FLETCHER KING PLC
Audited results for the Year Ending 30 April 2024
Highlights
· Revenue for the year of £3,826,000 (2023: £3,079,000)
· Statutory profit before tax of £452,000 (2023: £192,000)
· Adjusted profit before tax of £504,000 (2023: £165,000) *
· Adjusted basic earnings per share of 3.26p (2023: 2.01p) **
· Final proposed dividend: 2.25p per share (2023: 0.75p per share)
· Cash and fixed term deposit reserves: £3.8m as at 30 April 2024 (2023: £2.8m)
*Adjusted profit before tax is before share-based payment expenses and after other comprehensive income (see note 2). The Board considers the adjusted results to be an important measure of performance due to the nature of the Company, and with share options being awarded to directors and key staff only.
**Adjusted basic earnings per share is calculated using adjusted profits (see note 4).
The Annual Report and Accounts will shortly be posted on the Company's website and a further announcement will be made when the document is sent to shareholders.
Commenting on the results, David Fletcher, chairman of Fletcher King Plc said:
"Against a backdrop of subdued property markets, we are pleased to report improved results compared with last year and to be able to recommend an increased dividend payment. Markets are likely to remain cautious for a while longer, and it will be a challenge to maintain the same financial performance. However, we have started the new year with a solid base of contracted fee income and, with some good instructions in the pipeline, we are cautiously optimistic for the forthcoming period."
This announcement contains inside information for the purposes of the UK Market Abuse Regulation and the Directors of the Company are responsible for the release of this announcement.
For further information, please contact:
| |
Fletcher King plc | Tel: +44 (0) 20 7493 8400 |
David Fletcher, Non-Executive Chairman Peter Bailey, Finance Director | |
| |
Cairn Financial Advisers LLP | Tel: +44 (0) 20 7213 0880 |
(Nominated Adviser) | |
James Caithie Liam Murray | |
| |
| |
| |
CHAIRMAN'S STATEMENT
Results
Revenue for the year was £3,826,000 (2023: £3,079,000). Adjusted profit before tax (see note 2) was £504,000 (2023: £165,000). Statutory profit before tax was £452,000 (2023: £192,000).
The Board considers the adjusted results to be an important measure of performance and to be more representative of performance for the year than the statutory results (which have been prepared in accordance with International Financial Reporting Standards).
Dividend
The Board is proposing a final dividend of 2.25p per share (2023: 0.75p per share). The final dividend is subject to shareholder approval at the AGM and will be paid on 25 October 2024 to shareholders on the register at the close of business on 27 September 2024 with an ex-dividend date of the 26 September 2024. With no interim dividend paid (2023: £nil per share) the dividend for this year will amount to 2.25p per share (2023: 0.75p per share).
The Commercial Property Market
Global economic and political uncertainty, together with high interest rates, have led to the largest downturn in the commercial property market since the great financial crash of 2008. This has caused investors to refrain from the market, resulting in a 17% fall in capital investment in the UK over the last 12 months to £60.5bn compared to £72.6bn the previous year. However, with a new government in place with a strong mandate, investors may now begin to feel more confident about re-entering the market in the coming months.
Over the last 12 months, total returns for all property were just positive at 1.0%. This flat performance was significantly skewed by the office sector which remained deep in negative territory at -9.7%.
Capital values fell on average by -4.7% with offices falling by -14.2%, retail -5.0% and industrial slightly creeping into positive figures at +0.3%.
However, after a very difficult period, there are definite signs that a slow recovery has at last begun with property yields remaining unchanged and investors beginning to return particularly since commercial property is now providing an attractive net initial yield of 5.3%. Activity however still remains well below pre-pandemic levels but there are definite signs that the second half of the year will see activity levels picking up.
The occupational markets however have overall been a different story. Rental growth has been achieved across all 3 main sectors with the industrial sector continuing to provide the best performance with 6.3% growth in rents, with offices at 2.5% but retail a mere 0.9%. The demand for large logistics warehousing is continuing to drive rents and across London and the South-East rents for units over 50,000 sq ft have risen 13% year on year. Retail still shows little signs of emerging from the doldrums and shopping centres in particular are struggling. However, demand for good quality retail warehousing has seen a pick up with rental values climbing steadily for well located high quality schemes.
In spite of the continuing move towards working from home, the Central London office market in particular has seen some significant deals completed over the last 12 months with record rents being achieved. However, occupiers are increasingly demanding grade A space that meet environmental, social and governance requirements for which they are prepared to pay top rents. This is creating a 2-tier market where secondary accommodation which does not meet current high standards, is becoming virtually unlettable other than at heavily discounted prices.
