consolidated statement of comprehensive income                                                               

for the year ended 30 June 2023

 

	Note	2023 £'000	2022 £'000
Revenue		-	-
Exploration and evaluation expenses		(3,383)	(3,022)
Administrative expenses		(5,723)	(5,223)
Share-based payment expense	24	(9,787)	(193)
Transaction costs related to proposed IPO		(1,879)	-
Loss before finance items and tax		(20,772)	(8,438)
Net foreign exchange losses	13	(1,668)	(2,736)
Other income	4	194	-
Finance income	6	1,228	2
Finance costs	6	(102)	(194)
Loss before tax		(21,120)	(11,366)
Income tax expense	7	-	-
Loss for the year		(21,120)	(11,366)
Other comprehensive income:
Exchange differences on translation of foreign operations		(4,906)	518
Total comprehensive income for the year attributable to equity holders of the Company		(26,026)	(10,848)
Earnings per share for loss attributable to the ordinary equity holders of the Company:
Basic and diluted earnings per share (pence)	8	(0.44)	(0.28)

 

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

Consolidated Statement of Financial Position

as at 30 June 2023

 

	Note	2023	2022 £'000
ASSETS
Exploration and evaluation assets	16	264	94
Mine development	17	59,931	35,582
Right of use asset	18	418	272
Property, plant and equipment	19	84	95
Financial assets held at fair value through profit and loss		88	-
Total non-current assets		60,785	36,043
Cash and cash equivalents	9	31,149	10,386
Advanced joint venture cash contributions	10	12,576	8,415
Trade and other receivables	11	116	-
Other current assets		414	427
Total current assets		44,255	19,228
TOTAL ASSETS		105,040	55,271
LIABILITIES
Trade and other payables	12	8,511	3,269
Lease liabilities	18	128	208
Provisions	25	186	919
Total current liabilities		8,825	4,396
Borrowings	13	41,503	43,103
Lease liabilities	18	284	70
Provisions	25	1,950	1,976
Total non-current liabilities		43,737	45,149
TOTAL LIABILITIES		52,562	49,545
NET ASSETS		52,478	5,726
EQUITY
Share capital	14	5,069	4,071
Share premium	14	70,821	36,166
Merger reserve	14	27,494	225
Foreign currency translation reserves		(4,259)	647
Share-based payment reserve		10,173	335
Retained earnings		(56,820)	(35,718)
TOTAL EQUITY		52,478	5,726

 

The above consolidated statements of financial position should be read in conjunction with the accompanying notes. 

 

 

 

 

 

Mark Barnaba                                                                                                                        Shaun Day                                            

Chairman                                                                                                                                              Managing Director

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Changes in Equity                                                                    

for the year ended 30 June 2023

 

	Note	Share capital £'000		Share premium £'000	Merger reserve £'000		Foreign currency translation reserve £'000		Share-based payment reserves £'000		Retained earnings £'000		Total equity £'000
At 1 July 2022		4,071		36,166	225		647		335		(35,718)		5,726
Loss for the year		-		-	-		-		-		(21,120)		(21,120)
Other comprehensive income		-		-	-		(4,906)		-		-		(4,906)
Total comprehensive loss for the year		-		-	-		(4,906)		-		(21,120)		(26,026)
Transactions with owners in their capacity as owners:
Share-based payments	24	-		-	-		-		9,995		-		9,995
Transfer on exercise of options		-		-	-		-		(157)		157		-
Share capital issued	14	998		34,685	29,393		-		-		(139)		64,937
Cost of share issue	14	-		(30)	(2,124)		-		-		-		(2,154)
Total contributions by and distributions to owners of the Company		998		34,655	27,269		-		9,838		18		72,778
At 30 June 2023		5,069		70,821	27,494		(4,259)		10,173		(56,820)		52,478
	Note	Share capital £'000		Share premium £'000	Merger reserve £'000		Foreign currency translation reserve £'000		Share-based payment reserves £'000		Retained earnings £'000		Total equity £'000
At 1 July 2021		3,948		24,064	225		129		178		(24,388)		4,156
Loss for the year		-		-	-		-		-		(11,366)		(11,366)
Other comprehensive income		-		-	-		518		-		-		518
Total comprehensive loss for the year		-		-	-		518		-		(11,366)		(10,848)
Transactions with owners in their capacity as owners:
Share-based payments	24	-		-	-		-		193		-		193
Transfer on exercise of options		-		-	-		-		(36)		36		-
Share capital issued	14	123		12,797	-		-		-		-		12,920
Cost of share issue	14	-		(695)	-		-		-		-		(695)
Total contributions by and distributions to owners of the Company		123		12,102	-		-		157		36		12,418
At 30 June 2022		4,071		36,166	225		647		335		(35,718)		5,726

 

 

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

 

Consolidated Statement of Cash Flows                                                                              

for the year ended 30 June 2023

 

	Note	2023	2022
Cash flows from operating activities
Loss before tax		(21,120)	(11,366)
Adjustments for:
Share-based payment expense	24	9,787	193
Depreciation and amortisation	4	224	171
Other non-cash items		(103)	14
Unwind of discount on provisions	25	91	177
Unrealised foreign exchange loss		1,668	2,736
Investing interest income	6	(1,228)	(2)
Lease liability interest expense	18	7	14
Movement in operating assets / liabilities:
Decrease in other current assets		105	83
(Increase) in trade and other receivables		(99)	-
(Decrease) / increase  in payables & other liabilities		(836)	2,022
Increase / (decrease) in provisions		37	(3)
Net cash outflow from operating activities		(11,467)	(5,961)
Cash flows from investing activities
Interest received		1,082	2
Interest paid		-	(16)
Payments for exploration and evaluation assets		-	(90)
Payments for mine development and fixed assets		(14,522)	(20,453)
Payments in advance for joint venture contributions		(13,406)	(8,415)
Net cash outflow from investing activities		(26,846)	(28,972)
Cash flows from financing activities
Proceeds from issue of shares	14	63,909	12,920
Transaction costs from issue of shares	14	(2,154)	(695)
Proceeds from borrowing facilities	13	-	26,495
Repayment of lease obligations		(206)	(55)
Payments for prepaid borrowing costs for debt		-	(276)
Net cash inflow from financing activities		61,549	38,389
Net increase in cash and cash equivalents		23,236	3,456
Effects of exchange rate differences on cash and cash equivalents		(2,473)	718
Cash and cash equivalents at the beginning of the period		10,386	6,212
Cash and cash equivalents at the end of the year	9	31,149	10,386

 

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes. 

 

 

PRINCIPAL ACCOUNTING POLICIES

1          Corporate information

The consolidated financial statements of Greatland Gold plc and its subsidiaries (collectively, the Group) for the year ended 30 June 2023 were authorised for issue in accordance with a resolution of the Directors on 5 November 2023.

Greatland Gold plc is a public limited company incorporated and domiciled in England and Wales. The Company's ordinary shares are traded on LSE AIM (AIM:GGP).

2          Basis of preparation

The consolidated financial statements of Greatland Gold plc (Greatland or the Group) have been prepared in accordance with UK-adopted international accounting standards and in accordance with the requirements of the Companies Act 2006.

The financial statements have been prepared on the historical cost basis, except for certain financial instruments and cash-settled share-based payments which have been measured at fair value.

Going Concern

The Group's principal activities include the development of Havieron. As at 30 June 2023, the Group's net current assets of £35.4 million (2022: £14.8 million), with cash of £31.1 million (2022: £10.4 million) and advanced Havieron joint venture cash contributions of £12.6 million (2022: £8.4 million). 

In addition, as outlined in note 28, Greatland has access to a A$50 million (c. £26.3 million) undrawn standby loan facility with Wyloo Consolidated Investments Pty Ltd (Wyloo).

Management has prepared cash flow forecasts for the next twelve months under various scenarios. These scenarios anticipate the Group will be able to meet its commitments and pay its debts as and when they fall due.

If required, the Group has a number of options available to manage liquidity including:

§  significantly reduce expenditure on its own exploration programmes;

§  significantly reduce corporate costs;

§  raising additional funding through debt and equity, or a combination of both, which the Company considers it has the ability to do so, should it be required and has demonstrated an ability to do so in the past.

Should the directors not achieve the matters set out above, there is significant uncertainty whether the Company will continue as a going concern and therefore whether they will realise its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the financial report.

Greatland has considered sensitivities which include increases to the Havieron development costs. In this situation, the Company can mitigate expenditure including ceasing exploration activities and reducing corporate costs. Having prepared forecasts based on current resources and assessing methods of obtaining additional finance, the Directors believe the Group has sufficient resources to meet its obligations for a period of twelve months from the date of approval of these financial statements. Taking these matters into consideration, the Directors continue to adopt the going concern basis of accounting in the preparation of the financial statements.

Rounding

The amounts presented in this financial report have been rounded to the nearest £1,000 where noted (£'000) under the option available to the Company under the Companies Act 2006.

