RNS Number : 6008I
Red Rock Resources plc
28 March 2024
 

 

 

Red Rock Resources plc Company number 05225394

 

A drawing of a face Description automatically generated

 

28 March 2024

 

 

 

Red Rock Resources plc

Unaudited half-yearly results for the six months ended  

31 December 2023

 

Red Rock Resources plc ("Red Rock" or "the Company"), the natural resources exploration and development company with interests in gold, copper, cobalt, lithium and other energy assets, announces its half-yearly results for the six months ended 31 December 2023.

 

Chairman's Statement

 

We have pleasure in presenting our financial results for the six months to 31st December 2023. The figures are not materially changed from the previous year. The Company has continued to await positive developments in the DRC and in the listing of Elephant Oil. Both these developments, which would crystallise value and bring new cash to the balance sheet, have been slower than expected to eventualise.

 

The Company has therefore started to rethink, within and after the period, its strategies for its gold assets in West Africa, its lithium capabilities in Zimbabwe, and its further gold assets through its Australian subsidiary Red Rock Australasia Pty Ltd, a company held through 50.1% controlled New Ballarat Gold Corporation PLC. The object in each case has been to develop early cash flow.

 

DRC Legal Action

 

We continue to devote time to dealing with one important matter. To repeat what we wrote last year, in December 2019 our 50.1% owned joint venture assets in the Democratic Republic of Congo were signed away behind our backs for $20 million to an initial buyer and then immediately sold on for several hundred million dollars to a further party, although these transactions were carefully hidden from us at the time. In our efforts to restore every dollar of this lost value to the Company, we first took advice from UK counsel as to our course of action, and then litigated in the DRC in relation to the $20m. We obtained a final and executory judgment early in 2022 for 50.1% of $5m, which was the part of the $20m that had already been paid to VUP (our historic partner on the asset) by the initial buyer, and then went to arbitration on the $15m balance which had not yet been paid out by the initial buyer. We were awarded a further $2m costs and damages in relation to the initial action on the $5m. We had not been able up to now to enforce the first $2.5m judgment against third parties that might hold VUP funds. Our ability to do so, in relation to both the $2.5m and the $2m awards, depends inter alia on VUP being in funds.

 

The arbitration in relation to the $15m, of which we again claim 50.1%, finished its hearings in July 2022 and awaits formal signature of the Minutes and Acte Transactionnel. The payor in this case holds funds and has committed, through its legal counsel at the arbitration, to pay the funds, retained pending the results of litigation, in accordance with the arbitral judgment. We expect the award, of which we have seen drafts, to be in favour of two parties, Red Rock and VUP. All amounts stated here are gross, before legal, court and administrative costs.

 

As a result of the undertakings given by the buyer, a parastatal company, in the course of the arbitration process, our expectation is that payments will be made promptly. In the case of delay, we would need to accelerate alternative funding measures, whether by fund-raising or a sale of non-core assets, to strengthen our balance sheet and to meet our ongoing working capital requirements.

 

Given that we have established our rights as 50.1% owners of the JV property under Congolese law, we are turning our attention to those remedies available to us in other jurisdictions or from other parties, and in connection with this will be seeking further advice from counsel.

 

Other Assets

 

Gold has been outperforming other assets, except the US dollar, for some time, and we expect that in time it would start to perform against the US dollar as well.  As such, we have taken measures to strengthen our gold portfolio. Since the period end we have announced a conditional agreement allowing us to buy the 49.9% of New Ballarat Gold Corporation PLC ("NBGC") which we do not already own, and we are currently conducting due diligence to ensure that these assets would support a post-acquisition rapid development strategy, following which we intend to put to shareholders the issue of the initial consideration shares. In parallel, we are engaged in discussions with potential investors in these assets, either at the pre-IPO stage or immediately, in part or in whole.

 

NBGC's large acreage position in Victoria contains two near surface historic high-grade mines, and a number of other prospects. These are attractive assets that offer a real prospect of development of at least one good grade mine on a reasonable timeframe. We will report further on this as our due diligence process proceeds.

