RNS Number : 8922N
Ukrproduct Group Ltd
28 September 2023
 

 

28 September 2023

 

UKRPRODUCT GROUP LIMITED

("Ukrproduct", the "Company" or, together with its subsidiaries, the "Group")

 

 

UNAUDITED INTERIM FINANCIAL RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2023

 

Ukrproduct Group Limited (AIM: UKR), one of the leading Ukrainian producers and distributors of branded dairy foods and beverages (kvass), today announces its unaudited interim financial results for the six months ended 30 June 2023.

 

The unaudited interim financial results for the six months ended 30 June 2023 are available on the Company's website at www.ukrproduct.com .  

 

 

 

For further information contact:

 

Ukrproduct Group Ltd


Jack Rowell, Non-Executive Chairman

Tel: +44 1534 814814

Alexander Slipchuk, Chief Executive Officer

www.ukrproduct.com

Strand Hanson Limited


Nominated Adviser and Broker

Rory Murphy, Richard Johnson

Tel: +44 20 7409 3494

www.strandhanson.co.uk

 

 

 

 


 

Ukrproduct, one of the leading Ukrainian producers and distributors of branded dairy foods and beverages (kvass), is pleased to announce its interim results for the half year ended 30 June 2023 ("1H 2023") and outlook for the remainder of 2023.              

 

2022 Half-Year Trading Update

 

Ukrproduct Group's consolidated revenue amounted to £18.3 million in the first half of 2023, the same as the half year ended 30 June 2022 ("1H 2022"). Whilst at the Group level, organic revenue growth in local currency was 19.5%, achieved mainly by the improvement of topline drivers, including volume, mix and price, this was impacted by negative exchange rate effects of £3.6 million.  On a nominal basis, total volumes of sales were 21% higher in 1H 2023 than the prior period due to an increase in domestic demand as well as the stabilization of exports, despite the effects of the war in Ukraine. 

In the period, sales of processed cheese and processed cheese products amounted to £12.0 million which was 17.2% higher than the 1H 2022. This was due to the increase of export sales as well as the launch of new products in Ukraine.

In 1H 2023, sales of spreads amounted to £2.2 million, which was 8.9% lower than 1H 2022 due to an increase in competition. However, sales increased by 11.0% in local currency compared to 1H 2022. This was mainly due to rising prices.

Sales of butter in the period amounted to £1.5 million which was 33.1% higher than 1H 2022, mainly due to the recovered domestic demand and export sales.

Sales of kvass and other beverages grew by 81.3% in volume amounting to £0.8 million compared to 1H 2022. This was due to the sale of beverages covering the whole period of 1H 2023 and active sales starting in April 2023 while in 1H 2022 sales were completely eliminated and restored in May-June 2022 due to the beginning of war in Ukraine.

The Group's gross profit in 1H 2023 decreased by 2.3% compared to 1H 2022, to £3.2 million. This was mainly as a result of marketing and trade marketing campaigns in response to local competition.

In 1H 2023, the Group's administrative expenses and selling expenses increased by 24.4% and 17.3% respectively, compared to 1H 2022. This was mainly due to salary increases, the significant level of inflation in Ukraine in 2022-2023, growth in marketing activities and resumption of fees for certain auxiliary services which had been negotiated for provision on a complimentary basis last year after the start of the full scale invasion. The major factor behind the 97.7% reduction of the Group's other operating expenses in 1H 2023 to £0.04 million was the impairment of trade receivables relating to temporary occupied territories in 1H 2022 reflecting the direct impact of war.

EBITDA increased to £1.5 million in 1H 2023, up by 242.8%, compared with £ 0.45 million in the prior period.

Finance costs in 1H 2023 grew by 68.0% year on year, to £0.39 million, primarily driven by  increased interest rates and recognized additional interest expenses for the European Bank for Reconstruction and Development ("EBRD") loan for the previous periods. In June 2023, the EBRD increased the interest rate on the loan retrospectively and charged additional interest from September 2021.

 

Financial position

As at 30 June 2023, Ukrproduct had net assets of £4.9 million (including cash balances of £0.3 million) compared to £6.3 million (including cash balances of £0.3 million)  as at 30 June 2022.                 