Significant accounting judgements, estimates and assumptions

The preparation of financial statements requires management to use estimates, judgements and assumptions. Application of different assumptions and estimates may have a significant impact on Greatland's net assets and financial results. Estimates and assumptions are reviewed on an ongoing basis and are based on the latest available information at each reporting date.  

This note provides an overview of the areas that involved a higher degree of judgement and complexity, or areas where assumptions are significant to the financial statements. Detailed information about each of these estimates and judgements is included in other notes together with information about the basis of calculation for each affected line item in the financial statements.

 

2          Basis of preparation (continued)

 

Description	Key estimate or judgement	Notes
Mine development	The recoverable amount of mine development is dependent on the successful development and commercial exploration, or alternatively, sale of the respective area of interest.	Note 17
Provisions	Rehabilitation, restoration and dismantling provisions are reassessed at the end of each reporting period. The estimated costs include judgement regarding the Group's expectation of the level of rehabilitation activities that will be undertaken, timing of cash flows, technological changes, regulatory obligations, cost inflation and discount rates.	Note 25
Share-based payment expense	The Group measures the cost of share-based payment expenses with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value was determined using a Monte Carlos and Black-Scholes model which includes key assumptions.	Note 24
Going concern	The ability of the Company to continue as a going concern depends upon continued access to sufficient capital. Judgement is required in the estimation of future cash flows.	Note 2
Loan due from subsidiary	The parent entity holds a loan due from a 100% owned subsidiary. The recoverable amount of the loan is dependent on the successful development and commercial exploration, or alternatively, sale of the respective area of interest.	Note 11

Basis of consolidation 

The consolidated financial statements comprise of the financial statements of Greatland Gold plc and its subsidiaries it controls (as outlined in note 21). Accounting for joint ventures is included in note 22. 

Subsidiaries are those entities controlled directly or indirectly by the Company. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The results of the subsidiaries are included in the Consolidated Statement of Comprehensive Income from the date of acquisition using the same accounting policies as those of the Group.

The consideration transferred in a business combination is the fair value at the acquisition date of the assets transferred and the liabilities incurred by the Group and includes the fair value of any contingent consideration arrangement. Acquisition-related costs are recognised in the income statement as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair value at the acquisition date.

All intra-group balances and transactions, including any unrealised income and expenses arising from intragroup transactions, are eliminated in full in preparing the consolidated financial statements. Unrealised gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.

Foreign currencies

Both the functional and presentational currency of Greatland Gold plc is sterling (£). Each entity in the Group determines its own functional currency, the primary economic environment in which the entity operates, and items included in the financial statements of each entity are measured using that functional currency.

Transactions in foreign currencies are recorded at the spot rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. All differences are taken to the Statement of Comprehensive Income.

On consolidation of a foreign operation, assets and liabilities are translated at the balance sheet rate, income and expenses are translated at average foreign currency rates prevailing for the relevant period. Gains/losses arising on translation of foreign controlled entities into pounds sterling are taken to the foreign currency translation reserve.

Other accounting policies

Significant and other accounting policies that summarise the measurement basis used and are relevant in understanding the financial statements are provided throughout the notes to the financial statements.

New standards, amendments and interpretations adopted by the Group

There are no IASB and IFRIC standards that have been issued with an effective date after the date of the financial statements which are expected to have a material impact on the Group.

 

2          Basis of preparation (continued)

New and amended Standards and Interpretations issued but not effective

At the date of approval of these financial statements, the following standards and interpretations which have not been applied in these financial statements were in issue but not yet effective (and in some cases had not been adopted by the UK):

§  Amendments to IFRS 17: Insurance Contracts - effective 1 January 2023

§  Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current - effective 1 January 2023*

§  Amendments to IAS 1: Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting Policies - effective 1 January 2023*

§  Amendments to IAS 8: Accounting policies, Changes in Accounting Estimates and Errors - Definition of Accounting Estimates - effective 1 January 2023*

§  Amendments to IAS 12: Income Taxes - Deferred Tax related to Assets and Liabilities arising from a Single Transaction - effective 1 January 2023*

*subject to UK endorsement

The new and amended Standards and Interpretations which are in issue but not yet mandatorily effective are not expected to be material.

FINANCIAL PERFORMANCE

3          Segmental information

An operating segment is a component of the Group that engages in business activities from which it may earn revenue and incur expenditure and about which separate financial information is available that is evaluated regularly by the Group's Chief Operating Decision Makers, who is the Managing Director, in deciding how to allocate resources and in assessing performance.

Segment name	Description
UK	The UK sector consists of the parent company which provides investor relations and corporate functions as well as administrative and management services to its subsidiaries based in Australia.
Australia	This segment consists of the development activities for Havieron and exploration and evaluation activities throughout Australia.

 

Segment information is evaluated by the executive management team and is prepared in conformity with the accounting policies adopted for preparing the financial statements of the Group.

Segment results

Income statement for the year ended 30 June 2023	UK £'000	Australia £'000	Group £'000
Revenue	-	-	-
Exploration and evaluation costs	-	(3,286)	(3,286)
Administrative costs	(1,102)	(4,494)	(5,596)
Transaction costs related to the proposed IPO	(1,879)	-	(1,879)
Loss for the segment	(2,981)	(7,780)	(10,761)
Depreciation and amortisation expenses	(13)	(211)	(224)
Segment result	(2,994)	(7,991)	(10,985)
Share-based payment expense			(9,787)
Foreign exchange gain / (losses)			(1,668)
Other income			194
Finance income			1,228
Finance expense			(102)
Loss before income tax			(21,120)
Income tax expense			-
Loss after income tax			(21,120)

 

 

3          Segmental information (continued)

 

Income statement for the year ended 30 June 2022	UK £'000	Australia £'000	Group £'000
Revenue	-	-	-
Exploration and evaluation costs	-	(2,985)	(2,985)
Administrative costs	(1,980)	(3,109)	(5,089)
Loss for the segment	(1,980)	(6,094)	(8,074)
Depreciation and amortisation expenses	(38)	(133)	(171)
Segment result	(2,018)	(6,227)	(8,245)
Share-based payment expense			(193)
Foreign exchange losses			(2,736)
Finance income			2
Finance expense			(194)
Loss before income tax			(11,366)
Income tax expense			-
Loss after income tax			(11,366)

Adjustments and eliminations

Share-based payment expense, foreign exchange losses, other income, finance income, finance costs and taxes are not allocated to individual segments as they are managed on a Group basis.

Segment assets and liabilities

Assets and liabilities as at 30 June 2023	UK £'000	Australia £'000		Group £'000
Segment assets	568	104,472		105,040
Segment liabilities	(383)	(52,179)		(52,562)
Assets and liabilities as at 30 June 2022	UK £'000	Australia £'000		Group £'000
Segment assets	711	54,560		55,271
Segment liabilities	(1,954)	(47,591)		(49,545)

 

4          Other income and expenses  

Other income

	Note	2023 £'000	2022 £'000
Government grants	(a)	90	-
Other gains		104	-
Total other income		194	-

(a) Government grant

Greatland was awarded a government grant of £0.1 million to co-fund exploration drilling and mobilisation costs at its 100% owned Rudall licence in the Paterson region under the Western Australian Government's Exploration Incentive Scheme. There are no unfulfilled conditions or other contingencies attached to this grant.

Breakdown of expense by nature

		2023 £'000	2022 £'000
Amortisation of right-of-use asset		197	133
Depreciation		27	38
Total amortisation and depreciation		224	171

 

 

5          Employee information

	Group 2023 £'000	Group 2022 £'000	Company 2023 £'000	Company 2022 £'000
Wages and salaries	3,352	2,150	501	185
Bonus	863	729	-	-
Pension / superannuation	349	171	24	2
Share-based payments	9,787	193	8,687	76
Total director and employee benefit expense	14,351	3,243	9,212	263
	Average Number	Average Number	Average Number	Average Number
Exploration	11	9	-	-
Corporate and other	14	8	4	2

For further details on Director's remuneration refer to Remuneration Report.

Recognition and measurement

Employee benefits

Wages, salaries and defined contribution superannuation expenses are recognised as and when employees render their services. Expenses for non-accumulating personal leave are recognised when the leave is taken and measured at the rates paid or payable.

Share-based payments

The accounting policy, key estimates and judgements relating to employee share-based payments are set out in note 24 of the Annual Report.

6          Finance income and finance costs

	Note	2023 £'000	2022 £'000
Finance income
Interest income		1,228	2
Total finance income		1,228	2
Finance costs
Interest on lease liabilities		(7)	(15)
Unwinding of discount on provisions	25	(91)	(177)
Other		(4)	(2)
Total finance costs		(102)	(194)

Recognition and measurement

Interest income is recognised as interest accrues using the effective interest method.

Provisions and other payables are discounted to their present value when the effect of the time value of money is significant. The impact of the unwinding of these discounts is reported in finance costs.