 

In West Africa, we have in the last year seen two licences granted in Ivory Coast, in mineralized belts near the capital and covering ground adjacent to important gold mines. We have further high-quality applications, two in the same vicinity, that are near grant but under new policies expect that grant of these will ultimately depend on good progress at the existing licences. A total of 7 applications have been made, but it is likely that a 4 licence policy will be imposed now, and so in relation to these and other assets, we need to discuss partnership and sale proposals, in order to maximise the value of our portfolio. We have had initial discussions with a number of parties, and exposed the projects at the PDAC mining conference in Toronto, from which we have some new interest expressed. We will make announcements as negotiations develop as appropriate.  

 

In Burkina Faso, we are starting to implement a policy for alluvial gold production initially. Some illegal operators had come onto the site and started to excavate pits, and we have had them removed, but we should not lose time in establishing our own, legal, operations. Hard rock potential also exists: our drilling in Burkina Faso had strong intercepts including 20m at 3.19 g/t gold from 22m depth.

 

In Kenya, we are in the process of licence renewal on our gold project, which already contain a Mineral Resource Estimate.

 

Besides gold, we have started lithium operations in Zimbabwe which has absorbed the greater part of our project development expenditure in the period. We have yet to conclude sales, as we believe we will gain more by holding our current stockpile in Beira and Harare as  prices recover post the Chinese New Year, and only then will we recommence active operations and export.

 

Elephant Oil Corporation (EOC) has interests onshore Namibia and onshore Benin on the Nigerian border. The listing has been delayed beyond our expectations, but what we now hope for is some increase in Elephant's breadth of operation and financial strength, before an IPO, to create a larger entity post-listing. This appears a sensible strategy but means that our hopes for a near-term IPO are deferred. We note that we have no control over EOC or the timing of its listing process.

 

Conclusion

 

The Company expects to continue to rationalize and dispose of parts of its portfolio in order to focus on cash generation. In the absence of proceeds from the DRC, a focus on early gold production and other immediate cash flow operations will continue, and as we will assess which of our projects are capable of short term exploitation and should be prioritized, and which can only be medium or long term projects, we will seek partnership or sale opportunities for non-core assets..

 

We are grateful for the continued support of our shareholders and lenders.

 

 

 

Andrew Bell

Chairman

 

27 March 2024

 

 

Consolidated statement of financial position as at 31 December 2023

 


Notes

31 December

2023


31 December

2022


30 June 2023



Unaudited,

£'000


Unaudited,

£'000


Audited,

£'000

ASSETS







Non-current assets







Investments in associates and joint ventures


1,030


1,030


1,030

Financial instruments

8

736


736


13,358

Exploration assets

9

13,358


13,287


698

Mineral tenements


710


525


736

Property, Plant & Equipment


16


2


18

Non-current receivables


2,506


2,320


2,506

Total non-current assets


18,356


17,900


18,346

Current assets







Cash and cash equivalents


82


242


155

Loans and other receivables


667


770


670

Total current assets


749


1.012


825

TOTAL ASSETS


19,105


18,912


19,171

 

EQUITY AND LIABILITIES







Equity attributable to owners of the parent







Called up share capital

10

3,047


2,847


2,960

Share premium account


33,426


31,270


32,785

Other reserves


2,040


1,565


1,751

Retained earnings


(23,830)


(20,984)


(22,477)

Total equity attributable to owners of the parent


14,683


14,698


15,019

 

Non-controlling interest


 

(866)


 

(537)


(687)

Total equity


13,817


14,161


14,332

 

LIABILITIES







Non-current liabilities







Trade and other payables


813


540


684

Borrowings


734


822


756

Total non-current liabilities


1,547


1,362


1,440

Current liabilities







Trade and other payables


1,702


1,461


1,737

Short term borrowings

11

2,039


1,928


1,662

Total current liabilities


3,741


3,389


3,399

TOTAL EQUITY AND LIABILITIES


19,105


18,912


19,171

 

The accompanying notes form an integral part of these financial statements.