For the six months ended 30 June 2023, the Group continued to be in breach of several provisions of the loan agreement with the EBRD. The Company failed to repay Tranche A (aggregate EUR 2.1 million principal) before the maturity date of 1 December 2022 and has missed interest payments since 1 March 2022. In June 2023 the EBRD notified the Company about a recalculation and an increased interest rate in respect of the aggregate EUR 3.4 million principal and interest of Tranche B from 1 September 2021. The Company has been negotiating with the EBRD since June 2021 to potentially restructure the loan repayment and negotiations are ongoing. At present, the EBRD has taken no action to accelerate repayment of the loan. 

 

Outlook for 2023

 

The development of the business in the second half of 2023 remains highly uncertain due to the ongoing war in Ukraine. However, Ukrproduct has a positive economic outlook for the next six months running on the back of constant domestic demand, the stable operation of the energy system, and improved inflation. Due to developments of  the domestic market the Group expects to increase sales slightly. Higher costs for energy and logistics will likely require further sales price increases in the quarters to come.

 

 

 

Jack Rowell

                             Alexander Slipchuk

Non-Executive Chairman

 

                             Chief Executive Officer

 

 

 

 

 

 

 

Ukrproduct Group

CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2023     

(in thousand GBP, unless otherwise stated)

 


Note

 

Six months ended

 

Six months ended


 

30 June 2023

30 June 2022


 

 

£ '000

£ '000


 

 

 

 

 

Revenue

9


18 273


18 278

Cost of sales



(15 078)


(15 009)

GROSS PROFIT

 

 

3 195


3 269

Administrative expenses



(689)

 

(554)

Selling and distribution expenses



(1 305)


(1 113)

Other operating expenses



(35)


(1 543)

PROFIT FROM OPERATIONS

 

 

1 166


59

Net finance expenses



(388)

 

(231)

Net foreign exchange (loss) / gain



(124)


20

PROFIT / (LOSS) BEFORE TAXATION

 

 

654


(152)

Income tax expense



(1)

 

(45)

PROFIT/ (LOSS) FOR THE SIX MONTHS

 

 

653


(197)

Attributable to:

 

 

 

 

 

Owners of the Parent



653


(197)

Non-controlling interests



-


-







Earnings per share from continuing and total operations:






Basic (in pence)

10


1.65


(0.50)

Diluted (in pence)

10


1.65


(0.50)







OTHER COMPREHENSIVE INCOME:






Items that may be subsequently reclassified to profit or loss






Currency translation differences



(295)


506

OTHER COMPREHENSIVE INCOME, NET OF TAX

 

 

(295)


506

TOTAL COMPREHENSIVE INCOME FOR THE SIX MONTHS

 

 

358


309

Attributable to:






Owners of the Parent



358


309

Non-controlling interests



-

 

-

 

 

 


Ukrproduct Group

CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2023  

(in thousand GBP, unless otherwise stated)

                                                                                                                      


Note

 

As at

 

As at

 

As at

 

30 June 2023

31 December 2022

30 June 2022

 

 

£ '000

£ '000

£ '000

ASSETS








Non-current assets








Property, plant and equipment



7 454

 

7 916


9 926

Intangible assets



583

 

681


842


 

 

8 037


8 597

 

10 768

Current assets

 

 

 




 

Inventories

6


3 463

 

4 296


4 556

Trade and other receivables

7


4 740

 

3 073


5 528

Current taxes



172

 

591


120

Other financial assets



34

 

35


43

Cash and cash equivalents



295

 

403


293


 

 

8 704


8 398

 

10 540

TOTAL ASSETS

 

 

16 741


16 995

 

21 308

 








EQUITY AND LIABILITIES








Equity attributable to owners of the parent








Share capital



4 282

 

4 282


4 282

Treasury shares



(315)

 

(315)


(315)

Share premium



4 562

 

4 562


4 562

Translation reserve



(15 832)

 

(15 537)


(14 481)

Revaluation reserve



5 901

 

