RNS Number : 0229E
Volvere PLC
13 September 2024
 

 

 


13 September 2024

 

Volvere Logo

 

Volvere plc

 

("Volvere" or the "Group")

 

Interim Results for the six months ended 30 June 2024

 

Volvere plc (AIM: VLE), the growth and turnaround investment company, announces its unaudited Interim Results for the six months ended 30 June 2024.

 

Highlights

 

£ million except where stated

Six months ended

Year ended


30 June

2024

30 June

2023

 

31 December

2023

 

Group revenue - continuing operations

 

22.20

 

19.09

 

42.95

 

Group profit before tax - continuing operations

 

2.17

 

0.44

 

3.64

 

Profit/(loss) from discontinued operations

 

-

 

-

 

0.23

 

Group profit after tax

 

 

 

1.78

 

0.44

 

2.73

 

As at
30 June 2024

As at
30 June 2023

As at 31
December 2023

Consolidated net assets per share
(excluding non-controlling interests)(1)

 

£15.85

 

£14.00

 

£14.83





Group net assets

38.57

35.33

37.51





Cash and available-for-sale investments

24.31

21.41

23.74





 

·      Excellent first half performance, underpinned by record trading at Shire Foods, the Group's savoury products manufacturer

·      Improved performance from treasury investments

·      Share buybacks in period totalling £1.29 million

·      High liquidity and strong balance sheet

 

 

Forward-looking statements:

This report may contain certain statements about the future outlook for Volvere plc.  Although the Directors believe their expectations are based on reasonable assumptions, any statements about future outlook may be influenced by factors that could cause actual outcomes and results to be materially different.

 

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 as it forms part of UK Domestic Law by virtue of the European Union (Withdrawal) Act 2018 ("UK MAR").

 

Note

 

1      Based on the net assets attributable to owners of the parent company and the respective period end shares in issue (excluding treasury shares), which were 2,223,922 at 30 June 2024, 2,343,422 at 30 June 2023, and 2,327,922 at 31 December 2023.

 

 

For further information:

Volvere plc


Nick Lander, Co-founder & Director

Tel: +44 (0) 20 7634 9707


www.volvere.co.uk

 

 

Cairn Financial Advisers LLP (Nominated Adviser)

Sandy Jamieson / James Caithie

 

 

 

Tel: + 44 (0) 20 7213 0880

 

Canaccord Genuity Limited (Joint Broker)

Bobbie Hilliam

Hobart Capital Markets LLP (Joint Broker)

Lee Richardson

 

 

 

Tel: + 44 (0) 207 523 8000

 

 

Tel: +44 (0) 20 7070 5691

 

Chairman's Statement

 

I am pleased to report strong results for the six months to 30 June 2024, which saw Group revenue and profit before tax from continuing operations of £22.20 million and £2.17 million respectively (30 June 2023: revenue £19.09 million, profit before tax £0.44 million; 31 December 2023: revenue £42.95 million, profit before tax £3.64 million).

 

The Group's financial position remains strong with total net assets of £38.57 million (30 June 2023: £35.33 million, 31 December 2023: £37.51 million).  Cash and available-for-sale investments were £24.31 million (30 June 2023: £21.41 million, 31 December 2023: £23.74 million).

 

Net assets per share(1) increased to £15.85 (30 June 2023: £14.00, 31 December 2023: £14.83).  Further treasury share purchases totalling £1.29 million were made in the period (30 June 2023: £0.25 million; 31 December 2023: £0.43 million).  The Board continues to be conscious of the Group's share price being below net assets per share and remains committed to purchasing its own shares for treasury where appropriate. 

 

The focus continues on the performance of the Group's trading subsidiary, Shire Foods, whilst seeking further investment opportunities.

 

 

 

David Buchler

Chairman

 

13 September 2024

 

Note 1: Net assets attributable to owners of the parent company divided by total number of ordinary shares outstanding at the reporting date (less those held in treasury) - see note 7.

 

 

Executive Management Statement      

 

Overview

 

I am delighted to report on the first half of 2024, which has again delivered improved like-for-like performance compared to the first half of 2023.

 

Shire Foods' results, as our only subsidiary, impacts significantly on how the Group performs and its strong trading has been encouraging, reflecting the commitment of our management and staff.

