RNS Number : 6980K
Gattaca PLC
16 April 2024
 

16 April 2024

 

Gattaca plc

 

("Gattaca" or "the Group")

 

Interim Results for the six months ended 31 January 2024

 

"Focus on our core strengths"

 

Gattaca plc, the specialist staffing business, today announces its financial results for the six months ended 31 January 2024 ("2024 H1").

 

Financial Highlights

 

Continuing operations

2024 H1

2023 H1

(restated2)

Variance

Revenue (£m)

188.4

192.8

-2%

Net Fee Income (NFI)1 (£m)

19.7

22.5

-13%

Operating (loss) / profit (£m)

(0.1)

0.4

-

Underlying profit before tax3 (£m)

0.8

0.7

+10%

Profit before tax (£m)

0.5

0.6

-16%

Profit after tax (£m)

0.2

0.4

-44%





Loss after tax from discontinued operations

-

(0.2)

-

Group profit after tax

0.2

0.2

+9%





Basic earnings per share (pence)

0.7

0.6

+17%

Net cash (£m)

22.3

20.9

+7%

 

Highlights

 

 

·     

Group NFI of £19.7 million, a decrease of 13% year-on-year ("YoY")

UK NFI down 10% at £19.1 million (2023 H12: £21.3 million)

Defence performed strongly with 12% year-on-year growth when excluding a Recruitment Process Outsourcing ("RPO") contract we chose to exit in the prior year

Technology, Media & Telecoms ("TMT") showed 10% growth in 2024 H1

 Contract & Statement of Work ("SoW") vs Perm split 76% / 24% of Group NFI (2023 H1: 68% / 32%) 

Contract NFI down 3% YoY, however exiting 2024 H1 with a growing contract book

Permanent NFI down 36% YoY, due to challenging market conditions and against a strong comparative including £0.9m from the RPO account we chose to exit

Gattaca Projects Statement of Work ("SOW") NFI up 14% year-on-year, due to phasing on long-term contracts in 2024 H1; full-year NFI expected to be in line with FY23

·     

Group underlying profit before tax of £0.8m (2023 H12: £0.7m), offsetting NFI underperformance with focus on cost management

·     

Total sales headcount of 306 at the end of the period down 1% versus 31 July 2023 and 11% down versus 31 January 2023; rebalancing in our Energy and Business Development teams whilst reducing headcount in non-core areas

·     

Net cash of £22.3 million (31 July 2023: £21.6 million)

·     

No interim dividend (2023 H1: nil pence)

 

Strategic update

 

Continued emphasis on developing the four identified strategic priorities for sustainable profitable growth:

 

External Focus

 

·     

Built and deployed our new Business Development team as part of our investment in front-line sales capability and doubled our Energy sales team with a focus on Renewables, increasing our efforts in our core markets

·     

Implemented two new major Solutions accounts and retained two major accounts that retendered during the period

·     

Continued emphasis on client and candidate service feedback surveys, with increased survey responses and ratings of 8.8 and 8.9 (out of 10) respectively, vs 7.7 and 8.5 in FY23

 

Culture

·     

Winner of two Business Culture awards; Best Transformation and Leading with Purpose

·     

People engagement remains stable at 8.1 for 2024 H1 (FY23: 8.1) and attrition improved to 30% at 31 January 2024 (31 July 2023: 33%), showing our focus on culture is fully embedded in the business

 

Operational Performance

·     

Average NFI per sales head has increased by +2%, and by +1% per total head YoY (excluding an RPO perm client from 2023 H1 we chose to exit)

·     

Successfully launched a series of customer focused automations and enhanced customer platforms, which will result in streamlined processes on the back of our digital transformation

·     

Reset Board and validated strategy and leadership structure

 

Cost Rebalancing

·     

Ongoing optimisation of our UK property footprint, project to be completed in H2 with further cost reduction to be realised

·     

Support functions in North America have been outsourced to ensure a right-sized cost base for the region

·     

Slimmed down Board cost base

 

Progress on these strategic priorities will continue throughout the second half of 2024 and extend into FY25 as we focus on building sustained growth.

 

Outlook

 

We continue to be mindful of the macro-economic headwinds, which have impacted demand and candidate sentiment across the recruitment sector and negatively affected performance. We continue to see permanent recruitment subdued in the short term and our focus remains on growing our contractor base. As such we expect full year underlying profit before tax to be in a range of £2.4m to £2.7m.

 

Despite the current market conditions, we are optimistic about the future for the Group. Our proactive measures, including cost-cutting initiatives and operational streamlining, have positioned us favourably to capitalise on market resurgence when it occurs. We are only actively pursuing growth opportunities in sectors, services, and geographies where we believe we can be a dominant provider. Our strategic investments will be aimed at enhancing our capability in those markets.

 

 

Matthew Wragg, Chief Executive Officer said:

 

"Our strategy to invest in business development is starting to have a positive impact on the business, with two large client extensions and two more Managed Service Provider (MSP) wins for the Group in H1 and a growing pipeline. We continue to see high engagement, staff attrition below long-term targets and despite the market conditions, our productivity levels improving. In H1 we have continued to focus on specific markets and geographies. We have taken our first steps to reduce our workforce in North America to streamline the regional cost base and will continue to develop our international strategy.

 

Economic conditions have led to a challenging market in H1, and we have not been immune to this. Permanent fee income is down 38% due to much lower than anticipated volumes during late 2023 and compounded by reduced NFI from the exiting of a major programme last year. We have yet to see signs of improvement in the lead indicators for Permanent fee income and expect demand to remain subdued throughout the remainder of 2024. Contract income has remained stable, and pleasingly we are starting to see growth in our contract book.

 

Recognising that short term trading conditions are expected to remain challenging, we will continue to keep tight control on operating costs. We are mindful to ensure we are well placed to build market share in our chosen sectors as the economy recovers."

 

 

The following footnotes apply, unless where otherwise indicated, throughout these Interim Results:

1. NFI is calculated as revenue less contractor payroll costs

2.  HY23 results have been restated for the correction of a revenue cut-off error, and the subsequent reassessment of the Group's accounting policy over how accrued revenue and accrued cost balances have been calculated at each period end. The aggregated impact of these items on HY23 reported results is £0.2m reduction to reported profit before tax. Further details are provided in Note 1.5 of the HY24 Condensed Consolidated Interim Financial Statements.

3.  Continuing underlying results exclude the NFI and (losses) before taxation of discontinued operations (2024 H1: nil, 2023 H1: £(0.2)m), non-underlying items within administrative expenses primarily related to restructuring costs (2024 H1: £0.5m, 2023 H1: £0.2m), amortisation of acquired intangibles (2024 H1: £0.0m, 2023 H1: £0.0m), impairment of goodwill, acquired intangibles and right of use assets (2024 H1: £0.0m, 2023 H1: nil), and exchange gains from revaluation of foreign assets and liabilities (2024 H1: £0.2m, 2023 H1: £0.2m).

 

The information contained within this announcement is deemed by the Group to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 as amended by the Market Abuse (Amendment) (EU Exit) Regulations 2019. Upon the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain.

 

 

For further information, please contact:

 

Gattaca plc

+44 (0) 1489 898989

Matthew Wragg, Chief Executive Officer

Oliver Whittaker, Chief Financial Officer


Liberum Capital Limited (Nomad and Broker)

+44 (0) 20 3100 2000

Richard Lindley

Will King


IFC Advisory (Financial PR and IR)

+44 (0) 203 934 6630

Tim Metcalfe

Graham Herring

Florence Chandler


 

 



Operational Performance

 

Net Fee Income (NFI) £m

2024 H1

Restated1

2023 H1

 

Change

Infrastructure

6.5

7.1

-9%

Defence

3.6

4.2

-12%

Mobility

2.2

2.2

+1%

Energy

1.8

2.1

-15%

Technology, Media & Telecoms

1.4

1.2

+10%

Gattaca Projects

1.2

1.0

+14%

Other

2.4

3.5

-31%

Total UK

19.1

21.3

-10%

International

0.6

1.2

-56%

Continuing Total Group NFI

19.7

22.5

-13%

 

1. 2023 H1 results have been restated for the correction of a revenue cut-off error, and the subsequent reassessment of the Group's accounting policy over how accrued revenue and accrued cost balances have been calculated at each period end. The aggregated impact of these items on 2023 H1 reported results is £0.2m reduction to reported profit before tax. Further details are provided in Note 1.5 of the 2024 H1 Condensed Consolidated Interim Financial Statements.

 

Infrastructure

Infrastructure NFI decreased by -9% year-on-year, with a challenging 6-month period in the Transportation and Water sub-sectors, marginally offset by modest growth in the Rail sub-sector. Contract demand stayed stable with low growth across all sub-sectors and the start of an uptick seen at the end of 2024 H1. However, the struggling permanent market had an impact on NFI across the board and the demand for permanent candidates was low, in line with wider market trends. Within the water market AMP7 spend is in its delivery phase, generating an increase in on-site work and contractor requirements. The Government recognises the economic benefit of commitment to infrastructure programmes, which is expected to continue past the next General Election and Gattaca continues to be well-placed, delivering resource into the private sector companies who are actively working on the large regional and national projects such as the remaining parts of HS2, the UK National Highways programme and the many other major rail projects in progress around the country.

 

Defence

Defence NFI grew £0.3m year-on-year on a like-for-like basis excluding the £(0.9)m impact of proactively exiting a large RPO permanent recruitment client in the middle of FY23; overall, with this client included in the prior period, Defence contracted by £(0.6)m year-on-year.  The sector continues to perform with steady demand for talent and contract labour needs having seen the most growth in 2024 H1.

 

Resource demand in the UK Defence sector continues to increase over 2024 H1, accompanied by the increases seen in salaries and pay rates. The UK government's budget announcements show continued commitment to a further £11bn of Defence spend over the next five years. The market is well recognised for stability during economic fluctuations and Gattaca's access to the major UK market is strong, serving over half of the UK MoD's top 100 suppliers, across engineering, technology, manufacturing, and IT skills, with demand specifically for systems and software engineering, and cyber security talent.