 

 

 

Consolidated statement of income

for the period ended 31 December 2023

 

 


Notes

6 months to 31 December

2023


6 months to 31

December 2022



Unaudited,

£'000


Unaudited,

£'000

 

Administrative expenses

 

4

 

(585)


 

(633)

Project development costs

5

(382)


(261)

Exploration expenses


(288)


(204)

Foreign exchange gain/(loss)


16


55

Finance income/(expenses), net

6

(293)


(267)

(Loss)/profit for the period


(1,532)


(1,310)

Tax credit


-


-

(Loss)/profit for the period

7

(1,532)


(1,310)

 

(Loss)/profit for the period attributable to:





Equity holders of the parent


(1,353)


(1,172)

Non-controlling interest


(179)


(138)



(1,532)


(1,310)

 

(Loss)/profit per share





(Loss)/profit per share - basic, pence

3

(0.06)


(0.10)

(Loss)/profit per share - diluted, pence

3

(0.06)


(0.10)

 

The accompanying notes form an integral part of these financial statements.

 

 

 

Consolidated statement of comprehensive income  

for the period ended 31 December 2023

 

 


6 months to 31

December 2023


6 months to 31

December 2022


Unaudited, £'000


Unaudited, £'000

 

(Loss) /profit for the period

 

(1,532)


 

(1,310)

Unrealised foreign currency loss arising upon retranslation of foreign

operations

65


38

Total comprehensive income/(loss) for the period

(1,467)


(1,272)

 

Total comprehensive income/(loss) for the period attributable to:




Equity holders of the parent

(1,288)


(1,133)

Non-controlling interest

(179)


(138)


(1,467)


(1,271)

 

The accompanying notes form an integral part of these financial statements.

 

 

 

Consolidated statement of changes in equity for the period ended 31 December 2023

 

The movements in equity during the period were as follows:


 

 

Share capital

 

Share premium

account

 

 

Retained earnings

 

 

Other reserves

Total attributable to owners of

the Parent

 

Non- controlling

interest

 

 

Total equity

Unaudited

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

As at 30 June 2023 (audited)

 

2,960

 

32,785

 

(22,477)

 

1,751

 

15,019

 

(687)

 

14,332

Changes in equity for the six- month period ending 31

December 2021








Loss for the period

-

-

(1,353)

-

(1,353)

(179)

(1,532)

Unrealised foreign currency gains on translation of foreign operations

-

-

-

65

65

-

65

Total comprehensive

income/(loss) for the period

 

-

 

-

 

(1,353)

 

65

 

(1,288)

 

(179)

 

(1,467)

Transactions with shareholders








Issue of shares

87

641

-

-

728

-

728

Shares to issue

-

-

-

224

224

-

224

Total transactions with

shareholders

 

87

 

641

 

(1,355)

 

224

 

952

 

-

 

952

As at 31 December 2023

(unaudited)

 

3,047

 

33,462

 

(23,830)

 

2,040

 

14,683

 

(866)

 

13,817

 

 

 

As at 30 June 2022 (audited)

 

 

 

2,839

 

 

 

31,077

 

 

 

(19,812)

 

 

 

1,434

 

 

 

15,538

 

 

 

(420)

 

 

 

15,118

Changes in equity for the six- month period ending 31

December 2021








Loss for the period

-

-

(1,172))

-

(1,172)

(138)

(1,310)

Unrealised foreign currency gains on translation of foreign operations

-

-

-

38

38

21

59

Total comprehensive

income/(loss) for the period

-

-

(1,172)

38

(1,134)

(117)

(1,251)

Transactions with shareholders

 

 

 

 

 

 

 

Issue of shares

8

193

-

-

201

-

201

Grant of warrants

-

-

-

93

93

-

93

Total transactions with

shareholders

8

193

-

93

294

-

294

As at 31 December 2022

(unaudited)

2,847

31,270

(20,984)

1,565

14,698

(537)

14,161

 

 

 

 

 

 

 

 

 


FVTOCI

financial

assets

reserve

Foreign currency translation

reserve

Share- based payment

reserve

Share to Issue reserve

Warrants reserve

Total other reserves

Unaudited

£'000

£'000

£'000

£'000

£'000

£'000

 

As at 30 June 2023 (audited)

 

402

 

125

 

230

 

-      

 

994

 

