) | (7) | (1,602) |
(Loss)/profit for period after taxation | | (8,630) | 8,601 | 4,973 |
| | | | |
Other comprehensive (loss)/income | | | | |
Items that may subsequently be reclassified | | | | |
Foreign currency translation (loss)/income | | (5,735) | 13,136 | 13,373 |
Total comprehensive (loss)/income for | | (14,365) | 21,737 | 18,346 |
| | | | |
| | Pence | Pence | Pence |
Basic and diluted (loss)/profit per share for the period attributable to equity holders of the parent | 3 | (0.47) | 0.52 | 0.28 |
Condensed Interim Consolidated Balance Sheet
| Notes | 30 June Unaudited £'000s | 30 June 2022 Unaudited £'000s | 31 Dec 2022 Audited £'000s |
Non-current assets | | | | |
Property, plant and equipment | 4 | 152,964 | 161,631 | 163,362 |
Intangible assets | 5 | 34,834 | 35,434 | 36,007 |
Interest in Badile land | | - | 619 | 637 |
Prepayments | 6 | 4,082 | 3,087 | 4,272 |
| | 191,880 | 200,771 | 204,278 |
Current assets | | | | |
Inventories | | 920 | 969 | 963 |
Other receivables | | 3,042 | 2,345 | 2,815 |
Prepayments | | 165 | 233 | 139 |
Cash and short term deposits | | 3,733 | 10,513 | 3,861 |
| | 7,860 | 14,060 | 7,778 |
Total assets | | 199,740 | 214,831 | 212,056 |
Current liabilities | | | | |
Trade and other payables | | 1,899 | 6,184 | 1,868 |
Tax liabilities | 7 | - | - | 126 |
Lease liabilities | | 174 | - | 162 |
Loans and borrowings | 8 | 2,122 | - | 1,121 |
| | 4,195 | 6,184 | 3,277 |
Non-current liabilities | | | | |
Lease liabilities | | 31 | - | 121 |
Tax liabilities | 7 | 1,534 | - | 1,505 |
Loans and borrowings | 8 | 29,088 | 27,271 | 29,068 |
| | 30,653 | 27,271 | 30,694 |
Total liabilities | | 34,848 | 33,455 | 33,971 |
Net assets | | 164,892 | 181,376 | 178,085 |
Capital and reserves | | | | |
Share capital and share premium | | 38,822 | 38,621 | 38,621 |
Shares to be issued | | 404 | 404 | 404 |
Warrant reserve | | 2,071 | 1,607 | 1,607 |
Convertible bond reserve | | 388 | - | - |
Foreign currency reserve | | 2,714 | 8,212 | 8,449 |
Accumulated surplus | | 120,493 | 132,532 | 129,004 |
Total equity | | 164,892 | 181,376 | 178,085 |
Condensed Interim Consolidated Statement of Changes in Equity
| Share capital £'000s | Share premium £'000s |
Shares to be issued £'000s | Accumulated surplus £'000s | Warrant reserve £'000s | Convertible bond reserve £'000s | Foreign currency reserves £'000s | Total equity £'000s |
| ||||||||||||
At 1 January 2023 | 18,487 | 20,134 | 404 | 129,004 | 1,607 | - | 8,449 | 178,085 |
| ||||||||||||
Total loss for the period | - | - | - | (8,630) | - | - | - | (8,630) |
| ||||||||||||
Other comprehensive loss | - | - | - | - | - | - | (5,735) | (5,735) |
| ||||||||||||
Total comprehensive loss for the period | - | - |
| - | (8,630) | - | - | (5,735) | (14,365) |
| |||||||||||
Issue of share capital | 114 | 87 | - | - | - | - | - | 201 |
| ||||||||||||
Fair value of warrants issued during the period | - | - | - | - | 464 | - | - | 464 |
| ||||||||||||
Equity component of convertible bond | - | - | - | - | - | 388 | - | 388 |
| ||||||||||||
Share based payments | - | - | - | 119 | - | - | - | 119 |
| ||||||||||||
At 30 June 2023 (unaudited) | 18,601 | 20,221 | 404 | 120,493 | 2,071 | 388 | 2,714 | 164,892 |
| ||||||||||||
| Share capital £'000s | Share premium £'000s |
Shares to be issued £'000s | Accumulated surplus £'000s | Warrant reserve £'000s | Convertible bond reserve £'000s | Foreign currency reserves £'000s | Total equity £'000s |
| ||||||||||||
At 1 January 2022 | 16,292 | 18,281 | - | 123,872 | 1,534 | - | (4,924) | 155,055 |
| ||||||||||||
Total profit for the year | - | - | - | 4,973 | - | - | - | 4,973 |
| ||||||||||||
Other comprehensive income | - | - | - | - | - | - | 13,373 | 13,373 |
| ||||||||||||
Total comprehensive income for the year | - | - | | - | 4,973 | - | - | 13,373 | 18,346 |
| |||||||||||
Issue of share capital | 2,195 | 2,246 | - | - | - | - | - | 4,441 |
| ||||||||||||
Share issue costs | - | (393) | - | - | - | - | - | (393) |
| ||||||||||||
Fair value of warrants issued during the period | - | - | - | - | 73 | - | - | 73 |
