RNS Number : 9830X
Bens Creek Group PLC
28 December 2023
 

28 December 2023

Bens Creek Group Plc

("Bens Creek" or the "Group")

Unaudited interim results for the six month period from 1 April 2023 to 30 September 2023

Bens Creek Group plc (AIM:BEN), the owner of a metallurgical coal mine in North America supplying the steel industry, is pleased to announce its interim results for the six month period.

Interim results highlights

·      The Group produced 204,998 (six months to 30 September 2022: 99,928) tons of clean metallurgical coal during the period, a 105% increase.

·      The Group delivered 18 (2022: 8) trains during the period, a 125% increase, all of which were sold via Integrity Coal Inc sales and included amongst them was an order that was shipped to Arcelor Mittal, one of the largest steel producers in the world.

·      42,728 (six months to 30 September 2022: 19,230) clean tons of coal were held in inventory at 30 September 2023, a 122% increase.

·      From September 2023 both highwall miners were fully activated and operational.

·      EBITDA loss of $6.5m for the period (six months to 30 September 2022: loss $6.4m).

 

Post period highlights

·      On 30 November 2023, Bens Creek announced that its subsidiary company, BC Operations, had executed its first agreement with Avani for the delivery of 3-unit trains comprising a total of 33,000 short tons of coal with delivery of coal anticipated to be made no later than end of January 2024.

 

Adam Wilson, CEO of Bens Creek, said,

"We have now successfully completed the transition of the business and are moving towards full production. During the period we have unfortunately suffered from weakness in pricing putting our cash flow under pressure. We were delighted to enjoy the support of both Avani and JCAM (ACAM) who assisted us by providing debt facilities during difficult months and Integrity with whom we have continued our strong relationship. A few of our competitors did not have the same level of support, issuing WARN notices ahead of making substantial redundancies. We are pleased that we were able to avoid taking any such action.

"Sales for the period were ahead of last year, reflecting our improved productivity.  However inflationary pressures on costs and a deteriorating price led to an increase in losses when compared to the same period last year. Our average sales price in the period being only $118/ton against $166/ton for the comparable period in 2022, a difference of $50/ton which, if we had achieved it in the period upon which we are reporting, would have been expected to result in a small profit for the half.

"This period saw a 125% increase in trains despatched, however there is a reliance on Norfolk Southern ("NS") to provide trains in a timely manner, which is completely out of our control.

"The early part of the 2nd half of our financial year has seen a significant rise in the High Vol B met coal prices, from a low of $191/ton to a current price of $250/ton. This will bring our sales prices to levels seen in the comparable period in 2022. This has resulted in an improved order book and it has allowed us to commit to sales through to the end of the third quarter which, if trains booked run to schedule, could see the Group produce its first monthly profit. We are also delighted to announce that a number of those confirmed trains have been negotiated with Avani to be shipped to India. This will help the Company enter the Indian market, which is a key target for the future.

"We have repeatedly highlighted the correlation between the index price of the coal and its inter relationship with the share price and the net sales price achieved.

"The graph below shows clearly how intertwined the components are and clearly evidences that both profitability and capital value lies in the hands of the commodity market. With a predominantly fixed overhead any index price movement results in an upward or downward swing of both. We have of course been very aware of this and have concentrated, among other things, on reducing the fixed cost per ton produced.

"Overall, the outlook has improved for us, and we look forward with growing confidence to the coming months. With both Avani and Integrity in place, the Company will continue to establish its branded coal in markets worldwide. As ever I thank all of our staff for their continued commitment and support to the business and we are hopeful that we will be able soon to deliver positive returns to our shareholders."

 

 

Note: First train delivery of coal was in June 2022

 

Chairman's review of period

 

I am pleased to present the half-year chairman's review for the period ended 30 September 2023 and to share with you the progress the Company has experienced during the first half of this fiscal year and the challenges it faces.

 

Operational highlights:

 

·      Safety First: Our commitment to safety remains unwavering. I am pleased to report that our accident experience continues to be excellent, with no reported accidents in the period. This is thanks to our dedication to safety protocols and training. The well-being of our employees always remains our top priority.

·      Production: We continued on our journey from rehabilitating a dormant coal operation to gradually moving into full production. In the six months to September 2022, we produced 99,928 tons of clean metallurgical coal, in the following six months 172,390 tons and in this period 204,998 tons. Once the operation reaches full production it is expected that the mine will be able to produce in excess of 300,000 tons in a six month period.

 

Environmental Stewardship:

 

We continue to make progress in minimising our environmental footprint. Investments in cleaner technologies and sustainable mining practices have positioned us as a responsible player in the industry. One of our highwall miners is now using line power in place of a mobile generator. The Company is always looking for opportunities for improvement and we remain focussed on further changes that will contribute positively to environmental preservation.

