RNS Number : 8682N
Strategic Minerals PLC
28 September 2023
 

Market Abuse Regulation (MAR) Disclosure

Certain information contained in this announcement would have been deemed inside information for the purposes of Article 7 of Regulation (EU) No 596/2014 until the release of this announcement.

 

28 September 2023

 

Strategic Minerals plc

("Strategic Minerals", "SML", the "Group" or the "Company")

 

Interim Results

 

Strategic Minerals plc (AIM: SML; USOTC: SMCDY), a producing mineral company actively developing critical minerals focused projects, is pleased to announce its unaudited interim profit for the half year ended 30 June 2023.

 

Financial Highlights

·    Maintained operating profitability with interim six-month pre-tax profit of US$54,000 (H1 2022: US$248,000) despite reduced sales in the period.

·    Continued after tax profit for the interim six months of US$38,000 (H1 2022: US$127,000) consistent with the drop in sales and tight control of overheads being maintained.

·    Through its wholly owned subsidiary, Cornwall Resources Limited ("CRL"), the Company lodged claims with the Deep Digital Cornwall project for US$114,000, with US$45,000 received in the first week of July.

·    US$347,000 invested in development projects during the period - Leigh Creek Copper Mine ("LCCM") US$188,000 and Redmoor Tin and Tungsten Mine ("Redmoor") US$159,000.

·    Unrestricted cash at 30 June 2023 was US$129,000 (31 Dec 2022: US$341,000), prior to the receipt of the US$45,000 DDC claim in the first week of July.

Corporate Highlights

In light of the reduced income from Cobre, management and Directors' cash remunerations have continued to be adjusted to ensure maintenance of cash balances at prudent operating levels.  Currently, cash balances at the end of September are expected to be in line with the 30 June 2023 balance but to ensure these balances remain at reasonable operating levels for the remainder of the year, the Board is in advanced discussions with at least one supportive counterparty to provide a short-term working capital facility.  

During the quarter, Shipleys LLP assumed the role of the Company's auditor after Jeffreys Henry vacated the position, due to staffing losses.  This situation impacted a number of our AIM peers.  However, the Company, with a highly organised and professional effort from Shipleys, was able to complete the audit before 30 June and meet the standard regulatory deadline.

As reported in the last quarterly RNS, Jeff Harrison, Non-Executive Board member, retired as a Board member at the end of April 2023 with no replacement appointed yet.

June Quarter Cobre Sales

In line with the "Update on Projects" released on 14 July 2023, there will be no June Quarter report this year, or in the future. However, to maintain reporting to shareholders on the sales at Cobre, sales comparisons on quarterly and annual periods to 30 June 2023, along with associated volume details, are shown in the table below:


Tonnage



Sales (US$'000)

 

Year

3 months to June


   12 months to June


    3 months to June

 12 months to June

2023

4,162


23,856


367

  1,898

 

2022

10,711


38,825


666

  2,429

 

2021

12,130


48,964


740

  2,890

 



Commenting, John Peters, Managing Director of Strategic Minerals, said:

"The Company continues to respond to the impact on Cobre sales from the dip in US economic growth. In line with this, the Company has maintained a tight control on overheads and is looking to source short term funding to ensure adequate cash balances are available for planned operations, thus avoiding unnecessary dilution. 

"The recent significant investment secured by Cornish Lithium ("CL") has focused attention on the revival in Cornish mining and helps to highlight the underlying value of the Redmoor project. CRL continues to work together with CL on the Deep Digital Cornwall project, we congratulate them and look forward to continuing collaborations with them.

"Despite the disappointment of not achieving grant funding on the first attempt, the CRL team made a significant, credible submission which has provided valuable experience for its subsequent application. Engagement continues with both Cornwall Council and other local stakeholders. Recent encouraging discussions with various parties leave us confident of progress. 

"The sterling effort of our auditors, Shipleys, and of our CFO, Karen Williams, in masterfully executing the Company's audit, despite substantial time constraints, should be applauded.

"The Board looks forward to a more active period of news flow during the final quarter of 2023."

 

For further information, please contact:

 



Strategic Minerals plc

+61 (0) 414 727 965

John Peters


Managing Director


Website:

www.strategicminerals.net

Email:

info@strategicminerals.net



Follow Strategic Minerals on:


Vox Markets:

https://www.voxmarkets.co.uk/company/SML/

Twitter:

@SML_Minerals

LinkedIn:

https://www.linkedin.com/company/strategic-minerals-plc





SP Angel Corporate Finance LLP

+44 (0) 20 3470 0470

Nominated Adviser and Broker

 

Matthew Johnson


Charlie Bouverat 


 

 

NOTES TO EDITORS

Strategic Minerals is an AIM-quoted, profitable operating minerals company actively developing projects tailored to materials expected to benefit from strong demand in the future. It has an operation in the United States of America along with development projects in the UK and Australia. The Company is focused on utilising its operating cash flows, along with capital raisings, to develop high quality projects aimed at supplying the metals and minerals likely to be highly demanded in the future.

 

In September 2011, Strategic Minerals acquired the distribution rights to the Cobre magnetite tailings dam project in New Mexico, USA, a cash-generating asset, which it brought into production in 2012 and which continues to provide a revenue stream for the Company. This operating revenue stream is utilised to cover company overheads and invest in development projects aimed at supplying the metals and minerals likely to be highly demanded in the future.