Borrowing costs

General and specific borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalised during the period of time that is required to complete and prepare the asset for its intended use or sale. Qualifying assets are assets that necessarily take a substantial period of time to get ready for their intended use or sale.

All other borrowing costs are recognised in income in the period in which they are incurred.

 

7          Taxation 

		2023 £'000	2022 £'000
Components of income tax:
Deferred tax - temporary differences		-	-
Current tax		-	-
Income tax expense		-	-

There was no deferred or current tax during the year or in prior year.

Factors affecting tax charge for the year

The tax assessed on the loss on ordinary activities for the period differs from the standard rate of corporation tax in the UK of 19% (2022: 19%) and Australia of 30% (2022: 30%). The differences are explained below:

		2023 £'000	2022 £'000
Loss before income tax		(21,120)	(11,366)
Weighted average applicate rate of tax of 24% (2022: 28%)		(5,052)	(3,148)
Increase (decrease) in income tax due to:
Share-based payments		1,981	652
Unwind of rehabilitation provision		30	53
Temporary differences		(1,730)	(1,131)
Net deferred tax assets not brought to account		4,771	3,574
Income tax expense		-	-

Tax losses

		2023 £'000	2022 £'000
Unused tax losses for which no deferred tax asset has been recognised		57,967	35,433
Potential tax benefit - average effective tax rate of 28%		16,063	9,921

The Group has unrecognised carried forward losses for which no deferred tax asset is recognised as the statutory requirements for recognising those deferred tax assets have not yet been met. The Group recognises the benefit of tax losses only to the extent of anticipated future taxable income or gains in relevant jurisdictions. These losses do not expire. Unrecognised UK revenue losses for which no deferred tax asset has been recognised are £11.3 million (2022: £9.8 million). Unrecognised Australian revenue losses for which no deferred tax asset has been recognised are approximately A$88.3 million (£46.4 million) (2022: £25.6 million).

Recognition and measurement

Current tax assets and liabilities for the period are measured at the amount expected to be recovered from, or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantially enacted by the reporting date in the countries where the Group operates.

Full provision is made for deferred taxation resulting from timing differences which have arisen but not reversed at the reporting date.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset realised. Deferred tax is charged or credited to profit or loss, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

The Group offsets deferred tax assets and deferred tax liabilities if, and only if, it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realise the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.

Deferred tax assets on carried forward losses are only recorded where it is expected that future trading profits will be generated in which this asset can be offset. The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

 

7          Taxation (continued)

Tax consolidation

Greatland Holdings Group Pty Ltd, a 100% owned subsidiary of Greatland Gold plc, and its 100% owned Australian resident subsidiaries formed a tax consolidated group with effect from 14 February 2023. Greatland Holdings Group Pty Ltd is the head entity of the tax consolidated group. Members of the tax consolidated group have entered into a tax funding agreement under which the wholly-owned entities fully compensate Greatland Holdings Group Pty Ltd for any current tax payable assumed and are compensated by Greatland Holdings Group Pty Ltd for any current tax receivable and deferred tax assets related to unused tax losses or unused tax credits that are transferred to Greatland Holdings Group Pty Ltd under the tax consolidation.

8          Earnings per Share

		2023 £'000	2022 £'000
Loss for the period		(21,120)	(11,366)
Weighted average number of ordinary shares of £0.001 in issue		4,849,928,345	4,016,373,291
Loss per share		(0.44) pence	(0.28) pence

The weighted average number of the Group's shares including outstanding options is 4,921,573,345 (2022: 4,097,373,291). Dilutive earnings per share are not included on the basis inclusion of potential ordinary shares would result in a decrease in loss per share and is considered anti-dilutive.

Subsequent to year end, the following transactions occurred that were not retrospectively adjusted in the calculation of earnings per share:

§ Greatland granted 302,700,000 Co-Investment Options with an exercise price of £0.119, 31,100,000 Retention Rights and 13,306,047 FY23 Performance Rights at an exercise price of £0.001 to employees under the Company's employee share plan. These transactions were not retrospectively adjusted in the calculations of earnings per share.

§ Mr Borrelli exercised his remaining 19,000,000 options and Mr Latcham exercised his 2,750,000 remaining options.

For further details, refer to events after the reporting period in note 28.

Recognition and measurement

Basic earnings per share

Basic earnings per share is calculated by dividing:

§ the profit attributable to owners of the company, excluding any costs of servicing equity other than ordinary shares

§ by the weighted average number of ordinary shares outstanding during the financial year, adjusted for any bonus elements in the ordinary shares issued during the year and excluding treasury shares

Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account:

§ the after-income tax effect of interest and other financing costs associated with dilutive potential ordinary shares; and  

§ the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.  

 

CAPITAL MANAGEMENT

9          Cash and cash equivalents

	Group 2023 £'000	Group 2022 £'000	Company 2023 £'000	Company 2022 £'000
Cash at bank	25,794	10,386	489	634
Short-term deposits	5,355	-	-	-
Total cash and cash equivalents	31,149	10,386	489	634

Recognition and measurement

Cash and cash equivalents in the consolidated statement of financial position and consolidated statement of cash flows comprise cash at bank and short-term deposits that are readily convertible to known amounts of cash with insignificant risk of change in value. Short-term deposits are usually between one to three months depending on the short-term cash flow requirements of the Group. The Group holds short-term deposits with financial institutions that have a long term credit rating of AA- or above.

10         Advanced joint venture cash contributions 

	Group 2023 £'000	Group 2022 £'000	Company 2023 £'000	Company 2022 £'000
Havieron joint venture cash calls in advance	12,576	8,415	-	-
Total advanced joint venture cash contributions	12,576	8,415	-	-

Recognition and measurement

Joint venture cash calls are paid in advance of expenditure being incurred. Once the funds have been incurred they are transferred out of current assets and into the relevant asset or expenditure depending on the nature of the transaction. 

11         Trade and other receivables

	Group 2023 £'000	Group 2022 £'000	Company 2023 £'000	Company 2022 £'000
GST receivable	116	-	-	-
Loans due from subsidiaries	-	-	92,721	33,046
Total trade and other receivables	116	-	92,721	33,046

 

Recognition and measurement

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less any allowance for the expected future issue of credit notes and for non-recoverability due to credit risk. The Group applies the simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables and contract assets. To measure expected credit losses, trade receivables and contract assets have been grouped based on shared risk characteristics. No such credit loss has been recorded in these financial statements as any effect would be immaterial.

Key estimates and assumptions - Impairment on loan due from subsidiary The Company holds loans due from its 100% owned subsidiaries. The recoverable amount of the loan is dependent on the successful development and commercial exploration of Havieron, or alternatively, sale of the respective area of interest. Management has concluded the loans will be recoverable on this basis.

12         Trade and other payables

	Group 2023 £'000	Group 2022 £'000	Company 2023 £'000	Company 2022 £'000
Trade and other payables	1,492	101	197	-
Payroll tax and other statutory liabilities	192	281	-	-
Juri joint venture funds received in advance	28	949	-	-
Accruals	6,799	1,938	-	1,023
Total trade and other payables	8,511	3,269	197	1,023

 

12         Trade and other payables (continued)

Recognition and measurement

Trade and other payables

Trade payables and other payables are carried at amortised cost and represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of these goods and services. The amounts are unsecured and are usually paid within 30 days of recognition. 

Employee benefits  

Short term employee benefits are liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave that are expected to be settled wholly within 12 months after the end of the period in which the employees render the related service are recognised in respect of employees' services up to the end of the reporting period and are measured at the amounts expected to be paid when the liabilities are settled. The liabilities are presented as current other payables and accruals in the statement of financial position.

13         Borrowings  

	Group 2023 £'000	Group 2022 £'000	Company 2023 £'000	Company 2022 £'000
Opening balance	43,103	12,189	-	-
Debt drawdown	-	24,235	-	-
Facility fees	-	186	-	-
Capitalised interest	45	2,074	-	-
Effect of foreign exchange revaluation	1,661	2,736	-	-
Adjustment of currency translation	(3,306)	1,683	-	-
Total non-current borrowings	41,503	43,103	-	-

The borrowings presented above relate to a loan agreement with Newcrest Operations Limited dated 29 November 2020 in respect of Havieron. As at 30 June 2023, the loan was fully drawn down. The key terms of the facility with Newcrest include:

§  The loan is made up of Facility A and Facility B with values of US$20 million and US$30 million respectively, in addition to capitalised interest;

§  Interest is calculated on the LIBOR rate plus a margin of 8% annually and is calculated every 90 days. . Following the removal of LIBOR this was subsequently updated to SOFR plus a margin of 8.26161%;

§  The facility is secured against Greatland's share of the Havieron asset;

§  Repayment of the loan is from 80% of net proceeds from the sale of Havieron products and must be repaid by the earlier of 10 years from the date of the Feasibility Study or 12 years from the date of the Newcrest Loan Agreement;

§  There are no financial covenants.