 

Financial Performance:

 

·      Revenue: Despite the challenging market conditions in the period to which the CEO has referred, we are pleased to report a revenue increase of 35% compared to the first half of the previous financial year. This growth is attributable to the increased production referred to above.

·      Profitability: The loss for the period is a result of the challenging price environment during much of the period. As noted above, production in the period was no more than two-thirds of what we expect once the optimal level of production is reached. Achieving this will have a significant positive impact on the company's profit margins, especially if recent price levels for our product are maintained.

 

Community Engagement:

 

We continue to foster positive relationships with the communities in which we operate. Our commitment to social responsibility includes community development programs, job creation, and efforts to support the well-being of local residents.

 

Conclusion:

 

Our commitment to safety, financial discipline, and responsible environmental practices are cornerstones for the company to be successful. I want to express my gratitude to our dedicated employees and contractors, supportive shareholders, and loyal stakeholders who have contributed to our achievements during this half-year period.

 

On behalf of the board of directors and the entire management team, I thank you for your trust in Bens Creek Group and look forward to a prosperous future.

 

Robin Fryer

Chairman

 

Responsibility Statement

 

We confirm that to the best of our knowledge: 

 

·      the interim financial statements have been prepared in accordance with AIM Rules;

·      give a true and fair view of the assets, liabilities, financial position and loss of the Group; and

·      the Interim report includes a fair review of important events that have occurred during the financial period and their impact on the set of interim financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year.

 

 

The interim report was approved by the Board of Directors and the above responsibility statement was signed on its behalf by:

 

 

Robin Fryer

Chairman

 

27 December 2023

 

For further information please contact:

Bens Creek Group plc

Adam Wilson, CEO

+44 (0) 204 558 2300

Allenby Capital Limited (Nominated Adviser and Joint Broker)

Nick Athanas / Nick Naylor / George Payne (Corporate Finance)

Kelly Gardiner / Guy McDougall (Sales and Corporate Broking)

+44 (0) 203 328 5656

WH Ireland Limited (Joint Broker)

Harry Ansell / Katy Mitchell

 

+44 (0) 207 220 1666



 

 







 

 6 months ended 30 September 2023

 6 months ended 30 September 2022

Year ended 31 March         2023

 


Note

US$

US$

US$

 



Unaudited 

Unaudited 

Audited 

 






 

Revenue


23,527,605

17,421,696

42,208,848

 

Cost of goods sold

4

(22,384,672)

(12,210,281)

(31,036,252)

 

Cost of sales

4

(2,992,728)

(4,269,624)

(9,390,6350)

 

Gross (loss) / profit before depletion & depreciation


(1,851,795)

941,791

1,781,961

 

Depletion & depreciation

4

(4,792,788)

(3,818,103)

(5,326,847)

 

Administrative expenses

5

(4,614,723)

(4,835,347)

(9,945,404)

 

Change in estimates for provisions


-

-

(575,580)

 

Share option charge

 15

(16,731)

(2,139,225)

 (2,397,585)

 

Operating (loss) / income


(11,276,037)

(9,850,884)

(21,323,294)

 

 





 

Finance income


26,698

18,584

42,960

 

Finance costs


(2,409,025)

(1,478,544)

(3,435,252)

 

Fair value gain on Convertible Loan Note embedded derivative


-

(423,911)

-

 






 

Profit/(loss) before taxation

 

(13,658,364)

(11,734,755)

(24,715,586)

 






 

Tax expense


550,226

844,564

548,835

 

Profit/(loss) for the period


(13,108,138)

(10,890,191)

(24,166,751)

 






 

Other comprehensive income





 






 

Foreign exchange movement


353,271

938,778

705,713

 

Total comprehensive (loss) income for the period


(12,754,867)

(9,951,413)

(23,461,038)

 






 

Total comprehensive (loss) income for the period attributable to equity holders


(12,754,867)

(9,951,413)

(23,461,038)

 






 

Earnings (loss) per share from continuing operations attributable to the equity owners of the parent





 






 

Basic earnings (loss) per share (US cents per share)

6

(3.532)

(3.468)

(6.563)

 

BENS CREEK GROUP PLC

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

FOR THE PERIOD FROM 1 APRIL TO 30 SEPTEMBER 2023

 

 



 

 

BENS CREEK GROUP PLC

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2023

 

 

 

 

 

 

Note

30 September 2023

Unaudited

 

$

30 September 2022

Unaudited

 

$

31 March 2023

Audited

            $

 

Non-current assets





 

Property, plant and equipment

7

44,294,635

34,611,587

43,579,689

 

Coal reserves and reclamation assets

8

23,409,252

23,994,572

24,514,572

 

Other assets

8

-

2,568,883

-

 

Right of use assets


120,331

8,813

175,868

 

Construction in progress

7

1,726,307

3,323,325

550,644

 

Restricted investments through OCI


1,094,061

-

695,120

 

Deferred tax asset


576,151

1,420,715

576,151

 