 

Group revenues for the period (which relate solely to Shire Foods) were up by £3.11 million to £22.20 million, an increase of more than 16% compared to the comparable period in 2023 (30 June 2023: £19.09 million, 31 December 2023: £42.95 million).

 

The Group's profit before tax from continuing operations for the period was £2.17 million (30 June 2023: £0.44 million, 31 December 2023: £3.64 million).  The Group's overall profit after tax (including discontinued operations) was £1.78 million (30 June 2023: £0.44 million, year to 31 December 2023: £2.73 million), reflecting the growth in Shire Foods and increased yields from cash deposits.

 

Group net assets at the period end increased to £38.57 million (30 June 2023: £35.33 million, 31 December 2023: £37.51 million) in spite of the Group's treasury share purchases.  Net assets per share increased to £15.85 in the period (30 June 2023: £14.00, 31 December 2023: £14.83).

 

Financial performance

 

Food manufacturing segment - Shire Foods

 

Shire Foods' revenues reached an all-time high of £22.20 million (30 June 2023: £19.09 million, 31 December 2023: £42.95 million).  Our strong relationships and the quality of our products has enabled us to continue to grow, albeit that our growth is inherently affected by our customers' own market and category performance and their product strategies.

 

Profit before tax and intra-Group management and interest charges(2) increased to £2.09 million (30 June 2023: £0.75 million, 31 December 2023: profit £3.86 million).

 

A summary of Shire's recent financial performance is set out in Table A below.

 

Table A

 

6 months to

30 June

2024

£'000

 

6 months to

30 June

2023

£'000

Year ended 31 December

2023

£'000

Year ended 31 December

2022

£'000

Year ended 31 December

2021

£'000







Revenue

22,200

19,090

42,950

38,027

30,605













Underlying profit before tax, intra-group interest and management charges(2)

 

2,085

 

745

 

3,861

 

2,777

 

2,139

 

Intra-group interest and management charges

 

(125)

 

(125)

 

(350)

 

(348)

 

(252)







 

Profit before tax

 

1,960

 

620

 

3,511

 

2,429

 

1,887







Note 2: Profit before intra-Group interest and management charges is considered to be a relevant and useful interpretation of the trading results of the business such that its performance can be understood on a basis which is independent of its ownership by the Group.

 

As reported previously, Shire has seen raw material costs remaining largely stable, with labour and energy costs increasing in 2024, though the effect of the latter will be effective from the fourth quarter of 2024.  The materials margin in the period increased by 3% compared to the whole of 2023, which reflects the need to continue to fund labour and overhead increases, much of which are outside of the company's control.  We remain focused on margins and efficiency measures to mitigate cost increases wherever possible through appropriate investment. 

 

Stock levels have risen in the period in preparation for the second half of the year, when sales volumes are traditionally higher as the colder weather sets in.  In preparation for 2025, we have invested £0.51 million in the site during the period (30 June 2023: £0.38 million, 31 December 2023: £0.79 million), with capital already committed to increase our production capacity further.

 

There continued to be no Group loans outstanding at 30 June 2024 (30 June 2023: nil, 31 December 2023: nil).

 

Investing and management services segment

 

This segment represents our central functions covering Group management, treasury, finance and IT services.  The segment result is the net of the underlying costs of these Group activities, offset by investment revenues and other gains and losses.  The profit before tax and intra-Group management and interest charges(2) for the period was £0.09 million (30 June 2023: loss £0.30 million, 31 December 2023: loss £0.23 million).

 

The improved result in this period reflects lower central costs as well as increased returns on cash deposits.  Further information on investment returns is shown in note 4.

 

The Group continued its approach of using leverage within trading companies whenever appropriate and without recourse to the remainder of the Group.

 

Earnings per share

 

Basic and diluted profit per ordinary share from continuing operations was 64.05p (30 June 2023: 13.45p, 31 December 2023: 80.69p).  Basic and diluted loss per ordinary share from discontinued operations was (0.17)p (30 June 2023: (0.17)p, 31 December 2023: profit 9.60)p). Total basic and diluted profit per ordinary share was 63.88p (30 June 2023: 13.28p, 31 December 2023: 90.29p).