In May 2016, the Company entered into an agreement with New Age Exploration Limited and, in February 2017, acquired 50% of the Redmoor Tin/Tungsten project in Cornwall, UK. The bulk of the funds from the Company's investment were utilised to complete a drilling programme that year. The drilling programme resulted in a significant upgrade of the resource. This was followed in 2018 with a 12-hole 2018 drilling programme has now been completed and the resource update that resulted was announced in February 2019. In March 2019, the Company entered into arrangements to acquire the balance of the Redmoor Tin/Tungsten project which was settled on 24 July 2019 by way of a vendor loan which was fully repaid on 26 September 2020.


In March 2018, the Company completed the acquisition of the Leigh Creek Copper Mine situated in the copper rich belt of South Australia and brought the project temporarily into production in April 2019. In July 2021, the project was granted a conditional approval by the South Australian Government for a Program for Environmental Protection and Rehabilitation (PEPR) in relation to mining of its Paltridge North deposit and processing at the Mountain of Light installation. In late September 2022, an updated PEPR, addressing the conditions associated with the July 2021 approval, was approved. 

 

CHAIRMAN'S STATEMENT

It is well documented that 2022 and the first half of 2023 has been a difficult time on AIM. Despite this uncertainty, I am pleased that the Company has been able to maintain profitable trading, despite a significant drop in sales at Cobre. This is a particularly challenging period for markets, and the world, but I have faith that Strategic Minerals is well placed to weather this storm and that the Board and Management will help the Company capitalise on the valuable assets it has secured and developed.

Financial results

The Company continued its underlying profitable performance in the first half of 2023, when many businesses succumbed to cash flow and profitability impacts arising from the pandemic overhang, Ukraine war and evaporation of funding support on the AIM market.

With the drop in sales at Cobre and coupled with a challenging equity market environment, the Company's ability to secure funding to progress its development projects and general development processes have been impacted. Adjustments to operations have been made with the Company successfully reducing overheads by 13% in the first half of the year before allowing for capitalisation of director fees associated with projects.

Unrestricted cash on hand at 30 June 2023 was US$129,000 with a further US$45,000 re-imbursement from the DDC project dropping into the Company's account in the first week of July.  However, in acknowledging the need to maintain prudent cash flow, the Company is seeking short-term debt financing. It is considered that this is the least dilutive approach to maintain prudent operating cash levels, at this time.

Strategic Focus

The current drop in sales at Cobre has caused a greater focus on bringing strategic investors (Joint venture/purchasers) to the table in relation to both Redmoor and LCCM.  Significant efforts have been made in this area for over a year and more recent interactions have been particularly positive in relation to Redmoor.

Cobre Operations

During the first six months of 2023, sales at Cobre were still profitable despite a significant fall in sales compared to prior periods, due to its major client suspending orders.  Adjustments were made in personnel hours and SMG continues to deal with enquiries in relation to its magnetite product, although increased transport costs, caused by higher oil prices, does impact potential new sales.

The first half of the year also saw the receiver for CV Investments making progress towards the first distribution in relation to the Receivership, however, it now appears that any payment to SMG will not be a material amount.

Leigh Creek Copper Mine ("LCCM")

Currently, the Company is working with two unrelated parties who have expressed an interest in the sulphide exploration potential of the project.  These parties have signed confidentiality agreements, accessed our data room and have undertaken their own due diligence, although no site visit has been undertaken as yet.

Additionally, we have recently been approached by a party that is proposing an alternative approach to treating the copper oxide and we are currently investigating the feasibility of this approach.

Redmoor Tin-Tungsten Project ("Redmoor")

After feedback received on our comprehensive application for grant funds from the Shared Prosperity Fund ("SPF"), the CRL team, under tight time frame requirements, resubmitted a revised grant application which is currently being assessed, alongside other applications, by Cornwall and Isles of Scilly Council ("CIoS").

 

During the second half of 2023, the team at Redmoor have/are intending to undertake:
 

·      Historic relogging and sampling on Redmoor's library of 14,000m of drill core which is expected to add to the understanding of the geology and mineral resource at Redmoor and potentially add to the existing JORC (2012) resource through additional sampling and modelling, without the need for expensive drilling.

·      Follow-up and expansion on work completed as part of Deep Digital Cornwall, with target generation and infill sampling underway.

·      Continued research and negotiation in consolidating and expanding CRL's mineral rights footprint in the highly prospective Cornwall region

·      Collaboration with other parties on agreements which will utilise CRL's expertise and IP

·      To work with an interested party currently accessing the CRL data room, answering further questions and providing requested information.

 

·      Follow up on the revised grant funding application lodged in early August and prepare for the proposed scope of works, and work to maximise the potential for a positive funding decision.

 

·      Attendance, by CRL's Project Manager and Senior Geologist, at the Society of Economic Geologists ("SEG") Conference in London and hosting the SEG field trip afterwards to Redmoor, as part of a wider Cornwall field trip of industry professionals.

·      Attendance, by CRL's Project Manager and Senior Geologist, at the Cornish Mining Conference in Falmouth and hosting a related site visit by industry professionals.