71,220,737

65,927,895

70,092,044

 

Current assets





 

Inventory


4,378,029

2,765,041

5,150,750

 

Trade and other receivables

9

1,854,611

1,056,848

1,530,513

 

Property, plant and equipment held for sale


-

7,350,685

2,898,145

 

Cash and cash equivalents


1,183,719

2,765,041

471,651

 

 

 

7,416,359

11,172,574

10,051,059

 

Total assets

 

78,637,096

77,100,469

80,143,103

 






 

Current liabilities





 

Trade and other payables

10

8,821,645

3,060,434

6,894,131

 

Unearned revenue


4,520,052

753,364

2,783,969

 

Deferred consideration

11

1,254,206

816,000

1,254,206

 

Borrowings

12

3,462,778

7,730,846

3,462,778

 

Lease liability


55,875

9,138

110,706

 

Convertible loan notes

13

-

7,547,938

11,619,734

 

Embedded derivative

13

-

2,415,906

1,503,775

 

Provisions

14

510,000

440,000

510,000

 

 

 

18,624,556

22,773,627

28,139,299

 

Non-current liabilities

 




 

Borrowings

12

21,332,516

3,434,968

7,105,751

 

Convertible loan notes

13

7,133,844

3,037,819

-

 

Provisions

14

5,789,875

4,148,071

5,567,987

 

Deferred consideration

11

6,132,270

2,140,947

6,525,967

 

Deferred tax liability


9,187,331

10,286,392

9,737,557

 

Lease liability


66,534

-

66,534

 

Embedded derivative

13

159,446

-

-

 



49,801,816

23,048,197

29,003,796

 

Total liabilities


68,426,372

45,821,823

57,143,930

 

Net assets

 

10,210,724

31,278,646

23,000,008

 






 

Equity attributable to owners of the parent





 

Share capital


539,260

509,166

538,221

 

Share premium


51,040,045

45,777,353

50,989,150

 

Share based payments reserve


4,947,561

5,043,778

5,033,913

 

Translation reserve


(190,798)

(311,005)

(544,070)

 

Revaluation reserve


3,923,320

3,923,320

3,923,320

 

Merger reserve


(6,750,420)

(6,750,420)

(6,750,420)

 

Retained losses


(43,298,244)

(16,913,546)

(30,190,106)

 

Total equity


10,210,724

31,278,646

23,000,008

 

 

 

 

 

 

 

 

Group

 

 

 

 

 

 

 

 

 Note

Share

capital

$

Share premium

$

Share Option Reserve

$

Translation Reserve

$

Revaluation

Reserve

$

Merger Reserve

$

Retained losses

$

Total

$

Balance as at 1 April 2022

 

485,273

38,712,008

2,647,242

(1,249,783)

3,923,320

(6,750,420)

(6,023,355)

31,744,285

Loss for the year

 

-

-

-

-

-

-

(24,166,751)

(24,166,751)

Other comprehensive income

 

 

 

 

 

 

 

 

 

Currency translation differences

 

-

-

-

705,713

-

-

-

705,713

Total comprehensive income for the year

 

-

-

-

705,713

-

-

(24,166,751)

(23,461,038)

Proceeds from issue of shares net of issue costs


52,948

12,277,142

-

-

-

-

-

12,330,090

Share based payments


-

-

2,386,671

-

-

-

-

2,386,671

Total transactions with owners, recognised directly in equity

 

52,948

12,277,142

2,386,671

-

-

-

-

14,716,761

Balance as at 31 March 2023 (Audited)

 

538,221

50,989,150

5,033,913

(544,070)

3,923,320

(6,750,420)

(30,190,106)

23,000,008

 

Group

 

 

 

 

 

 

 

 

 

 

 Note

Share

capital

$

Share premium

$

Share Option Reserve

$

Translation Reserve

$

Revaluation

Reserve

$

Merger Reserve

$

Retained losses

$

Total

$

Balance as at 1 April 2023

 

538,221

50,989,150

5,033,913

(544,070)

3,923,320

(6,750,420)

(30,190,106)

23,000,008

Loss for the year


-

-

-

-

-

-

(13,108,138)

(13,108,138)

Other comprehensive income










Currency translation differences


-

-

-

353,272

-

-

-

353,272

Total comprehensive income for the year

 

-

-

-

353,272

-

-

(13,108,138)

(12,754,866)

Proceeds from issue of shares net of issue costs


1,039

50,895

-

-

-

-

-

51,934

Share based payments


-

-

(86,352)

-

-

-

-

(86,352)

Total transactions with owners, recognised directly in equity

 

1,039

50,895

(86,352)

-

-

-

-

(34,418)

Balance as at 30 September 2023 (Unaudited)

 

539,260

51,040,045

4,947,561

(190,798)

3,923,320

(6,750,420)

(43,298,244)

10,210,724

 

