D
20 September 2024
Iofina plc
("Iofina", the "Company" or the "Group")
(AIM: IOF)
Interim Results for the six months ended 30 June 2024
Record H1 revenue and executing growth plans
Iofina plc, specialists in the exploration and production of iodine and manufacturers of specialty chemical products, is pleased to announce its unaudited Interim Results for the six months ended 30 June 2024 (the "Period").
H1 2024 Key financials:
· Record H1 revenue of $26.0m
· Cost of Sales of $20.8m
· Gross Profit of $5.2m
· Adjusted EBITDA1 of $2.3m
· Operating Profit of $1.1m
· Profit Before Tax of $1.1m
· Net Cash of $1.1m
1 see Note 8 for definition
Business Highlights:
Revenue growth and improved net cash position
· Strong product demand and higher iodine production led to H1 2024 revenue growth of 7% compared to H1 2023
· Secured new brine water agreements for two existing IOsorb® plants that provide stability of supply
· Net cash was $1.1m (H1 2023: $0.2m, FY 2023: $1.2m), excluding lease liabilities and after capex of $4.7m (H1 2023: $3.7m), mainly on IO#10 and investment of $0.9m in Iofina Chemical
· Sustained a strong cash position of $5.7m (H1 2023: $6.3m, FY 2023: $6.5m) after higher investment expenditure in the Period
· Well-placed to finance our ongoing operational investment program through a strong cash position and a renewed loan facility, which was increased to $10m
Iodine production and sales
· Produced 276.1 metric tonnes ("MT") of crystalline iodine during H1 2024, a 14.3% increase and within the Company's target range
· Crystalline iodine sales grew by 13% to 191MT, reflecting an ongoing strong market demand
· The average prices realised (100% iodine equivalent) for sales of crystalline iodine fell by 7% to $66.84 against the comparable period (H1 2023: $71.53) but were similar to the prices experienced in H2 2023
· Iodine derivative sales were up 5% to $7.9m (H1 2023: $7.5m), whilst non-iodine derivatives rose 4% to $4.7m (H1 2023: $4.5m)
Outlook
· With IO#10 fully commissioned, the Group expects to produce 355-380 MT of crystalline iodine in H2 2024, with total production for 2024 being dependent on the rate of ramp-up of IO#10
· Current crystalline iodine spot price has marginally strengthened in the range of the upper sixties USD per kg and above
· The Board believes the Group remains on track to meet market expectations for the full year
Commenting on today's results, Dr. Tom Becker, President and CEO stated:
"The Group has delivered a robust first half performance, with sustained demand for our products and increased production leading to a 7% increase in revenue, despite the average realised selling price of iodine being 7% lower than reported for H1 2023. The Group has continued to generate strong cash flows, with its net cash position improving to $1.1m.
"Looking ahead, the completion of IO#10 is anticipated to add a further 100-150 MT of annual iodine production capacity. The new plant will contribute to production in the remaining months of 2024, with the total crystalline iodine production range expected to be 355-380 MT in H2 2024. Negotiations for IO#11 are continuing to advance well, and we hope to update on an agreement very soon.
"As well as our commitment to securing sites for new plants and ongoing product R&D, new investment has been made in our marketing and sales team, including targeted hires and upgrades to our website and other digital marketing channels, to help facilitate and drive sales directly to Iofina Chemical. We have built a stronger platform for accelerated growth, and we look forward to reporting on further progress in due course."
Enquiries:
Iofina plc
Dr. Tom Becker
CEO & President
Tel: +44 (0)20 3006 3135
Nomad & Broker:
Canaccord Genuity Limited
Henry Fitzgerald-O'Connor/Harry Rees
Tel: +44 (0)20 7523 8000
Financial PR and Media Contact:
Yellow Jersey PR Limited
Charles Goodwin/Shivantha Thambirajah/Zara McKinlay
Tel: +44 (0)7747 788 221/+44 (0)7983 521 488
About Iofina:
Iofina plc (AIM: IOF) is a vertically integrated company that specialises in the production of Iodine and the manufacturing of specialty chemical products. Iofina is the second largest producer of iodine in North America and operates the manufacturing entities Iofina Resources and Iofina Chemical.