 

 

Mobility

NFI in our Mobility market for 2024 H1 was up 1% against last half-year. This was balanced, with challenges in contract demand offset by a surge forward in permanent recruitment opportunity in 2024 H1 as Aerospace solutions clients increased demand. However, at the turn of the calendar year, we have seen a tightening in clients' staffing plans and some temporary hiring freezes coming into place, indicating a tough 2024 H2 ahead for this sector.  Longer term, the increase in the airframe order book across the Aerospace sub-sector remains strong and the demand for quality, manufacturing and production skills remains high. We are also seeing the need for software, power electronics and systems engineering skills remaining high across the Automotive sub-sector, along with increasing levels of businesses looking for talent to support battery, fuel cells and propulsion systems development as well as manufacturing skills for low or zero carbon emitting vehicles.

 

 

Energy

Energy NFI was down 15% year-on-year, largely attributed to shortages in demand for offshore oil and gas contractors in North America after a strong 2023 H1. Pressure on global energy production continues to create opportunity in the UK market, and sector investment focus is increasing on green energy generation and updates and technological advancements to improve transmission. Gattaca is well positioned to capture market opportunities in renewables, transmission and distribution, nuclear and oil and gas markets. In this half year, we have doubled our Energy team to start to capitalise on this opportunity.

 

Technology, Media & Telecoms (TMT)

TMT NFI has increased by 10% year-on-year, against a weaker 2023 H1 when mass lay-offs were seen across the UK, European and North American markets; this increase in 2024 H1 was largely driven by demand for contract roles. The demand for experienced labour remains competitive and market focus remains around skills in digital transformation, development, cloud, and cyber security from all types and sizes of businesses in a hostile cyber environment.

 

 

Gattaca Projects

Gattaca Projects' statement of work NFI has grown by 14% year-on-year. The growth is attributed to the completion of a significant multi-year contract and the successful acquisition of numerous smaller short-term contracts. Gattaca continues to invest in the subcontracting market as we see growth opportunity with our specialism in project management, supply chain management and quality assurance packages of work. We are continuing to commit additional resource to this team as the pipeline of work grows, and our capability increases, as this adds stronger margin to our business mix.

 

UK Other

NFI across the aggregation of our other smaller markets was down 31% year-on-year partly driven by a reduction in Barclay Meade, our permanent recruitment biased professional services brand, which experienced a continued drop-off in permanent market conditions for skill sets across accounting and finance, procurement, HR, and sales. This aligns with broader patterns observed in the UK staffing market. Trading in our Smart Manufacturing and Public Sector sectors was similarly behind, due to sharp downturns in production at some large blue-collar contract clients and permanent hiring demand down as in other sectors. However, we secured a new contract MSP at the end of 2024 H1, bringing volume to the contract book in Smart Manufacturing which we expect to deliver increased NFI in 2024 H2.

 

International

International NFI was down 56% year-on-year, primarily driven by the end of a large RPO permanent deal in the US technology sector in the prior year and the decision to reduce the US sales workforce; we continue to review our strategy in this country. We are increasing our focus on the Infrastructure and Energy contract sector in Canada, working closely with our team in the UK.

 

Group contractor and permanent fee mix

 

Contract fees accounted for 70% of continuing underlying NFI in 2024 H1 (2023 H1 restated: 63%, FY23: 69%). During the period, the contract base grew by 2.5%, to approximately 4,220 contractors.

 

Permanent fees accounted for 24% of continuing underlying NFI in 2024 H1 (2023 H1 restated: 32%, FY23: 26%). In 2024 H1, we saw a reduction in demand for permanent hires in our contingent and solutions business across almost all our sectors, a reversal of the trend in FY22 and FY23. Aligned to the wider recruitment sector, we have observed several clients temporarily halting recruitment programmes due to nervousness about the UK economy.

 

Statement of Work NFI, from Gattaca Projects, was 6% of continuing underlying NFI in 2024 H1 (2023 H1 restated: 5%. FY23: 5%). Phasing on long-term contracts can impact NFI generation but our pipeline of projects delivering project management, supply chain management and quality assurance work packages remains strong and is widening to operate with clients across our Defence and Energy sectors.

 

People

 

As at 31 January 2024 Gattaca's headcount was 446, marking a reduction of 51 employees (-10%) compared to 31 January 2023. This decrease was due to performance management actions undertaken in the sales teams. The ratio of sales to support staff was 69:31 at both 31 January 2024 and 31 January 2023. The Group is committed to growing sales staff above 75% of overall employees.

 

Financial Overview

 

Revenue for the period was £188.4 million (2023 H1 restated: £192.8 million, FY23: £385.2 million), down 2.3% year-on-year. NFI of £19.7 million (2023 H1 restated: £22.5 million, FY23: £43.4 million) represented a 12.8% year-on-year decrease. Contract NFI margin of 8.1% (2023 H1 restated: 8.1%, FY23: 8.5%) was flat compared with the same period in the prior year; due to a marginal mix change of blue and white-collar contractors and pricing pressure on contract renewals. Gattaca Projects SoW margin was 26.5% (2023 H1: 40.2%, FY23: 27.8%), down against the same period in the prior year due to phasing of project costs, but consistent with FY23.

 

Continuing underlying profit before tax for the period amounted to £0.8 million (2023 H1 restated: £0.7 million, FY23: £2.6 million). On a continuing basis, the effective tax rate was 55% (2023 H1 restated: 32%). The Group's continuing underlying effective tax rate reported at 31 July 2023 was 43%.

 

Basic and diluted earnings per share from continuing operations were both 0.7 pence (2023 H1 restated: 1.3 pence) and underlying basic and diluted earnings per share from continuing operations were 1.6 pence (2023 H1 restated: 1.6 pence).

 

Administrative costs

Underlying administrative costs of £19.3 million (2023 H1: £21.8 million, FY23: £41.0 million) represented a decrease of 11.5% during the period, largely due to reduced staff costs, advisor fees and a reduction in the Group's expected credit loss provision.

 

A breakdown of the decrease in administrative costs is shown below:

 


£m

2023 H1 continuing underlying administrative costs

21.8

Sales staff costs

(0.7)

Commissions, bonuses and incentives

(0.9)

Trade receivables and accrued income expected credit loss provision release

(0.5)

Legal and professional fees

(0.3)

Other costs

(0.1)

2024 H1 continuing underlying administrative costs

19.3

 

 

Non-underlying costs and discontinued operations

The continuing non-underlying costs of £0.5 million (2023 H1: £0.3 million, FY23: credit of £(0.2) million), relate predominantly to employee restructuring costs in North America in 2024 H1.

 

In 2024 H1, no operational results have been presented as discontinued on the basis that ongoing closure costs are immaterial.  In the prior periods, the loss before tax from discontinued operations of £(0.2)m in 2023 H1 (FY23: £(0.5)m) arose from ongoing closure costs in connection with the Group's recruitment operations in South Africa, Mexico and Asia which were either sold or closed in prior periods.

 

Financing costs

Net finance income of £0.4 million (2023 H1: net finance costs of £0.0 million, FY23: net finance income of £0.2 million) reflected sustained lower utilisation of the working capital facility and increased interest income on money market deposits.

 

Debtors, cash flow, net cash / (debt) and financing

Net cash at 31 January 2024 was £22.3 million (31 July 2023: £21.6 million; 31 January 2023: £20.9 million).

 

The Group's trade and other receivables balance was £46.8 million at 31 January 2024 (31 July 2023: £52.2 million), of which debtor and accrued income balances were £44.1 million (31 July 2023: £47.2 million), a £3.1 million reduction over the 6-month period from 31 July 2023. The Group's days sales outstanding ("DSO") over this period (on a weekly based countback method) increased by 10 days from 43 to 53 days at 31 January 2024, although 6 days lower than the DSO position at 31 January 2023. The DSO position at 31 July 2023 is considered to have been near optimal levels; there is consistently a seasonal increase in DSO following the Christmas and New Year period.

 

In 2024 H1, £0.5m of cash was returned to shareholders through a share buyback programme, a total of 422,586 shares were purchased and cancelled at an average price of 118 pence per share.

 

Capital expenditure in the period amounted to £0.1 million (2023 H1: £0.1 million, FY23: £0.2 million).

 

As at 31 January 2024, the Group had a working capital facility of £50 million (31 July 2023: £50m, 31 January 2023: £60m). This facility includes both recourse and non-recourse elements. Under the terms of the non-recourse facility, the trade receivables are assigned to and owned by HSBC and so are not recognised in the Group's statement of financial position. In addition, the non-recourse working capital facility does not meet the definition of loans and borrowings under IFRS. The utilisation of this facility at 31 January 2024 was £2.0 million in credit on the recourse facility and £(4.6) million borrowing on the non-recourse facility.

 

Dividend

 

The Board is mindful of the importance of dividends to shareholders. The Board has not proposed an interim dividend for 2024 (2023 H1: nil). The Board will review in line with our policy at the year end.

 

Risks

 

The Board considers strategic, financial, and operational risks and identifies actions to mitigate those risks. Key risks and their mitigations were disclosed on pages 58 to 65 of the Annual Report for the year ended 31 July 2023.

 

We continue to manage several potential risks and uncertainties including contingent liabilities as noted in the interim accounts - many of which are common to other similar businesses - which could have a material impact on our longer-term performance.

 

Outlook

 

 We continue to be mindful of the macro-economic headwinds, which have impacted demand and candidate sentiment across the recruitment sector and negatively affected performance. We continue to see permanent recruitment subdued in the short term and our focus remains on growing our contractor base. As such we expect full year underlying profit before tax to be in a range of £2.4m to £2.7m. 

 

Despite the current market conditions, we are optimistic about the future for the Group. Our proactive measures, including cost-cutting initiatives and operational streamlining, have positioned us favourably to capitalise on market resurgence when it occurs. We are only actively pursuing growth opportunities in sectors, services, and geographies where we believe we can be a dominant provider. Our strategic investments will be aimed at enhancing our capability in those markets.