 

 

BENS CREEK GROUP PLC

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

AS AT 30 SEPTEMBER 2023

 



 



 

  6 months ended 30 September 2023 Unaudited

 

6 months ended 30 September 2022 Unaudited

Year ended 31 March 2023 Audited

 


 

 

US$

 

US$

US$

 

Cash flows from operating activities


 

 

 

 

 

 

Loss before taxation


 

(13,658,364)

 

(10,890,191)

(24,715,586)

 

Adjustments for:







 

Depreciation and amortisation



3,687,457


1,702,188

4,886,904

 

Depletion expense



1,105,320


2,115,915

440,915

 

Interest expense



1,993,830


1,478,544

 3,435,252

 

Interest income



-


(18,584)

 (42,960)

 

Share based payment charge



16,731


2,139,225

2,397,585

 

Fair value gain on revaluation of embedded derivative



-


423,911

(168,691)

 

Foreign exchange translation



353,302


(1,993,005)

568,329

 

Change in revaluation of deferred consideration



-


-

4,859,839

 

Change in estimates



-


-

575,580

 

Change in working capital



 




 

Decrease in inventory



772,721


(1,236,428)

(960,185)

 

(Increase) in trade and other receivables



(324,098)


(486,520)

6,226,754

 

Increase in trade and other payables



3,663,597


362,452

(3,622,137)

 

Net cash used in operations


 

(2,389,504)

 

(6,402,493)

(6,118,401)

 








 

Cash flows from Investing activities







 

Purchase of property, plant and equipment



(5,594,779)


(7,524,532)

(17,024,823)

 

Disposal of property, plant and equipment


 

2,970,395

 

-

(172,149)

 

Investment in deposit account


 

(398,941)

 

-

(695,120)

 

Net cash used in investing activities


 

(3,023,325)

 

(7,524,532)

(17,892,092)

 








 

Cash flows from financing activities







 

Proceeds from borrowings



10,240,861


12,408,050

 18,419,042

 

Repayment of borrowings



(3,616,287)


(3,720,645)

 (8,054,780)

 

Payment of deferred consideration



                  (393,697)


-

-

 

Proceeds from issue of shares, net of issue costs



(51,149)


7,089,238

7,049,481

 

Repayment of lease liabilities



(54,831)


(54,229)

 (115,500)

 

Net cash generated from financing activities


 

6,124,897

 

15,722,414

18,926,848

 








 

Net (decrease)/increase in cash and cash equivalents

 

 

712,068

 

1,795,389

(5,083,645)

 

Cash and cash equivalents at the beginning of the year



471,651


5,555,296

5,555,296

 

Cash and cash equivalents at end of period


 

1,183,719

 

7,350,685

471,651

 

BENS CREEK GROUP PLC

 

CONSOLIDATED STATEMENT OF CASH FLOWS

AS AT 30 SEPTEMBER 2023

 

 

 

NOTES TO THE INTERIM FINANCIAL STATEMENTS

 

1.     General Information

 

The Company was incorporated on 11 August 2021 in England and Wales with company number 13559916 and is domiciled in the United Kingdom with its registered office being 15 Stratton St, London, W1J 8LQ, United Kingdom. The ordinary shares of Bens Creek Group Plc were admitted to trading on AIM on 19 October 2021.

 

Bens Creek Group Plc is a holding company which, through its subsidiaries, Ben's Creek Carbon LLC, Ben's Creek Operations WV LLC and Ben's Creek Land WV LLC (the "Subsidiaries") (together the "Group"), is a producer of high-quality metallurgical coal in the United States of America.

 

The Subsidiaries own and operate a metallurgical coal mine located on over 10,000 acres on the southern part of the state of West Virginia and the eastern edge of Kentucky, in the central Appalachian Basin of the eastern United States of America (the "Mine"). The Mine's operations are located primarily in Mingo County, West Virginia. The Mine includes a wash plant and rail loading facility located on the freehold land.

  

2.     Basis of Preparation

 

These unaudited consolidated interim financial statements of Bens Creek Group Plc have been prepared in accordance with the AIM Rules. The comparative Balance Sheet figures for the year ended 31 March 2023 were derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. Those accounts received an unqualified audit report which did not contain statements under section 498(2) or (3) of the Companies Act 2006.

 

The interim financial information set out does not constitute statutory accounts within the meaning of the Companies Act 2006. It has been prepared on a going concern basis in accordance with the recognition and measurement criteria of IFRS. The functional currency of the Group is US Dollars.

 

The acquisition by the Company of its Subsidiaries has been reflected in the consolidated financial results of the Group using merger accounting. This method for accounting for business combinations has been made by virtue of both the Company and the Subsidiaries being under common control prior to and post the acquisition. Business combinations under common control are outside the scope of IFRS 3. However, IAS 8 allows the use of judgement when developing an accounting policy.