LEI: 213800QDMFYVRJYYTQ84
ISIN: GB00B2QL5C79
Iofina Resources
Iofina Resources develops, builds, owns, and operates iodine extraction plants using Iofina's WET® IOsorb® technology. Iofina currently operates seven commissioning IOsorb® plants in Oklahoma and is consistently using technology and innovation to improve and expand its operations.
Iofina Chemical
Iofina Chemical has manufactured high quality halogen speciality chemicals derived from raw iodine, as well as non-iodine-based products. Iofina Chemical celebrated its 40th anniversary in 2023 as a preeminent halogen-based specialty chemicals company.
INTERIM RESULTS
Business Overview
Iofina plc ("Iofina" the "Company" or the "Group") is the holding company of a group of companies (the "Group") whose focus is the exploration and isolation of iodine and the production of halogen-based specialty chemicals. The Group's business model involves producing a key raw material, iodine, at a low cost and in the most environmentally friendly way possible, providing the Company's customers vertical integration into high-quality iodine and other halogen-based chemical products.
The Company is committed to producing its products with minimal environmental impact. The Group's iodine is isolated from produced water brine streams from oil & gas production in the United States. By utilizing these produced waste streams to isolate iodine, Iofina is extracting a valuable resource from streams that would otherwise provide no use or value. Also, by isolating iodine from these streams, Iofina avoids the additional drilling and mining environmental impacts of many other iodine producers.
Iofina operates two active business units in the United States. Iofina Chemical ("IC") develops and produces halogen-based specialty chemicals and sells these products, along with the Group's crystalline iodine, globally in a variety of applications. Iofina Resources ("IR") currently operates seven IOsorb® iodine production plants and is planning to expand by building additional plants. Iofina's most recent plant, IO#10 was under construction during the Period and was recently commissioned in September 2024. IR continues to explore new iodine sources and further develop its proprietary models relating to iodine and other mineral sources in North America. Expertise in core halogen technologies, the vertical integration of iodine into specialty products, diversification with multiple iodine production plants and numerous specialty halogen-based products, and operating our businesses with integrity with a focus on safety and customer satisfaction are key business tenets for Iofina. The Directors are focused on the continued growth of the Group in our core areas, and the development and implementation of business strategies for the ongoing improvement of Iofina.
Financial Review
Trading results
Turnover |
Crystalline | H1 2024 |
|
Crystalline | H1 2023 |
| Iodine 85% | Sales |
| Iodine 85% | Sales |
| MT | $m |
| MT | $m |
Crystalline iodine | 191 | 10.9 |
| 169 | 10.3 |
Derivatives | 94 | 7.9 |
| 105 | 7.5 |
Prilled iodine |
| 2.5 |
|
| 2.0 |
Total iodine sales | 285 | 21.3 |
| 274 | 19.8 |
Non-iodine |
| 4.7 |
|
| 4.5 |
Total sales |
| $26.0 |
|
| $24.3 |
Sales
Total sales increased by 7% from $24.3m to $26.0m, with total iodine sales up by 8% from $19.8m to $21.3m, while non-iodine sales increased by 4% from $4.5m to $4.7m. Volumes of crystalline iodine sales were up by 13% from 169MT to 191MT. The average prices realised (100% iodine equivalent) for crystalline iodine during the period fell by 7% to $66.84 (H1 2023: $71.53 per kg). Crystalline iodine revenue increased by 6% from $10.3m to $10.9m. Sales of iodine derivatives were up by 5% from $7.5m to $7.9m, with mostly similar products and pricing to H1 2023.
Production
Production of crystalline iodine from the Company's six Oklahoma plants was 14% up at 276.1 MT for H1 2024 compared to 242 MT for H1 2023. The H1 2024 number includes production from the IO#9 plant, which commenced production in July 2023. Average production costs per kilogram included in trading costs of sales were significantly higher than for H1 2023, the principal factors being a $0.7m increase in fees to oil and gas partners, mainly due to the revision of terms reported in the Group's Q1 update in April 2024, and a $0.7m increase in maintenance costs, some of which are attributable to work brought forward from later periods.