 

 

Statement of financial position

 

Cash and available-for-sale investments

 

Group cash at 30 June was £22.14 (30 June 2023: £19.81 million, 31 December 2023: £22.14 million).  The consolidated statement of cash flows sets out the details of cash movements in the period.

 

Shire Foods' inventory levels grew in the period (as is the seasonal norm for the business, which builds inventory in advance of the higher trading months expected in the second half of the year), although this has been mitigated by increased supplier credit.  The principal cash outflows in the period were the advance payment of corporation tax (£0.98 million), the purchase of plant and equipment (£0.51 million) and the purchase of treasury shares (£1.29 million).

 

At the period end there was an investment in available-for-sale investments with a carrying value of £2.17 million (30 June 2023: £1.59 million, 31 December 2023: £1.60 million).  The carrying value of the investment had been below the original cost for some time, but at the period end was showing an unrealised gain of £0.49 million, which has been credited to reserves.

 

Purchase of own shares

 

The Company acquired 104,000 Ordinary shares for a total consideration including costs of £1,289,000 during the period (30 June 2023: 21,000 shares for £248,000, 31 December 2023: 36,500 shares for £427,000).

 

Hedging

 

It is not the Group's policy to enter into derivative instruments to hedge interest rate or foreign exchange risk.

 

Key performance indicators (KPIs)

 

The Group uses key performance indicators suitable for the nature and size of the Group's businesses.  The key financial performance indicators are revenue and profit before tax.  The performance of the Group and the individual trading businesses against these KPIs is outlined above, in the Executive Management statement and disclosed in note 3.

 

Internally, management uses a variety of non-financial KPIs in respect of the food manufacturing segment, including order intake, manufacturing output and sales, all of which are monitored weekly and reported monthly.

 

Principal risk factors

 

The Company and Group face a number of specific business risks that could affect the Company's or Group's success.  The Company and Group invests in distressed businesses and securities, which by their nature often carry a higher degree of risk than those that are not distressed.  The Group's businesses are principally engaged in the provision of goods and services that are dependent on the continued employment of the Group's employees and availability of suitable, profitable workload.  In the food manufacturing segment, there is a dependency on a small number of customers and a reduction in the volume or range of products supplied to those customers or the loss of any one of them could impact the Group materially.  Rising inflation, including increases in raw materials and overhead costs, may not be able to be passed on to customers through increased prices and this could result in reduced profitability.  Any pandemic or other such similar event which could affect the consumers, suppliers, customers or staff may limit or inhibit the Group's operations.

 

These risks are managed by the Board in conjunction with the management of the Group's businesses.

 

Acquisitions and future strategy

 

As shareholders know, we are focused on enhancing shareholder value.  To that end, we continue to do everything possible to ensure that Shire Foods' trading remains robust.  The importance of this is self-evident as it underpins the inherent value of that business.

 

Whilst we are continuing to review potential investment opportunities, deal flow has been patchy in recent months.  This may reflect the summer period, but the reduction in interest rates may be easing pressure on debt servicing and levels of distress.  We know our experiences in this regard are not unique but broadly reflect the wider M&A market.

 

The Group has continued to make significant purchases of its own shares in the market, reflecting the discount that the share price has represented to the net asset value per share.  We intend to continue to do this in so far as we are able and when it makes sense to do so in order to provide liquidity for shareholders who wish to reduce their shareholdings.

 

 

 

 

Nick Lander

Co-founder & Director

 

13 September 2024

 

 

 



 

 

Consolidated income statement

 

 

 

 

 

 

 

Note

6 months to

30 June

2024

 

 

6 months to

30 June

2023

Year ended

31

December

2023



£'000

£'000

£'000

Continuing operations


 



Revenue

3

22,200

19,090

42,950

Cost of sales


(17,964)

(16,535)

(35,044)



 



Gross profit


4,236

2,555

7,906



 



Distribution costs


(1,414)

(1,185)

(2,665)

Administrative expenses


(1,130)

(1,174)

(2,274)



 



Operating profit


1,692

196

2,967



 



Finance expense

4

(73)

(65)

(172)

Finance income

4

552

287

805

Profit on sale of tangible fixed assets


-

23

36



 



Profit before tax


2,171

441

3,636

Income tax expense


(385)