 

·    Hosting, in September 2023, a visit from HM Treasury which is part of a wider south west England visit to UK mining projects. The objective is to feedback to Government a better understanding of the extent of mining activities in the UK, as well as how best the Government can assist in the development of the returning industry.

·      Hosting a local community update event in October 2023.

Safety

The Company has a strong focus on safety issues and continues to maintain a high level of performance when it comes to safety. In the first half of 2023, there was an incident involving an employee receiving a "jolt" from a pothole at the Cobre pit. As a precaution, the employee was sent home for the afternoon and returned to work the next morning.

 

Again, I would like to take this opportunity to thank my fellow Directors, our management and staff in New Mexico, South Australia and Cornwall, along with our advisers, for their support and hard work on our behalf during the period. Additionally, I would like to thank our clients, contractors, suppliers and partners for their continued backing.

I look forward to further progressing our key strategic goals in 2023 and pushing onto a brighter 2024.

 

Alan Broome AM                                                                                                                          

Non-Executive Chairman

 

28 September 2023

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME


6 months to

30 June

2023

(Unaudited)

6 months to

30 June

2022

(Unaudited)

Year to

31 December

2022

(Audited)


$'000

$'000

$'000

 




Continuing operations








Revenue

782

1,329

2,446

Raw materials and consumables used.

(137)

(256)

(494)


_________

_________

_________





Gross profit

645

1,073

1,952





Other income

1

-

13

Overhead expenses

(457)

(637)

(1,252)

Amortisation

(116)

(139)

(278)

Depreciation

(8)

(16)

(16)

Share based payment

-

(12)

(12)

Foreign exchange gain/(loss)

(6)

(5)

(17)


_________

_________

_________





Profit from operations

59

264

390





Finance expense


(4)

-

Lease Interest

(5)

(12)

(18)


_________

_________

_________





Profit/ (loss) before taxation

54

248

372





Income tax (expense)/credit

(16)

(121)

(288)


_________

_________

_________






_________

_________

_________

Profit for the period attributable to:




Owners of the parent

38

127

84


_________

_________

_________





Other comprehensive income




Exchange gains/(losses) arising on translation

of foreign operations

22

(902)

(1,027)


_________

_________

_________






_________

_________

_________





Total comprehensive (loss)/income attributable to:




Owners of the parent

60

775

(943)


_________

_________

_________









Profit/ (loss) per share attributable to the ordinary equity holders of the parent:

Continuing activities   - Basic

¢0.02

¢0.08

¢0.05

                                          - Diluted

¢0.02

¢0.08

¢0.05

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

6 months to

30 June

2023

(Unaudited)

6 months to

30 June

2022

(Unaudited)

 

Year to

31 December

2022

(Audited)


$'000

$'000

$'000





Assets




Non-current assets




Intangible Asset

533

553

544

Deferred Exploration and evaluation costs

5,367

4,886

4,983

Other Receivables

133

139

136

Property, plant and equipment

8,203

7,301

8,223

Right of Use Assets

469

568

544


_________

_________

_________


14,705

13,447

14,470


_________

_________

_________

Current assets




Inventories

5

2

5

Trade and other receivables

391

435

                     319

Income Tax prepaid

13

-

88

Cash and cash equivalents

129

430

341

Prepayments

-

1

25


_________

_________

_________


538

868

779


_________

_________

_________





Total Assets

15,243

14,315

15,248


_________

_________

_________




 

Equity and liabilities



 

Share capital

2,916

2,916

2,916

Share premium reserve

49,387

49,397

49,387

Share options reserve

-

-

-

Merger reserve

21,300

21,300

21,300

Warrant Reserve

-

153

-

Foreign exchange reserve

(1,312)

(1,209)

(1,334)

Other reserves

(23,023)

(23,023)

(23,023)

Accumulated loss

(36,365)

(36,512)

(36,403)


_________

_________

_________

 




Total Equity

12,903

13,012

12,843


_________

_________

_________

Liabilities




Non-Current Liabilities




Lease Liabilities

230

317

305

Provisions

1,166

405

1,191


_________

_________

_________


1,396

722

                                     1,496

 

_________

_________

_________

Current liabilities




Income Tax Payable

148

6

261

Trade and other payables

580

309

366

Lease Liabilities

216

266

   282


_________

_________

_________


944

581

909


_________

_________

_________

Total Liabilities

2,340

1,303

2,405


_________

_________

_________





Total Equity and Liabilities

15,243

14,315

15,248


_________

_________

_________

 

CONSOLIDATED STATEMENT OF CASH FLOW


6 months to

30 June

2023

(Unaudited)

6 months to

30 June

2022

(Unaudited)

Year to

31 December

2022

(Audited)

 


$'000

$'000

$'000

 





 

Cash flows from operating activities




 

Profit/ (loss) after tax

38

127

84

 

Adjustments for:




 





 

Depreciation of property, plant, and equipment

8

16

16

 

Amortisation of Right of Use asset

116

139

278

 

Finance expense

-

4

-

 

Income Tax expense

16

121

288

 

(Increase) / decrease in inventory

-

2

(1)

 

(Increase) / decrease in trade and other receivables

(149)

12

212

 