Unrealised foreign exchange loss of £1.7 million (2022: £2.7 million) was incurred on the US$52.4 million loan balance held by the Australian subsidiary. The functional currency of the Australian subsidiary is Australian dollars while the loan is denominated in US dollars. The exchange rate decreased during the year from 0.69 USD/AUD at 30 June 2022 to 0.66 USD/AUD at 30 June 2023.

Exchange differences arising on the translation of the functional currency of the Australian subsidiary differing from the Group's presentation currency resulted in a reduction to borrowings of £3.3 million during the year (2022: addition of £1.7 million). The exchange rate decreased during the year from 0.545 GBP/AUD at 30 June 2022 to 0.525 GBP/AUD at 30 June 2023.

Details of the Group's exposure to risks and the maturity of the loan are set out in note 15 of the Annual Report.

Recognition and measurement

At initial recognition, financial liabilities are classified as financial liabilities at fair value through profit or loss, amortised cost, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. All financial liabilities are recognised initially at fair value and, in the case of those measured at amortised cost, net of directly attributable transaction costs. The subsequent measurement of financial liabilities depends on their classification, as described below.

Financial liabilities measured at amortised cost

Borrowings are measured at amortised cost using the effective interest method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as through the effective interest method amortisation process.

Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the effective interest. Refer to note 17 of the Annual Report for interest capitalised to mine development.

14         Equity

	Note	No. of Shares	Share Capital £'000	Share Premium £'000	Merger Reserve £'000	Total £'000
Balance at 1 July 2022 of authorised fully paid shares		4,070,547,171	4,071	36,166	225	40,462
Issued at £0.001 - Havieron contingent consideration on 2 Aug 2022	(a)	138,981,150	138	-	-	138
Issued at £0.082 - from equity raise on 25 Aug 2022	(b)	362,880,180	362	-	29,393	29,755
Issued at £0.078 - from Wyloo subscription on 7 Oct 2022	(c)	430,024,390	430	33,104	-	33,534
Issued at £0.0765 - Havieron 5% option fee to advisor on 11 Nov 2022		13,443,391	13	1,015	-	1,028
Issued at £0.020 - exercise of options on 9 January 2023		25,000,000	25	25	-	50
Issued at £0.025 - exercise of options on 9 January 2023		8,750,000	9	210	-	219
Issued at £0.070 - exercise of options on 9 January 2023		7,500,000	8	45	-	53
Issued at £0.025 - exercise of options on 30 January 2023		5,000,000	5	120	-	125
Issued at £0.03 - exercise of options on 30 January 2023		3,000,000	3	87	-	90
Issued at £0.001 - exercise of options on 13 February 2023		500,000	1	-	-	1
Issued at £0.025 - exercise of options on 9 March 2023		1,500,000	2	36	-	38
Issued at £0.03 - exercise of options on 9 March 2023		1,500,000	2	43	-	45
Less: transaction costs on share issue		-	-	(30)	(2,124)	(2,154)
Balance at 30 June 2023 of authorised fully paid shares		5,068,626,282	5,069	70,821	27,494	103,384

 

		No. of Shares	Share Capital £'000	Share Premium £'000	Merger Reserve £'000	Total £'000
Balance at 1 July 2021 of authorised fully paid shares		3,947,270,143	3,947	24,064	225	28,236
Issued at £0.03 - exercise of options on 29 Jul 2021		250,000	1	7	-	8
Issued at £0.025 - under block listing authority on 2 Aug 2021		6,216,216	6	149	-	155
Issued at £0.025 - under block listing authority on 1 Sep 2021		10,810,812	11	260	-	271
Issued at £0.145 - from fundraise on 19 Nov 2021		82,000,000	82	11,808	-	11,890
Issued at £0.014 - exercise of options on 18 Mar 2022		3,000,000	3	39	-	42
Issued at £0.02 - exercise of options on 18 Mar 2022		3,000,000	3	57	-	60
Issued at £0.03 - exercise of options on 17 May 2022		9,000,000	9	261	-	270
Issued at £0.025 - exercise of options on 17 May 2022		9,000,000	9	216	-	225
Less: transaction costs on share issue		-	-	(695)	-	(695)
Balance at 30 June 2022 of authorised fully paid shares		4,070,547,171	4,071	36,166	225	40,462

(a) Contingent deferred acquisition consideration

In July 2022 (prior to the outcome of the Havieron 5% option process), Greatland successfully renegotiated the deferred consideration that was due to be paid in respect of its 2016 acquisition of Havieron. The original terms of the acquisition comprised an initial payment of A$25,000 in cash and 65,490,000 new ordinary shares. A further 145,530,000 new ordinary shares were payable if Greatland's ownership interest in Havieron reduced to 25% or less, or upon a decision to mine at Havieron whichever occurs earlier.

The 145,530,000 deferred share payment was renegotiated as follows:

i)    138,981,150 Greatland shares were issued to the vendor nominee, Five Diggers, during the year. This represented a 4.5% reduction in total shares issued relative to the ordinary agreed quantum

ii)   In respect of the 138,981,150 shares issued, Five Diggers are subject to the following restrictions:

§ A lock up which prohibits any shares from being disposed of for the first 12 months from grant, subject to carveouts (such as recommend takeovers), and

§ Orderly market arrangement, under which the shares may only be traded through Greatland's broker (subject to customary carve outs)

The new ordinary shares were issued in Greatland on 2 August 2022. The fair value of the contingent consideration formed part of the original acquisition in 2016 and as such the equity instruments were issued to share capital for £0.001 as required by the Companies Act 2006, with nil value attributable to share premium in August 2022.

14         Equity (continued)

(b) August 2022 equity raise

On 25 August 2022, Greatland raised total gross proceeds of £29.8 million through placing 362,880,180 new ordinary shares at an issue price of £0.082. The raise was facilitated through an incorporated Jersey registered company, Ferdinand (Jersey) Limited. The proceeds of the share issue were held in trust by Greatland on behalf of Ferdinand (Jersey) Limited, which was then acquired by way of share for share exchange in circumstances which qualified for merger relief, therefore no amount was recognised as share premium on the share issue as required under section 612 of the Companies Act.

The amount recognised in the merger reserve reflects the amount by which the fair value of the shares issued exceeded their nominal value and is recorded within the merger reserve on consolidation, rather than in a share premium account.

(c) Strategic placement to Wyloo

On 12 September 2022, Greatland entered into an agreement for a strategic equity investment with Wyloo, a privately owned minerals investment company. Wyloo subscribed for 430,024,390 shares for A$60 million (£33.5 million), an equivalent at the date of the agreement of £0.082 per share. This placement occurred at the same price as the August 2022 raise which equated to a small premium to the five-day VWAP of 9 September 2022. The transaction was approved by shareholders on 7 October 2022, resulting in Wyloo becoming Greatland's largest shareholder with approximately 8.6% of shares on issue. Settlement occurred on 14 October 2022 at a converted share price of £0.078 per share. On settlement, the A$60 million (£33.5 million) consideration received from Wyloo was allocated to share capital and share premium reflecting the fair value of the ordinary shares at settlement date.

As part of the equity subscription, a further £35 million may be raised from Wyloo in the future through the conversion of 352,620,000 warrants with a strike price of £0.10 per share and expiry date of 6 October 2025. The warrants were recognised in the statement of financial position at nil value on issue.

(d) Farm-in to Rio Tinto Exploration's Paterson South 

In May 2023, Greatland entered into a farm-in and joint venture agreement with Rio Tinto in respect of the Paterson South Project which comprises of nine exploration licences. Under the farm-in and joint venture arrangement, Greatland is required to make an up-front payment to RTX of A$350,000 which Greatland has elected to settle in shares within 6 months from the date of execution. As the farm-in and joint venture agreement was executed during the year, the up-front payment has been capitalised as part of the acquisition costs of the tenements and recognised in share-based payment reserves until the shares are issued.

Capital management

Greatland's capital includes shareholders' equity, reserves and net debt. Net debt is defined as borrowings and lease liabilities less cash and cash equivalent.

Management controls the capital of the Group in order to generate long-term shareholder value and ensure that the Group can fund operations and continue as a going concern. Management effectively manages the Group's capital by assessing the Group's financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include share issues and debt considerations. Given the nature of the Group's current activities, the entity will remain dependent on debt and equity funding in the short to medium term until such time as the Group becomes self-financing from the commercial production of mineral resources.

Recognition and measurement

Share capital and share premium

Share capital is the nominal value of shares issued at £0.001.

Share premium is the amount subscribed for share capital in excess of nominal value, less share issue cost.

Ordinary shares participate in dividends and the proceeds on winding up the Company in proportion to the number of shares held. At shareholder meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands.