| ||||||||||||
Vested nil options bonus awards | - | - | 404 | - | - | - | - | 404 |
| ||||||||||||
Share based payments | - | - | - | 159 | - | - | - | 159 |
| ||||||||||||
At 31 December 2022 (audited) | 18,487 | 20,134 | 404 | 129,004 | 1,607 | - | 8,449 | 178,085 |
| ||||||||||||
| Share capital £'000s | Share premium £'000s |
Shares to be issued £'000s | Accumulated surplus £'000s | Warrant reserve £'000s | Convertible bond reserve £'000s | Foreign currency reserves £'000s | Total equity £'000s | |||||||||||||
At 1 January 2022 | 16,292 | 18,281 | - | 123,872 | 1,534 | - | (4,924) | 155,055 | |||||||||||||
Total profit for the period | - | - | - | 8,601 | - | - | - | 8,601 | |||||||||||||
Other comprehensive income | - | - | - | - | - | - | 13,136 | 13,136 | |||||||||||||
Total comprehensive loss for the period | - | - | - | 8,601 | - | - | 13,136 | 21,737 | |||||||||||||
Issue of share capital | 2,195 | 2,246 | - | - | - | - | - | 4,441 | |||||||||||||
Share issue costs | - | (393) | | - | - | - | - | - | (393) | ||||||||||||
Fair value of warrants issued during the period | - | - | | - | - | 73 | - | - | 73 | ||||||||||||
Vested nil options bonus awards | - | - | 404 | - | - | - | - | 404 | |||||||||||||
Share based payments | - | - | - | 59 | - | - | - | 59 | |||||||||||||
At 30 June 2022 (unaudited) | 18,487 | 20,134 | 404 | 132,532 | 1,607 | - | 8,212 | 181,376 | |||||||||||||
Condensed Interim Consolidated Statement of Cash Flows
| | Six months ended 30 June 2023 Unaudited £'000s | Six months ended 30 June 2022 Unaudited £'000s | Year ended 31 Dec 2022 Audited £'000s |
Cash flow from operating activities | | | | |
Cash flow from operations | | (1,207) | (1,080) | (3,928) |
Interest received | | 29 | 2 | 13 |
Tax paid | | (125) | (7) | (7) |
Net cash flow from operating activities | | (1,303) | (1,085) | (3,922) |
Cash flow from investing activities | | | | |
Capital expenditure | | (751) | (770) | (1,519) |
Exploration expenditure | | (359) | (311) | (399) |
Prepayment for Phase 1, mLNG Project | | - | - | (4,272) |
Receipt from interest in Badile land | | 134 | - | - |
Net cash flow from investing activities | | (976) | (1,081) | (6,190) |
Cash flow from financing activities | |
| | |
Net proceeds from equity issue | | - | 3,680 | 3,680 |
Net proceeds from borrowings | | 2,425 | 5,532 | 7,233 |
Interest payments | | (222) | (214) | (431) |
Lease payments | | (89) | - | (58) |
Net cash flow from financing activities | | 2,114 | 8,998 | 10,424 |
Net (decrease)/increase in cash and cash equivalents | | (165) | 6,832 | 312 |
Net foreign exchange difference | | 37 | 768 | 636 |
Cash and cash equivalents at the beginning of the period | | 3,861 | 2,913 | 2,913 |
Cash and cash equivalents at the end of the period | | 3,733 | 10,513 | 3,861 |
Notes to Statement of Cash Flows
| | Six months ended 30 June 2023 Unaudited £'000s | Six months ended 30 June 2022 Unaudited £'000s | Year ended 31 Dec 2022 Audited £'000s |
Cash flow from operations reconciliation | | | | |
(Loss)/profit for the period before tax | | (8,629) | 8,608 | 6,575 |
Finance revenue | | (29) | (2) | (13) |
Decrease/(increase) in drilling inventories | | 43 | (98) | (92) |
Increase in short term receivables and prepayments | | (253) | (666) | (2,071) |
(Decrease)/Increase in accruals and short term payables | | (108) | 702 | 190 |
Impairment loss/(reversal of Impairment) on development assets and exploration costs | | 4,213 | (5,407) | (5,678) |
Impairment of interest in Badile land | | 125 | 60 | 107 |
Depreciation and amortisation | | 110 | 30 | 101 |
Share based payments charge and remuneration paid in shares | | 119 | 869 | 969 |
Finance costs and exchange adjustments | | 3,202 | (5,176) | (4,016) |
Cash flow from operations | | (1,207) | (1,080) | (3,928) |
Non-cash transactions during the period included the issue of 11,404,211 ordinary shares to third parties in settlement of fees for services provided amounting to approximately £0.2 million (note 9).