-

(1,129)

Profit for the period from continuing operations


1,786

441

2,507

 

(Loss)/profit for the period from discontinued operations


(4)

(4)

226

 


 



Profit for the period


1,782

437

2,733

 


 



Attributable to:


 



- Equity holders of the parent


1,455

313

2,118

- Non-controlling interests

6

327

124

615



1,782

437

2,733



 



Earnings/(loss) per share

5

 



 


 



 


 



Basic and Diluted

- from continuing operations


64.05p

13.45p

80.69p

- from discontinued operations


(0.17)p

(0.17)p

9.60p

Total


63.88p

13.28p

90.29p



 





 



Consolidated statement of comprehensive income



6 months to

30 June

2024

6 months to

30 June

2023

Year ended

31

December

2023



£'000

£'000

£'000

 


 



Profit for the period


1,782

437

2,733

 


 





 



Other comprehensive income


 



Revaluation of available-for-sale investments


573

(53)

(49)

Transfer to income statement on disposal of property


-

(55)

-

Deferred tax recognised directly in equity


-

-

-

 


 



Total comprehensive income for the period


2,355

329

2,684

 


 



Attributable to:


 



 


 



Equity holders of the parent


2,028

205

2,069

Non-controlling interests

 


327

 

124

 

615



2,355

329

2,684



 

 


 



 

Consolidated statement of changes in equity

Six months to 30 June 2024

 

Share

capital

£'000

Share

premium

£'000

 

Revaluation

reserve

£'000

Retained

earnings

£'000

Total

£'000


Non-controlling interests

£'000

Total

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

-

-

-

1,455

1,455

327

1,782

Revaluation of available-for-sale investments

-

-

-

573

573

-

573

Deferred tax recognised directly in equity

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

Total comprehensive income for the period

-

-

-

2,028

2,028

327

2,355


Balance at 1 January

50

7,885

827

25,755

34,517

2,992

37,509

 

 

 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend paid to non-controlling interests

-

-

-

-

-

-

-

 

Purchase of own treasury shares

-

-

-

 

(1,289)

 

(1,289)

 

-

 

(1,289)

 

 

 

 

 

 

 

 

Total transactions with owners

-

-

-

(1,289)

(1,289)

-

(1,289)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 June

50

7,885

827

26,494

35,256

3,319

38,575

 

 

 

 

 

 

 

 

Six months to 30 June 2023

Share

capital

£'000

Share

premium

£'000

 

Revaluation

reserve

£'000

Retained

earnings

£'000

Total

£'000


Non-controlling interests

£'000

Total

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

-

-

-

313

313

124

437

Revaluation of available-for-sale investments

-

-

(53)

-

(53)

-

(53)

Disposal of revalued property

-

-

(55)

-

(55)

-

(55)

Deferred tax recognised directly in equity

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

Total comprehensive income for the period

-

-

(108)

313

205

124

329


Balance at 1 January

50

7,885

1,718

23,222

32,875

2,877

35,752

 

 

 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

 

 

Dividend paid to non-controlling interests

-

-

-

 

-

 

-

 

(500)

 

(500)

 

Purchase of own treasury shares

-

-

-

 

(248)

 

(248)

-

(248)

 

 

 

 

 

 

 

 

Total transactions with owners

-

-

-

(248)

(248)

(500)

(748)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 June

50

7,885

1,610

23,287

32,832

2,501

35,333

 

 

 

 

 

 

 

 

Year ended 31 December 2023

Share

capital

£'000

Share

premium

£'000

 

Revaluation

reserve

£'000

Retained

earnings

£'000

Total

£'000


Non-controlling interests

£'000

Total

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

-

-

-

2,118

2,118

615

2,733

 

 

 

 

 

 

 

 

Transfer of revaluation reserve

-

-

(891)

891

-

-

-

 

Revaluation of available-for-sale investments

-

-

-

(49)

(49)

-

(49)

 

Deferred tax recognised directly in equity

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

Total comprehensive income for the year

-

-

(891)

2,960

2,069

615

2,684


Balance at 1 January

50

7,885

1,718

23,222

32,875

2,877

35,752

 

 

 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

 

 

Dividend paid to non-controlling interests

-

-

-

 

-

 