(Increase) / decrease in prepayments

25

3

(19)

 

Increase / (decrease) in trade and other payables

213

48

(42)

 

Increase /(decrease) in prepaid income tax

75

-

(25)

 

Income tax paid

(53)

(52)

(27)

 

Share based payment expense

-

12

11

 


_________

_________

_________

 

Net cash flows from operating activities

289

432

775

 


_________

_________

_________

 





 

Investing activities




 

Increase in PPE Development Asset

(188)

(253)

(490)

 

Increase in PPE

-

-

-

 

Increase in deferred exploration and evaluation asset

(159)

(201)

(226)

 


_________

_________

_________

 

Net cash used in investing activities

(347)

(454)

(717)

 


_________

_________

_________

 





 

Financing activities




 

Net proceeds from issue of equity share capital

-

-

-

 

Lease Payments

 (146)

 (151)

(320)

 


_________

_________

_________

 





 

Net cash from financing activities

(146)

(151)

(320)

 


_________

_________

_________

 





 

Net increase / (decrease) in cash and cash equivalents

(204)

(173)

(262)

 





 

Cash and cash equivalents at beginning of period

341

611

611

 

Exchange gains / (losses) on cash and cash equivalents

(7)

(8)

(8)

 


_________

_________

_________

 





 

Cash and cash equivalents at end of period

129

430

341

 


_________

_________

_________



 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY


Share capital

Share premium reserve

Merger Reserve

Warrant

Warrant Reserve

Share options reserve

Initial Re-structure

Reserve

Foreign Exch.

reserve

Retained earnings

Total equity


$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000











Balance at

1 January 2022

2,916

49,387

21,300

153

97

(23,023)

(307)

(36,748)

13,775


_______

_______

_______

_______

_______

_______

_______

  _______

_______


 

 

 

 

 

 

 

 

 

Profit for the year

-

-

-

-

-

-

-

84

84

Foreign exchange translation

-

-

-

-

-

-

(1,027)

-

(1,027)








_______

_______

_______

Total comprehensive income/(loss) for the year

-

 

-

-

-

 

-

-

(1,027)

84

(943)



 








Share based payments

-

-

-

-

11

-

-

-

11











Transfer

-

-

-

(153)

(108)

-

-

261

-












_______

_______

_______

_______

_______

_______

_______

_______

_______

Balance at

31 December 2022

2,916

49,387

21,300

-

-

(23,023)

(1,334)

(36,403)

12,843











Profit for the period

-

-

-

-

-

-

-

38

38

Foreign exchange translation

-

-

-

-

-

-

22

-

22








_______

_______

_______

Total comprehensive income for the year

-

 

-

-

-

 

-

-

22

38

60



 



















_______

_______

_______

_______

_______

_______

_______

_______

_______

Balance at

30 June 2023

2,916

49,387

21,300

-

-

(23,023)

(1,312)

(36,365)

12,903


_______

_______

_______

_______

_______

_______

_______

_______

_______

 

All comprehensive income is attributable to the owners of the parent Company.

 

NOTES FORMING PART OF THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

1.   General Information

Strategic Minerals Plc ("the Company") is a public company incorporated in England and Wales.  The consolidated interim financial statements of the Company for the six months ended 30 June 2023 comprise the Company and its subsidiaries (together referred to as the "Group").

2.   Significant accounting policies

Basis of preparation

In preparing these financial statements the presentational currency is US dollars.  As the entire Group's revenues and majority of its costs, assets and liabilities are denominated in US dollars it is considered appropriate to report in this currency.

The principal accounting policies adopted in the preparation of the financial statements are set out below.  The policies have been consistently applied to all the years presented, unless otherwise stated.

These financial statements have been prepared in accordance with International Financial Standards and UK adopted international accounting standards in conformity with the requirements of the Companies Act 2006.

The preparation of financial statements in compliance with adopted IFRS requires the use of certain critical accounting estimates.  It also requires Group management to exercise judgment in applying the Group's accounting policies.  The areas where significant judgments and estimates have been made in preparing the financial statements and their effect are disclosed in note 2.

The financial statements have been prepared on a historical cost basis, except for the acquisition of LCCM and the valuation of certain investments which have been measured at fair value, not historical cost.

Going concern basis

The Directors have given careful consideration to the Group and Parent Company's (together "the Group") ability to continue as a going concern through review of cash flow forecasts prepared by management for the period to 31 March 2025, and a review of the key assumptions on which these are based and sensitivity analysis.

The Group's forward commitments include corporate overhead, which is actively managed in line with cash generated from the Cobre asset and costs associated with keeping exploration licences and mining leases current.

Group forecasts are based on Management's expectations of a recovery in sales, in the second half of 2023 and 2024, to 2021 levels. For the purposes of the consideration of the Group's ability to operate as a going concern, only non-discretionary expenditure on projects is included in the cash flow forecasts.

The Company forecasts that in order to have sufficient funds to meet all operating costs until March 2025, the Group is reliant on cash being generated from the Cobre asset in line with forecast and a funding by way of debt/equity or a combination of both would be required in the last quarter of 2023.

However, the Board considers additional funds will be required to progress the development of the Leigh Creek Copper Mine and Redmoor projects.  It is the intention of the group that the LCCM asset will be developed during Q1 2024 and management are actively pursuing such funding and envisage that this will be sourced at the asset level.