Gross profit
Gross profit was negatively impacted, primarily by the increase in average production costs described above, but also by the $0.8m effect of the 7% reduction in crystalline iodine sales prices compared to H1 2023. Additionally, in H1 2023, there was a $0.7m credit for an increase in labour and overheads allocated to work-in-progress, which did not recur in H1 2024. Consequently, gross profit declined from $8.3m (34% of sales) for H1 2023 to $5.2m (20% of sales) for H1 2024.
Administrative expenses
Administrative expenses (excluding depreciation and amortisation) increased by 19% year on year from $2.4m to $2.8m, which mainly reflected new hires in sales, geology and project management to support business development.
Taxation
The Company continues to benefit from the utilisation of prior years' tax losses and other credits which reduce the amount of current tax payable.
Capital expenditure
Capex for H1 2024 totalled $4.7m compared to $3.7m for H1 2023. As regards the capex for H1 2024, $3.0m was related to the construction of the new IO#10 plant and $0.5m to the acquisition of landowner leases for IO#10. The total cost of construction of IO#10 is expected to be approximately $5.2m in line with budget expectations. There was also a $0.5m expenditure at the Chemical plant on equipment and installation to provide for a new process along with improvements to existing derivatives processes.
Cash flow and financing
Adjusted EBITDA for H1 2024 was $2.3m (H1 2023: $5.9m). After working capital changes, the net cash inflow from operations was $4.9m (H1 2023: $5.0m). After deducting capex of $4.7m (H1 2023: $3.7m) and bank loan repayments and interest of $0.8m (H1 2023: $0.9m), there was a cash outflow for the six months of $0.8m (H1 2023 inflow: $0.4m). At 30 June 2024, cash was $5.7m (H1 2023: $6.3m) and cash net of bank debt amounted to $1.1m, which was an improvement over the $0.2m cash net of bank debt at 30 June 2023. Details of the Group's bank debt facilities are set out in Note 5 and include a recently arranged $10.0m loan facility for capital expenditure on new iodine plants which at the date of this report remains undrawn.
Review and Outlook
The financial position of the Group continues to be strong. H1 2024 had record revenues which were 7% higher than H1 2023, while adjusted EBITDA fell YoY. As was announced in April 2024, the Group successfully negotiated new contracts with a brine supplier that gives two plants longer-term supply but at a higher cost. Also, realised iodine prices in H1 2024 were lower than in H1 2023 ($66.84 v $71.53) and some large maintenance projects were moved into the first half of 2024 which negatively affected margins. These maintenance costs are expected to be lower in H2 2024.
However, H1 2024 results were in line with the Board's expectations. Iofina expects both margins and production volumes to significantly improve in H2 2024 given that our plant efficiencies improve in warmer months. We remain on track to reach full-year 2024 adjusted EBITDA between $8.5m - $9m as communicated in the Q1 2024 Corporate Update in April, assuming IO#10 ramps up as expected, and sales at year-end are recognised in 2024 and don't slide into 2025 due to timing or logistical issues.
During the Period and to date in 2024, there continue to be very positive developments for Iofina. Our newest plant IO#10 was commissioned in early September, and we expect to soon sign an agreement for IO#11 and start construction before year-end as we continue a more aggressive growth phase for Iofina. Future plants have already been identified and Iofina is investigating opportunities that would likely provide a further step-change in growth of iodine production in a new core area in the coming years. We look forward to sharing these plans once fully developed and internally vetted. Additionally, we detail in this report in note 5 a larger project loan facility of up to $10m in order to have the proper funding available to build IOsorb® plants at an increased rate. With a healthy balance sheet, a strong iodine market, and an accelerating growth strategy, Iofina is poised to continue its positive momentum.