 

In the prior year, there was a reclassification in the disclosure of the Convertible Loan Notes. This reclassification was in relation to the disclosure of current and non-current liabilities and did not affect the net assets of the Group or its loss for the period. 

 

Going concern

 

The Directors have reviewed the cashflow forecast and the future requirements of the Group for the period to 31 December 2024. They have considered current and future offtake agreements, changes in the economic climate and other contracts, such as vendors in place.

Key assumptions in the cashflow were production rates, recovery rates and pricing. The forecast also assumes Norfolk Southern will provide reliable train service to ship coal produced. The Directors and executive team discussed these assumptions in detail in reviewing the cashflow forecasts are accurate. Assumptions are discussed in further detail below.

The Group is confident that it will be able to achieve its targeted increased production rates using two High Wall Miners on double shifts. Although there is a risk of not being able to achieve this due to repairs, maintenance and anomalies, the Group considers the risk of downtime is minimal. One of the biggest contributors to downtime was the risk of generators breaking down. The Group in September 2023 installed Line Power to one of the High Wall Miners, which will now result in far less downtime due to having two generators and Line Power to ensure both High Wall Miners are running. Looking forward a second Line Power will be installed to ensure both High Wall Miners are running at maximum efficiency.

There are an estimated 92m tons of reserve in situ, which was confirmed by Marshall Miller, an independent expert in the field. This indicates that there is significant coal both underground and overground in which the Group can explore and mine in the future. This gives management confidence that there are enough reserves to continue mining beyond 10 years.  

The price of metallurgical coal has fluctuated in the year and post year-end, with a sharp fall in the price to a low of $191/ metric ton, High Vol B. However, management is confident even at the current price ($250/ metric ton, High Vol B) that the Group will be able to generate positive cash flows in the future.

The Directors also recognise the importance of the reliability of Norfolk Southern ("NS") who provide the transport service to the port.

The Group undertook a cost-cutting exercise amid the fall in coal prices. Contractor costs have decreased significantly, as underground mining has been cut from $45/ton to $35/ton. In addition to the reduction in costs the recoverability of underground mining has significantly improved since August 2023. It was achieving lows of 32% to currently around 45%, which significantly improves the profitability.

High wall mining costs have been cut from $28/ton to $25/ton with a view to achieving further decreases at full production. These and other costs that have been reduced have significantly helped the cash flow during the low of the coal prices.

Several events occurred during the period which have given further reassurance that the Group is a going concern. The most immediate of which was the issuance of two loan notes to provide extra funding for both working capital and repayment of outstanding convertible loan notes. At 30 June 2023 the convertible loan note issued in February 2022 was due for repayment (following amendment of repayment date). To ensure the Group was able to meet this repayment, some of the funds were used to repay this loan. 

The Directors are also confident that the Group is able to raise funds elsewhere if required. This can be done through several methods including raising finance against property, plant and equipment currently on the balance sheet, re-negotiating with contractors and suppliers for lower rates or an equity raise with shareholder approval. 

The Directors are of the opinion that the Group has adequate resources to continue in operational existence for twelve months from signing of the Interim financial statements, while recognising there is a material uncertainty. Accordingly the Interim financial statements have been prepared on a going concern basis.

Risks and uncertainties

 

The Board continuously assesses and monitors the key risks of the business. The key risks that could affect the Company's medium-term performance and the factors that mitigate those risks have not substantially changed from those set out in the Company's 2022 Annual Report and Financial Statements, a copy of which is available on the Company's website: www.benscreek.com. The key financial risks are liquidity risk, credit risk, interest rate risk and fair value estimation. 

 

Critical accounting estimates

 

The preparation of condensed interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in Note 2 of the Company's 2022 Annual Report and Financial Statements. The nature and amounts of such estimates have not changed significantly during the interim period.

 

3.     Accounting Policies

 

Information on the accounting policies applied can be found in the Group's latest annual audited financial statements. The Group and Company Financial Statements have also been prepared under the historical cost convention, subsequent to any fair value adjustments required upon acquisition via a business combination, with the exception of the preparation and wash plant which is held under the revaluation model. Additionally, convertible loan notes are held under the fair value through the profit or loss "FVTPL" model.

 

Basis of consolidation

 

The Group's results consolidate the financial information of the Company and its Subsidiaries for the periods presented.

 

Subsidiaries are entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

 

Investments in subsidiaries are accounted for at cost less impairment.

 

Where considered appropriate, adjustments are made to the financial information of subsidiaries to bring the accounting policies used into line with those used by other members of the Group. All intercompany transactions and balances between Group enterprises are eliminated on consolidation.

 

 

New and amended standards adopted by the Group

 

There have been no new or amended standards adopted by the Group for the first time during the interim period.