These conditions indicate a material uncertainty which may cast significant doubt as to the Group's ability to continue as a going concern and therefore it may be unable to realise its assets and discharge its liabilities in the normal course of business.

If further funds are required, the Directors have reasonable expectation based on the ability of the Company to raise funds in the past that the Group will have access to sufficient resources by way of debt or equity markets to meet all non-discretionary expenditure. Consequently, the consolidated financial statements have been prepared on a going concern basis.

     

The financial report does not include adjustments relating to the recoverability and classification of recorded asset amounts or to the amounts and classification of liabilities that might be necessary should the Group not continue as a going concern.

 

New standards, interpretations, and amendments effective 1 July 2023:

There are a number of standards, amendments to standards, and interpretations which have been issued by the IASB that are effective in future accounting periods and which have not been adopted early.

 

Investment in joint arrangements

The Group is a party to a joint arrangement when there is a contractual arrangement that confers joint control over the relevant activities of the arrangement to the group and at least one other party. Joint control is assessed under the same principles as control over subsidiaries.

The group classifies its interests in joint arrangements as either:

·      Joint ventures: where the group has rights to only the net assets of the joint arrangement.

·      Joint operations: where the group has both the rights to assets and obligations for the liabilities of the joint arrangement.

In assessing the classification of interests in joint arrangements, the Group considers:

·      The structure of the joint arrangement

·      The legal form of joint arrangements structured through a separate vehicle

·      The contractual terms of the joint arrangement agreement

·      Any other facts and circumstances (in any other contractual arrangements).

The Group accounts for its interests in joint ventures initially at cost in the consolidated statement of financial position. Subsequently joint ventures are accounted for using the equity method where the Group's share of post-acquisition profits and losses and other comprehensive income is recognised in the consolidated statement of profit and loss and other comprehensive income (except for losses in excess of the Group's investment in the associate unless there is an obligation to make good those losses).

Profits and losses arising on transactions between the Group and its joint ventures are recognised only to the extent of unrelated investors' interests in the joint venture. The investor's share in the joint ventures' profits and losses resulting from these transactions is eliminated against the carrying value of the joint venture.

Any premium paid for an investment in a joint venture above the fair value of the Group's share of the identifiable assets, liabilities and contingent liabilities acquired is capitalised and included in the carrying amount of the investment in joint venture. Where there is objective evidence that the investment in a joint venture has been impaired the carrying amount of the investment is tested for impairment in the same way as other non-financial assets.

The Group accounts for its interests in joint operations by recognising its share of assets, liabilities, revenues, and expenses in accordance with its contractually conferred rights and obligations. In accordance with IFRS 11 Joint Arrangements, the Group is required to apply all of the principles of IFRS 3 Business Combinations when it acquires an interest in a joint operation that constitutes a business as defined by IFRS 3.Where there is an increase in the stake of the joint venture entity from an associate to a subsidiary and the acquisition is considered as an asset acquisition and not a business combination in accordance with IFRS3, this step up transaction is accounted for as the purchase of a single asset and the cost of the transaction is allocated in its entirety to that asset with no gain or loss recognised in the income statement. The step-up acquisition of CRL in 2019 has been accounted for as a purchase of a single asset and the cost of the transaction is allocated in its entirety to that balance sheet.

3.   Critical accounting estimates and judgements

The Group makes certain estimates and assumptions regarding the future.  Estimates and judgements are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.  In the future, actual experience may differ from these estimates and assumptions.  The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Estimates

(a)      Carrying value of intangible assets

Management assesses the carrying value of the exploration and evaluation assets for indicators of impairment based on the requirements of IFRS 6 which are inherently judgemental.  This includes ensuring the Group maintains legal title, assessment regarding the commerciality of reserves and the clear intention to move the asset forward to development.

i)    The Redmoor projects are early-stage exploration projects and therefore Management have applied judgement in the period as to whether the results from exploration activity provide sufficient evidence to continue to move the asset forward to development.  There are no indicators of impairment for the Redmoor project in the period to 30 June 2023. 

(b)      Share based payments

The fair value of share-based payments recognised in the statement of comprehensive income is measured by use of the Black Scholes model after taking into account market-based vesting conditions and conditions attached to the vesting and exercise of the equity instruments. The expected life used in the model is adjusted based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations. The share price volatility percentage factor used in the calculation is based on management's best estimate of future share price behaviour based on past experience.

(c)      Carrying value of amounts owed by subsidiary undertakings.

IFRS9 requires the parent company to make certain assumptions when implementing the forward- looking expected credit loss model. This model is required to be used to assess the intercompany loan receivables from its subsidiaries for impairment. Arriving at an expected credit loss allowance involved considering different scenarios for the recovery of the intercompany loan receivables, the possible credit losses that could arise and probabilities for these scenarios.

The following were considered:  the exploration project risk, the future sales potential of product, value of potential reserves and the resulting expected economic outcomes of the project. 

(d)      Carrying Value of Development Assets

Management assesses the carrying value of development assets for indicators of impairment based on the requirements of IAS36 which are inherently judgemental.