Iofina Chemical
Iofina Chemical ("IC") is the specialty chemical subsidiary of the Group and has been in business for over 40 years producing a diverse array of high-quality halogen-based chemicals for various growing industries including pharma, biocides, human and animal health, and many others. IC is a globally recognised leader in the production of these halogen-based chemicals. The Group continues to invest in IC to increase its capabilities to supply customers with existing products and to develop new product offerings. In addition to the halogen-based chemicals produced on-site at IC's facility in Covington, Kentucky, IC is the Group's sole sales and commercial arm, selling iodine directly to the market and processing all external sales for the Group. While the iodine production component of the business is generally well known to investors, the Directors believe the importance of Iofina Chemical, and the diversity it brings to the Group, is not as well recognised.
IC achieved record first half sales for the Group, which were led by sales of the Group's crystalline iodine. Other product offerings that realised increased sales in the Period versus H1 2023 included hydriodic acid and IPBC. Hydriodic acid is used in various applications including acetic acid manufacturing and animal health applications. IPBC is a specialty fungicide and preservative used in various industries including paints, coatings, and cosmetics. The crystalline iodide produced by the Group is sold to numerous iodine derivative manufacturers around the world.
Iofina is committed to increasing product offerings and capacities at IC as well as improving current processes where appropriate. An example in the Period was a production process improvement for IPBC which improved quality and reduced production times. Additionally, during the Period, IC installed equipment to produce a new iodine-based animal feed additive, which is now in operation. R&D efforts on other iodine-based compounds, particularly some organic iodides, continue to progress. Iodine recycling efforts continue at IC on various iodide streams. Since the end of the Period, IC has hired a new R&D chemist to support our R&D growth objectives.
IC is the sales division for Iofina. We continue to expand our sales and marketing efforts to bolster current product sales and reach new customers, as well as identify new product targets within our core chemistries. In May, we launched an updated website to increase the visibility of our products and improve investor communications. Outreach through other platforms such as trade shows, social media and direct customer interactions has increased and resulted in sales to new customers.
The diversity of IC's halogenated products (iodo-, chloro-, fluoro-) is key to both the growth and the stability of the division. Additionally, the vertical integration of iodine into iodine derivatives provides the Group and its customers with stability of supply for the iodine-based compounds produced.
Iofina Resources
Iofina Resources ("IR") identifies, develops, builds, owns, and operates iodine extraction plants, based on Iofina's WET® IOsorb® technology. Iodide is isolated from brine water streams coproduced from oil and gas operations. Without Iofina, this production of iodine would be wasted and not be realised. The isolation of iodine from this waste stream adds value to Iofina, its shareholders, and our oil and gas partners, while also producing iodine with minimal environmental impact.
During the Period, IR produced 276.1 MT of crystalline iodine from its six plants in operation in Oklahoma. This was a 14.3% increase when compared to the same period in 2023. In April, Iofina signed new multi-year agreements for the supply of brine water to two of Iofina Resources' current IOsorb® plants. The new agreed terms were an important milestone in maintaining consistent iodine production at both plants, whilst enabling our partners to maximise the supply of brine to these plants.
The Company's newest plant, IO#10, was under construction during the Period and was recently commissioned in early September. This new plant is expected to produce between 100-150 MT of crystalline iodine annually. The development of IO#10 is the latest example of IR's commitment to significantly increase its iodine production moving forward. In June 2023, IR opened IO#9 and the Company expects to continue to expand its iodine production at greater rates. Iofina intends to continue to build its IOsorb® plants and in the next 18-30 months our crystalline iodine production rates are expected to be more than double our 2021 iodine production rates. Future plant sites are close to finalisation and the Company expects to update the market in Q4 2024 on the details of our next plant, IO#11, and begin construction on this plant in 2024. Designs and land suitability studies for IO#11 are already well underway.
Iodine Market Outlook
Iodine is utilised in various applications, the largest of which is injectable iodinated contrast agents used in medical procedures to enhance the visibility of numerous medical diagnostic procedures. The iodine demand for contrast agents continues to grow especially in countries that are advancing their healthcare systems, and it is anticipated that this particular end market will be the core driver of iodine demand for the foreseeable future. Iodine is also used in many other applications including LCD screens, pharmaceutical synthesis, biocides, and many others.