-

 

(500)

 

(500)

 

Purchase of own treasury shares

-

-

-

(427)

(427)

-

(427)

 

 

 

 

 

 

 

 

Total transactions with owners

-

-

-

(427)

(427)

(500)

(927)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 31 December

50

7,885

827

25,755

34,517

2,992

37,509

 

 

 

 

 

 

 

 

Consolidated statement of financial position

 

 



30 June

2024

30 June

2023

31 December

2023


Note

£'000

£'000

£'000

Assets





Non-current assets





Property, plant & equipment


7,886

8,011

7,905



 



Total non-current assets


7,886

8,011

7,905



 



Current assets


 



Inventories


7,645

6,899

5,925

Trade and other receivables


7,380

5,606

7,843

Cash and cash equivalents


22,141

19,810

22,139

Assets held for sale


-

1,447

-

Available-for-sale investments


2,173

1,595

1,599



 



Total current assets


39,339

35,357

37,506



 



Total assets


47,225

43,368

45,411

 


 



Liabilities

 


 



Current liabilities


 



Loans and other borrowings


(120)

(553)

(269)

Leases


(368)

(411)

(362)

Trade and other payables


(6,209)

(5,120)

(4,955)



 



Total current liabilities


(6,697)

(6,084)

(5,586)



 



Non-current liabilities


 



Loans and other borrowings


(638)

(759)

(698)

Leases


(172)

(534)

(373)



 



Total non-current liabilities


(810)

(1,293)

(1,071)



 





 



Total liabilities


(7,507)

(7,377)

(6,657)

 


 



Provisions - deferred tax


(1,143)

(658)

(1,245)

 


 



 


 



NET ASSETS


38,575

35,333

37,509

 


 



Equity


 



Share capital


50

50

50

Share premium account


7,885

7,885

7,885

Revaluation reserves


827

1,610

827

Retained earnings


26,494

23,287

25,755



 



Capital and reserves attributable to equity holders of the Company


35,256

32,832

34,517

Non-controlling interests

6

3,319

2,501

2,992

 


 



TOTAL EQUITY


38,575

35,333

37,509

 







 

Consolidated statement of cash flows



6 months to 30 June 2024

6 months to 30 June 2024

6 months to 30 June 2023

6 months to 30 June 2023

Year ended 31 December 2023

Year ended 31 December 2023


Note

£'000

£'000

£'000

£'000

£'000

£'000



 

 





Profit/(loss) for the period


 

1,782


437


2,733



 

 





Adjustments for:


 

 





Finance expense

4

73

 

65


172


Finance income

4

(552)

 

(287)


(805)


Depreciation


531

 

497


1,011


Operating lease rentals


(6)

 

(7)


(15)


Income tax expense


385

 

-


1,129


(Gain)/loss on disposal of fixed assets


-

 

(23)


(36)


Loss from discontinued operations


4

 

4


(226)




 

 







 

 







 

435


249


1,230

 


 

 





Operating cash flows before movements in working capital


 

2,217


686


3,963



 

 





Decrease/(increase) in trade and other receivables


1,389

 

2,758


543


Increase in trade and other payables


1,083

 

855


95


(Increase)/decrease in inventories


(1,720)

 

(3,534)


(2,564)


 


 

 





 


 

 





Net movements in working capital


 

752


79


(1,926)

 


 

 





Income tax paid

 


 

(978)

 


-

 


-

 

 


 

 





Operating cash generated from continuing operations


 

1,991


765


2,037

 


 

 





Operating cash (used by)/generated from discontinued operations


 

(270)


695


964

 


 

 





 


 

 





Net cash generated from operations


 

1,721


1,460


3,001



 

 





Investing activities


 

 





Interest received


497

 

235


725


Income from investments


55

 

52


80


Purchase of property, plant and equipment


(512)

 

(62)


(470)


Sale of property, plant and equipment


-

 

34


34


Purchase of available-for-sale investments


-

 

-


-


Disposal of available-for-sale investments


-

 

-


-




 

 





 


 

 





Cash generated from/(used by) continuing investing activities


 

40


259


369

 


 

 





Cash generated from discontinued investing activities


 

-


720


2,238

 


 

 





 


 

 





Net cash generated from/(used by) investing activities


 