The following are the key assumptions used in this assessment of Carrying value.

i)    Mineable reserves over life of project

ii)   Forecasted Copper pricing

iii)   Capital and operating cost assumptions to deliver the mining schedule

iv)  Foreign exchange rates

v)   Discount rate

vi)  Estimated project commencement date.

If the carrying amount of the Development asset exceeds the recoverable amount, the asset is impaired. The Group will reduce the carrying amount of the asset to its recoverable amount and recognise an impairment loss. The assessment is carried out twice per year - end of half year reporting period and end of annual reporting period.

(e)      Determination of incremental borrowing rate for leases

Under IFRS 16, where the interest rate implicit in the lease cannot be readily determined the incremental borrowing rate is used. The incremental borrowing rate is defined as the rate of interest that a lessee would have to pay to borrow, over a similar term and with a similar security, the funds necessary to obtain an asset of a similar value to the cost of the right-of-use asset in a similar economic environment.

Judgements

(a)      Investments in subsidiaries

Investment in subsidiaries comprises of the cost of acquiring the shares in subsidiaries.

If an impairment trigger is identified and investments in subsidiaries are tested for impairment, estimates are used to determine the expected net return on investment. The estimated return on investment takes into account the underlying economic factors in the business of the Company's subsidiaries including estimated recoverable reserves, resources prices, capital investment requirements, and discount rates among other things.

(b)      Contingent consideration as part of Asset acquisition

Judgement was required in determining the accounting for the contingent consideration payable as per of the CRL acquisition. The group has an obligation to pay A$1m on net smelter sales arising from CRL production reaching A$50m and a further A$1m on net smelter sales arising from CRL production reaching A$100m.

Whilst a possible obligation exists in relation to the consideration payable, given the early stage of the project it was concluded that at reporting date it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation.

 

4.   Segment information

The Group has four main segments during the period:

·      Southern Minerals Group LLC (SMG) - This segment is involved in the sale of magnetite to both the US domestic market and historically transported magnetite to port for onward export sale. 

·      Head Office - This segment incurs all the administrative costs of central operations and finances the Group's operations.  A management fee is charged for completing this service and other certain services and expenses.

·      Development Asset - This segment holds the Leigh Creek Copper Mine Development Asset in Australia and incurs all related operating costs.

·      United Kingdom - The investment in the Redmoor project in Cornwall, United Kingdom is held by this segment.

Factors that management used to identify the Group's reportable segments.

The Group's reportable segments are strategic business units that carry out different functions and operations and operate in different jurisdictions.

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision maker has been identified as the board and management team which includes the Board and the Chief Financial Officer.

Measurement of operating segment profit or loss, assets, and liabilities

The Group evaluates segmental performance on the basis of profit or loss from operations calculated in accordance with International Accounting Standards.

Segment assets exclude tax assets and assets used primarily for corporate purposes. Segment liabilities exclude tax liabilities. Loans and borrowings are allocated to the segments in which the borrowings are held. Details are provided in the reconciliation from segment assets and liabilities to the Group's statement of financial position.

 

6 Months to 30 June 2023

(Unaudited)

SMG

Head

Office

United Kingdom

Development Asset

Intra

Segment

Elimination

Total


$'000

$'000

$'000

$'000

$'000

$'000








Revenues

782

-

-

-

-

782


_______

_______

_______

_______

_______

_______

Gross profit

782

-

-

-

-

782








Other Income

1

-

-

-

-

1

Raw materials/consumables

(137)

-

-

-

-

(137)

Overhead expenses

(242)

(215)

-

-

-

(457)

Management fee income/(expense)

(200)

197


-

3

-

Share based payments

-

-

-

-

-

-

Amortisation

(116)

-

-

-

-

(116)

Depreciation

(8)

-

-

-

-

(8)

Foreign exchange gain/(loss)

-

78

-

-

(84)

(6)


_______

_______

_______

_______

_______

_______








Segment profit /(loss) from operations

80

60

-

-

(81)

59


_______

_______

_______

_______

_______

_______








Lease Interest

(4)


(1)



(5)

Finance Expense

-

-

-

-

-

-


_______

_______

_______

_______

_______

_______

Segment profit /(loss) before taxation

76

60

(1)

-

(81)

54


_______

_______

_______

_______

_______

_______

 

 

6 Months to 30 June 2022

(Unaudited)

SMG

Head

Office

United Kingdom

Development Asset

Intra

Segment

Elimination

Total


$'000

$'000

$'000

$'000

$'000

$'000








Revenues

1,329

-

-

-

-

1,329


_______

_______

_______

_______

_______

_______

Gross profit

1,329

-

-


-

1,329








Raw materials/consumables

(256)

-

-

-

-

(256)

Overhead expenses

(281)

(380)

(6)

-

30

(637)

Management fee income/(expense)

(200)

206


-

(6)

-

Share based payments

-

(12)

-

-

-

(12)

Amortisation

(139)

-

-

-

-

(139)

Depreciation

(16)

-

-

-

-

(16)

Foreign exchange gain/(loss)

-

63

-

-

(68)

(5)


_______

_______

_______

_______

_______

_______








Segment profit /(loss) from operations

437

(123)

(6)

-

(44)

264


_______

_______

_______

_______

_______

_______








Lease Interest

(10)