During the Period, Iodine spot prices have remained high when compared to historical levels. The average prices realised (100% iodine equivalent) by Iofina for its crystalline iodine during the Period fell by 7% to $66.84 (H1 2023: $71.53 per kg). These lower prices negatively affected margins in H1 2024 for the Group versus the same period in 2023.
Future iodine prices are difficult to predict but demand for iodine and its products remains strong. The largest iodine producer in the world recently predicted an iodine demand growth of 7% in 2024 versus the previous year. Iofina has experienced substantial demand for its crystalline iodine in H2 2024 thus far. Currently, prices in Q3 2024 have risen slightly from the first half of this year due to increased demand and stagnant supply. Barring any major changes in the iodine market or a significant global economic downturn, we expect prices for H2 2024 to be higher than H1 2024 and these elevated prices are likely to continue into 2025.
IOFINA PLC |
|
| | | | | ||||
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | | | |
| ||||||
FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2024 | | | | |
| |||||
| | | | | |
| ||||
|
| Unaudited |
| Audited | ||||||
|
| Six months ended |
| Year ended | ||||||
|
| 30 June |
| 30 June |
| 31 December | ||||
|
| 2024 |
| 2023 |
| 2023 | ||||
| Note | $'000 |
| $'000 |
| $'000 | ||||
Continuing operations | | | | | | | ||||
Revenue | | 25,977 | | 24,300 | | 50,036 | ||||
Cost of sales | | (20,780) | | (16,036) | | (34,382) | ||||
Gross profit |
| 5,198 |
| 8,264 |
| 15,654 | ||||
|
|
|
| |
| | ||||
Administrative expenses | | (2,849) | | (2,399) | | (4,873) | ||||
Depreciation and amortisation | | (1,208) | | (986) | | (2,187) | ||||
Operating profit | | 1,140 | | 4,879 | | 8,594 | ||||
| | | | | | | ||||
Finance income | | 87 | | 44 | | 135 | ||||
Interest payable | | (143) | | (166) | | (327) | ||||
Interest swap derivative liability | | (23) | | (73) | | (88) | ||||
Profit before taxation |
| 1,061 |
| 4,684 |
| 8,314 | ||||
| | | | | | | ||||
Taxation - current tax | | (111) | | (19) | | (60) | ||||
Taxation - deferred tax | | (343) | | (1,103) | | (1,690) | ||||
Profit for the period attributable to owners of the parent |
| $607 |
| $3,562 |
| $6,564 | ||||
|
|
|
|
|
|
| ||||
Earnings per share: | | | | | | | ||||
- Basic | 4 | $0.003 | | $0.019 | | $0.034 | ||||
- Diluted | 4 | $0.003 | | $0.018 | | $0.033 | ||||
| | 30 June | | 30 June |
| 31 December |
| | 2024 | | 2023 |
| 2023 |
Adjusted EBITDA: | 8 | $'000 | | $'000 |
| $'000 |
Operating profit | | 1,140 | | 4,879 | | 8,594 |
Depreciation and amortisation | | 1,208 | | 986 |
| 2,187 |
Adjusted EBITDA | | $2,348 | | $5,865 |
| $10,781 |
IOFINA PLC |
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEET |
|
|
|
|
|
|
30 JUNE 2024 |
|
|
|
|
|
|
|
| Unaudited |
| Unaudited |
| Audited |
|
| 30 June |
| 30 June |
| 31 December |
|
| 2024 |
| 2023 |
| 2023 |
| Note | $'000 |
| $'000 |
| $'000 |
|
|
|
|
|
|
|
Intangible assets | | 13 | | 193 | | 103 |
Goodwill | | 3,087 | | 3,087 | | 3,087 |
Property, plant & equipment | | 28,393 | | 23,326 | | 24,784 |
Deferred tax | | - | | 829 | | 240 |
Term loan - interest swap asset | | 138 | | 176 | | 161 |
Total non-current assets |
| 31,631 |
| 27,611 |
| 28,375 |
| | | | | | |
Inventories | | 9,408 | | 11,580 | | 10,138 |
Trade and other receivables | | 13,169 | | 11,633 | | 15,491 |
Cash and cash equivalents | | 5,695 | | 6,316 | | 6,518 |
Total current assets |
| 28,272 |
| 29,529 |
| 32,147 |
Total assets |
| $59,903 |
| $57,140 |
| $60,522 |
| | | | | | |
Trade and other payables | | 9,299 | | 9,094 | | 9,933 |