 

 

4.     Cost of sales

 

 

 

 

 

 

30 September 2023

Unaudited

30 September 2022

Unaudited

31 March 2023

 

Audited

 

$

$

$

Production costs

22,384,672

12,210,281

31,036,252

Transportation costs

184,120

2,421,594

3,145,205

Coal & sale taxes

1,323,962

721,894

2,335,728

Royalty expense

1,486,656

1,126,136

3,909,702

Depreciation

3,631,920

1,649,299

4,770,614

ROU depreciation

55,537

52,889

115,318

Coal Depletion

1,105,321

2,115,915

440,915

 

30,172,188

20,298,008

45,753,734

5.     Administrative Expenses

 

 

 

 

 

 

 

30 September 2023 Unaudited

30 September 2022 Unaudited

31 March 2023

 

Audited

 

$

$

$

 

 

 

 

Operational and remediation costs

1,094,406


1,794,153

Salaries

1,815,782

1,931,857

3,651,828

Legal, professional and brokerage

510,020

619,166

1,118,565

Travel and subsistence

179,160

182,857

353,958

Insurance

1,245,944

662,896

2,318,757

IPO and AIM related costs

-

-

66,824

Sale of scrap


-

(133,982)

Gain on disposal

(754,980)

-

-

Foreign exchange costs

98,756

(186,099)

(125,505)

Other administrative costs

425,635

1,624,670

906,918

Total administrative expenses

4,614,723

4,835,347

9,945,404

 

 

 

 

 

 

6.     Earnings (loss) per share

 

The calculation of the total basic loss per share of 3.532 cents is based on the loss attributable to equity holders of the Company of $13,108,138 and on the weighted average number of ordinary shares of 368,214,862 in issue during the period.

 

 

 

 

 

 

 

7.     Property, Plant and Equipment

 

Group

 

 

Vehicles

 

Equipment

Plant

Underground equipment

Leasehold Improvements

Construction in progress

Total

 

$

$

$

$

$

$

Cost or valuation








As at 1 April 2023

131,897

 25,949,883

 4,674,829

 2,085,699

 550,644

 48,936,370

131,897

Acquired during year

            

-

 

3,901,170

          449,323

 

68,623

 

-

         

   1,175,662

 

5,594,779

Disposal

                      -  

            (85,000)

                      -  

                      -  

                          

   -  

 

-

            (85,000)

As at 30 September 2023

131,897

 19,359,588

 26,399,206

 4,743,451

 2,085,699

 1,726,307

 54,446,149

Depreciation

 

 

 

 

 

 

 

As at 1 April 2023

(30,649)

(1,432,242)

(2,400,000)

(682,426)

(260,720)

-  

 (4,806,037)

Depreciation during the year

(13,190)

(1,711,684)

(1,326,720)

(436,756)

(143,570)

 

(3,631,920)

Disposals

-

12,750

-

-

-

-

 12,750

As at 30 September 2023

(43,839)

(3,131,176)

(3,726,720)

(1,119,182)

(404,290)

-  

 (8,424,861)

Net book value as at 30 September 2023

88,058

 16,228,412

 22,672,486

 3,624,270

 1,681,410

 1,726,307

 46,020,942

Net book value as at 1 April 2023

101,248

 14,111,176

 23,549,883

 3,992,403

 1,824,979

 550,644

 44,130,333

 

8.     Coal reserves and reclamation assets

 

Group

Coal Reserves

 

$

Cost or valuation


As at 1 April 2023

25,700,000

As at 30 September 2023

25,700,000

Fair value uplift at acquisition

-

Additions during the year

-

As at 30 September 2023

25,700,000

Depletion

 

As at 1 April 2023

(1,185,428)

In the year

(1,105,321)

As at 30 September 2023

(2,290,749)

Net book value

 

As at 1 April 2023

24,514,572

As at 30 September 2023

23,409,252

 

 

 Other assets

Reclamation bond

 

 

 

 

30 September 2022 Unaudited

30 September 2022 Unaudited

31 March 2023 Audited

 


$

$

$

 

Certificates of deposit

-

2,568,882

-

 

 

 

Movement in the year relates to the depletion of coal reserves from coal mined underground during the year.

The reclamation bond is based on a number of mining permits which is held with the West Virginia Department of Environmental Protection and is interest bearing.

The group has provided certificates of deposit as collateral to secure mine reclamation obligations as required by the West Virginia Department of Environmental Protection. The certificates were released during the year through a Surety. This enabled the Company to realise the cash element of the Deposits.