Merger reserve

Where the Company issues equity shares in consideration for securing a holding of at least 90% of the nominal value of each class of equity in another company, the application of merger relief is compulsory. Merger relief is a statutory relief from recognising any share premium on shares issued. A merger reserve is recorded equal to the value of share premium which would have been recorded if the provisions of section 612 of the Companies Act 2006 had not been applicable.

 

 

15         Financial risk management 

This note explains the Group's material exposure to financial risks and how these risks could affect the Group's future financial performance.  

Financial Risks	Exposure arising from	Measurement	Management
Market risk - foreign exchange	Recognised financial assets and liabilities not denominated in GBP	§ Cash flow forecasting § Sensitivity analysis	Assessment of use of financial instruments, hedging contracts or techniques to mitigate risk
Market risk - interest rate	Long-term borrowings at variable rates	§ Cash flow forecasting § Sensitivity analysis	Assessment of use of financial instruments, hedging contracts or techniques to mitigate risk
Credit risk	Cash and cash equivalents	§ Credit ratings	Diversification of banks, credit limits, investment grade credit ratings
Liquidity risk	Borrowings and other liabilities	§ Rolling cash flow forecasts	Availability of committed credit lines and borrowing facilities, equity raises

There have been no changes in financial risks from the previous year. The Group did not have any hedging in place at 30 June 2023 or in prior year. Details on commodity price risk is included in Principal Risks and Uncertainties of the Annual Report.

Market Risk

(a) Foreign currency risk and sensitivity analysis

The Group's exposure to foreign currency risk at the end of the reporting period was as follows:

	2023			2022
	USD $'000	AUD $'000	USD $'000		AUD $'000
Cash and cash equivalents	-	58,400	-		17,196
Borrowings	(52,412)	-	(52,360)		-

The following table demonstrates the sensitivity of the exposure at the balance sheet date to a reasonably possible change in AUD/USD/GBP exchange rate, with all other variables held constant. The impact on the Group's profit before tax and equity is due to changes in the fair value of monetary assets and liabilities, expressed in GBP. 

Effect on profit before tax
		2023 £'000	2022 £'000
USD/GBP exchange rate - increase 4% (2022: 10%)		(1,660)	(4,310)
USD/GBP exchange rate - decrease 4% (2022: 10%)		1,660	4,310
AUD/GBP exchange rate - increase 10% (2022: 10%)		3,066	975
AUD/GBP exchange rate - decrease 10% (2022: 10%)		(3,066)	(975)

(b) Interest rate risk management and sensitivity analysis

The Group's policy is to retain its surplus funds in interest bearing deposit accounts including term deposits available up to twelve months' maximum duration. An increase / decrease of 2% in interest rates will impact the Group's income statement by a gain/loss of £1.2 million (2022: £0.2 million). The Group considers that a +/-2% movement in interest rates represents reasonable possible changes.

The Group has borrowing facilities with Newcrest as part of the Havieron project with a total facility limit of US$50 million, excluding interest. Interest is calculated on the LIBOR rate plus a margin of 8% pa. Interest is calculated every 90 days. Under the Group's accounting policy, interest on the loan is capitalised to mine development and therefore movements in interest rates had no impact on the profit or loss in the current year.

Credit risk

Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading to a financial loss. The Group is exposed to credit risk from its financing activities, including deposits with financial institutions. At the reporting date, the carrying amount of the Group's financial assets represents the maximum credit exposure.

 

15 Financial risk management (continued)

The credit risk on cash and cash equivalents is managed by restricting dealing and holding of funds to banks which are assigned high credit ratings by international credit rating agencies. The Group's cash and cash equivalents as at 30 June 2023 are predominately held with financial institutions with an investment grade long term credit rating with Standard & Poor's. As short-term deposits have maturity dates of less than twelve months, the Group has assessed the credit risk on these financial assets using life time expected credit losses. In this regard, the Group has concluded that the probability of default on the term deposits is relatively low. Accordingly, no impairment allowance has been recognised for expected credit losses on the short-term deposits.

Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset. The Group's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group's reputation. The Group manages liquidity risk by conducting regular reviews of the timing of cash flows in order to ensure sufficient funds are available to meet these obligations.

(a) Maturities of financial liabilities

The table below analyses the Group's financial liabilities into relevant maturity groupings based on their contractual maturities. The amounts disclosed in the table are contractual discounted cash flows. Balances due within 12 months equal their carrying balances as the impact of discounting is not significant.

Contractual maturities of financial liabilities At 30 June 2023	Less than 6 months £'000	6- 12 months £'000	Between 1 and 2 years £'000	Between 2 and 5 years £'000	Over 5 years £'000	Total contractual cashflows £'000	Carrying amount £'000
Trade payables	8,511	-	-	-	-	8,511	8,511
Borrowings	-	-	41,503	-	-	41,503	41,503
Lease liabilities	75	76	129	155	-	435	412
Total liabilities	8,586	76	41,632	155	-	50,449	50,426

 

Contractual maturities of financial liabilities At 30 June 2022	Less than 6 months £'000	6- 12 months £'000	Between 1 and 2 years £'000	Between 2 and 5 years £'000	Over 5 years £'000	Total contractual cashflows £'000	Carrying amount £'000
Trade payables	3,269	-	-	-	-	3,269	3,269
Borrowings	-	-	43,103	-	-	43,103	43,103
Lease liabilities	114	100	70	-	-	284	278
Total liabilities	3,383	100	43,173	-	-	46,656	46,650

 

 

INVESTED CAPITAL

16         Exploration and evaluation assets 

	Note	2023 £'000	2022 £'000
As at 1 July		94	-
Additions	(a)	189	90
Adjustment of currency translation		(19)	4
As at 30 June		264	94

(a) Farm-in to Rio Tinto Exploration's Paterson South 

Greatland entered into a farm-in and joint venture agreement with RTX during the year in respect of the Paterson South Project which comprises of nine exploration licences. Greatland elected to settle the up-front payment to RTX of A$350,000 in shares within 6 months from the date of execution. Refer to note 14(d) for further details.

Recognition and measurement

Exploration and evaluation and development assets includes acquisition costs, costs associated with exploring, investigating, examining and evaluating an area of mineralisation, and assessing the technical feasibility and commercial viability of extracting the mineral resource from that area.

Exploration and evaluation expenditure is capitalised and carried forward to the extent that it relates to:

(i) acquisition costs; or

(ii) costs are expected to be recouped through successful development and exploitation of the area of interest or alternatively through sale.

If the above criteria are not met, exploration expenditure is expensed when incurred.

The recoverability of the exploration and evaluation assets is dependent on the successful development and commercial exploration, or alternatively, sale of the respective area of interest. Exploration and evaluation assets are assessed for impairment if one or more of the following facts and circumstances exist:

§ the right to explore the specific area has expired during the period or will expire in the near future, and is not expected to be renewed;

§ substantive expenditure on further exploration for and evaluation of mineral resources is the specific areas is neither budgeted nor planned;

§ exploration and evaluation of mineral resources in the specific area have not led to the discovery of commercially viable quantities of mineral resources and the company has decided to discontinue such activities in the specific area;

§ sufficient data exists to indicate that, although development in the specific area is likely to proceed, the carrying amount of the exploration and evaluation asset is unlikely to be recovered in full from successful development or by sale.

An exploration and evaluation asset will be reclassified to mine development when the technical feasibility and commercial viability of extracting a mineral resource are demonstrable.

 

17         Mine Development 

2023		Assets under construction £'000	Rehabilitation asset	Total £'000
As at 1 July		33,835	1,747	35,582
Additions		23,367	-	23,367
Capitalised interest		5,406	-	5,406
Adjustment of currency translation		(4,294)	(130)	(4,424)
As at 30 June		58,314	1,617	59,931

 

2022		Assets under construction £'000	Rehabilitation asset £'000	Total £'000
As at 1 July		9,074	3,813	12,887
Additions		21,171	-	21,171
Adjustment to rehabilitation provision		-	(2,230)	(2,230)
Capitalised facility fees		186	-	186
Capitalised interest		2,074	-	2,074
Adjustment of currency translation		1,330	164	1,494
As at 30 June		33,835	1,747	35,582

Recognition and measurement

Mine Development

Mine development represents expenditure incurred when the technical feasibility and commercial viability of extracting a mineral resource are demonstrable and includes costs incurred up until such time as the asset is capable of being operated in a manner intended by management.

Mine development is stated at historical cost less impairment losses, if any. Historical cost includes expenditure that is directly attributable to the acquisition of the items and costs incurred in bringing the asset into use.

Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is de-recognised. All other repairs and maintenance costs are recognised in the income statement as incurred.

Depreciation does not commence until the asset is in the location and condition necessary for it to be capable of operating in the manner intended by management.

An item of mine development is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement when the asset is derecognised.