 



 

Condensed Consolidated Income Statement

For the period ended 31 January 2024

 

 







6 months to 31/01/2024

unaudited

Restated2

6 months

to 31/01/2023

unaudited

12 months to 31/07/2023

 


Note

£'000

£'000

£'000

Continuing operations





Revenue

2

 188,443

192,786

 385,174

Cost of sales


  (168,780)

(170,243)

  (341,773)

Gross profit

2

 19,663

22,543

43,401

Administrative expenses1


  (19,801)

(22,122)

  (40,967)

(Loss)/profit from continuing operations

4

  (138)

421

2,434

Finance income


 671

                   242

 408

Finance cost


  (26)

(61)

  (87)

Profit before taxation


 507

602

2,755

Taxation

5

  (280)

                 (194)

  (1,004)

Profit after taxation from continuing operations


 227

408

1,751

 

Discontinued operations


 



Loss for the period from discontinued operations (attributable to equity holders   of the Company)                                                                                                             

    6

        -

(199)

(522)

Profit for the period


 227

 209

 1,229

 

1 Administrative expenses from continuing operations includes net impairment releases on trade receivables and accrued income of £843,000 (period ending 31 January 2023: £393,000, year ending 31 July 2023: £334,000).

2 HY23 results have been restated as explained further in Note 1.5.

 

Profits for the periods to 31 January 2024, 31 January 2023 and the year to 31 July 2023 are wholly attributable to equity holders of the parent.

 








6 months

to 31/01/2024

unaudited

Restated1

6 months

to 31/01/2023

unaudited

12 months

to 31/07/2023

 

Earnings per ordinary share

Note

pence

pence

pence

Basic earnings per share

7

0.7

0.6

3.8

Diluted earnings per share

7

0.7

0.6

3.8

 

 

Reconciliation to adjusted profit measure

 

Underlying profit is the Group's key adjusted profit measure; profit from continuing operations is adjusted to exclude non-underlying income and expenditure as defined in the Group's accounting policy, amortisation and impairment of goodwill and acquired intangibles, impairment of leased right-of-use assets and net foreign exchange gains or losses.











 

 


6 months

to 31/01/2024

unaudited

Restated1

6 months

to 31/01/2023

unaudited

 

12 months

to 31/07/2023

 


Note

£'000

£'000

£'000

(Loss)/profit from continuing operations


  (138)

421

 2,434

Add:


 



Non-underlying items included within administrative expenses

4

 480

300

  (175)

Amortisation of acquired intangibles

4

 32

35

 68

Depreciation of property, plant and equipment, leased right-of-use assets and amortisation of software and software licences

4

 766

734

 1,475

Underlying EBITDA


 1,140

 1,490

 3,802

Less:


 



Depreciation of property, plant and equipment, leased right-of-use assets and amortisation of software and software licences


  (766)

(734)

  (1,475)

Net finance income/(costs) excluding foreign exchange gains and losses


 443

(10)

 241

Underlying profit before taxation


 817

 746

 2,568

Underlying taxation


  (303)

(222)

  (1,096)

Underlying profit after taxation from continuing operations


 514

 524

 1,472

 

1 HY23 results have been restated as explained further in Note 1.5.

 

 

Condensed Consolidated Statement of Comprehensive Income

For the period ended 31 January 2024





 


 

Restated1

 

 


6 months

to 31/01/2024

unaudited

6 months

to 31/01/2023

unaudited

12 months

to 31/07/2023

 


£'000

£'000

£'000

Profit for the period

227

209

1,229

 

 



Other comprehensive income

 



Items that may be reclassified subsequently to profit or loss:

 



Exchange differences on translation of foreign operations

  (23)

(285)

  (243)

Other comprehensive loss for the period

(23)

(285)

(243)

 

 



Total comprehensive income/(loss) for the period attributable to equity holders of the parent

204

(76)

986

 

                 

 

 

 


 

6 months

to 31/01/2024

unaudited

Restated1

6 months

to 31/01/2023

unaudited

 

12 months

to 31/07/2023

 

 

 


£'000

£'000

£'000

Attributable to:

 



      Continuing operations

204

108

 1,708

      Discontinued operations

-

(184)

  (722)

Total comprehensive income/(loss) for the period attributable to equity holders of the parent

 204

(76)

986

 

1 HY23 results have been restated as explained further in Note 1.5.

 

 

Condensed Consolidated Statement of Financial Position

As at 31 January 2024



 

 

 

Restated1

 




 31/01/2024

unaudited

31/01/2023

unaudited

 31/07/2023

 


Note

£'000

£'000

£'000

Non-current assets


 



Goodwill and intangible assets


 1,897

 2,007

 1,962

Property, plant and equipment


 848

 1,243

 1,024

Right-of-use assets


 1,732

 2,391

 1,873

Deferred tax assets


 410

 465

 440

Total non-current assets


4,887

6,106

5,299

Current assets


 



Trade and other receivables

9

 46,758

49,243

 52,168

Corporation tax receivables


 132

1,133

 534

Cash and cash equivalents


 23,893

24,304

 23,375

Total current assets


70,783

74,680

76,077

Total assets


75,670

80,786

81,376



 



Non-current liabilities


 



Deferred tax liabilities


  (19)

(9)

  (101)

Provisions

10

  (389)

(661)

  (366)

Lease liabilities


  (930)

(1,886)

  (964)

Total non-current liabilities


(1,338)

(2,556)

(1,431)

Current liabilities


 



Trade and other payables


  (43,504)

(45,090)

  (46,895)

Provisions

10

  (816)

(951)

  (1,046)

Current tax liabilities


  (388)

(287)

  (330)

Lease liabilities


  (689)

(1,175)

  (857)

Bank loans and borrowings


 - 

(342)

 - 

Total current liabilities


(45,397)

(47,845)

(49,128)

Total liabilities


(46,735)

(50,401)

(50,559)



 



Net assets


 28,935

30,385

30,817



 



Equity


 



Share capital

11

 316

323

 319

Share premium


 8,706

8,706

 8,706

Capital redemption reserve


 8

-

 4

Merger reserve


 224

224

 224

Share-based payment reserve


 204

348

 334

Translation reserve


 673

852

 696

Treasury shares reserve


  (479)

(214)

  (331)

Retained earnings


 19,283

20,146

 20,865

Total equity


 28,935

30,385

30,817

 

1 HY23 results have been restated as explained further in Note 1.5.

 

The accompanying notes form part of these interim financial statements.

 

 

Condensed Consolidated Statement of Changes in Equity

For the period ended 31 January 2024










Restated1


Share capital

Share premium

             Capital   redemption  reserve

Merger reserve

Share-based payment reserve

Translation reserve

Treasury shares reserve

  Restated1

Retained earnings

   Restated1

Total

 


£'000

£'000

       £'000

£'000

£'000

£'000

£'000

£'000

£'000

 

At 1 August 2022, as originally presented

323

8,706

-

224

350

1,137

(147)

19,404

29,997

 

Retrospective adjustments to revenue cut-off (Note 1.5)

-

-

-

-

-

-

-

456

456

 

Restated total equity at 1 August 2022

323

8,706

-

224

350

1,137

(147)

19,860

30,453

 

Profit for the period

-

-

-

-

-

-

-

210

210

 

Other comprehensive loss

-

-

-

-

-

(285)

-

-

(285)

 

Total comprehensive loss

-

-

-

-

-

(285)

-

210

(75)

 

Share-based payments charge

-

-

-

-

75

-

-

-

75

 

Share-based payments reserve transfer

-

-

-

-

(77)

-

-

77

-

 

Deferred tax movement in respect of share options

-

-

-

-

-

-

-

(1)

(1)

 

Purchase of treasury shares

-

-

-

-

-

-

(67)

-

(67)

 

Transactions with owners

-

-

-

-

(2)

-

(67)

76

7

 











 

Total equity at 31 January 2023 (unaudited)

323

8,706

-

224

348

852

(214)

20,146

30,385

 











 

Restated total equity at 1 August 2022

323

8,706

-

224

350

1,137

(147)

19,860

30,453

 

Profit for the year

-

-

-

-

-

-

-

1,229

1,229

 

Other comprehensive loss

-

-

-

-

-

(243)

-

-

(243)

 

Total comprehensive (loss)/ income

-

-

-

-

-

(243)

-

1,229

986

 

Share-based payments credit

-

-

-

-

(64)

-

-

-

(64)

 

Share-based payments reserve transfer

-

-

-

-

48

-

-

(48)

-

 

Deferred tax movement in respect of share options

-

-

-

-

-

-

-

126

126

 

Purchase of treasury shares

-

-

-

-

-

-

(184)

-

(184)

 

Purchase and cancellation of own shares2

(4)

-

4

-

-

-

-

(500)

(500)

 

Translation reserve movements on disposal of foreign operations

-

-

-

-

-

(198)

-

198

-

 

Transactions with owners

(4)

-

4

-

(16)

(198)

(184)

(224)

(622)

 











 

Total equity at 31 July 2023

319

8,706

4

224

334

696

(331)

20,865

30,817

 











 

Total equity at 1 August 2023

319

8,706

4

224

334

696

(331)

20,865

30,817

 

Profit for the period

-

-

-

-

-

-

-

227

227

 

Other comprehensive loss

-

-

-

-

-

(23)

-

-

(23)

 

Total comprehensive (loss)/ income

-

-

-

-

-

(23)

-

227

204

 

Share-based payments charge

-

-

-

-

80

-

-

-

80

 

Share-based payments transfer

-

-

-

-

(210)

-

-

210

-

 

Deferred tax movement in respect of share options

-

-

-

-

-

-

-

50

50

 

Shares issued on exercise of LTIP share options

1

-

-

-

-

-

-

-

1

 

Purchase of treasury shares

-

-

-

-

-

-

(148)

-

(148)

 

Purchase and cancellation of own shares2

(4)

-

4

-

-

-

-

(503)

(503)

 

Dividend paid

-

-

-

-

-

-

-

(1,566)

(1,566)

 

Transactions with owners

(3)

-

4

-

(130)

-

(148)

(1,809)

(2,086)

 


 

 

 

 

 

 

 

 

 

 

Total equity at 31 January 2024 (unaudited)

316

8,706

8

224

204

673

(479)

19,283

28,935

 

 

1 HY23 results have been restated as explained further in Note 1.5.

 

2 During the periods ended 31 January 2024 and 31 July 2023, Gattaca plc undertook a public share buyback and a capital redemption reserve was created as a result of the subsequent cancellation of these shares, as discussed in Note 11.