The Group has provided collateral of $1.75 million (December 2022: $1.75 million) to the Moroccan Ministry of Petroleum to guarantee the Group's minimum work programme obligations on the Anoual and Sidi Moktar licences. The cash is held in a bank account under the control of the Company and as the Group expects the funds to be released as soon as the commitment is fulfilled on this basis the amount remains included within cash and cash equivalents.
Notes to the Condensed interim Consolidated Financial Statements for the six months ended 30 June 2023
1. Basis of preparation
The condensed interim consolidated financial statements do not represent statutory accounts within the meaning of section 435 of the Companies Act 2006. The financial information for the year ended 31 December 2022 is based on the statutory accounts for the year ended 31 December 2022. Those accounts, upon which the auditors issued an unqualified opinion, have been delivered to the Registrar of Companies and did not contain statements under section 498(2) or (3) of the Companies Act 2006.
The condensed interim financial information is unaudited and has been prepared on the basis of the accounting policies set out in the Group's 2022 statutory accounts and in accordance with IAS 34 Interim Financial Reporting as adopted by the United Kingdom.
The seasonality or cyclicality of operations does not impact on the interim financial statements.
Going concern
As at 31 August 2023, the Group's unaudited cash balance was approximately £4.0 million (including approximately £1.4 million held as collateral for a bank guarantee against licence commitments). The Directors have reviewed the Company's cash flow forecasts for the next 12-month period to September 2024. The Company's forecasts and projections indicate that, to fulfil its other obligations, primarily the Company's exploration licences commitments, the Company will require additional funding. The Company commenced its Phase 1 of the Concession upon taking FID on the mLNG project, and has continued to actively monitor the project schedule, costs, and financing. The Company is progressing towards a final investment decision for the Phase 2, pipeline led development of the Concession and has received a conditional offer for partial financing of the Phase 2 development and is working to satisfy the conditions precedents and other elements necessary for the taking of Phase 2 FID.
The need for additional financing indicates the existence of a material uncertainty, which may cast significant doubt about the Company's ability to continue as a going concern. These Interim condensed consolidated financial statements do not include adjustments that would be required if the Company was unable to continue as a going concern. The Company continues to exercise rigorous cost control to conserve cash resources, and the Directors believe that there are several corporate funding options available to the Company, including signing of a term sheet with Calvalley for a potential farm-down on some of the Company's Eastern Morocco licences and various debt funding options. Furthermore, based upon the Company's proven track record in raising capital in the London equity market and based on feedback from ongoing financing discussions, the Directors have a reasonable expectation that the Company and the Group will be able to secure the funding required to continue in operational existence for the foreseeable future, and have made a judgement that the Group will continue to realise its assets and discharge its liabilities in the normal course of business. Accordingly, the Directors have adopted the going concern basis in preparing the Interim condensed consolidated financial statements.