 

 

9.      Trade and other receivables

 

 

 

 




 

30 September 2023 Unaudited

30 September 2022 Unaudited

31 March 2023 Audited

 

Current

$

$

$

 

Trade receivables

-

716,415

475,000

 

Prepayments

171,017

161,502

352,103

 

Other receivables

1,683,594

178,931

703,410

 

 

1,854,611

1,056,848

1,530,513

 

 

 

10.    Trade and other payables

 

                                                                                                                               

 




 

30 September 2023 Unaudited

30 September 2022 Unaudited

31 March 2023 Audited

 

Current

$

$

$

 

Trade payables

4,270,556

1,545,057

1,442,491

 

Tax liabilities

209,158

-

447,507

 

Other payables

2,333,338

85,316

3,140,056

 

Payroll liabilities

462,054

170,969

402,725

 

Accruals

1,546,539

1,259,092

1,461,352

 

 

8,821,645

3,060,434

6,894,131

 

                        

 

11.    Deferred consideration

 

 

 

 

 

 

 

 

 

 

30 September 2023 Unaudited

30 September 2022 Unaudited

31 March 2023 Audited

 

 

$

$

$

 

Current liabilities

 

 

 

 

Deferred consideration

1,254,206

816,000

1,254,206

 

 

1,254,206

816,000

1,254,206

 

Non-current liabilities




 

Deferred consideration

6,132,270

2,140,947

6,525,967

 

 

6,132,270

2,140,947

6,525,967

 

 

12.    Borrowings

 

 

 

 

 

 

 

 

 

 

30 September 2023 Unaudited

30 September 2022 Unaudited

31 March 2023 Audited

 

 

$

$

$

 

Current liabilities

 

 

 

 

Equipment financing

3,462,778

2,568,780

3,462,778

 

Other loans

-

5,162,066

-

 

 

3,462,778

7,730,846

3,462,778

 

Non-current liabilities




 

Equipment financing

7,871,442

3,434,968

7,105,751

 

Other loans

13,461,074

-

-

 

 

21,332,516

3,434,968

7,105,751

 

 

 

30 September 2023

 

$

Equipment financing

 

As at 1 April 2023

10,568,529

Drawdowns

3,666,691

Interest

715,258

Repayments

(3,616,258)

As at 30 September 2023

11,334,220

Current

3,462,778

Non-current

7,871,442

 

 

 

30 September 2023

 

$

Other loans

 

As at 1 April 2023

-

Drawdowns

13,000,000

Interest

499,999

Repayments

(137,404)

As at 30 September 2023

13,461,074

Current

-

Non-current

13,461,074

 

On 23 June 2023 Bens Creek Operations entered into an unsecured loan note agreement with Avani Resources Pte Ltd (the Company's largest shareholder) for a total subscription of $6,500,000 in Loan Notes. The Loan Notes have a term of 18 months and interest will roll up and be repaid as a bullet on the second anniversary of the Loan Note.

Bens Creek Operations will repay to the Lender $2 per tonne of clean coal sold within 7 business days of production. The principal outstanding under the Loan Notes, less coal payments or other prepayments, will be repayable on the repayment date. 

Simple interest shall be added to the principal amount of the outstanding Notes on each relevant repayment date. The interest shall be calculated at a rate of 15.1% per annum from and including the date of issue of each Note up to and including the date of the redemption or repurchase of the relevant Notes. The interest shall be payable in the same manner as in the case of the original principal amount of the Note and shall otherwise be treated as principal of the Note for all purposes. 

In the event Bens Creek Operations redeems or fully repays any Note prior to the repayment date it shall, together with the payment of the principal amount outstanding, pay for the account of the Avani a prepayment calculated at a rate of 15% per annum from and including the date of issue of each Note up to and including the date of the redemption or repurchase of the relevant Notes.

On 7 July 2023 Bens Creek entered into a second unsecured loan note agreement with the Avani Resources Pte Ltd for a total subscription of $6.5 million of Loan Notes. The Loan Notes have a term of 18 months and interest will roll up and be repaid as a bullet at the maturity of the Loan Note. The terms of the loan note are the same as the note issued on 23 June 2023.

Proceeds from the second Loan Note issuance with Avani were used to repay one of the Convertible Loan Notes held by ACAM LP which was due for repayment by the end of summer 2023. Total repayment amounted to $5.7m.

On 7 July 2023 Bens Creek also issued c.$7.57 million of unsecured loan notes to ACAM LP (the "2023 ACAM Loan Notes").

The 2023 ACAM Loan Notes have been issued to ACAM in replacement for the now cancelled $6m of convertible loan notes issued to ACAM on 14 December 2021, full details of which were included in the Company's announcement of 15 December 2021. The CLNs were due for repayment on 31 December 2023.

Following negotiations with ACAM it has been agreed that they would cancel the CLNs and accept the 2023 ACAM Loan Notes by way of replacement. The 2023 ACAM Loan Notes have a term of 18 months. The 2023 ACAM Loan Notes are not convertible into new ordinary shares in the Company.

The terms of the 2023 ACAM Loan Notes are the same as the loan notes issued to Avani Resources Pte Ltd.

The Company has also issued ACAM with a total of 21,082,257 warrants to subscribe for new ordinary shares in Bens Creek exercisable at 28 pence per ordinary share. The warrants have a life of five years from the date of issue and can be exercised at any time by ACAM during the period ending 10 July 2028.