1,751

Changes in equity for six months ended 31 December 2021







Unrealised foreign currency loss on translation of foreign

operations

-

65

-

-

-

65

Total other comprehensive income for the period

-

65

-

-

-

65

Transactions with shareholders







Share to Issue

-

-

-

224

-

224

Total transactions with shareholders

-

-

-

224

-

224

As at 31 December 2023 (unaudited)

402

190

230

224

994

2,040

 

 

 

As at 30 June 2022 (audited)

 

 

 

402

 

 

 

(19)

 

 

 

230

 

 

 

-

 

 

 

821

 

 

 

1,434

Changes in equity for six months ended 31 December 2021







Unrealised foreign currency loss on translation of foreign

operations

-

38

-

-

-

38

Total other comprehensive income for the period

-

38

-

-

-

38

Transactions with shareholders

 

 

 



 

Grant of warrants

-

-

-

-

93

93

Total transactions with shareholders

-

-

-

-

93

93

As at 31 December 2022 (unaudited)

402

19

230

-

914

1,565

 

 

 

Consolidated statement of cash flows

for the period ended 31 December 2023

 


6 months to 31

December 2023


6 months to 31

December 2022


Unaudited,

£'000


Unaudited,

£'000

Cash flows from operating activities




(Loss)/profit before tax

(1,532)


(1,288)

Decrease/(Increase) in receivables

3


55

Increase/(Decrease) in payables

(33)


103

Share-based payments

-


94

Depreciation

2


-

Finance costs/income, net

293


173

Currency adjustments

(6)


-

Net cash outflow from operations

(1,273)


(863)

 

Cash flows from investing activities




Purchase of property, plant and equipment

-


(2)

Proceeds from sale of investments

-


-

Payments for capitalised exploration costs

-


(22)

Payments to increase interest in tenements

(12)


(14)

Payments to increase interest in associate

-


-

Net cash (outflow)/inflow from investing activities

(12)


(38)

 

Cash flows from financing activities




Proceeds from issue of shares

472


201

Interest paid

(29)


(173)

Proceeds from new borrowings

789


1,011

Repayments of borrowings

(85)


-

Net cash inflow/(outflow) from financing activities

1,147


1,039

 

Net increase in cash and cash equivalents

 

(138)


 

138

Cash and cash equivalents at the beginning of period

155


66

Exchange losses on cash and cash equivalents

65


38

Cash and cash equivalents at end of period

82


242

 

 

 

Half-yearly report notes

for the period ended 31 December 2023

 

1

Company and group

 

As at 31 December 2023, 30 June 2023 and 31 December 2022 the Company had one or more operating subsidiaries and has therefore prepared full and interim consolidated financial statements respectively.

 

The Company will report again for the year ending 30 June 2024.

 

The financial information contained in this half yearly report does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. The financial information for the year ended 30 June 2023 has been extracted from the statutory accounts for the Group for that year. Statutory accounts for the year ended 30 June 2023, upon which the auditors gave an unqualified audit report which did not contain a statement under Section 498(2) or (3) of the Companies Act 2006, have been filed with the Registrar of Companies.

 

 

2

Accounting Polices

 

Basis of preparation

The consolidated interim financial information has been prepared in accordance with IAS 34 'Interim Financial Reporting.' The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 30 June 2023, which have been prepared in accordance with IFRS.

 

 

3

Earnings per share





The following reflects the loss and number of shares data used in the basic and diluted loss per share computations:

 


6 months to

31 December 2023


6 months to

31 December 2022



Unaudited


Unaudited


Profit/(loss) attributable to equity holders of the parent company, Thousand pounds Sterling

(1,532,000)


(1,310,000)


 

Weighted average number of Ordinary shares of £0.0001 in issue, used for basic EPS

 

2,590,767,190


 

1,279,734,195


Effect of all dilutive potential ordinary shares from potential ordinary shares that would have to be issued, if all loan notes convertible at the discretion of the noteholder converted at the

beginning of the period

 

-


 

-


 

Weighted average number of Ordinary shares of £0.0001 in issue, including potential ordinary shares, used for diluted EPS

 

2,590,767,190


 

1,279,734,195


 

Profit/(loss) per share - basic, pence

 

(0.06)


 

(0.10)


 

Profit/(loss) per share - diluted, pence

 

(0.06)


 

(0.10)

 

 

 

 

At 31 December 2023 and 31 December 2022, the effect of the following the instruments is anti-dilutive, therefore they were not included into the diluted earnings per share calculation.