 

 

Condensed Consolidated Cash Flow Statement

For the period ended 31 January 2024


6 months

to 31/01/23

unaudited

Restated

6 months ¹ ²

to 31/01/22

unaudited

Restated

12 months ¹

to 31/07/22


6 months

to 31/01/2024

unaudited

Restated1

6 months

to 31/01/2023

unaudited

12 months

to 31/07/2023

 

                                                                                                                         Note

£'000

£'000

£'000

Cash flows from operating activities




Profit after taxation

227

209

1,229

Adjustments for:

 



Depreciation of property, plant and equipment and amortisation of

intangible assets, software and software licences

322

284

 591

    Depreciation of leased right-of-use assets

476

485

 952

    Loss on disposal of property, plant and equipment

5

14

 17

    Loss on disposal of software and software licences

-

8

 8

    Reversal of impairment on right-of-use assets

(42)

-

 - 

    Profit on reassessment of lease term

-

-

  (672)

    Profit on reassessment of dilapidation asset

-

-

  (58)

    Interest income

(469)

(52)

  (328)

    Interest costs

26

61

 87

    Taxation expense recognised in the income statement

279

188

 1,007

    Decrease in trade and other receivables

5,377

9,225

 6,243

    (Decrease)/increase in trade and other payables

(3,391)

(1,333)

 476

    Decrease in provisions

(207)

(88)

  (285)

    Share-based payment charge/(credit)

80

75

  (64)

    Foreign exchange (losses)/gains

(55)

(199)

 37

Cash generated from operations

2,628

8,877

9,240

Interest paid

(1)

(23)

  (19)

Interest on lease liabilities

(25)

(38)

  (68)

Interest received

469

52

 328

Income taxes repaid

188

5

 61

Cash generated from operating activities

3,259

8,873

9,542


 



Cash flows from investing activities

 



Purchase of property, plant and equipment

(87)

(129)

  (178)

Sublease rent receipts

76

-

 130

Cash used in investing activities

(11)

(129)

(48)


 



Cash flows from financing activities

 



Lease liability principal repayment

(557)

(614)

  (1,200)

Purchase of treasury shares

(148)

(67)

  (184)

Purchase of own shares for cancellation

(503)

-

  (500)

Working capital facility repaid

-

(1,459)

  (1,801)

Dividends paid

(1,566)

-

 - 

Cash used in financing activities

(2,774)

(2,140)

(3,685)


 



Effects of exchange rates on cash and cash equivalents

44

(68)

  (202)


 



Increase in cash and cash equivalents

518

6,536

5,607

Cash and cash equivalents at beginning of the period

23,375

17,768

17,768

Cash and cash equivalents at end of the period                                           12

23,893

24,304

23,375

 

 

1 HY23 results have been restated as explained further in Note 1.5.

 

Net decrease in cash and cash equivalents from discontinued operations was £nil (6 months to 31 January 2023: decrease of £253,000, year to 31 July 2023: decrease of £281,000).

 

 

NOTES

Forming part of the condensed consolidated interim financial statements

 

1      Basis of preparation and significant accounting policies

 

1.1   General information

 

Gattaca plc ('the Company') and its subsidiaries (together 'the Group') is a human capital resources business providing contract and permanent recruitment services in the private and public sectors across the UK, Europe and North America regions. The Company is a public limited company, which is listed on the Alternative Investment Market (AIM) and is incorporated and domiciled in England, United Kingdom. The Company's registered office address is 1450 Parkway, Solent Business Park Whiteley, Fareham, Hampshire, PO15 7AF. The Company's registration number is 04426322.

 

1.2   Basis of preparation

 

These unaudited condensed consolidated interim financial statements are for the six months ended 31 January 2024 and do not constitute statutory accounts as defined by section 435 of the Companies Act 2006. The interim financial statements have been prepared in accordance with the AIM rules and IAS 34, 'Interim Financial Reporting'. Whilst the financial information included in the interim financial statements has been prepared in accordance with UK-adopted International Accounting Standards, the interim financial statements do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements for the year ended 31 July 2023 which have been filed with the Registrar of Companies and are available from the Group's website, www.gattacaplc.com/investors. The statutory financial statements for the year ended 31 July 2023 received an unqualified report from the auditors and did not contain a statement under section 498 of the Companies Act 2006.

 

The accounting policies applied in the interim financial statements are consistent with those used in the preparation of the Group's consolidated financial statements for the year ended 31 July 2023, as described in the latest Annual Report and Accounts. No alterations have been made to the Group's accounting policies as a result of adopting new standards, amendments and interpretations which became effective in the period, as these were either not material or not relevant to the Group.

 

1.3   Going concern

 

The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Strategic Report of the Group's Annual Report and Accounts for the year ended 31 July 2023. The financial position of the Group, its cash flows and liquidity are described in the Chief Financial Officer's Report of the 2023 Annual Report.

 

At the half year the Group reported a strong balance sheet with statutory net cash of £22.3m. The Group ensures the availability of working capital through close management of customer payment terms. There is sufficient headroom on our working capital facilities to absorb a level of customer payment term extensions, but we would also manage supply to the customer if payment within an appropriate period was not being made. Whilst there is no evidence that it would occur, a significant deterioration in average payment terms has the potential to impact the Group's liquidity.

 

The Directors have prepared detailed cash flow forecasts, covering a period of at least 12 months from the date of approval of these interim financial statements. This base case is prepared with appropriate regard for the current macroeconomic headwinds and particular circumstances in which the Group operates, including demand and candidate sentiment across the recruitment sector and the economic outlook for STEM markets in the UK in which our customers operate. The base case assumes sustained growth in NFI and cost rebalancing aligned with the Group's strategic priorities.

 

We continue to see permanent recruitment remaining subdued, in line with our peers, and our focus remains on contractor growth, which takes longer to reflect in NFI. As such we expect profitability will be weighted to the second half of the year. Strong contract pipelines in Defence and Mobility sectors, combined with increasing customer demand for Statement of Work contracts, underpin the Group's Net Fee Income expectations for the second half of FY24 and beyond.

 

A key assumption in preparing the cash flow forecasts is the continued availability of Group's invoice financing facility throughout the forecast period. The unutilised facility headroom at 31 January 2024 was £22.9m. The current £50m facility has no contractual renewal date; the Directors remain confident that the facility will remain available.

 

The output of the base case forecasting process has been used to perform sensitivity analysis on the Group's cash flows to the potential effects should principal risks actually occur. The sensitivity analysis modelled a severe but plausible scenario including:

- Reduced NFI growth, including nil growth beyond the end of the current financial year;

- Increased operating costs by between 5% and 10%; and

- Customer payment terms extended by five days.

 

The effects of commercial mitigating actions that the Directors would implement in response to adverse changes in the Group's profitability and liquidity were excluded.

 

 The sensitised forecasts illustrate that the Group's liquidity is resilient to adverse changes in profitability and customer payment terms. The sensitised forecasts show a 44% reduction in net cash at 31 July 2025, to £10.0m, compared with the base case. The sensitised forecasts confirm management's expectation that the Group will remain in a positive net cash position for at least the next 12 months.

 

After making appropriate enquiries and considering key judgements and assumptions described above, the Directors have a reasonable expectation at the time of approving these interim financial statements that the Group and the Company have adequate resources to continue in operational existence for the foreseeable future. Following careful consideration the Directors do not consider there to be a material uncertainty with regards to going concern and consider it is appropriate to adopt the going concern basis in preparing these financial statements.

 

1.4   Accounting estimates and judgements

 

Preparation of the interim financial statements requires the Directors to make assumptions and estimates that affect the application of accounting policies. The critical accounting judgements and key assumptions and sources of estimation uncertainty identified by the Directors were consistent with those identified in the Group's Annual Report and Accounts for the year ended 31 July 2023.

               

1.5   Prior period restatement

 

Whilst reviewing the Group's revenue cut-off policy during the 2023 year end, management identified a revenue cut-off error affecting the prior financial year. Data relating to late timesheet approvals and permanent placements was, due to human error, incorrectly extracted from the Group's ERP system during the July 2022 year end close process. This resulted in a £204,000 understatement of Net Fee Income (NFI) in the Income Statement for the year ended 31 July 2022, comprising an understatement of accrued income of £1,668,000 and associated accrued costs of £1,464,000. The Group's financial position at 31 July 2022 and the results and cash flows for the year then ended have been restated for correction of this error. Reversal of the revenue cut-off error has impacted results previously reported for the six-month period ended 31 January 2023.

Identification of this error led management to reassess how accrued revenue and accrued cost balances have been calculated at each period end. The Group's upgraded ERP system, implemented during 2021 allowed for a more accurate assessment of the Group's revenue and contractor cost cut-off position. On this basis, management concluded that it would have been appropriate to have extended the cut-off period for late receipt of approved timesheets.

In line with the treatment prescribed in IAS 8 and IAS 1, this change has been applied retrospectively, restating the Group's opening reserves at 1 August 2022, its financial position as at 31 January 2023, and the results and cash flows of the Group for the six-month period year then ended. The impact of the change as at 31 January 2023 is to increase Group net assets and retained earnings by £297,000, increase accrued income (trade and other receivables) by £1,522,000 and increase contractor wages payable (trade and other payables) by £1,247,000. The combined impact of these changes is detailed below.