Term loan - due within one year | 5 | 1,429 | | 1,429 | | 1,429 |
Lease liabilities | | 152 | | 106 | | 141 |
Total current liabilities |
| 10,880 |
| 10,629 |
| 11,503 |
| | | | | | |
Term loan - due after one year | 5 | 3,214 | | 4,642 | | 3,928 |
Lease liabilities | | 255 | | 246 | | 341 |
Deferred tax | | 102 | | - | | - |
Total non-current liabilities |
| 3,571 |
| 4,888 |
| 4,269 |
Total liabilities |
| $14,451 |
| $15,517 |
| $15,772 |
| | | | | | |
Issued share capital | 6 | 3,107 | | 3,107 | | 3,107 |
Share premium | | 60,687 | | 60,687 | | 60,687 |
Share-based payment reserve | | 2,461 | | 2,240 | | 2,367 |
Retained losses | | (14,859) | | (18,467) | | (15,467) |
Foreign currency reserve | | (5,944) | | (5,944) | | (5,944) |
Total equity |
| $45,452 |
| $41,623 |
| $44,750 |
Total equity and liabilities |
| $59,903 |
| $57,140 |
| $60,522 |
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY |
| |||||
| | | | |
| |
| Share | Share | Share-based | Retained | Foreign | Total |
| capital | Premium | payment | losses | currency | equity |
|
|
| reserve |
| reserve |
|
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 |
Balance at 31 December 2022 (Audited) | $3,107 | $60,687 | $2,153 | $(22,031) | $(5,944) | $37,972 |
| | | | | | |
Share-based expense | | | 214 | | | 214 |
Total transactions with owners | | | 214 | | | 214 |
| | | | | | |
Profit for the year attributable to owners of the parent | | | |
6,564 | |
6,564 |
Total comprehensive income attributable to owners of the parent |
|
|
|
6,564 | |
6,564 |
Balance at 31 December 2023 (Audited) |
3,107 |
60,687 |
2,367 |
(15,467) |
(5,944) |
44,750 |
|
|
|
|
|
|
|
Share-based expense | | | 94 | | | 94 |
Total transactions with owners |
|
| 94 | |
| 94 |
|
|
|
|
|
|
|
Profit for the period attributable to owners of the parent | | | |
607 | |
607 |
Total comprehensive income attributable to owners of the parent |
|
|
|
607 | |
607 |
Balance at 30 June 2024 (Unaudited) |
3,107 |
60,687 |
2,461 |
(14,860) |
(5,944) |
45,451 |
|
|
|
|
|
|
|
IOFINA PLC |
| | | |
|
CONSOLIDATED CASH FLOW STATEMENT | | |
| ||
FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2024 | | | | |
|
| Unaudited |
| Audited | ||
| Six months ended |
| Year ended | ||
| 30 June |
| 30 June |
| 31 December |
| 2024 |
| 2023 |
| 2023 |
| $'000 |
| $'000 |
| $'000 |
Cash flows from operating activities |
| | | | |
Adjusted EBITDA | 2,348 |
| 5,865 |
| 10,781 |
Share options expense | 94 | | 87 | | 214 |
Lease finance | - | | - | | 199 |
| 2,442 |
| 5,952 |
| 11,194 |
Changes in working capital |
| | | | |
Trade receivables decrease/(increase) | 2,322 | | (1,444) | | (5,004) |
Inventories decrease/(increase) | 730 | | (1,396) | | 46 |
Trade and other payables (decrease)/increase | (635) | | 1,856 | | 2,376 |
Net cash inflow from operating activities | 4,859 |
| 4,968 |
| 8,612 |
| | | | | |
Cash flows from investing activities |
| | | | |
Interest received | 87 | | 44 | | 135 |
Acquisition of property, plant & equipment | (4,727) | | (3,665) | | (6,234) |
Net cash outflow from investing activities | (4,640) |
| (3,621) |
| (6,099) |
| | | | | |
Cash flows from financing activities | | | | | |
Term loan repayments | (714) | | (714) | | (1,429) |
Interest paid | (129) | | (161) | | (309) |
Lease payments | (89) | | (65) | | (144) |
Net cash outflow from financing activities | (932) |
| (940) |
| (1,882) |
|
|
|
|
|
|
Tax paid/accrued | (110) | | (19) | | (40) |
Net (decrease)/increase in cash | (823) |
| 388 |
| 591 |
|
|
|
|
|
|
Cash and equivalents at beginning of period | 6,518 |
| 5,927 |
| 5,927 |
|
|
|
|
|
|
Cash and equivalents at end of period | 5,695 |