6 005


6 182

Retained earnings



6 353


5 597


6 026


 

 

4 951


4 594

 

6 256

TOTAL EQUITY

 

 

4 951


4 594

 

6 256

Non-current Liabilities








Deferred tax liabilities



456

 

530


748


 

 

456


530

 

748

Current liabilities








Bank loans



5 965

 

6 116


6 394

Short-term payables



447

 

493


448

Trade and other payables



4 724

 

5 162


7 032

Current income tax liabilities



39


48


154

Other taxes payable



159


52


276

 

 

 

11 334


11 871

 

14 304

TOTAL LIABILITIES

 

 

11 790


12 401

 

15 052

TOTAL EQUITY AND LIABILITIES

 

 

16 741


16 995

 

21 308

 

 

 

 

 

 

 

Ukrproduct Group

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2023 

(in thousand GBP, unless otherwise stated)


Attributable to owners of the parent

 

 

 

Share capital

Share trasury

Share premium

Revaluation reserve

Retained earnings

Translation reserve

Total

Total Equity

 

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

 

 

 

 

 

 

 

 

 

As At 31 December 2021

4 282

(315)

4 562

6 348

6 057

(14 987)

5 947

5 947

 









Loss for the six months

-


-

-

(197)

-

(197)

(197)

Currency translation differences

-


-

-

-

506

506

506

Total comprehensive income

-


-

-

(197)

506

309

309

Depreciation on revaluation of property, plant and equipment

-


-

(166)

166

-

-

-

As At 30 June 2022

4 282

(315)

4 562

6 182

6 026

(14 481)

6 256

6 256

Profit for the six months

-

-

-

-

(607)

-

(607)

(607)

Currency translation differences

-

-

-

-

-

(1 056)

(1 056)

(1 056)

Total comprehensive loss

-

-

-

-

(607)

(1 056)

(1 663)

(1 663)

Depreciation on revaluation of property, plant and equipment

-

-

-

(177)

177

-

-

-

As At 31 December 2022

4 282

(315)

4 562

6 005

5 596

(15 537)

4 594

4 594

Profit for the six months

-

-

-

-

653

-

653

653

Currency translation differences

-

-

-

-

-

(295)

(295)

(295)

Total comprehensive income

-

-

-

-

653

(295)

358

358

Depreciation on revaluation of property, plant and equipment

-

-

-

(104)

104

-

-

-

As At 30 June 2023

4 282

(315)

4 562

5 901

6 353

(15 832)

4 951

4 951

 


Ukrproduct Group

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2023  

(in thousand GBP, unless otherwise stated)

 


Six months ended

 

Six months ended

30 June 2023

30 June 2022

£ '000

£ '000

Cash flows from operating activities




Profit / (loss) before taxation

654


(152)

Adjustments for:




Exchange difference

124


(20)

Depreciation and amortization

370


387

Provision for bad debt

40


1 435

(Reversal of) / Impairment of inventories

(48)


18

Interest expense on bank loans

392


232

Operating cash flow before working capital changes

1 532

 

1 900

Increase in inventories

940


85

(Increase)/Decrease in trade and other receivables

(1 306)


596

Increase in trade and other payables

(580)


(2 653)

Changes in working capital

(946)

 

(1 972)

Cash generated from operations

586

 

(72)

Interest received

4


1

Income tax paid

(16)


33

Net cash generated from operating activities

574

 

(38)

 




Cash flows from investing activities




Purchases of property, plant and equipment and intangible assets

(254)


(194)

Issuance of loans

-


(2)

Net cash used in investing activities

(254)

 

(196)

 




Cash flows from financing activities




Interest paid

(152)


(149)

Repayments of long term borrowing

(4)


-

Net cash used in from financing activities

(156)

 

(149)

 




Net increase/(decrease) in cash and cash equivalents

164

 

(383)

Effect of exchange rate changes on cash and cash equivalents

(272)


364

Cash and cash equivalents at the beginning of the six months

403

 

312

Cash and cash equivalents at the end of the six months

295

 

293

 

 


Ukrproduct Group

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2023

(in thousand GBP, unless otherwise stated)

 

EXTRACTS FROM NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1.   Basis of preparation

The unaudited condensed consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU). The condensed consolidated financial information in this half yearly report has been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting' (IAS 34), as adopted by the EU, and the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority.