Business Overview
I am very pleased to report that despite a very difficult market we have enjoyed an excellent year with progress on most fronts. As noted in the Company's announcement of 15 May 24, the growth in revenue and profitability has largely resulted from increased fees earned from transaction completions, particularly in the period immediately prior to the year end.
The Company's investment team has worked hard to secure deals in a market that has remained cautious throughout the year. The number of deals completed has been relatively low but this has been compensated by a higher than normal average deal size.
The Company has continued to focus on improving non-transactional fees from the core service of property and asset management. Some additional instructions have been won during the year further improving recurring revenue under contract.
The Company's valuation team has grown to meet the increased volume of instructions from the major high street banks and this has translated into improved recurring fee income in this area.
There has been a noticeable improvement in the engagement of the Valuation Office Agency ("VOA") in settling rating appeals and this has helped to generate increased fee income in this area of business. We hope that this increased engagement will continue in subsequent periods and allow for timely settlement of appeals.
As announced on 21 December 2023 in the Interim Statement, a new planning service commenced in November 2023 and this has started very positively with some good fee income.
One of the investment transactions completed in the year was the sale of the underlying property in the SHIPS 16 Syndicate, in which the Company had a co-investment and acted as adviser. The property had been revalued downwards over the last few years, with the revaluations reflected in the Report and Accounts, and the property was sold at an amount close to the most recent valuation. Whilst it is disappointing to crystalise a loss on this property, it reflects the changing office market in a post-covid world.
Outlook
It continues to be difficult to predict the property market's direction particularly with the current uncertain economic environment.
The investment market is likely to remain very difficult in the year ahead and investment fee income may be adversely affected accordingly. We do however have some good instructions in the pipeline, although the timing of any completions is uncertain.
We are optimistic that our non-transactional fee income will continue to grow in the coming year. We continue to expand our valuation, rating, property management and planning work with increasing instructions in all these areas.
The Company remains well supported by a strong balance sheet with no debt, providing optionality for investment activity including co-investment in new in-house property syndicates and any value accretive corporate opportunities. We continue to actively manage our cash reserves, including use of fixed term deposits, as appropriate.
Our recent and long-standing loyal clients continue to support us. Every one of the team continue their hard work and these results reflect their dedication to the firm and our clients.
DAVID FLETCHER
CHAIRMAN
15 August 2024
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
for the year ended 30 April 2024
| Note | 2024 | 2023 |
|
| £000 | £000 |
| |
| |
Continuing operations | |
| |
Revenue |
| 3,826 | 3,079 |
|
|
| |
Employee benefits expense |
| (2,195) | (1,704) |
Depreciation expense |
| (194) | (197) |
Other operating expenses Share based payment expense |
| (1,078) (58) | (1,064) (17) |
|
| (3,525) | (2,982) |
|
|
| |
Other operating income |
| 51 | 51 |
Investment income |
| 20 | 42 |
Finance income |
| 94 | 21 |
Finance expense |
| (14) | (19) |
|
|
| |
Profit before taxation |
| 452 | 192 |
|
|
| |
|
| | |
Taxation |
| (170) | 41 |
|
|
| |
Profit for the year |
| 282 | 233 |
|
|
| |
Other comprehensive income: amounts not to be |
|
| |
reclassified to profit or loss |
|
| |
Fair value loss on financial assets through |
| (6) | (44) |
other comprehensive income |
|
| |
|
|
| |
Total comprehensive income for the year attributable to equity shareholders
|
|
276 |
189 |
Earnings per share |
|
| |
Basic Diluted
| 4 4
| 2.75p 2.75p
| 2.27p 2.27p
|
Adjusted earnings per share |
|
| |
|
|
| |
Basic | 4 | 3.26p | 2.01p |
Diluted
| 4 | 3.26p | 2.01p |
|
|
| |
|
|
| |
|
|
| |
|
| | |
|
| | |
|
| | |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
as at 30 April 2024
| Note | 2024 | 2023 |
|
| £000 | £000 |
|
|
| (Restated)* |
Assets |
|
| |
Non-current assets |
|
| |
Intangible assets |
| 58 | 61 |
Property, plant and equipment |
| 142 | 205 |
Right-of-use asset |
| 263 | 378 |
Financial assets |
| - | 485 |
Deferred tax assets |
| - | 73 |
|
| 463 | 1,202 |
|
|
| |
Current assets |
|
| |
Trade and other receivables | 5 | 1,968 | 1,553 |
Cash and cash equivalents |
| 1,327 | 1,268 |
Fixed term deposits |
| 2,500 | 1,487 |
|
| 5,795 | 4,308 |
|
|
| |
|
|
| |
|
|
| |
Total assets |
| 6,258 | 5,510 |
|
|
| |
Liabilities |
|
| |
Current liabilities |
|
| |
Trade and other payables | 6 | 1,410 | 901 |
Corporation tax |
| 97 | - |
Lease liabilities |
| 120 | 141 |
|
| 1,627 | 1,042 |
|
|
| |
Non-current liabilities |
|
| |
Lease liabilities |
| 192 | 286 |
|
|
| |
|
|
| |
Total liabilities |
| 1,819 | 1,328 |
|
|
| |
Shareholders' equity |
|
| |
Share capital |
| 1,025 | 1,025 |
Share premium |
| 522 | 522 |
Investment revaluation reserve |
| - | (145) |
Share option reserve |
| 85 | 27 |
Retained earnings |
| 2,807 | 2,753 |
Total shareholders' equity |
| 4,439 | 4,182 |
|
|
| |
Total equity and liabilities |
| 6,258 | 5,510 |
| | | |
* Restated following reclassification of fixed term deposits with a maturity date of greater than three months at inception which on further review did not meet the definition of cash and cash equivalents.
CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 30 April 2024
| 2024 | 2023 |
| £000 | £000 |
|
| (Restated)* |
|
| |
Cash flows from operating activities |
| |
Profit before taxation from continuing operations | 452 | 192 |
Adjustments for: |
| |
Movement in provision | - | (25) |
Depreciation and amortisation expense | 194 | 197 |
Investment income | (20) | (42) |
Finance income | (94) | (21) |
Finance expense | 14 | 19 |
Share based payment expense | 58 | 17 |
|
| |
Cash flows from operating activities before movement in working capital |
| |
604 | 337 | |
|
| |
Increase in trade and other receivables | (415) | (224) |
Increase/(decrease) in trade and other payables | 509 | (223) |
|
| |
Cash generated from / (absorbed by) operations | 698 | (110) |
|
| |
Taxation received | - | 97 |
|
| |
Net cash flows from operating activities | 698 | (13) |
|
| |
Cash flows from investing activities |
| |
Purchase of fixed assets | (14) | (5) |
Sale of financial asset | 479 | - |
(Increase) in fixed term deposits | (1,013) | (1,487) |
Investment income | 20 | 42 |
Finance income | 94 | 21 |
Net cash flows from investing activities | (434) | (1,429) |
|
| |
Cash flows from financing activities |
| |
Lease payments | (128) | (604) |
Dividends paid to shareholders | (77) | (51) |
Net cash flows from financing activities | (205) | (655) |
|
| |
Net increase/(decrease) in cash and cash equivalents | 59 | (2,097) |
Cash and cash equivalents at start of year | 1,268 | 3,365 |
Cash and cash equivalents at end of year | 1,327 | 1,268 |
* Restated following reclassification of fixed term deposits with a maturity date of greater than three months at inception which on further review did not meet the definition of cash and cash equivalents.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 30 April 2024
|
Note |
Share capital |
Share premium | Investment Revaluation Reserve | Share option reserve |
Retained Earnings |
TOTAL EQUITY |
|
| £000 | £000 | £000 | £000 | £000 | £000 |
| | | | | | | |
Balance as at 1 May 2022 |
| 1,025 | 522 | (101) | 10 | 2,571 | 4,027 |
|
|
|
|
|
|
|
|
Profit for the year |
| - | - | - | - | 233 | 233 |
Fair value loss on financial assets through other comprehensive income |
| - | - | (44) | - | - | (44) |
Share based payment expense |
| - | - | - | 17 | - | 17 |
Equity dividends paid |
| - | - | - | - | (51) | (51) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 April 2023 |
| 1,025 | 522 | (145) | 27 | 2,753 | 4,182 |
| | | | | | |
|
Profit for the year |
| - | - | - | - | 282 | 282 |
Fair value loss on financial assets through other comprehensive income |
|
- |
- |
(6) |
- |
- |
(6) |
Share based payment expense |
| - | - | - | 58 | - | 58 |
Equity dividends paid | 2 | - | - | - | - | (77) | (77) |
Transfer on disposal of financial asset |
|
- |
- |
151 |
- |
(151) |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 April 2024 |
| 1,025 | 522 | - | 85 | 2,807 | 4,439 |
|
|
|
|
|
|
|
|
NOTES
1. General information
Whilst the financial information included in this preliminary announcement has been prepared in accordance with UK-adopted international accounting standards, this announcement does not itself contain sufficient information to comply with IFRSs.