2. Segment information
The Group categorises its operations into three business segments based on Corporate, Exploration and Appraisal and Development and Production. The Group's Exploration and Appraisal activities are carried out in Morocco. The Group's reportable segments are based on internal reports about the components of the Group which are regularly reviewed by the Board of Directors, being the Chief Operating Decision Maker (''CODM''), for strategic decision making and resources allocation to the segment and to assess its performance. The segment results for the period ended 30 June 2023 are as follows:
Segment results for the period ended 30 June 2023
| Corporate £'000s | Development & Production £'000s | Exploration & Appraisal £'000s | Total £'000s |
Other income | - | - | 4 | 4 |
Impairment loss on development assets and exploration costs | - | (4,213) | - | (4,213) |
Administration expenses | (1,247) | - | - | (1,247) |
Operating profit segment result | (1,247) | (4,213) | 4 | (5,456) |
Interest revenue | 29 | - | - | 29 |
Finance costs and exchange adjustments | (3,202) | - | - | (3,202) |
Profit for the period before taxation | (4,420) | (4,213) | 4 | (8,629) |
The segments assets and liabilities at 30 June 2023 are as follows:
| Corporate £'000s | Development & Production £'000s | Exploration & Appraisal £'000s | Total £'000s |
Non-current assets | 201 | 156,854 | 34,825 | 191,880 |
Current assets | 2,758 | 2,385 | 2,717 | 7,860 |
Liabilities attributable to continuing operations | (23,628) | (8,276) | (2,944) | (34,848) |
The geographical split of non-current assets at 30 June 2023 is as follows:
| UK £'000s | Morocco £'000s |
Development and production assets | - | 152,772 |
Right of use assets | 188 | - |
Fixtures, fittings and office equipment | 4 | - |
Software | - | 9 |
Prepayment | - | 4,082 |
Exploration and evaluation assets | - | 34,825 |
Total | 192 | 191,688 |
Segment results for the period ended 30 June 2022
| Corporate £'000s | Development & Production £'000s | Exploration & Appraisal £'000s | Total £'000s |
Other income | - | - | 41 | 41 |
Reversal of impairment of development assets and exploration costs | - | 5,407 | - | 5,407 |
Administration expenses | (2,018) | - | - | (2,018) |
Operating profit segment result | (2,018) | 5,407 | 41 | 3,430 |
Interest revenue | 2 | - | - | 2 |
Finance costs and exchange adjustments | 5,176 | - | - | 5,176 |
Profit for the period before taxation | 3,160 | 5,407 | 41 | 8,608 |
The segments assets and liabilities at 30 June 2022 were as follows:
| Corporate £'000s | Development & Production £'000s | Exploration & Appraisal £'000s | Total £'000s |
Non-current assets | 632 | 164,705 | 35,434 | 200,771 |
Current assets | 4,383 | 6,625 | 3,052 | 14,060 |
Liabilities attributable to continuing operations | (17,629) | (10,446) | (5,380) | (33,455) |
The geographical split of non-current assets at 30 June 2022 was as follows:
| Europe £'000s | Morocco £'000s |
Development and production assets | - | 161,618 |
Interest in Badile land | 619 | - |
Fixtures, fittings and office equipment | 5 | 8 |
Prepayment | - | 3,087 |
Exploration and evaluation assets | - | 35,434 |
Total | 624 | 200,147 |
Segment results for the year ended 31 December 2022
| Corporate £'000s | Development and production £'000s | Exploration and appraisal £'000s | Total £'000s |
Other income | - | - | 43 | 43 |
Reversal of impairment of development assets and exploration costs | - | 5,678 | - | 5,678 |
Administration expenses | (3,175) | - | - | (3,175) |
Operating profit/(loss) segment result | (3,175) | 5,678 | 43 | 2,546 |
Interest revenue | 13 | - | - | 13 |
Finance costs and exchange adjustments | 4,016 | - | - | 4,016 |
Profit/(loss) for the period before taxation from continuing operations | 854 | 5,678 | 43 | 6,575 |
The segments assets and liabilities at 31 December 2022 were as follows:
| Corporate £'000s | Development and production £'000s | Exploration and appraisal £'000s | Total £'000s |
Non-current assets | 944 | 163,346 | 35,988 | 204,278 |
Current assets | 4,224 | 2,141 | 1,413 | 7,778 |
Liabilities attributable to continuing operations | (23,024) | (8,301) | (2,646) | (33,971) |
The geographical split of non-current assets at 31 December 2022 was as follows:
| Europe £'000s | Morocco £'000s |
Development and production assets | - | 163,074 |
Interest in Badile land | 637 | - |
Fixtures, fittings and office equipment | 5 | 9 |
Right of use assets | 274 | - |
Software | - | 19 |
Prepayments | - | 4,272 |
Exploration and evaluation assets | - | 35,988 |
Total | 916 | 203,362 |
3. Profit/(loss) per share