40


979


2,607

 


 

 





Financing activities


 

 





Interest paid


(72)

 

(64)


(172)


Purchase of own shares (treasury shares)

7

(1,289)

 

(248)


(427)


Dividend paid to non-controlling interests


-

 

(500)


(500)


Net repayment of borrowings


(398)

 

(948)


(1,501)




 

 





 


 

 





Cash used by continuing financing activities


 

(1,759)


(1,760)


(2,600)

 


 

 





Cash used by discontinued financing activities


 

-


(5)


(5)



 

 





 


 

 





Net cash used by financing activities


 

(1,759)


(1,765)


(2,605)

 


 

 





Net increase in cash


 

2


674


3,003

 

Cash at beginning of period


 

22,139


19,136


19,136



 

 





 


 

 





Cash at end of period


22,141

19,810

22,139

 


 

 

 

 



 



 

Notes forming part of the unaudited interim results for the period ended 30 June 2024

 

1          Financial information and basis of accounting

 

These interim financial statements have been prepared using accounting policies consistent with IFRSs as adopted by the European Union.

 

These interim financial statements should be read in accordance with the Group's last annual consolidated financial statements as at and for the year ended 31 December 2023.  They do not include all the information required for a complete set of IFRS financial statements.  However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual financial statements.  AIM-listed companies are not required to comply with IAS 34 Interim Financial Reporting and accordingly the Group has taken advantage of this exemption.

 

The comparative figures for the year ended 31 December 2023 have been prepared under IFRS.  They do not constitute statutory accounts as defined by the Companies Act 2006.  The accounts for the 12 months ended 31 December 2023 received an unmodified auditor's report and have been filed with the Registrar of Companies.

 

Copies of this statement will be available to members of the public at the Company's registered office: Shire House, Tachbrook Road, Leamington Spa CV31 3SF and on its website www.volvere.co.uk.

 

2          Significant accounting policies

 

The accounting policies applied in these interim financial statements are the same as those applied in the Group's consolidated financial statements as at and for the year ended 31 December 2023.

 

3          Operating segments

 

An analysis of key financial data by business segment is provided below.  The Group's food manufacturing segment is engaged in the production and sale of food products to third party customers, and the investing and management services segment incurs central costs, provides management services and financing to other Group segments and undertakes treasury management on behalf of the Group.

 

Analysis by business segment:

 

 






Period ended 30 June 2024



 

Food

manufacturing

£'000

Investing and

 Management

 services

£'000

 

 

Total

£'000

 






Revenue



22,200

-

22,200







Profit/(loss) before tax(1)



2,085

86

2,171

 






 






Period ended 30 June 2023



 

Food

manufacturing

£'000

 

Investing and

Management

 services

£'000

 

 

Total

£'000

Revenue



19,090

-

19,090







Profit/(loss) before tax (1)



745

(304)

441





 


 






Year ended 31 December 2023



 

Food

manufacturing

£'000

Investing and management services

£'000

 

 

Total

£'000

 






Revenue



42,950

-

42,950







Profit/(loss) before tax(1)



3,861

(225)

3,636

 








 

 

As at 30 June 2024






 



 

Food manufacturing

£'000

Investing and

management

services

£'000

 

 

Total

£'000

 






Assets



24,649

22,576

47,225

Liabilities/provisions



(8,310)

(340)

(8,650)

 

Net assets(2)



 

16,339

 

22,236

 

38,575

 






 






As at 30 June 2023



 

Food manufacturing

£'000

Investing and

management

services

£'000

 

 

Total

£'000

 






Assets



22,047

21,321

43,368

Liabilities/provisions



(8,594)

559

(8,035)

 

Net assets(2)



 

13,453

 

21,880

 

35,333

 






 






As at 31 December 2023

 

 



 

Food manufacturing

£'000

Investing and

management

services

£'000

 

 

Total

£'000

 






Assets



22,175

23,326

45,411

Liabilities/provisions



(7,766)

(136)

(7,902)







Net assets(2)



14,409

23,100

37,509

 












Continuing operations

 

Six months to 30 June 2024



 

Food manufacturing

£'000

Investing and management services

£'000

 

 

Total

£'000







Capital spend



512

-

512

Depreciation



531

-

531

Interest income (non-Group)