 

Condensed Consolidated Income Statement

For the period ended 31 January 2023

 

 








 

As previously reported

Extension of cut-off period assessment

Adjustment

due to

incorrect FY22 cut-off data

 

 

As restated



£'000

£'000

£'000

£'000

Revenue


194,742

(288)

(1,668)

192,786

Cost of sales


(172,009)

302

1,464

(170,243)

Gross profit


22,733

14

(204)

22,543

 


 




Profit before taxation from continuing operations


792

14

(204)

602



 




Taxation


(242)

(4)

53

(193)

Profit after taxation from continuing operations


550

10

(151)

409



 




Profit for the year


351

10

(151)

210

 

Condensed Consolidated Statement of Changes in Equity

 

 








 

As previously reported

Extension of cut-off period assessment

Adjustment

due to

incorrect FY22 cut-off data

 

 

As restated



£'000

£'000

£'000

£'000

Total equity at 1 August 2022


29,997

283

173

30,453

Profit for the period


351

10

(151)

210

Balance at 31 January 2023


30,070

293

22

30,384

 

Condensed Consolidated Statement of Financial Position

 

 








As previously reported

31 January 2023

Extension

of cut-off period assessment

Adjustment due to incorrect FY22 cut-off data

As restated

31 January 2023



£'000

£'000

£'000

£'000

Non-current assets






Deferred tax assets


474

(31)

22

465

Total non-current assets


6,115

(31)

22

6,106

 






Current assets






Trade and other receivables


47,721

1,522

-

49,243

Total current assets


73,158

1,522

-

74,680

 


 

 

 

 

Total assets


79,273

1,491

22

80,786



 




Current liabilities


 




Trade and other payables


(43,743)

         (1,257)

                       -              

(45,090)

Current tax liabilities


(336)

                49

-

(287)

Total current liabilities


(46,647)

(1,198)

-

(47,845)



 




Total liabilities


(49,203)

(1,198)

-

(50,401)

 






Net assets


30,070

293

22

30,385

 






Equity






Retained earnings


19,831

293

22

20,146

Total equity


30,070

293

22

30,385

 






 

2   Segmental Information

 

An operating segment, as defined by IFRS 8 'Operating segments', is a component of the Group that engages in business activities from which it may earn revenues and incur expenses. The Gattaca plc group defines its operating segments by reference to the sectors in which it operates. Segmentation of the Group's activities by sector is consistent with the segmentation of information provided internally to the chief operating decision maker, being the Board of Directors of Gattaca plc. Reportable segments are identified by reference to quantitative and qualitative thresholds prescribed in IFRS 8. There were no operating segments that met the criteria for aggregation with other operating segments.

 

6 months to 31 January 2024 unaudited








 





 




All amounts in £'000

Mobility

Energy

Defence

Technology, Media & Telecoms

Infra- structure

Gattaca

Projects

Inter- national1

Other

Continuing underlying operations

Revenue (Note 3)

 16,404

 18,874

 44,452

 14,455

 72,874

 4,386

 2,633

14,365

188,443

Gross profit

 2,224

 1,786

 3,633

 1,360

 6,516

 1,164

 560

 2,420

19,663

Operating contribution

 951

 1,036

 2,080

 265

 2,919

 757

  (502)

 652

8,158

Depreciation and amortisation

  (67)

  (77)

  (181)

  (59)

  (295)

  (18)

  (11)

  (58)

(766)

Central overheads

  (916)

  (381)

  (1,039)

  (645)

  (2,022)

  (214)

  (606)

(1,195) 

(7,018)

Profit/(loss) from operations

(32)

578

860

(439)

602

525

(1,119)

(601)

374

Finance income, net

 

 

 

 

 

 

 

 

 443

Profit before tax

 

 

 

 

 

 

 

 

817

 

All amounts in £'000

Continuing underlying operations

Non-recurring items and amortisation of acquired intangibles

Discontinued

Total Group

Revenue (Note 3)

188,443

 - 

 - 

188,443

Gross profit

19,663

 - 

 - 

19,663

Operating contribution

8,158

 - 

 - 

8,158

Depreciation and amortisation

(766)

  (32)

 - 

(798)

Central overheads

(7,018)

  (480)

 - 

(7,498)

Profit/(loss) from operations

374

(512)

 - 

(138)

Finance income, net

 443

 202

 - 

645

Profit before tax

817

(310)

 - 

507

 



 

6 months to 31 January 2023 restated2 unaudited






 



 




All amounts in £'000

Mobility

Energy

Defence

Technology, Media & Telecoms

Infra- structure

Gattaca

Projects

Inter- national1

 

Other

Continuing underlying operations

Revenue (Note 3)

 21,081

 20,767

 38,530

 13,843

 73,919

 2,538

 3,800

 18,308

192,786

Gross profit

 2,211

 2,105

 4,151

 1,239

 7,146

 1,020

 1,279

 3,392

22,543

Operating contribution

 1,058

 1,422

 2,337

 179

 2,847

 639

  (484)

 908

8,906

Depreciation and amortisation

  (80)

  (79)

  (147)

  (53)

  (281)

  (10)

  (14)

  (70)

(734)

Central overheads

(768)

(355)

(1,097)

(629)

(2,350)

(185)

(744)

(1,288)

(7,416)

Profit/(loss) from operations

210

988

1,093

(503)

216

444

(1,242)

(450)

756

Finance (costs)/income, net









  (10)

Profit before tax









746

 

All amounts in £'000

Continuing underlying operations

Non-recurring items and amortisation of acquired intangibles

 

Discontinued

Revenue (Note 3)

192,786

 - 

 - 

192,786

Gross profit

22,543

 - 

 - 

22,543

Operating contribution

8,906

 - 

 - 

8,906

Depreciation and amortisation

(734)

  (35)

 - 

(769)

Central overheads

(7,416)

(300)

(208)

(7,924)

Profit/(loss) from operations

756

(335)

(208)

213

Finance (costs)/income, net

(10)

191

     4

185

Profit before tax

746

(144)

(204)

398

 

 

12 months to 31 July 2023









 






 




All amounts in £'000

Mobility

Energy

Defence

Technology, Media & Telecoms

Infra- structure

 

Gattaca

Projects

Inter- national1

 

Other

Continuing underlying operations

Revenue (Note 3)

 40,387

 40,605

 80,652

 27,660

 148,843

 5,512

 6,543

 34,972

385,174

Gross profit

 4,536

 4,119

 8,003

 2,569

 14,094

 2,091

 2,165

 5,824

43,401

Operating contribution

 2,227

 2,624

 4,768

 580

 5,776

 1,364

  (994)

 1,580

17,925

Depreciation and amortisation

  (155)

  (155)

  (309)

  (106)

  (570)

  (21)

  (25)

  (134)

(1,475)

Central overheads

(1,588)

(685)

(2,018)

(1,160)

(4,473)

(346)

(1,424)

(2,429)

(14,123)

Profit/(loss) from operations

484

1,784

2,441

(686)

733

997

(2,443)

(983)

2,327

Finance (costs)/income, net









 241

Profit before tax









2,568

 

All amounts in £'000

Continuing underlying operations

Non-recurring items and amortisation of acquired intangibles

Discontinued

Revenue (Note 3)

385,174

 - 

 - 

385,174

Gross profit

43,401

 - 

 - 

43,401

Operating contribution

17,925

 - 

 - 

17,925

Depreciation and amortisation

(1,475)

  (68)

 - 

(1,543)

Central overheads

(14,123)

175

(186)

(14,134)

Profit/(loss) from operations

2,327

107

(186)

2,248

Finance (costs)/income, net

 241

 80

  (333)

(12)

Profit before tax

2,568

187

(519)

2,236

 

A segmental analysis of total assets has not been included as this information is not used by the Board; the majority of assets are centrally held and are not allocated across the reportable segments.

 

1 International segment revenue and gross profit is generated from the location of the commission-earning sales consultant, as opposed to the domicile of the respective subsidiary by which they are employed.

 

2 HY23 results have been restated as explained further in Note 1.5.











 

Geographical information


 




 


 

Total Group revenue


Non-current assets

All amounts in £'000

6 months to 31/01/2024

unaudited

Restated1

6 months to 31/01/2023

unaudited

12 months to 31/07/2023

 


6 months to 31/01/2024

unaudited

Restated1

6 months to 31/01/2023

unaudited

 

12 months to 31/07/2023

 

UK

184,660

187,445

375,436


4,808

5,847

5,173

Rest of Europe

369

404

775


2

1

2

Middle East and Africa

-

-

-


16

34

24

Americas

3,414

4,937

8,963


61

224

100

Total

188,443

192,786

385,174

 

4,887

6,106

5,299

 

1 HY23 results have been restated as explained further in Note 1.5.

 

Revenue and non-current assets are allocated to the geographic market based on the domicile of the respective subsidiary.

 

 

3   Revenue from Contracts with Customers                                                                                                                                                                                                                                  

Revenue from contracts with customers is disaggregated by major service line and operating segment, as well as timing of revenue recognition as follows:

                                                                                                                                                               

Major service lines - continuing underlying operations

 

 

 

 

 

 

6 months to

31 January 2024 unaudited

Mobility

£'000

Energy

£'000

Defence

£'000

Technology, Media & Telecoms

£'000

Infra- structure

£'000

 

Gattaca

Projects

£'000

Inter- national

£'000

Other

£'000

Continuing underlying operations

£'000

 

Temporary placements

15,350

18,789

43,631

13,997

72,146

1,981

2,323

13,175

181,392

 

Permanent placements

995

43

589

458

700

-

268

1,190

4,243

 

Other

59

42

232

-

28

2,405

42

-

2,808

 

Total

16,404

18,874

44,452

14,455

72,874

4,386

2,633

14,365

188,443

 

 

 

 

 

 

 

 

 

6 months to

31 January 2023 unaudited restated 1

Mobility

£'000

Energy

£'000

Defence

£'000

Technology, Media & Telecoms

£'000

Infra- structure

£'000

 

Gattaca

Projects

£'000

Inter- national

£'000

        Other

£'000

Continuing underlying operations

£'000

 

Temporary placements

20,142

20,560

36,863

13,436

72,525

1,099

2,966

16,402

183,993

 

Permanent placements

806

175

1,524

423

1,177

-

671

1,875

6,651

 

Other

133

32

143

(16)

217

1,439

163

31

2,142

 

Total

21,081

20,767

38,530

13,843

73,919

2,538

3,800

18,308

192,786

 

 

 

 

 

 

 

 

 

Year to 31 July 2023

Mobility

£'000

Energy

£'000

Defence

£'000

Technology, Media & Telecoms

£'000

Infra- structure

£'000

 

 Gattaca

Projects

£'000

Inter- national

£'000

Other

£'000

Continuing underlying operations

£'000

 

Temporary placements

38,426

40,155

77,916

26,660

146,584

2,572

5,353

31,896

369,562

 

Permanent placements

1,771

268

2,427

778

1,978

-

1,190

3,037

11,449

 

Other

190

182

309

222

281

2,940

-

39

4,163

 

Total

40,387

40,605

80,652

27,660

148,843

5,512

6,543

34,972

385,174

 