The calculation of basic profit/(loss) per Ordinary Share is based on the profit/(loss) after tax and on the weighted average number of Ordinary Shares in issue during the period. The calculation of diluted profit/(loss) per share is based on the profit/(loss) after tax on the weighted average number of ordinary shares in issue plus weighted average number of shares that would be issued if dilutive options, restricted stock units and warrants were converted into shares. Basic and diluted profit/(loss) per share is calculated as follows:
| 30 June 2023 £'000 | 30 June 2022 £'000 | 31 December 2022 £'000 |
Profit/(loss) after tax from continuing operations | (8,630) | 8,601 | 4,973 |
| million | million | million |
Weighted average shares in issue | 1,849 | 1,650 | 1,752 |
Dilutive potential ordinary shares | - | 9 | 7 |
Diluted weighted average number of shares | 1,849 | 1,659 | 1,759 |
| Pence | Pence | Pence |
Basic profit/(loss) per share from continuing operations | (0.47) | 0.52 | 0.28 |
Diluted profit/(loss) per share from continuing operations | (0.47) | 0.52 | 0.28 |
4. Property, plant and equipment
| 30 June 2023 £'000s | 30 June 2022 £'000s | 31 December 2022 £'000s |
Cost | | | |
At start of period | 164,061 | 145,361 | 145,361 |
Additions | 969 | 795 | 1,932 |
Disposal | - | (3) | (3) |
Exchange adjustments | (7,179) | 16,119 | 16,771 |
At end of period | 157,851 | 162,272 | 164,061 |
| | | |
Impairment and depreciation | | | |
At start of period | 699 | 5,695 | 5,695 |
Charge/(reversal) for period | 4,309 | (5,377) | (5,591) |
Disposal | - | (2) | (2) |
Exchange adjustments | (121) | 325 | 597 |
At end of period | 4,887 | 641 | 699 |
Net book amount | 152,964 | 161,631 | 163,362 |
Change in estimation
The discount rate and forecast gas price are significant estimates used by the Company to determine the recoverable amount when undertaking impairment testing of the Company's TE-5 Horst concession. The Company has taken account of changes in market conditions and certain corporate parameters during the period and accordingly revised the discount rate to 11.6% as at 30 June 2023 from 12.5% at 31 December 2022. The Company at 31 December 2022 used an average of forecast gas price referenced to the Title Transfer Facility (''TTF'') in the Netherlands and the UK National Balancing Point (''NBP'') for pricing the forecasted uncontracted gas sales volumes for impairment testing. At 30 June 2023 the Company has used average TTF prices only since future gas sales contracts the Company is likely to enter into are expected to be priced in reference to TTF and in addition, the Company received an indicative non-binding gas pricing term sheet referenced to TTF. For the impairment testing, the average TTF gas price projections, from leading independent industry consultants, used for the period to 2032 (and increasing at 2% inflationary rate thereafter) was 15.03 US$/MMBtu. The average TTF and NBP gas price projections for the period to 2032 was 14.45 US$/MMBtu.
After taking account of the changes to the discount rate and referenced forecast gas price, an impairment charge of approximately £4.2 million (net of foreign exchange movements) has been recognised.
5. Intangibles
| 30 June 2023 Unaudited £'000s | 30 June 2022 Unaudited £'000s | 31 December 2022 Audited £'000s |
Cost | | | |
At start of period | 46,969 | 42,556 | 42,556 |
Additions | 400 | 401 | 836 |
Exchange adjustments | (1,573) | 3,466 | 3,577 |
At end of period | 45,796 | 46,423 | 46,969 |
Impairment and Depreciation | | | |
At start of period | 10,962 | 10,958 | 10,958 |
Charge for period | 14 | - | 14 |
Exchange adjustments | (14) | 31 | (10) |
At end of period | 10,962 | 10,989 | 10,962 |
Net book amount | 34,834 | 35,434 | 36,007 |
6. Prepayments
Non-current prepayment of £4.1 million relates to activities of the Company's Phase 1 mLNG Project in the Concession.
7. Tax liabilities
|
30 June 2023 Unaudited £'000s |
30 June 2022 Unaudited £'000s |
31 December 2022 Audited £'000s |
Current liability | | | |
Taxes payable | - | - | 126 |
| - | - | 126 |
Non-current liability | | | |
Taxes payable | 1,534 | - | 1,505 |
| 1,534 | - | 1,505 |
The Group had tax cases where Morocco Tax Authority had claimed taxes relating to the Group historical licences transfers and intragroup transactions. In May 2023, the Company entered into a settlement agreement with Morocco Tax Authority on a phased payment schedule back ended over 6 years. The amount paid on entry into the settlement agreement was approximately £124k (after taking account of exchange rate movements). The discounted non-current liability amounted to approximately £1.5 million as at 30 June 2023.