The financial information is presented in pounds sterling rounded to the nearest thousand, and prepared in accordance with UK-adopted international accounting standards and under the historical cost convention, except for the revaluation of certain financial assets. The financial information set out in this announcement does not comprise the Group's statutory accounts for the years ended 30 April 2024 or 30 April 2023.
The financial information for the year ended 30 April 2023 is derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified and did not contain a statement under either Section 498 (2) or Section 498 (3) of the Companies Act 2006 and did not include references to any matters to which the auditor drew attention by way of emphasis.
The Statement of Financial Position has been restated as at 30 April 2023 to reclassify fixed term deposits that were previously included in cash and cash equivalents. On review, the fixed term deposits did not meet the definition of cash and cash equivalents and have been reclassified accordingly.
The financial information for the year ended 30 April 2024 is derived from the audited statutory accounts for the year ended 30 April 2024 on which the auditors have given an unqualified report, that did not contain a statement under section 498(2) or 498(3) of the Companies Act 2006 and did not include references to any matters to which the auditors drew attention by way of emphasis. The statutory accounts will be delivered to the Registrar of Companies following the Company's annual general meeting.
2. Alternative performance measures - profit reconciliation
The reconciliation set out below provides additional information to enable the reader to reconcile to the numbers discussed in the Chairman's Statement and Highlights section.
Year ended 30 April | 2024 | 2023 |
| £000 | £000 |
|
| |
Profit before taxation | 452 | 192 |
Add back: Share based payment expense | 58 | 17 |
Include: Fair value loss on financial assets through OCI | (6) | (44) |
|
| |
Adjusted profit before share-based payment expense and taxation | 504 | 165 |
|
| |
Taxation | (170) | 41 |
|
| |
Adjusted profit after tax for the year | 334 | 206 |
The fair value loss on financial assets represents the loss in the year on the revaluation of the Group's interest in the SHIPS 16 syndicate, prior to disposal of the asset.
3. Dividends
Year ended 30 April | 2024 | 2023 |
| £000 | £000 |
Equity dividends on ordinary shares: |
| |
Declared and paid during year |
| |
Ordinary final dividend for the year ended 30 April 2023: 0.75p per share (2022: 0.50p) | 77
| 51
|
|
| |
| 77 | 51 |
|
| |
Proposed ordinary final dividend for the year ended 30 April 2024: 2.25p per share |
231 |
|
4. Earnings per share
Number of shares | 2024 No | 2023 No |
|
| |
Weighted average number of shares for basic earnings per share Share options (non-dilutive at prevailing average share price) | 10,252,209 - | 10,252,209 - |
Weighted average number of shares for diluted earnings per share |
10,252,209
|
10,252,209
|
|
| |
Earnings |
£000 |
£000 |
Profit after tax for the year |
282 |
233 |
(used to calculate the basic and diluted earnings per share) |
| |
Add back: Share based payment expense | 58 | 17 |
Include: Fair value loss on financial assets through OCI | (6) | (44) |
|
| |
Adjusted profit after tax for the year | 334 | 206 |
(used to calculate the adjusted basic and diluted earnings per share) |
| |
Earnings per share
|
| |
Basic Diluted | 2.75p 2.75p | 2.27p 2.27p |
Adjusted earnings per share
Basic Diluted
|
3.26p 3.26p |
2.01p 2.01p |
5. Trade and other receivables
| 2024 | 2023 |
| £000 | £000 |
|
| |
Trade receivables | 1,533 | 1,164 |
Other receivables | 47 | 50 |
Prepayments | 140 | 137 |
Accrued income | 248 | 202 |
|
| |
| 1,968 | 1,553 |
6. Trade and other payables
| 2024 | 2023 |
| £000 | £000 |
|
| |
Trade payables | 213 | 239 |
Other taxation and social security | 389 | 201 |
Accruals | 636 | 294 |
Deferred income | 172 | 167 |
|
| |
| 1,410 | 901 |
Forward Looking Statements
Certain statements in this announcement are forward-looking statements relating to the Company's operations, performance and financial position based on current expectations of, and assumptions and forecasts made by, management. They are subject to a number of risks, uncertainties and other factors which could cause actual results, performance or achievements of the Company to differ materially from any outcomes or results expressed or implied by such forward-looking statements. Undue reliance should not be placed on such forward looking statements. They are made only as of the date of this announcement and no representation, assurance, guarantee or warranty is given in relation to them including as to their accuracy, completeness, or the basis on which they are made.
END
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.