 

6 months to

31 December 2023


6 months to

31 December 2022

 


Unaudited


Unaudited

Share options granted to employees - not vested and/or out of the money

21,000,000


50,000,000

Number of warrants given to shareholders as a part of placing

equity instruments - out of the money

314,178,13


 

426,892,441

Total number   of   contingently issuable shares   that   could

potentially dilute basic earnings per share in future

 

335,178,213


 

476,892,441

 

Total number of contingently issuable shares that could potentially dilute basic earnings per share in future and anti- dilutive potential ordinary shares that were not included into the fully diluted EPS calculation

 

 

335,178,213

 

 

 

 

476,892,441

 

There were no ordinary share transactions after 31 December 2023, that that could have changed the EPS calculations significantly if those transactions had occurred before the end of the reporting period.

 

 

 

4       Administrative expenses

 


6 months to

31 December 2023


6 months to

31 December 2022


Unaudited

£'000


Unaudited

£'000

Staff Costs:




Payroll

307


329

Pension

27


28

Consultants

8


8

HMRC / PAYE

21


20

Professional Services:




Accounting

25


49

Legal

-


8

Marketing

16


10

Other

-


1

Regulatory Compliance

40


46

Travel

32


11

Office and Admin:




General

32


19

IT costs

5


35

Rent

46


44

Insurance

25


25

Total administrative expenses

585


633

 

Included in the above admin costs for the year are £168,000 (2022: £230,000) in costs related to the administration of subsidiary project undertakings.

 

 

5       Project development expenses

 

Project development expenses include costs incurred during the assessment and due diligence phases of a project, when material uncertainties exist regarding whether the project meets the Company's investment and development criteria and whether as a result the project will be advanced further.



6 months to

31 December 2022


Unaudited

£'000


Unaudited

£'000

Project development expenses




VUP (Congo)

6


15

Zlata Bana (Slovakia)

-


-

Galaxy (Congo)

-


-

Luanshimba (Congo)

-


47

Kinsevere (Congo)

-


-

Mid Migori Mines (Kenya)

-


-

Zimbabwe Lithium

268


15

Greenland

84


80

Others

102


104

Total project development expenses

460


261

 

 

6       Finance income/(expenses), net

 


6 months to

31 December 2023


6 months to

31 December 2022


Unaudited

£'000


Unaudited

£'000

Interest income

-


-

Share based payments

-


(94)

Interest expense

(293)


(173)

Total Finance income/(expenses), net

(293)


(267)

 

 

7

Segmental analysis

 

 

Kenyan exploration

 

Australian exploration

 

DRC

exploration

Other exploration

Corporate

and unallocated

 

 

Total

For the six-month period to 31 December 2023

£'000

£'000

£'000

£'000

£'000

£'000

Revenue







Total segment external revenue

-

-

-

-

-

-

Result







Segment results

(187)

(169)

(9)

(468)

(406)

(1,239)

Loss before tax and finance costs







 

Interest income






 

-

Interest expense






(293)

Loss before tax






(1,532)

Tax






-

Loss for the period






(1,532)

 

 

Kenyan exploration

 

Australian exploration

 

DRC

exploration

Jupiter Mines Limited

Corporate

and unallocated

 

 

Total

For the six-month period to 31 December 2022

£'000

£'000

£'000

£'000

£'000

£'000

Revenue







Total segment external revenue

-

-

-

-

-

-

Result







Segment results

(258)

(146)

(64)

(201)

(374)

(1,043)

Loss before tax and finance costs







 

Interest income






 

-

Interest expense






(267)

Loss before tax






(1,310)

Tax






-

Loss for the period






(1,310)

 

 

A measure of total assets and liabilities for each segment is not readily available and so this information has not been presented.