(2)



(12)

Finance Expense

-

-

-

(4)

-

(4)


_______

_______

_______

_______

_______

_______

Segment profit /(loss) before taxation

427

(123)

(8)

(4)

(44)

248


_______

_______

_______

_______

_______

_______

 

Year to 31 December 2022

(Audited)

SMG

Head

Office

United Kingdom

Development Asset

Intra

Segment

Elimination

Total


$'000

$'000

$'000

$'000

$'000

$'000

 

Revenues

2,446

-

-

-

-

2,446


_______

_______

_______

_______

_______

_______

Total Revenue

2,446

-

-


-

2,446








Othe Revenue

-

-

13

-

-

13

Raw Materials/Consumables

(494)

-

-

-

-

(494)

Overhead expenses

(563)

(684)

(33)

-

29

(1,251)

Management fee income/(expense)

(250)

253


-

(3)

-

Share based payments

-

(11)

-

-

-

(11)

Amortisation- right of use asset

(278)

-

-

-

-

(278)

Depreciation

(16)

-

-

-

-

(16)

(Loss)/ gain on intercompany loans

-

(707)

-

-

707

-

Foreign exchange gain/(loss)

-

(65)

-

-

46

(19)


_______

_______

_______

_______

_______

_______








Segment profit /(loss) from operations

845

(1,214)

(20)

-

779

390


_______

_______

_______

_______

_______

_______








Lease Interest

(16)

-

(2)

-

-

(18)

Finance Expense

-

-

            -

-

-

-


_______

_______

_______

_______

_______

_______

 

Segment profit /(loss) before taxation

829

(1,214)

(22)

-

779

372


_______

_______

_______

_______

_______

_______

 

As at 30 June 2023

(Unaudited)

SMG

Head

Office

United Kingdom

Development Asset

Total


$'000

$'000

$'000

$'000

$'000







Additions to non-current assets

-

-

159

188

347


_______

_______

_______

______

_______







Reportable segment assets

901

42

5,517

8,783

15,243


_______

_______

_______

______

_______







Reportable segment liabilities

690

359

86

1205

2340


_______

_______

_______

_______

_______

 

As at 30 June 2022

(Unaudited)

SMG

Head

Office

United Kingdom

Development Asset

Total


$'000

$'000

$'000

$'000

$'000







Additions to non-current assets

-

-

201

253

454


_______

_______

_______

______

_______







Reportable segment assets

1,181

160

5,068

7,906

14,315


_______

_______

_______

______

_______







Reportable segment liabilities

651

172

31

449

1,303


_______

_______

_______

_______

_______

 

As at 31 December 2022

(Audited)

SMG

Head
Office

United Kingdom

Development Asset

Total


$'000

$'000

$'000

$'000

$'000







Additions to non-current assets

-

-

226

490

717


_______

_______

_______

_______

_______







Reportable segment assets

1,166

84

5,185

8,813

15,428


_______

_______

_______

_______

_______







Reportable segment liabilities

910

220

41

1,233

2,405


_______

_______

_______

_______

_______

 

 


External revenue by

location of customers

Non-current assets by
location of assets


30 June 2023

30 June 2022

30 June 2023

30 June 2022


$'000

$'000

$'000

$'000






United States

782

1,329

535

648

United Kingdom

-

-

5,387

4,905

Australia

-

-

8,783

7,894


_______

_______

_______

_______


782

1,329

14,705

13,447


_______

_______

_______

_______

 

Revenues from Customer A totalled $273,114 (2022: $188,315), which represented 35% (2022: 14%) of total domestic sales in the United States, Customer B totalled $nil (2022: $506,503) which represented 0% (2022: 38%) and Customer C totalled $417,642 (2022: $ 436,587) which represented 53% (2022: 33%). 

5.   Operating Loss


6 months to

30 June

2023
(Unaudited)

6 months to

30 June

2022
(Unaudited)

Year to

31 December

2022
(Audited)


$'000

$'000

$'000





Operating gain/loss is stated after charging/(crediting):








Other Income

(1)

-

(13)





Directors' fees and emoluments

86

197

276

Equipment rental

2

2

3





Equipment maintenance

13

12

33

Fees payable to the company's auditor for the

-

-

74

audit of the parent company and consolidated financial statements




Non- Audit Services

-

-

15

Salaries, wages, and other staff related costs

203

248

485

Legal, professional and consultancy fees

82

96

198

Other Expenses

71

82

168


_______

_______

_______

Overhead Expenses

457

637

1,252


_______

_______

_______









Lease Interest

5

12

18

Finance Fee

-

4

-

Foreign exchange

6

5

18

Amortisation of Right of use assets

116

139

278

Depreciation

8

16

16

Share based payments

-

12

11






_______

_______

_______

Total

591

825

1,580


_______

_______

_______

 

6.   Intangible assets - exploration and evaluation costs


6 months to

30 June

2023
(Unaudited)

6 months to

30 June

2022
(Unaudited)

Year to

31 December

2022
(Audited)


$'000

$'000

$'000





Cost








Opening balance for the period

4,983

5,228

5,228





Additions for the period

236

201

400

Grant Reimbursement

(69)

(123)

(174)

Research and development incentive

(8)