Impairment  

At each reporting date, the Company assesses whether there are any indicators of impairment. If any indicators exists, the Company estimates the asset's recoverable amount. An asset's recoverable amount is the higher of an asset's or cash generating unit's (CGU) fair value less cost of disposal and its value in use. Recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

The recoverable amount of mine development is dependent on the Company's estimate of the Ore Reserve that can be economically and legally extracted. The Company estimates its Ore Reserve and Mineral Resource based on information compiled by appropriately qualified persons relating to the geological data on the size, depth and shape of the ore body, and requires complex geological judgments to interpret the data.

Impairment losses are recognised in the profit or loss.

Capitalised borrowing costs

General and specific borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalised during the period of time that is required to complete and prepare the asset for its intended use or sale. Qualifying assets are assets that necessarily take a substantial period of time to get ready for their intended use or sale.

 

17         Mine Development (continued)

Key estimates and assumptions - Mine Development Development activities commence after commercial viability and technical feasibility of the project is established. Judgement is applied by management in determining when a project is commercially viable and technically feasible. In exercising this judgement, management is required to make certain estimates and assumptions as to future events. If, after having commenced the development activity, a judgement is made that a development asset is impaired the relevant capitalised amount will be written off to the income statement. The Group's estimate of the Havieron Ore Reserve and Mineral Resource is based on information compiled by appropriately qualified persons relating to the geological data on the size, depth and shape of the ore body, and requires complex geological judgments to interpret the data. The estimation is based on factors such as estimates of foreign exchange rates, commodity prices, future capital requirements, and production costs along with geological assumptions and judgments made in estimating the size and grade of the ore body and removal of waste material. Management have determined the mine development asset to be recoverable based on the Havieron Reserve and Resource. Future changes in these estimates may impact upon the carrying value of mine properties, property, plant and equipment, and provision for rehabilitation. A copy of the Havieron Reserve and Resource is available on the company's website: https://greatlandgold.com

18         Leases 

(a) Amounts recognised in the balance sheet

	Group 2023 £'000	Group 2022 £'000	Company 2023 £'000	Company 2022 £'000
Right-of-use asset
Office and other leases	418	272	-	13
Lease liabilities
Current lease liabilities	128	208	-	13
Non-current lease liabilities	284	70	-	-
Total lease liabilities	412	278	-	13
Maturity analysis of undiscounted future lease payments
Within one year	128	214	-	14
Later than one year but not later than five years	307	70	-	-
Later than five years	-	-	-	-
Total undiscounted future lease payments	435	284	-	14

Additions to the right-of-use assets during the year were £0.4 million (2022: £0.3 million) associated with the extension to the office and warehouse leases.

(b) Amounts recognised in the statement of comprehensive income

	Group 2023 £'000	Group 2022 £'000	Company 2023 £'000	Company 2022 £'000
Depreciation charge of right-of-use assets	197	133	13	37
Interest expense (included in finance cost)	7	14	1	2
Expense relating to short-term leases of low value (included in administrative expense)	6	63	-	-

(c) The group's leasing activities and how these are accounted for

The Group leases various offices, warehouses, equipment and vehicles. Rental contracts are typically made for fixed periods of 6 months to 8 years. Payments associated with short-term leases of equipment and vehicles and all leases of low-value assets are recognised on a straight-line basis as an expense in the statement of profit or loss. Short-term leases are leases with a lease term of 12 months or less without a purchase option. Low-value assets comprise IT equipment and office furniture.

(d) Extension and termination options

Extension options are included in the leases if it is reasonably certain the lease terms are to be extended. These are used to maximise operational flexibility in terms of managing the assets used in the group's operations.

 

18         Leases (continued)

Recognition and measurement

Assets and liabilities arising from a lease are initially measured on present value basis.  Lease liabilities include the net present value of the following lease payments:

§ fixed payments (including in-substance fixed payments), less any lease incentives receivable

§ variable lease payments that are based on an index or a rate, initially measured using the index or rate as at the commencement date

§ amounts expected to be payable by the group is reasonably certain to exercise that option, and

§ payments of penalties for terminating the lease, if the lease term reflects the group exercising that option

The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, which is generally the case for leases in the group, the lessee's incremental borrowing rate is used, being the rate that the individual lessee would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions.

The group is exposed to potential future increases in variable lease payments based on an index or rate, which are not included in the lease liability until they take effect. When adjustments to lease payments based on an index or rate take effect, the lease liability is reassessed and adjusted against the right-of-use asset.

Lease payments are allocated between principal and finance costs. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.

Right-of-use assets are measured at cost comprising the following:

§ the amount of the initial measurement of lease liability

§ any lease payments made at or before the commencement date less any lease incentives received

§ any initial direct costs, and restoration costs.

Right-of-use assets are generally depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis. If the group is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset's useful life.

19         Property, plant and equipment 

	Motor Vehicles £'000	Property, Plant & Equipment £'000	IT Equipment £'000	Total £'000
Year ended 30 June 2023
Opening net book amount	59	36	-	95
Additions	-	-	21	21
Disposals	-	-	-	-
Depreciation	(9)	(12)	(5)	(26)
Adjustment to currency translation	(3)	(2)	(1)	(6)
Closing net book value	47	22	15	84
At 30 June 2023
Cost	145	191	20	356
Accumulated depreciation	(98)	(169)	(5)	(272)
Net book amount	47	22	15	84

 

19         Property, plant and equipment (continued)

	Motor Vehicles £'000	Property, Plant & Equipment £'000	IT Equipment £'000	Total £'000
Year ended 30 June 2022
Opening net book amount	78	42	-	120
Additions	20	24	-	44
Disposals	-	(18)	-	(18)
Depreciation	(27)	(10)	-	(37)
Adjustment to currency translation	(12)	(2)	-	(14)
Closing net book value	59	36	-	95
At 30 June 2022
Cost	156	206	-	362
Accumulated depreciation	(97)	(170)	-	(267)
Net book amount	59	36	-	95

Recognition and measurement

Plant and equipment is stated at historical cost. Historical cost includes expenditure that is directly attributable to the acquisition of the items and costs incurred in bringing the asset into use.

Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is de-recognised. All other repairs and maintenance costs are recognised in the income statement as incurred.

An item of property, plant and equipment and any significant part initially recognised is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement when the asset is derecognised.

Depreciation methods and useful lives

Depreciation is calculated using the straight-line method to allocate their costs over their estimated useful lives, or in the case of leasehold improvements and curtained leased plant and equipment, the shorter lease term as follows:

§ Motor vehicles:                             8 - 10 years

§ Equipment:                                   5 - 10 years

§ IT equipment:                               3 - 5 years

§ Leasehold improvements:        2 - 10 years

20         Commitments

Capital commitments

Capital expenditure contracted for at the end of the reporting period but not recognised as liabilities is as follows:

	2023 £'000	2022 £'000	2023 £'000	2022 £'000
Within one year	4,589	5,384	-	-
Between one and five years	-	-	-	-
Later than five years	-	-	-	-
Total capital commitments	4,589	5,384	-	-

 

 

GROUP STRUCTURE AND RELATED PARTY INFORMATION

21         Investment in subsidiaries

As at, and throughout the financial year ended 30 June 2023, the ultimate parent entity of the Group was Greatland Gold plc. Information relating to subsidiaries is included below:

		Country of		% interest
Controlled entities	Notes	incorporation	Class	2023	2022
Greatland Pty Ltd	(a)	Australia	Common	100%	100%
Greatland Holdings Group Pty Ltd	(b)	Australia	Common	100%	-
Greatland Exploration Pty Ltd	(b)	Australia	Common	100%	-
Greatland Juri Pty Ltd	(b)	Australia	Common	100%	-
Greatland Paterson South Pty Ltd	(b)	Australia	Common	100%	-

(a) During the year the Group undertook an internal re-organisation. This included the formation of Greatland Holdings Group Pty Ltd interposed between Greatland Gold plc and Greatland Pty Ltd. Greatland Holdings Group Pty Ltd became the head entity for the Australian group.

(b) The wholly owned subsidiaries were formed and incorporated in the current financial year.

The registered address of the Australian subsidiaries is Level 3, 502 Hay Street, Subiaco, WA 6008.

Recognition and measurement

Investments in subsidiary companies are classified as non-current assets and included in the statement of financial position of the Company at cost, less any provision for impairment.

Investments in subsidiaries that suffered an impairment are reviewed for possible reversal of the impairment at the end of each reporting period.

22         Interest in joint arrangements 

Set out below are the joint arrangements of the group:

		% interest
Joint arrangement	Holding entity	2023	2022	Nature of business
Havieron Joint Venture	Greatland Pty Ltd	30%	30%	Development and exploration of precious and base metals
Juri Joint Venture	Greatland Juri Pty Ltd	49%	49%	Exploration of precious and base metals
Paterson South Joint Venture*	Greatland Paterson South Pty Ltd	-	-	Exploration of precious and base metals, entered into on 30 May 2023

* Formation of Paterson South JV is subject to Greatland Paterson South Pty Ltd satisfying the initial minimum expenditure and drilling commitments required as part of the farm-in with Rio Tinto.