 

 

8

Financial instruments - Fair value through other comprehensive income





31 December

2023

Unaudited

£'000

31 December

2022

Unaudited

£'000

30 June

2023

Audited

£'000


At the beginning of the period

736

736

736


Additions

-

-

-


Disposals

-

-

-


Change in fair value

-

-

-


At the end of the period

736

736

736

 

 

9

Exploration assets







31 December

2023

Unaudited

£'000

31 December

2022

Unaudited

£'000


30 June

2023

Audited

£'000


At the beginning of the period

13,358

13,265


13,265


Additions

-

22


139


Impairments

-



(259)


Reclassification from other current assets

-

-


213


At the end of the period

13,358

13,287


13,358

 

 

10

 

 

Share Capital








Number


Nominal,

£'000


 

Deferred shares of £0.0009 each


 

2,371,116,172


 

2,134


A deferred shares of £0.000096 each


6,033,861,125


579


Ordinary shares of £0.0001 each


3,336,764,458


334


As at 31 December 2023




3,047

 

 

11

Short-term borrowings




 

Reconciliation of Liabilities Arising from Financing Activities

 

 

 

 

Group

 

 

30 June

2023

 

Cash flow

loans received

 

Cash flow repayments principle

 

Non - cash flow

Conversions

 

Non - cash flow

Interest accrued

 

Non-cash

flow Reclassification

 

Non-cash

flow Forex movement

 

 

31 Dec

2023


£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Convertible notes

694

210

-

(127)

41

-

-

818

Other loans

967

450

(69)

(128)

224

(224)

-

1,220

Total

1,661

660

(69)

(253)

265

(224)

-

2,038

 

Repayments of borrowings in the year include £21,956 paid against non-current borrowings from Kansai not included in the above table of current borrowings.

 

 

12     Capital Management

Management controls the capital of the Group in order to control risks, provide the shareholders with adequate returns and ensure that the Group can fund its operations and continue as a going concern.

 

The Group's debt and capital includes ordinary share capital and financial liabilities, supported by financial assets. There are no externally imposed capital requirements.

 

Management effectively manages the Group's capital by assessing the Group's financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels, distributions to shareholders and share issues.

 

There have been no changes in the strategy adopted by management to control the capital of the Group since the prior period.

 

 

13     Subsequent Events

 

On 24 January 2024 the Group announced the award of a second exploration license in Côte d'Ivoire covering 380.94 sq Km, predominantly in the Yamoussoukro department.

 

On 12 February 2024 the Group announced the conversion of £134,820 of convertible loan notes into 211,482,353 ordinary shares in the Company at a price of £0.0006375.

 

On 13 March 2024 the Group announced the conditional agreement for the acquisition of the remaining 49.9% interest in Red Rock Australasia Pty Ltd currently held by Power Metals Resources plc.  The conditional agreement envisages the aggregate consideration payable for the acquisition of £1.5m in fixed and contingent payments, comprising a combination of cash, shares and convertible loan notes to be issued on completion of various transactional milestones.

 

 

 

For further information, please contact:

 

Andrew Bell 0207 747 9990                                                                         Chairman Red Rock Resources Plc

Roland Cornish/ Rosalind Hill Abrahams 0207 628 3396                         NOMAD Beaumont Cornish Limited

Bob Roberts 0203 8696081                                                                          Broker Clear Capital Corporate Broking

 

This announcement contains inside information for the purposes of Article 7 of Regulation 2014/596/EU, which is part of domestic UK law pursuant to the Market Abuse (Amendment) (EU Exit) regulations (SI 2019/310) and is disclosed in accordance with the Company's obligations under Article 17.

 

Beaumont Cornish Limited ("Beaumont Cornish") is the Company's Nominated Adviser and is authorised and regulated by the FCA. Beaumont Cornish's responsibilities as the Company's Nominated Adviser, including a responsibility to advise and guide the Company on its responsibilities under the AIM Rules for Companies and AIM Rules for Nominated Advisers, are owed solely to the London Stock Exchange. Beaumont Cornish is not acting for and will not be responsible to any other persons for providing protections afforded to customers of Beaumont Cornish nor for advising them in relation to the proposed arrangements described in this announcement or any matter referred to in it.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FFFIIVAIDFIS