-

-

Foreign exchange difference

225

(420)

(471)


_______

_______

_______





Closing balance for period

5,367

4,886

4,983


_______

_______

_______

 

7.   Property, plant and equipment


Development Asset

Plant and Machinery

Total


$'000

$'000

$'000





Group




Cost




At 1 January 2022 (audited)

7,027

746

7,773

Additions

253

-

253

Foreign exchange difference

(403)

(18)

(421)


________

________

________





At 30 June 2022 (unaudited)

6,877

728

7,605









Additions for period

237

-

237

Bond Uplift

797

 

797

Foreign exchange difference

(104)

(5)

(109)


________

________

________





At 31 December 2022 (audited)

7,807

723

8,530


________

________

________


 

 

 

Additions

188

-

188

Foreign exchange difference

(193)

(7)

(200)

 

_______

________

_______-

 

 

 

 

At 30 June 2023 (Unaudited)

7,802

716

8,518


________

________

________


 

 

 

Depreciation

 

 

 

At 1 January 2022 (audited)

-

(288)

(288)

Charge for the period

-

(16)

(16)

Foreign exchange difference

 

 

-

 

________

________

________

 

 

 

 

At 30 June 2022 (unaudited)

-

(304)

(304)





Charge for the period

-

-

-

Foreign exchange difference

-

(3)

(3)

 

________

________

________

 

 

 

 

At 31 December 2022 (audited)

-

(307)

(307)


________

________

________


 

 

 

Charge for the period

-

(8)

(8)

Foreign exchange difference

-

-

-

 

________

________

________

 

 

 

 

As at 30 June 2023(unaudited)

-

(315)

(315)


 

 

 


________

________

________


 

 

 

Carrying Value

 

 

 


 

 

 

As at 30 June 2023 (unaudited)

7,802

401

8,203

 

________

________

________

 




As at 31 December 2022(audited)

7,807

416

8,223

 

________

________

________

 




As at 30 June 2022 (unaudited)

6,877

424

7,301


________

________

________

 

8.   Leases

The Group has leases for an office, plant and machinery and a vehicle. Each lease is reflected on the balance sheet as a right-of-use asset and a lease liability. The Group classifies its right-of-use assets in a consistent manner to its property, plant and equipment.

 


Office Lease

Plant, Machinery and Vehicles

Total


$'000

$'000

$'000





Right of Use Assets

$'000

$'000

$'000









As at 1 January 2022 (audited)

20

697

717





Additions

-

-

-

Amortisation(capitalised)

(9)

(1)

(10)

Amortization

-

(139)

(139)


________

________

________


 

 

 

As at 30 June 2022 (unaudited)

11

557

568


________

________

________





Additions

-

167

167

Amortisation(capitalised)

-

(2)

        (2)

Amortization

(10)

(139)

(149)


________

________

________

As at 31 Dec 2022 (Audited)

1

583

584


________

________

________





Additions

-

-

-

Amortisation(capitalised)

-

-

-

Amortization

(1)

(115)

(116)


________

________

________





As at 30 June 2023 (unaudited)

-

469

469


________

________

________

 

 

 

Office Lease

Plant, Machinery and Vehicles

Total

 








Lease Liabilities

 




As at 1 January 2022 (audited)

22

700

722





Additions

-

-

-

Interest Payments

1

11

12

Lease Payments

(5)

(146)

(151)


________

________

________





As at 30 June 2022 (unaudited)

18

565

583


________

________

________





Additions

-

167

167

Interest Payments

1

6

7

Lease Payments

(15)

(155)

(170)


________

________

________

As at 31 Dec 2022 (Audited

4

583

587


________

________

________





Interest Payments

-

5

5

Lease Payment

(4)

(142)

(146)


________

________

________





As at 30 June 2023 (unaudited)

-

446

446


________

________

________

 

                 

Lease Liability                                                

June

2023

June

2022

December

2022





Current

216

266

282

Non-Current

230

317

305


________

________

________





 

446

583

587

 





________

________

________

 

9.   Dividends

No dividend is proposed for the period.

10.  Earnings per share

Earnings per ordinary share have been calculated using the weighted average number of shares in issue during the relevant financial year as provided below.


6 months to

30 June

2023
(Unaudited)

6 months to

30 June

2022
(Unaudited)

Year to

31 December

2022
(Audited)


$'000

$'000

$'000





Weighted average number of shares - Basic

1,593,558,030

1,593,558,030

1,593,558,030

Weighted average number of shares - Diluted

1,593,558,030

1,593,558,030

1,593,558,030





Earnings for the period

$38,000

$127,000

$84,000





Earnings per share in the period - Basic

¢0.02

¢0.08

¢0.05

Earnings per share in the period - Diluted

¢0.02

¢0.08

¢0.05

 

11.  Share capital and premium


30 June

2023

30 June

2023

30 June

2022

30 June

2022


No

$'000

No

$'000






Allotted, called up and fully paid





Ordinary shares

2,015,964,616

52,303

2,015,964,616

52,303


____________

____________

____________

____________

 

Share options and warrants

As at 30 June 2023 all share options and warrants have expired.

 

 

 

Copies of this interim report will be made available on the Company's website, www.strategicminerals.net.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR UBAARORUKUAR