Recognition and measurement

A joint operation is a joint arrangement whereby the parties of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement.

When the Group undertakes its activities under joint operations, the Group as a joint operator recognises in relation to its interest in a joint operation:

§ Its assets, including its share of any assets held jointly

§ Its liabilities, including its share of any liabilities incurred jointly

§ Its revenue from the sale of its share of the output arising from the joint operation

§ Its share of the revenue from the sale of the output by the joint operation

§ Its expenses, including its share of any expenses incurred jointly.

In some cases, Greatland participates in unincorporated joint venture arrangements where it has the rights to its share of the assets and obligations and its share of the revenue and expenses of the arrangement, but it does not share joint control. In such cases, Greatland accounts for its share of the assets, liabilities, revenues and expenses in accordance with the IFRSs applicable to the particular assets, liabilities, revenues and expenses and obligations for the liabilities relating to the arrangement similar to a joint operation noted above.

 

23         Related party transactions  

Remuneration of key management personnel

	2023 £	2022 £
Short-term employee benefits	2,004,039	1,387,359
Share-based payments	9,420,547	193,195
Long-term employee benefits	18,799	9,802
Post-employment benefits	85,555	67,455
Total	11,528,940	1,657,811

Detailed information about the remuneration received by each key management person is provided in the remuneration report.

Transactions with key management personnel  

During the year, the following key management personnel of the Group participated in the share subscription in August 2022 at an issue price of £0.082 per share, as follows:

		Number of Shares Subscribed	£
Shaun Day (Managing Director)		714,000	58,548
Christopher Toon (CFO)		71,400	5,855
Damien Stephens (Group Exploration Manager)		35,700	2,927

OTHER NOTES

24         Share-based payments 

The total expense arising from the share-based payment transactions recognised during the year was as follows:

	Note	2023 £'000	2022 £'000
Employee long term incentive plan	(a)	981	-
Directors' co-investment options	(b)	8,611	-
Other schemes	(c)	195	193
Total		9,787	193

(a) Employee Long Term Incentive Plan (LTIP)

Greatland's Board approved LTIP became effective in February 2022. The LTIP is designed to provide long-term incentives for employees (including executive directors) to deliver long-term shareholder returns. Under the LTIP, participants are granted performance rights or options which vest if certain performance standards are met. Participation in the plan is at the Board's discretion and no individual has a contractual right to participate in the plan or to receive any guaranteed benefits.

The Group issued 22,000,000 performance rights on 27 July 2022 under the Greatland LTIP which were in respect of the 2022 financial year. The amount of performance rights will vest depending on a number of performance targets during the performance period from 27 July 2022 to 7 February 2025. The share-based payment expense to be recognised in future periods is £1.6 million.

The fair value at grant date is independently determined using an adjusted form of the Black-Scholes Model which includes a Monte Carlo simulation model for the TSR rights. The key assumptions were as follows:

Fair value of performance rights and assumptions	2022 LTIP
Grant date	27 July 2022
Fair value	£0.1205
Share price at grant date	£0.131
Exercise price	£0.001
Expected volatility	60%
Vesting date	7 February 2025
Expected dividends	0.00%
Risk free interest rate	1.82%
Valuation methodology	Monte Carlo & Black-Scholes

 

 

24         Share-based payments (continued)

The movements in the number of performance rights granted under the plan are as follows:

	Weighted average exercise price 2023	Number of options 2023	Weighted average exercise price 2022	Number of options 2022
Outstanding at the beginning of the year	-	-	-	-
Granted during the year	£0.001	22,000,000	-	-
Exercised during the year	£0.001	(500,000)	-	-
Forfeited during the year	-	-	-	-
Outstanding at the end of the period	£0.001	21,500,000	-	-
Exercisable at the end of the period	-	-	-	-

 

Set out below are the performance rights granted under the plan:

Date of grant	Vesting and exercisable date	Expiry date	Exercise price	Number granted	Number at 30 June 2023	Number at 30 June 2022
27-Jul-2022	7-Feb-2025	27-Jul-2032	£0.001	22,000,000	21,500,000	-
Weighted average remaining contractual life of rights outstanding at the end of the period					9.1 years	-

 

(b) Directors' Co-investment Options

The Company granted co-investment options to subscribe for new ordinary shares in the Company to four Directors, Mark Barnaba, Elizabeth Gaines, Paul Hallam and Jimmy Wilson. The co-investment option structure has been designed to create strong and immediate alignment with shareholders to deliver substantial share price growth, with the options being set at £0.119, representing a 45% premium to the equity placement in August 2022 of £0.082. There are no future amounts associated with these options to be expensed in future periods.

The Group issued 235,000,000 co-investment options on 12 September 2022. The fair value at grant date was independently determined using a Binomial simulation model. The key assumptions were as follows:

Fair value of performance rights and assumptions	Directors' options
Grant date	12 September 2022
Fair value	£0.0366
Share price at grant date	£0.0902
Exercise price	£0.119
Expected volatility	60%
Vesting date	12 September 2022
Life of options	4 years
Expected dividends	0.00%
Risk free interest rate	2.92%
Valuation methodology	Binominal

Set out below are the options granted under the plan:

Grant date	Vesting and exercisable date	Expiry date	Exercise price	Number granted	Number at 30 June 2023	Number at 30 June 2022
12-Sep-2022	27-Sep-2022	31-Aug-2026	£0.119	235,000,000	235,000,000	-
Weighted average remaining contractual life of rights outstanding at the end of the period					3.2 years	-

 

 

24         Share-based payments (continued)

(c) Other schemes

Other schemes relate to previous issues of share options and performance rights. The share-based payment expense in relation to other schemes to be recognised in future periods is £0.2 million.

Share options for other schemes outstanding at the end of the year have the following expiry dates and exercise prices:

Grant date	Vesting and exercisable date	Expiry date	Exercise price		Number granted	Number at 30 June 2023	Number at 30 June 2022
Options
20-Apr-2016	20-Apr-2016	20-Apr-2023	£0.002		100,000,000	-	25,000,000
18-Jan-2017	18-Jul-2017	18-Jul-20231	£0.0028		75,000,000	14,000,000	14,000,000
18-Aug-2017	18-Feb-2018	16-Feb-2023	£0.007		60,000,000	-	7,500,000
7-Sep-2018	7-Sep-2019	6-Sep-20231	£0.014		39,500,000	2,500,000	2,500,000
7-Sep-2018	7-Sep-2019	6-Sep-20231	£0.02		39,500,000	2,500,000	2,500,000
22-Mar-2019	21-Mar-2020	21-Mar-2023	£0.025		20,000,000	-	13,750,000
26-Sep-2019	26-Sep-2020	25-Sep-2023	£0.025		32,000,000	1,500,000	3,000,000
26-Sep-2019	26-Sep-2020	25-Sep-2023	£0.03		32,000,000	1,250,000	5,750,000
5-May-2021	3-May-2024	4-May-2026	£0.25		5,000,000	5,000,000	5,000,000
Total					403,000,000	26,750,000	79,000,000
Weighted average remaining contractual life of rights outstanding at the end of the period						0.6 years	1.0 years

¹ Remaining options outstanding relate to Mr Borrelli and the exercise period has been extended to 20 business days after the director ceases to be in possession of price sensitive information. Mr Borrelli exercised these options on 1 October 2023.

² Mr Latcham exercised these options on 24 September 2023.

Performance rights are subject to performance hurdles and have a nominal exercise price of £0.001:

Date of grant	Vesting and exercisable date		Expiry date	Number granted	Number at 30 June 2023	Number at 30 June 2022
Performance rights
8-Jul-2021	30-Jun-2024		8-Jul-2031	2,000,000	2,000,000	2,000,000
Weighted average remaining contractual life of rights outstanding at the end of the period					8.0 years	9.0 years

The movements in the number of options and performance rights from other schemes are as follows:

	Weighted average exercise price 2023	Number of options 2023	Weighted average exercise price 2022	Number of options 2022
Options
Outstanding at the beginning of the year	£0.026	79,000,000	£0.026	103,250,000
Exercised during the year	£0.012	(52,250,000)	£0.025	(24,250,000)
Outstanding at the end of the period	£0.054	26,750,000	£0.026	79,000,000
Exercisable at the end of the period	£0.011	21,750,000	£0.011	74,000,000

 

	Number of performance rights 2023	Number of performance rights 2022
Performance Rights
Outstanding at the beginning of the year	2,000,000	-
Exercised during the year	-	-
Granted during the year	-	2,000,000
Outstanding at the end of the period	2,000,000	2,000,000
Exercisable at the end of the period	-	-

 

 

24         Share-based payments (continued)

Recognition and measurement

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they were granted. Non-vesting conditions and market vesting conditions are factored into the fair value of the options granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the marketing vesting conditions are satisfied. The cumulative expense is not adjusted for failure to achieve market vesting conditions or where a non-vesting condition is not satisfied.