 

 

Timing of revenue recognition - continuing underlying operations

 

6 months to

31 January 2024 unaudited

Mobility

£'000

Energy

£'000

Defence

£'000

Technology, Media & Telecoms

£'000

Infra- structure

£'000

Gattaca

Projects

£'000

Inter- national

£'000

Other

£'000

Continuing underlying operations

£'000

Point in time

16,404

18,874

44,452

14,455

72,874

1,981

2,633

14,365

186,038

Over time

-

-

-

-

-

2,405

-

-

2,405

Total

16,404

18,874

44,452

14,455

72,874

4,386

2,633

14,365

188,443

 

 

 

 

 

 

 

 

6 months to

31 January 2023 unaudited restated1

Mobility

£'000

Energy

£'000

Defence

£'000

Technology, Media & Telecoms

£'000

Infra- structure

£'000

 

Gattaca

Projects

£'000

Inter- national

£'000

Other

£'000

Continuing underlying operations

£'000

 

Point in time

21,081

20,767

38,530

13,843

73,919

1,099

3,800

18,308

191,347

 

Over time

-

-

-

-

-

1,439

-

-

1,439

 

Total

21,081

20,767

38,530

13,843

73,919

2,538

3,800

18,308

192,786

 

 

 

 

 

 

 

 

 

Year to 31 July 2023

Mobility

£'000

Energy

£'000

Defence

£'000

Technology, Media & Telecoms

£'000

Infra- structure

£'000

 

Gattaca

Projects

£'000

Inter- national

£'000

Other

£'000

Continuing underlying operations

£'000

 

Point in time

40,387

40,605

80,652

27,660

148,843

2,572

6,543

34,972

382,234

 

Over time

-

-

-

-

-

2,940

-

-

2,940

 

Total

40,387

40,605

80,652

27,660

148,843

5,512

6,543

34,972

385,174

 

 

1 HY23 results have been restated as explained further in Note 1.5.

No single customer contributed more than 10% of the Group's revenues (6 months to 31 January 2023 and year ended 31 July 2023: none).

 

Revenue recognised over time is recognised based on costs incurred to date as a proportion of total forecast costs.

 

 

4   Profit/(loss) from Total Operations

 


6 months to 31/01/2024

unaudited

6 months to 31/01/2023

unaudited

12 months to 31/07/2023

 

 

£'000

£'000

£'000

Profit/(loss) from total operations is stated after charging/(crediting):

 

 

 

Depreciation of property, plant and equipment

257

228

489

Depreciation of right-of-use leased assets

476

485

952

Amortisation of acquired intangibles

32

35

68

Amortisation of software and software licences

33

21

34

Release of sales ledger credits1

(31)

(396)

(538)

Loss on reassessment of lease term

-

-

(672)

Net impairment release on trade receivables and accrued income (Note 8)

(843)

(393)

(334)

Loss on disposal of property, plant and equipment

5

14

17

Loss on disposal of software and software licences

-

-

8

Plant and machinery rental expenses for leases out-of-scope of IFRS 16

40

-

59

Non-recourse working capital bank facility charges

293

243

515

Share-based payment charges/(credits)

86

75

(64)

 

1The Group holds unclaimed aged sales ledger credits on the balance sheet that arise in the course of normal trading operations due to the high volume of timesheet invoices and customer receipts. The Group releases any unclaimed sales ledger credits to the Income Statement after all reasonable steps have been taken to return funds to the customer and two years have elapsed since receipt of the funds.

 

Non-underlying items included within administrative expenses were as follows:

 


6 months to 31/01/2024

unaudited

6 months to 31/01/2023

unaudited

12 months to 31/07/2023

 

Continuing operations

£'000

£'000

£'000

Restructuring costs2

452

172

249

Net costs/(income) associated with exiting properties3

16

128

(614)

Write down of acquired working capital balances4

-

-

190

Reversal of impairment of right-of-use leased assets5

(42)

-

-

Cost relating to ongoing closure of group undertakings6

54

-

-

Non-underlying items included in profit/(loss) from continuing operations

480

300

(175)


 

 

 

Discontinuing operations

£'000

£'000

£'000

Cost relating to discontinuation of group undertakings6

-

207

184

Advisory fees7

-

1

2

Non-underlying items included in loss from discontinued operations

-

208

186


 



Total non-underlying items

408

508

11

 

2 Restructuring costs were recognised in connection with personnel re-organisations throughout the business.

3 Costs have been recognised in relation to the exit of a number of UK office buildings that are no longer in use by the business. During the year ended 31 July 2023, the net gain includes £672,000 profit on reassessment of lease term resulted from the exercise of a break clause on a property that had previously been fully impaired.

4 Write down of unsupportable and uncollectable working capital balances in subsidiaries acquired during previous years' business combinations.

5 A gain of £42,000 was recognised on partial reversal of the impairment of a right-of-use leased property asset following its sublease. The impairment was initially recognised in during the year ended 31 July 2022 and was included in non-underlying items.

6 Ongoing costs relating to closure of entities affected by the closure of the contract Telecoms Infrastructure business in 2018 as well as the closure of the Group's operations in Russia, South Africa, including late filing penalties in Qatar. Presented in discontinued operations in prior periods, the Group has presented these costs as continuing items for the period ended 31 January 2024, as discussed further in Note 6.

7 Legal fees incurred in previous periods relating to the Group's co-operation with certain voluntary enquiries from the US Department of Justice, as discussed in further detail in Note 14.                                                                                                                                                                                                          

 

5   Taxation



22

 


 

6 months

to 31/01/2024

unaudited

Restated1

6 months

to 31/01/2023

unaudited

12 months

to 31/07/2023

 

Analysis of tax charge in the period

£'000

£'000

£'000

Profit before tax from continuing operations

507

602

2,755


 



Profit before tax multiplied by the standard rate of corporation tax in the UK of 25.0% (31 January 2023 and 31 July 2023: 21.0%)

128

126

579


 



Expenses not deductible for tax purposes

73

26

145

Income not taxable

(8)

(28)

(182)

Effect of share-based payments

(1)

(1)

(1)

Irrecoverable withholding tax

-

1

2

Overseas losses not recognised as deferred tax assets

84

82

563

Difference between UK and overseas tax rates

11

2

(45)

Adjustment to tax charge in respect of prior periods

-

(27)

(41)

Changes in tax rate

(7)

13

(16)

Total taxation charge for the period for continuing operations

280

194

1,004


 



Total taxation (credit)/charge for the period for discontinued operations

-

(5)

3

 

1 HY23 results have been restated as explained further in Note 1.5.

The forecast average annual tax rate for continuing operations for the year to 31 July 2024 used to estimate the tax charge for the period to 31 January 2024 is 41.0% (period to 31 January 2023: forecast average annual tax rate of 28.9%, year to 31 July 2023: actual tax rate of 36.5%). The increase in the effective tax rate for the period to 31 January 2024 is primarily driven by the increase in the UK tax rate and an increase in non-deductible costs.

 

 

6   Discontinued Operations

 

During the period, the Group has incurred ongoing closure costs associated with discontinued businesses, including its contract Telecomm Infrastructure business (closed in 2018) and operations in Malaysia, Singapore and the Middle East (closed in 2018), China (closed in 2020), and Mexico closure and South African sub-group sale (closed in 2021). No new operations have been discontinued in the current period or prior year.

 

No trading activities remain for the discontinued businesses, however the Group continues to incur costs associated with closure of the subsidiary statutory entities. The Group has considered the nature and amount of these costs in the current period and has classified all as continuing operations. Costs associated with closure of discontinued businesses are reported within non-underlying items in line with the Group's accounting policy.

 

Financial performance


 

6 months

to 31/01/2024

unaudited

 

6 months

to 31/01/2023

unaudited

 

12 months to 31/07/23

 

 

£'000

£'000

£'000

Revenue

-

-

-

Cost of sales

-

-

-

Gross profit

-

-

-

 

 

 

 

Administrative expenses1

-

(208)

(186)

Loss from operations

-

(208)

(186)

 

 



Finance income

-

-

-

Finance costs

-

-

-

Exchange gains/(losses)

-

4

(333)

Loss before taxation

-

(204)

(519)


 



Taxation

-

5

(3)

Loss for the period after taxation from discontinued operations

-

(199)

(522)


 



Exchange differences on translation of discontinued operations

-

15

(200)

Other comprehensive loss from discontinued operations

-

(184)

(722)

 

1 For the periods ending 31 January 2023 and 31 July 2023, all administrative expenses from discontinued operations are presented as non-underlying items, as detailed in Note 4.

Cash flows from discontinued operations


 

6 months

to 31/01/2024

unaudited

 

6 months

to 31/01/2023

unaudited

 

12 months to 31/07/23

 

 

£'000

£'000

£'000

Net cash outflow from operating activities

-

(116)

(281)

Net cash outflow from investing activities

-

-

-

Net cash outflow from financing activities

-

-

-

Effect of exchange rates on cash and cash equivalents

-

(137)

-

Net cash used by discontinued operations

-

(253)

(281)

 

 

7   Earnings Per Share

 

Earnings per share (EPS) has been calculated by dividing the consolidated profit or loss after taxation attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the period.

 

Diluted earnings per share has been calculated on the same basis as above, except that the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares has been added to the denominator. The Group's potential ordinary shares, being the Long Term Incentive Plan Options, are deemed outstanding and included in the dilution assessment when, at the reporting date, they would be issuable had the performance period ended at that date.

 

The effect of potential ordinary shares is reflected in diluted EPS only when they are dilutive. Potential ordinary shares are considered to be dilutive when the monetary value of the subscription rights attached to the outstanding share options is less than the average market share price of the Company's shares during the period. Furthermore, potential ordinary shares are only considered dilutive when their inclusion in the calculation would decrease earnings per share, or increase loss per share, in accordance with IAS 33. There are no changes to the profit numerator as a result of the dilution calculation.