 

2. Going concern

 

Since the beginning of the full-scale military invasion of Ukraine, neither the Group's critical facilities nor its infrastructure has suffered any significant damage and the Group's efforts have been focused on maintaining its operations to the full extent. The Group's business processes are reorganized to adapt to current challenges and ensure business continuity. In preparing these financial statements, the Directors have assessed the Group's ability to continue as a going concern. In making this assessment, the Directors have considered the level of debt and the facilities the Group have had available at 30 June 2023, and the Group's forecast financial results for the 12 months subsequent to the date of issue of these financial statements.

 

For the six months ended 30 June 2023, the Group continued to be in breach of several provisions of the loan agreement with the EBRD. The Company failed to repay Tranche A (aggregate EUR 2.1 million principal) before the maturity date of 1 December 2022 and has missed interest payments since 1 March 2022. In June 2023 the EBRD notified the company about a recalculation and an increased interest rate in respect of the aggregate EUR 3.4 million principal and interest of Tranche B from September 2021. The Company has been negotiating with the EBRD since June 2021 to potentially restructure the loan repayment and negotiations are ongoing. At present, the EBRD has taken no action to accelerate repayment of the loan. 

 

Management acknowledges that future development of military actions and their duration represent a single source of material uncertainty which may cast significant doubt about the Group's ability to continue as a going concern and, therefore, the Group may be unable to realize its assets and discharge its liabilities in the normal course of business.

 

Taking into account the assessment of forecast for financial results of the next 12 months and existing risks, the Group's management believes that the Group is able to continue its operations on a going concern basis.

 

 

Ukrproduct Group

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2023

(in thousand GBP, unless otherwise stated)

 

3. Foreign currency translation

 

Functional and presentation currency

 

Items included in the financial statements of each of the Group's companies are measured using the currency of the primary economic environment in which the company operates ("the functional currency"). For the companies operating in Cyprus and British Virgin Islands, the functional currency is United States Dollars ("USD"). For the Parent company, which is located in Jersey, the functional currency is Pound Sterling ("GBP"). For the companies operating in Ukraine, the functional currency is Ukrainian Hryvnia ("UAH").

 

These condensed consolidated interim financial statements are presented in the thousands of Pound Sterling ("GBP"), unless otherwise indicated. 

 

Foreign currency transactions and balances

 

Transactions in foreign currencies are initially recorded by the Group entities at their respective functional currency rates prevailing at the date of the transaction.  

 

Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency spot rate of exchange ruling at the reporting date.   

 

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined. 

 

The principal exchange rates used in the preparation of these condensed consolidated interim financial statements are as follows:

Currency


30 June 2023

(spot rate)


Average for the six months ended
30 June 202
3


31 December 2022

(spot rate)


30 June 2022

(spot rate)


Average for the six months ended
30 June 2022






UAH/GBP


46,28


45,08


44,00


35,55


37,72

UAH/USD


36,57


36,57


36,57


29,25


28,91

UAH/EUR


40,00


39,52


38,95


30,77


31,74


Ukrproduct Group

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2023

(in thousand GBP, unless otherwise stated)

 

4. Subsequent events

 

As of the date of this report, the war is ongoing in Ukraine. The Group continues to operate. The management of the Group controls all of its operations.

The duration and consequences of the war in Ukraine are currently unclear. It is not possible to reliably estimate the duration and severity of these consequences, as well as their impact on the financial position and results of the Group in future periods.

Russia terminated the "Black Sea Grain Initiative" on 18 July 2023. Therefore, the future possibilities for the Group to export goods via Ukrainian Black Sea ports are uncertain.

There were no other events after the end of the reporting date, which would have a material impact on the financial statements

 

5. Approval of interim statements

 

The unaudited condensed consolidated financial statements were approved by the board of directors on 27 September 2023

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR QDLFLXKLBBBX