Estimating fair value for share-based payment transactions requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the share option, volatility and dividend yield and making assumptions about them.

The fair value of options granted to directors and others in respect of services provided is recognised as an expense in the profit and loss account with a corresponding increase in equity reserves - the share-based payment reserve.

On exercise or cancellation of share options, the proportion of the share-based payment reserve relevant to those options is transferred to the profit and loss account reserve. On exercise, equity is also increased by the amount of the proceeds received. The fair value is measured at grant date and the charge is spread over the relevant vesting period.

Key estimates and assumptions - Share-based payments The fair value of performance rights is measured using a Black-Scholes model which includes a Monte Carlo simulation model for the TSR rights. The fair value includes assumptions for the expected volatility, dividend yield and a risk-free rate as at the measurement date which are detailed above. A 60% volatility was applied based on the parent entity's historical volatility of the share price and considering the volatility of several peer companies.

25         Provisions 

	Group 2023 £'000	Group 2022 £'000	Company 2023 £'000	Company 2022 £'000
Current provisions
Employee benefits	186	919	186	918
Total current provisions	186	919	186	918
Non-current provisions
Employee benefits	63	29	-	-
Lease make good provision	14	15	-	-
Rehabilitation, restoration and dismantling	1,873	1,932	-	-
Total non-current provision	1,950	1,976	-	-
Total provisions	2,136	2,895	186	918

Movements in each class of provision during the financial year are set out below:

	Rehabilitation £'000	Employee benefits £'000	Lease make good £'000	Total £'000
As at 1 July 2022	1,932	948	15	2,895
Additional provisions recognised	-	37	-	37
Amounts used during the year	-	(733)	-	(733)
Unwinding of discount	91	-	-	91
Adjustment to currency translation	(150)	(3)	(1)	(154)
As at 30 June 2023	1,873	249	14	2,136

 

 

25         Provisions (continued)

Recognition and measurement

Employee Benefits

The leave obligations cover the Group's liabilities for long service leave which are classified as other long-term benefits. The Group has liabilities for long service leave that are not expected to be settled wholly within 12 months after the end of the period in which the employees render the related service. These obligations are therefore measured as the present value of expected future payments to be made in respect of services provided by employees up to the end of the reporting period, using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the end of the reporting period of high-quality corporate bonds with terms and currencies that match, as closely as possible, the estimated future cash outflows. Remeasurements as a result of experience adjustments and changes in actuarial assumptions are recognised in profit or loss. The obligations are presented as current liabilities in the balance sheet if the entity does not have an unconditional right to defer settlement for at least 12 months after the reporting period, regardless of when the actual settlement is expected to occur.

Lease make good provisions   

The Group is required to restore the leased premises to their original condition at the end of the respective lease terms. A provision has been recognised for the present value of the estimated expenditure required to remove any leasehold improvements. These costs have been capitalised as part of the cost of leasehold improvements and are amortised over the shorter of the term of the lease and the useful life of the assets.

Rehabilitation, restoration and dismantling  

The Group recognises a provision for the estimate of the future costs of restoration activities on a discounted basis at the time of disturbance. The nature of these restoration activities includes dismantling and removing structures, rehabilitating mines, dismantling operating facilities, closure of plant and waste sites, and restoration, reclamation and re-vegetation of affected areas. When the liability is initially recognised, the present value of the estimated costs is capitalised by increasing the carrying amount of the related assets to the extent that it was incurred by the development/construction of the asset.

Over time, the discounted liability is increased for the change in the present value based on a discount rate that reflects current market assessments. Additional disturbances or changes in rehabilitation costs will be recognised as additions or changes to the corresponding asset and rehabilitation liability when incurred. The unwinding of the effect of discounting the provision is recorded as a finance cost in the statement of comprehensive income. The carrying amount capitalised as a part of mining assets is depreciated/amortised over the life of the related asset.

Rehabilitation and restoration obligations arising from the Group's exploration activities are recognised immediately in the income statement. If a change to the estimated provision results in an increase in the rehabilitation liability and therefore an addition to the carrying value of the related asset, the Group considers whether this is an indication of impairment of the asset. If the revised assets, net of rehabilitation provisions, exceed the recoverable amount, that portion of the increase to the provision is charged directly to the statement of comprehensive income.

Key estimates and assumptions - Rehabilitation provisions The Group assesses its rehabilitation, restoration and dismantling (rehabilitation) provision at each reporting date. Significant estimates and assumptions are made in determining the provision as there are numerous factors that will affect the ultimate amount payable. These factors include estimates of the extent, timing and costs of rehabilitation activities, technological changes, regulatory changes and cost increases as compared to the inflation rates. These uncertainties may result in future actual expenditure differing from the amounts currently provided. The provision at reporting date represents management's best estimate of the present value of the future rehabilitation costs. The provision for rehabilitation has been recorded assuming a risk-free nominal discount rate derived from an Australian 10 year government bond rate of 4.0% and long-term inflation of 3.0%. The discount rate approximates the estimated time period for when the majority of the future rehabilitation costs are expected to be incurred.

 

 

26         Contingent assets

In November 2022, Greatland entered into an agreement with Flynn Gold to sell its Tasmanian tenements. The consideration for the purchase consisted of:

(a)   Initial consideration: £0.1 million (satisfied by the issue of 2,000,000 Flynn Gold shares at a deemed issue price of A$0.10 per Flynn Gold share).

(b)    Deferred contingent consideration:

(i)      A$500,000 upon the definition of a JORC-compliant Mineral Resource of at least 500,000 ounces of gold in aggregate within one or both tenements (payable in cash or Flynn Gold shares, at Flynn Gold's election);

(ii)     A$500,000 upon the issue of a permit to mine by Mineral Resources Tasmania in respect of any part of the tenements (payable in cash or Flynn Gold shares, at Flynn Gold's election); and

(iii)    a 1% Net Smelter Royalty payable to Greatland in respect of any production from the tenements.

The contingent asset associated with the deferred consideration has not been recognised as a receivable at 30 June 2023 as receipt of the amount is dependent on the outcome of the requirements outlined above.

27         Remuneration of auditors

	2023 £	2022 £
Auditors of the Group - PKF and related network firms
Audit and review of financial reports
Group audit by PKF Littlejohn	72,000	49,600
Controlled entities by PKF Perth	19,700	11,405
Total audit and review of financial reports	91,700	61,005
Regulatory assurance services by PKF Littlejohn - Reporting Accountant	90,000	-
Total services provided by PKF	181,700	61,005

28         Events after the reporting period

Standby loan facility executed

Subsequent to year end, the Company executed an unsecured A$50 million standby facility with Wyloo. Drawdown is available to Greatland from 1 November 2023, with repayment required by the maturity date of 31 December 2024. The facility has a 3% upfront fee and 1% utilisation fee. Interest is charged at benchmark (Australian BBSY) plus margin of 7.5% p.a. The debt was undrawn at the date of this report.

Grant of employee incentive options 

On 19 September 2023, Greatland granted 302,700,000 Co-Investment Options with an exercise price of £0.119, 31,100,000 Retention Rights and 13,306,047 FY23 Performance Rights at an exercise price of £0.001 to employees under the Company's employee share plan. Collectively the options and rights are an important element in the attraction and retention of individuals pivotal to Greatland's growth and their alignment with shareholder outcomes. Further details are included in the Annual Report.

Exercise of Options and Director Dealings

On 1 October 2023, Mr Borrelli, Non-Executive Director, exercised his remaining 14,000,000 options over ordinary shares at a price of £0.0028 per share, 2,500,000 options at £0.014 and 2,500,000 options at £0.02 per share for a total consideration of £124,200. Mr Borrelli retained 9,000,000 of the resulting shares and sold 10,000,000 of the resulting shares to fund the associated exercise cost and tax liabilities. Mr Borrelli's shareholding has now increased to 35,403,372 ordinary shares representing 0.70% of the total voting rights.

In addition, on 24 September 2023, Mr Latcham, Non-Executive Director, exercised 1,500,000 existing options over ordinary shares at a price of £0.025 per share and 1,250,000 at a price of £0.03 per share, for a total consideration of £75,000. Mr Latcham retained 700,000 of the resulting shares and sold 2,050,000 of the resulting shares to fund the associated exercise cost and tax liabilities. Mr Latcham's shareholding has now increased to 3,850,000 ordinary shares representing 0.08% of the total voting rights.

Newmont Corporation's acquisition of Newcrest Mining Limited becomes effective

On 18 October 2023, Newcrest, the ultimate parent company of Newcrest Operations which is the Joint Venture Manager of Havieron, announced that the scheme of arrangement under which Newcrest will be acquired by Newmont Corporation was legally effective. Implementation date is planned for 6 November 2023. For further updates refer to www.newmont.com.