 

 

13.    Convertible Loan Notes

 


Debt component $

Derivative component $

 

Total $

As at 1 April 2023

11,619,734

1,503,775

 13,123,509

Repayments

(5,765,692)

-

(5,765,692)

Modification

1,344,329

(1,344,329)

-

Foreign exchange losses

(64,527)

-

(64,527)

Fair value gains

-

-

-

Interest charged

-

-

-

As at 30 September 2023

7,133,844

159,446

7,293,290





During the period, the Group repaid one of the Convertible Loan Notes in full. In doing so the Group undertook a number of new Loan Notes which were non-convertible, detailed in note 12. Additionally, the second Convertible Loan Note was cancelled, and a new Loan Note for the same balance was issued for equal value. Attached to this were 21,082,257 warrants exercisable at 28p. The warrants are deemed a derivative, as there is no additional investment required, the value of the warrants will vary based on the issuer's share price and the warrants will be settled in the future. Black Scholes was used to value the derivative.

 

14.    Provisions

 

 

 

 

 

 

Reclamation provision

Minimum lease payments

 

 

Total

 

$

$

$

As at 1 April 2023

4,147,212

1,930,775

3,191,888

Additions

-

-

-

Unwinding of discount

221,888

-

241,183

As at 30 September 2023

4,369,100

1,930,775

6,299,875

Current provisions

-

510,000

510,000

Non-current provisions

4,369,100

1,420,775

5,789,875

 

The Group's provision for reclamation costs has a carrying value at 30 September 2023: $4,369,100 (31 March 2023 of $4,147,212) and relates to the Group's reclamation obligations. The provision for reclamation costs is calculated by discounting the expected future cash outflows in respect of reclamation work based on the estimated future cost provided by independent experts (Heritage Technical Associates, Inc), being $7,816,773. The reclamation costs are expected to be incurred in 10 years (at the end of the mine life per the management's mine plan). The cash outflows have been discounted at 15% and inflation assumed to be 8.6%. The reclamation provision is a commitment to restore the site to a safe and secure environment. The provisions are reviewed annually.

The Group's provision for minimum lease payments amount to $1,930,775 relate to leases held with Pocahontas, MGC, Carbon Fuels and Star Ridge. In the agreements with each respectively there is a minimum monthly payment which has been calculated based on the life of the mine or if shorter the lease agreement. The lease payments have been discounted to present value and will be reviewed annually. The royalty agreements contain further clauses in which further royalties are payable when mining on the land. However, as there is no accurate method to estimate the level of production, no provision has been included.

 

15.    Share options

 

During the period 1,075,000 share options were granted to employees. The options are valued at the date of the grant using the Monte Carlo Model, totalling a charge of $16,498.

 

16.  Related party transactions

 

Avani Resources Pte Ltd, who are the major shareholder by owning 29.9% of the total shareholding entered into two Loan Notes during the period. Total subscription amounted to $13,000,000 in Loan Notes. The Loan Notes have a term of 18 months and interest will roll up and be repaid as a bullet at the end of the term of the Loan Note.

Bens Creek Operations will repay to the Lender $2 per tonne of clean coal sold within 7 business days of production. The principal outstanding under the Loan Notes, less coal payments or other prepayments, will be repayable on the repayment date. 

Simple interest shall be added to the principal amount of the outstanding Notes on each relevant repayment date. The interest shall be calculated at a rate of 15.1% per annum from and including the date of issue of each Note up to and including the date of the redemption or repurchase of the relevant Notes.

In the event Bens Creek Operations redeems or fully repays any Note prior to the repayment date it shall, together with the payment of the principal amount outstanding, pay for the account of the Avani a prepayment calculated at a rate of 15% per annum from and including the date of issue of each Note up to and including the date of the redemption or repurchase of the relevant Notes.

 

 

 

 

 

17.  Events after the Balance Sheet Date


On 30 November 2023, Bens Creek announced that Bens Creek Operations WV LLC ("BC Operations"), a wholly owned operating subsidiary of the Company executed an agreement with Avani Resources Pte Ltd ("Avani"), the Company's largest shareholder, for the delivery of 3-unit trains comprising a total of 33,000 short tons of Bens Creek High Vol B Metallurgical coal. The delivery of the coal is expected to be made, subject to train delays, no later than the end of January 2024. This sale is in addition to existing and ongoing business. The coal was purchased by Avani at a price which is in line with market rates at the time for the sale and purchase of High Vol B coal. The quality of the coal will be in keeping with standard production from the Bens Creek mine. This coal sale follows on from Avani entering into a non-exclusive sales and marketing agreement, details of which were announced by Bens Creek on 26 July 2023.

 

 

 

 

18.  Approval of interim financial statements

The interim financial statements were approved by the Board of Directors on 27 December 2023.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR DGBDDRSDDGXR