 

The earnings per share information has been calculated as follows:



6 months to 31/01/2024

unaudited

 

Restated1

6 months to 31/01/2023

unaudited

 

12 months to 31/07/2023

 

Total earnings


£'000

£'000

£'000

Total profit attributable to ordinary shareholders


227

209

1,229

 

 


 



Number of shares


000's

000's

000's

Basic weighted average number of ordinary shares in issue


31,649

32,294

32,196

Dilutive potential ordinary shares


565

348

487

Diluted weighted average number of shares


32,214

32,642

32,683

 

 


 





 

Restated1

 


Total earnings per share


pence

pence

pence

Earnings per ordinary share

-       Basic

 0.7

 0.6

 3.8

-       Diluted

 0.7

 0.6

 3.8

 

 


 





 

Restated1

 


Earnings from continuing operations


£'000

£'000

£'000

Total profit for the period from continuing operations


227

408

1,751



 





 

Restated1

 


Total earnings per share for continuing operations


pence

pence

pence

Earnings per ordinary share from continuing operations

-       Basic

 0.7

 1.3

 5.4

-       Diluted

 0.7

 1.3

 5.4



 





 

Restated1

 


Earnings from discontinued operations


£'000

£'000

£'000

Total loss for the period from discontinued operations


 - 

(199)

(522)



 





 

Restated1

 


Total earnings per share for discontinued operations


pence

pence

pence

Loss per ordinary share from discontinued operations

-       Basic

 - 

  (0.6)

  (1.6)

-       Diluted

 - 

  (0.6)

  (1.6)

 

 

 

 


 





 

Restated1

 


Earnings from continuing underlying operations


£'000

£'000

£'000

Total profit for the period from continuing underlying operations

514

524

1,472






 


 

Restated1

 

 

Total earnings per share from continuing underlying operations

pence

pence

pence

Earnings per ordinary share from continuing underlying operations

-       Basic

 1.6

 1.6

 4.6

-       Diluted

 1.6

 1.6

 4.5

 

1 HY23 results have been restated as explained further in Note 1.5.

 

 

8   Goodwill and Intangible Assets

 

Impairment Testing             

                                                                                                                                                               

Goodwill and intangible assets are reviewed and tested for impairment on an annual basis or more frequently if it is determined that there is an indication of impairment. For the purpose of impairment testing, the recoverable amount of the cash generating unit (CGU), including goodwill, intangible assets and right-of-use assets, is determined as the higher of its value in use or fair value less costs to sell.                                                                                                                                                                                                                                      

Trading results for the Energy CGU in H1 2024, in line with other areas of the business, have been adversely affected by softening of the permanent recruitment market, resulting in management's trading forecasts now being lower than previously expected. This was considered an indication of impairment, so an impairment test has been performed at the half-year.                                                                                                                                                                                                                                                

At 31 January 2024, the recoverable amount of the Energy CGU's non-current assets was £3,173,000, an excess of £1,004,000 above the carrying amount. The Directors have therefore concluded that the CGU's non-current assets are not impaired.                                                                                                                                                                                                                                                   

The key assumptions and estimates used when calculating a CGU's value-in-use are as follows:                                                                                                                                                                                                            

Cash flows from operations   

                                                                                                                               

Discounted cash flows from operations were prepared based on the Group's Board-approved business plan for FY24-FY26, starting with management's FY24 forecast and applying over-arching NFI and cost growth rates in FY27 and FY28. The Group prepares cash flow forecasts adjusted for allocations of group overhead costs, and extrapolates cash flows into perpetuity based on long-term growth rates. The Group's working capital requirement is expected to increase proportionately with revenue growth.                                                                                                                                                                                                                                                                      

Discount rates                                                                                                                                                                                                       

The pre-tax rate used to discount the forecast cash flows was 18.7% (FY23: 18.7%) reflecting the Group's weighted average cost of capital, adjusted for specific risks associated with the asset's estimated cash flows. The nominal discount rate is based on the weighted average cost of capital (WACC). The risk-free rate, based on UK Government bond rates, is adjusted for equity and industry risk premiums, reflecting the increased risk compared to an investor who is investing the market as a whole. Net present values are calculated using pre-tax discount rates derived from the Group's post-tax WACC of 14.1% (FY23: 14.1%).                                                                                                                                                                                                                                                                                                

Growth rates                                                                                                                                                                                                          

The medium-term growth rates are based on management forecasts, reflecting past experience and the economic environment. Long-term growth rates are based on external sources of an average estimated growth rate of 2.0% (FY23: 2.0%), using a weighted average of operating country real growth expectations.                                                                                                                                                                                                                                                                                                                                                                           

Sensitivity analysis

 

The Directors have considered and assessed reasonably possible changes in the key assumptions and have performed sensitivity analysis on the estimates of recoverable amount.                                                                                                                                                                                                                                                                                                                                                 

Cash flows from operations for value-in-use are influenced by the forecast level of operating contribution (NFI and direct operating costs) of the CGU across the 5-year forecast period. Scenarios modelled by management illustrate a range of outcomes, some of which indicated a possible impairment, include a 12-month delayed return to overall NFI growth or a sustained period of subdued NFI growth and operating cost growth. The latter, a reduction of expected NFI growth (75% down in FY25, 50% down in FY26-FY28) and operating cost growth (50% down in FY25, 33% down in FY26-FY28), resulted in possible impairment of the CGU's non-current assets of £551,000 at 31 January 2024.                                                                                                                                                                                                                      

The following changes in other key assumptions, when considered individually or in aggregate, do not indicate a possible impairment of the non-current assets of the CGU:                                          

•       200 basis points increase in the pre-tax discount rate; and

•       20 basis points decrease in the long-term growth rate.                                                                           

 

 

9   Trade and Other Receivables




 

 

 


 

 


 


 

 


 


 

31/01/2024

unaudited

 Restated1

31/01/2023

unaudited

31/07/2023

 

 

 

£'000

£'000

£'000

 

Trade receivables from contracts with customers, net of loss allowance

27,442

28,589

31,905

 

Other receivables

1,196

2,195

3,714

 

Finance lease receivables

113

160

95

 

Prepayments

1,392

1,376

1,145

 

Accrued income

16,615

16,923

15,309

 

Total

46,758

49,243

52,168

 

 

1 HY23 results have been restated as explained further in Note 1.5.

 



The Directors consider that the carrying amount of trade and other receivables approximates to their fair value

 

Other receivables includes retentions of £494,000 (31 January 2023: £835,000, 31 July 2023: £2,838,000) on trade receivable balances assigned to HSBC under the non-recourse invoice financing facility.

 

Accrued income relates to the Group's right to consideration for temporary and permanent placement made but not billed at the period end. These transfer to trade receivables once billing occurs.

 

 

Impairment of trade receivables from contracts with customers                                






31/01/2024

unaudited

31/01/2023

unaudited

31/07/2023

 

 

 

£'000

£'000

£'000

 

Trade receivables from contracts with customers, gross amounts

 28,315

 30,247

33,538

 

Loss allowance

  (873)

  (1,658)

(1,633)

 

Trade receivables from contracts with customers, net of loss allowance

 27,442

 28,589

 31,905

 

 

Trade receivables are amounts due from customers for services performed in the ordinary course of business. They are generally settled within 30-60 days and are therefore all classified as current.

 

The Group uses a third party credit scoring system to assess the creditworthiness of potential new customers before accepting them. Credit limits are defined by customer based on this information. All customer accounts are subject to review on a regular basis by senior management and actions are taken to address debt ageing issues.

 

Trade receivables are subject to the expected credit loss model. The Group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables.

 

To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics by geographical region or customer industry.

 

The expected loss rates are based on the payment profiles of sales over a period of 36 months before the relevant period end and the corresponding historical credit losses experienced within this period. The historic loss rates are adjusted to reflect any relevant current and forward-looking information expected to affect the ability of customers to settle the receivables. Additionally, external economic forecasts along with other macroeconomic factors have been taken into account when assessing the credit risk profiles for specific industries and geographies.

 

During the period ending 31 January 2024, the Group reduced its general expected loss rates to reflect a lower historical credit loss rate, supported by economic forecasts. The reduction in general expected loss rates gave rise to credits to the Income Statement on release of loss allowances of £386,000 for trade receivables and £87,000 for accrued income.

 

The loss allowance for trade receivables was determined as follows:

                                                                                                                                                                                                               

31 January 2024 unaudited

Current

More than 30 days past due

More than 60 days past due

More than 90 days due

Total

Weighted expected loss rate (%)

2.0%

3.1%

6.9%

94.7%

 

Gross carrying amount - trade receivables (£'000)

 27,555

 350

 87

 323

 28,315

Loss allowance (£'000)

 550

 11

 6

 306

 873


 

31 January 2023 unaudited

Current

More than 30 days past due

More than 60 days past due

More than 90 days due

Total

Weighted expected loss rate (%)

3.8%

5.5%

5.5%

61.2%


Gross carrying amount - trade receivables (£'000)

 28,283

 659

 457

 848

 30,247

Loss allowance (£'000)

 1,078

 36

 25

 519

 1,658


 

31 July 2023

Current

More than 30 days past due

More than 60 days past due

More than 90 days due

Total

Weighted expected loss rate (%)

3.6%

3.7%

15.4%

69.5%


Gross carrying amount - trade receivables (£'000)

 31,973

 903

 13

 649

 33,538

Loss allowance (£'000)

 1,147

 33

 2

 451

 1,633

               

 

The loss allowance for trade receivables at the period end reconciles to the opening loss allowance as follows:                

 






6 months

to 31/01/2024

unaudited

6 months

to 31/01/2023

unaudited

12 months to 31/07/2023

 

 

 

£'000

£'000

£'000

 

Opening loss allowance

 1,633

 2,077

 2,077

 

Decrease in loss allowance recognised in profit and loss during the period1

  (680)

  (290)

  (156)

 

Receivables written off during the period as uncollectible

  (80)

(129)

  (288)

 

Closing loss allowance

 873

 1,658

 1,633

 

 

1 Includes a credit of £386,000 relating to the reduction of general expected loss rates.

 

 

Impairment of accrued income






31/01/2024

unaudited

Restated1

31/01/2023

unaudited

31/07/2023

 

 

 

£'000

£'000

£'000

 

Gross accrued income

 16,956

 17,502

15,813

 

Loss allowance

  (341)

  (579)

(504)

 

Accrued income, net of loss allowance

 16,615

 16,923

 15,309

 

 