-

(497)

(497)

Interest expense (non-Group)



73

-

73

Tax expense



326

59

385







 

 

Six months to 30 June 2023



 

Food manufacturing

£'000

Investing and management services

£'000

 

 

Total

£'000













Capital spend



62

-

                62

Depreciation



497

-

497

Interest income (non-Group)



-

235

235

Interest expense (non-Group)



(64)

-

(64)

Tax expense



-

-

-







 

 

Year ended 31 December 2023



 

Food manufacturing

£'000

Investing and management services

£'000

 

 

Total

£'000







Capital spend



785

-

785

Depreciation



1,010

1

1,011

Interest income (non-Group)



-

(725)

(725)

Interest expense (non-Group)



172

-

172

Tax expense



442

687

1,129







 



 

Geographical analysis:

 

External revenue by location of customers

 

Non-current assets by location of assets


6 months to

30 June

2024

6 months to

30 June

2023

Year ended

31 December 2023

 

30 June

2024

 

30 June

2023

 

31 December 2023


£'000

£'000

 

£'000

£'000

£'000

 

£'000

UK

22,200

19,090

41,758

7,886

8,011

7,905

Rest of Europe

-

-

1,192

-

-

-

USA

-

-

-

-

-

-









22,200

19,090

42,950

7,886

8,011

7,905

 

Notes:

(1)     stated before intra-group interest and management charges

(2)     assets and liabilities stated excluding intra-group balances

 

4          Investment revenues, other gains and losses and finance income and expense

 

Finance income

30 June

2024

£'000

30 June

2023

£'000

31 December 2023

£'000





Bank interest receivable

497

235

725

Investment revenues

55

52

80

Other gains and losses

-

-

-

 

552

287

805

 

Finance expense

30 June

2024

£'000

30 June

2023

£'000

31 December 2023

£'000





Bank interest payable

(72)

(64)

(38)

Lease interest

(1)

(1)

(52)

Other interest and finance charges

-

-

(82)

 

(73)

(65)

(172)

 

5          Earnings per share

 

The calculation of the basic and diluted earnings per share is based on the following data:


6 months to

30 June

2024

£'000

 

6 months to

30 June

2023

£'000

 

Year ended

31 December

2023

£'000

Earnings for the purposes of earnings per share:

 




Profit/(loss) attributable to equity holders of the parent company:




From continuing operations

1,459

317

1,892

From discontinued operations

(4)

(4)

226






No.

No.

No.

Weighted average number of ordinary shares for the purposes of earnings per share:




Weighted average number of ordinary shares in issue

2,277,834

2,357,317

2,345,696

Dilutive effect of potential ordinary shares

-

-

-

 

Weighted average number of ordinary shares for diluted EPS

 

2,277,834

 

2,357,317

 

2,345,696





There were no share options (or other dilutive instruments) in issue during the period in respect of the parent company's shares (30 June 2023: nil; 31 December 2023: nil).

 

6          Non-controlling interests

 

The non-controlling interests of £3.32 million relate to the net assets attributable to the shares not held by the Group at 30 June 2024 in the following subsidiaries:

 


30 June

2024

£'000

30 June

2023

£'000

31 December 2023

£'000





NMT Group Limited

69

67

68

Shire Foods Limited

3,250

2,434

2,924

 

3,319

2,501

2,992

 

The Group owns approximately 80% of Shire Foods and 98.6% of NMT.

 

7          Purchase of own shares

 

The Company acquired 104,000 Ordinary shares for a total consideration including costs of £1,289,000 during the period (30 June 2023: 21,000 shares for £248,000, 31 December 2023: 36,500 shares for £427,000).  This brought the total number of Ordinary shares held in treasury at the period end to 3,983,152 shares (30 June 2023: 3,863,652, 31 December 2023: 3,879,152) with an aggregate nominal value of less than £1.

 

At the period end, the total number of Ordinary shares outstanding (excluding treasury shares), was 2,223,922 (30 June 2023: 2,343,422, 31 December 2023: 2,327,922).

 

8          Dividend

 

The Board is not recommending the payment of an interim dividend for the period ended 30 June 2024.

 

- Ends -

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FZGMLKZLGDZM