8. Loans and borrowings
|
30 June 2023 Unaudited £'000s |
30 June 2022 Unaudited £'000s |
31 December 2022 Audited £'000s |
Current liability | | | |
Secured bonds | 2,122 | - | 1,121 |
| 2,122 | - | 1,121 |
| | | |
| | | |
Non-current liability | | | |
Secured bonds | 19,652 | 20,941 | 20,855 |
Loan note- Afriquia | 8,083 | 6,330 | 8,213 |
Convertible bonds | 1,353 | - | - |
| 29,088 | 27,271 | 29,068 |
The Company has €25.32 million secured bonds (the "Bonds"). The Bonds mature on 21 December 2027. The outstanding principal amount of the Bonds will be partially settled, at a rate of 5% every six months, commencing on 21 December 2023. The Bonds bear until maturity 2% cash interest paid per annum and 3% deferred interest per annum to be paid at redemption. The Company has the right, at any time until 21 December 2024, to redeem the Bonds in full for 70% of the principal value then outstanding together with any unpaid interest at the date of redemption. The Company issued to the Bondholders 99,999,936 warrants to subscribe for new ordinary shares in the Company at an exercise price of 2.75 pence per share. The warrants expire on 21 December 2027. The Bonds are secured on the issued share capital of Sound Energy Morocco South Limited. After taking account of the terms of the Bonds, the effective interest is approximately 6.2%.
The Company has drawn down $9.5 million from the Company's $18.0 million 6% secured loan note facility with Afriquia Gaz maturing in December 2033 (the ''Loan''). The drawn down principal bears 6% interest per annum payable quarterly but deferred and capitalised semi-annually until the second anniversary of the issue of Notice to Proceed. Thereafter, principal and deferred interest will be repayable annually in equal instalments commencing December 2028. The loan is secured on the issued share capital of Sound Energy Meridja Limited. The effective interest on the drawdown amount is approximately 6.2%.
In June 2023, the Company issued £2.5 million convertible bonds from a senior unsecured convertible bond facility of up to £4.0 million. The £2.5 million Convertible bonds have a fixed conversion price of 2.25 pence per ordinary share. The term of the Convertible bonds is 5 years from drawdown date, with interest of 15% per annum payable bi-annually in cash or capitalised to the principal, at the Company's election.
Other key terms of the Convertible bonds (''Bonds'') are:
1) Issue price and redemption price on maturity is 100% of par value;
2) Early redemption/change of control: callable in cash by the Company at any time after drawdown or in the event of a change of control of the Company at 110% of par value together with all unpaid interest. If the Bonds are redeemed by the Company, the maximum amount of future interest payable by the Company in respect of any early redemption occurring on or prior to the second anniversary will be 15% of the Bonds and after second anniversary, 10% of the Bonds;
3) Convertible into the Company's ordinary shares at the fixed conversion price. Upon conversion, interest shall be rolled up and paid as if the Bonds were held to the redemption date, with such interest convertible at the lower of the applicable fixed conversion price and the average of the 5 daily value weighted average price calculations selected by the holder out of the 15 trading days prior to the conversion date;
4) The Company issued to Bonds holders 33,333,333 warrants to subscribe for new ordinary shares in the Company at an exercise price of 2.25 pence per ordinary share with a term of 3 years.
.
9. Shares in issue and share based payments
As at 30 June 2023, the Company had 1,860,106,895 ordinary shares in issue.
Share issues during the period
In June 2023, the Company issued 11,404,211 shares to third party advisers being settlement for services provided relating to the Company's convertible bonds issue.
Warrants
In June 2023 as part of the Convertible bonds issue, the Company issued warrants to Convertible bonds holders and advisors over a total of 40,476,190 ordinary shares exercisable at 2.25 pence per share for a period of 3 years.
10. Post Balance Sheet events
In July 2023, the Company announced that it has received conversion notices to issue 22,222,222 Ordinary Shares ("Shares") at a conversion price of 2.25 pence per Share under its Convertible bonds agreement ("Partial Conversion"). The Partial Conversion reduced the amount owing on the Convertible bonds by £500,000, with £2,000,000 remaining.
In September 2023, the Company announced that it has received conversion notices to issue 22,222,221 Shares at a conversion price of 2.25 pence per Share as a Partial Conversion. The Partial Conversion reduced the amount owing on the Convertible bonds by £500,000, with £1,500,000 remaining.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.