The loss allowance for accrued income was determined as follows:

 

31 January 2024 unaudited

Current

More than 30 days past due

More than 60 days past due

More than 90 days due

Total

Weighted expected loss rate (%)

1.9%

1.7%

0.0%

58.6%

 

Gross carrying amount - accrued income (£'000)

 16,803

 115

 9

 29

 16,956

Loss allowance (£'000)

 322

 2

 - 

 17

 341






 

31 January 2023 unaudited restated1

Current

More than 30 days past due

More than 60 days past due

More than 90 days due

Total

Weighted expected loss rate (%)

2.3%

2.5%

2.5%

33.1%


Gross carrying amount - accrued income (£'000)

 15,840

 867

 239

 556

 17,502

Loss allowance (£'000)

 367

 22

 6

 184

 579






 

31 July 2023

Current

More than 30 days past due

More than 60 days past due

More than 90 days due

Total

Weighted expected loss rate (%)

2.3%

2.8%

18.3%

98.5%


Gross carrying amount - accrued income (£'000)

 15,476

 143

 60

 134

 15,813

Loss allowance (£'000)

 357

 4

 11

 132

 504

 

1 HY23 results have been restated as explained further in Note 1.5.

 

The loss allowance for accrued income at the period end reconciles to the opening loss allowance as follows:

 





 


6 months

to 31/01/2024

unaudited

6 months

to 31/01/2023

unaudited

12 months

to 31/07/2023

 

 

 

£'000

£'000

£'000

 

Opening loss allowance

 504

 682

 682


Decrease in loss allowance recognised in profit and loss during the period1

  (163)

  (103)

  (178)


Closing loss allowance

 341

 579

 504


 

1 Includes a credit of a £87,000 relating to the reduction of general expected loss rates.

 

 

10   Provisions     

 






Dilapidations

Other Provisions

Total

 

6 months to 31 January 2024 unaudited

£'000

£'000

£'000

 

Balance at the start of the period

677

735

1,412

 

Provisions made in the period

5

281

286

 

Provisions utilised

(55)

(98)

(153)

 

Provisions released

-

(340)

(340)

 

Effect of movements in exchange rates

-

-

-

 

Balance at the end of the period

627

578

1,205

 

 

 

 

 

 


Dilapidations

Other Provisions

Total

 

As at 31 January 2024 unaudited

£'000

£'000

£'000

 

Non-current

352

37

389

 

Current

275

541

816

 

Total

627

578

1,205

 

 

 






Dilapidations

Other Provisions

Total

 

6 months to 31 January 2023 unaudited

£'000

£'000

£'000

 

Balance at the start of the period

880

824

1,704

 

Provisions made in the period

154

141

295

 

Provisions utilised

(353)

(30)

(383)

 

Provisions released

(1)

-

(1)

 

Effect of movements in exchange rates

(1)

(2)

(3)

 

Balance at the end of the period

679

933

1,612

 


 

 

 

 

 

Dilapidations

Other Provisions

Total

 

As at 31 January 2023 unaudited

£'000

£'000

£'000

 

Non-current

661

-

661

 

Current

18

933

951

 

Total

679

933

1,612

 

 





 

 



 


Dilapidations

Other Provisions

Total

 

12 months to 31 July 2023

£'000

£'000

£'000

 

Balance at the start of the period

880

824

1,704

 

Provisions made in the period

187

194

381

 

Provisions utilised

(353)

(79)

(432)

 

Provisions released

(35)

(199)

(234)

 

Effect of movements in exchange rates

(2)

(5)

(7)

 

Balance at the end of the period

677

735

1,412

 


 

 

 

 

 

Dilapidations

Other Provisions

Total

 

As at 31 July 2023

£'000

£'000

£'000

 

Non-current

347

19

366

 

Current

330

716

1,046

 

Total

677

735

1,412

 

 

 

Dilapidation provisions are held in respect of the Group's office properties where lease obligations include contractual obligations to return the property to its original condition at the end of the lease term, ranging between one and four years.

 

Other provisions made during the period ending 31 January 2024 relate primarily to restructuring activities for both UK and US operations, as discussed further in Note 4. In addition to the restructuring provisions raised during the period, other provisions held as at 31 January 2024 relate to claims for certain legal and tax matters.                                                                              

 

 

11   Share capital


31/01/2024

unaudited

 

31/01/2023

unaudited

31/07/2023

 

Authorised share capital

£'000

£'000

£'000

40,000,000 Ordinary shares of £0.01 each

400

400

400






31/01/2024

unaudited

31/01/2023

unaudited

31/07/2023

 

Allotted, called up, and fully paid

£'000

£'000

£'000

31,525,525 Ordinary shares of £0.01 each

(31 January 2023: 32,303,612, 31 July 2023: 31,856,612)

316

323

319

 

 

The movement in the number of shares in issue is shown below:


31/01/2024

unaudited

31/01/2023

unaudited

31/07/2023

 

 

'000

'000

'000

In issue at the start of the period

31,857

32,290

32,290

Exercise of LTIP share options

91

14

14

Shares cancelled

(423)

-

(447)

In issue at the end of the period                                                                                                 31,525                       32,304

31,857

 

The Company has one class of ordinary shares. Each share is entitled to one vote in the event of a poll at a general meeting of the Company. Each share is entitled to participate in dividend distributions.

 

Share buyback and cancellation

 

During the period the Company made market purchases of and subsequently cancelled 422,586 of its own ordinary shares as part of a public share buyback. The buyback and cancellation were approved by shareholders at the Annual General Meeting held in December 2022. The shares were acquired at an average price per share of £1.18, with prices ranging from £1.05 to £1.29. The total cost of the share buyback, financed from the Group's cash reserves, was £503,000 which has been deducted from retained earnings. On cancellation of the shares, the aggregate nominal value of shares was transferred out of share capital to a capital redemption reserve.

 

Share options

 

During the period the Group granted share options under the Long-Term Incentive Plan ("LTIP") for Executive Directors and senior management. 643,305 share options with an exercise price of £0.01 each were granted on 6 December 2023 to members of staff to be held over a three-year vesting period and are subject to various performance conditions. All share options have a life of 10 years from grant date and are equity settled on exercise.

 

 

12   Net Cash

 

Net cash is the total amount of cash and cash equivalents less interest-bearing loans and borrowings, including lease liabilities.

 

Net cash flows include the net drawdown of loans and borrowings and cash interest paid relating to loans and borrowings.            

               

                                                                                                                                                                               

 

01/08/2023

Net cash flows

Non-cash movements

31/01/2024

31 January 2024 unaudited

£'000

£'000

£'000

£'000

Cash and cash equivalents

 23,375

 474

 44

 23,893

Working capital facilities

 - 

 - 

 - 

 -  

Lease liabilities

  (1,821)

 557

  (355)

  (1,619)

Total net cash

 21,554

 1,031

  (311)

 22,274

 

 

01/08/2022

Net cash flows

Non-cash movements

31/01/2023

31 January 2023 unaudited

£'000

£'000

£'000

£'000

Cash and cash equivalents

 17,768

 6,604

  (68)

 24,304

Working capital facilities

  (1,801)

 1,459

 - 

  (342)

Lease liabilities

  (3,625)

 614

  (50)

  (3,061)

Total net cash/(debt)

 12,342

 8,677

  (118)

 20,901

 

 

01/08/2022

Net cash flows

Non-cash movements

31/07/2023

31 July 2023

£'000

£'000

£'000

£'000

Cash and cash equivalents

17,768

5,809

  (202)

23,375

Working capital facilities

(1,801)

1,801

 - 

-

Lease liabilities

(3,625)

1,200

 604

(1,821)

Total net cash

12,342

8,810

402

21,554

 

 

Restricted cash

 

Included in cash and cash equivalents is the following restricted cash which meets the definition of cash and cash equivalents but is not available for use by the Group:


31/01/2024

unaudited

31/01/2023

unaudited

31/07/2023

 

 

£'000

£'000

£'000

Balances arising from the Group's non-recourse working capital arrangements

 196

 1,173

 253

Cash on deposit in accounts controlled by the Group but not available for immediate drawdown

 1,103

 1,370

 1,101

Total restricted cash

 1,299

 2,543

 1,354

 

Included within restricted cash is £382,000 (31 January 2023: £508,000, 31 July 2023: £391,000) held on deposit in a Russian bank account, to which the Group currently has no access. Following legal consultation, the Directors have implemented a plan to regain access to this account with a view to repatriating the cash to the UK at the earliest opportunity.

 

 

13   Transactions with Related Parties

 

There were no related party transactions during the period with entities outside of the Group (6 months to 31 January 2023 and year ended 31 July 2023: none) and no related party balances at 31 January 2024 (31 January 2023 and 31 July 2023: none).

 

During the period, Matchtech Group (Holdings) Limited purchased 1 ordinary share of Matchtech Group (UK) Limited, being the entire minority interest in the subsidiary, from George Materna, a then-director of Gattaca plc (resigned 6 December 2023). The share purchase was made at market value.

 

 

14   Contingent Liabilities

 

We continue our cooperation with the United States Department of Justice and in the 6 month period to 31 January 2024 no costs were incurred (6 months to 31 January 2023: £1,000, and year to 31 July 2023: £2,000) in advisory fees on this matter. The Group is not currently in a position to know what the outcome of these enquiries may be and therefore we are unable to quantify the likely outcome for the Group.                                                                                                                                                                                                                              

The Directors are aware of other potential claims against the Group from a client which may result in a future liability. The Group considers that at the date of approval of these financial statements, the likelihood of a future material economic outflow is not probable and an estimate of any future economic outflow cannot be measured reliably, therefore no provision is being made.   

 

 

15   Statement of Directors' Responsibilities

 

The Directors' confirm that these condensed interim financial statements have been prepared in accordance with UK-adopted International Accounting Standard 34, 'Interim Financial Reporting' and that the interim management report includes a fair view of the information required by DTR 4.2.7 and DTR 4.2.8, namely:                                                                                                                                                                                                      

•       an indication of important events that have occurred during the first six months and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

 

•       material related-party transactions in the first six months and any material changes in the related-party transactions described in the last Annual Report.

 

                                                                                                                                                                                                                       

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR DZGMDVKKGDZM