| 6,315 |
| 6,518 |
1. Nature of operations and general information
Iofina plc is the holding company of a group of companies (the "Group") involved primarily in the exploration and production of iodine and the manufacturing of halogen-based specialty chemical derivatives. Iofina's principal business strategy is to identify, develop, build, own and operate iodine extraction plants, with a current focus in North America, based on Iofina's WET® IOsorb® technology. Iofina has current production operations in the United States, specifically in Kentucky and Oklahoma. The Group has complete vertical integration, from the production of iodine from produced brine waters to the manufacture of the chemical end-products derived from iodine and sold to global customers.
The address of Iofina plc's registered office is 48 Chancery Lane, London WC2A 1JF.
Iofina plc's shares are listed on the London Stock Exchange's AIM market.
Iofina's consolidated financial statements are presented in US Dollars, which is the functional currency of the operating subsidiaries.
The figures for the six months ended 30 June 2024 and 30 June 2023 are unaudited and do not constitute full statutory accounts. The comparative figures for the year ended 31 December 2023 are extracts from the 2023 audited accounts (which are available on the Company's website and have been delivered to the Registrar of Companies) and do not constitute full statutory accounts. The independent auditor's report on the 2023 accounts was unqualified and did not contain statements under sections 498(2) or (3) (accounting records or returns inadequate, accounts not agreeing with records and returns or failure to obtain necessary information and explanations) of the Companies Act 2006.
2. Accounting policies
The basis of preparation and accounting policies set out in the Annual Report and Accounts for the year ended 31 December 2023 have been applied in the preparation of these condensed consolidated interim financial statements. These interim financial statements have been prepared in accordance with the recognition and measurement principles of the International Financial Reporting Standards (UK adopted IFRS) that are expected to be applicable to the consolidated financial statements for the year ending 31 December 2024 and on the basis of the accounting policies expected to be used in those financial statements.
3. Segment reporting
(a) Business segments
The Group's operations comprise the exploration and production of iodine with complete vertical integration into its specialty chemical halogen derivatives business and are therefore considered to fall within one business segment.
3. Segment reporting (continued)
| Unaudited | | Audited | ||
| Six months ended 30 June | | 31 December | ||
| 2024 |
| 2023 | | 2023 |
Assets | $'000 |
| $'000 | | $'000 |
| | | | | |
Halogen Derivatives and iodine | 59,903 | | 57,140 | | 60,522 |
Total | $59,903 | | $57,140 | | $60,522 |
|
| |
| | |
Liabilities |
|
|
| |
|
Halogen Derivatives and iodine | 14,451 | | 15,518 | | 15,772 |
Total | $14,451 | | $15,518 | | $15,772 |
(b) Geographical segments
The Group reports by geographical segment. All the Group's activities during the period were related to exploration for, and development of, iodine in certain areas of the USA and the manufacturing of specialty chemicals in the USA with support provided by the UK office. In presenting information on the basis of geographical segments, segment assets and the cost of acquiring them are based on the geographical location of the assets.
| Unaudited | | Audited | ||
| Six months ended 30 June | | 31 December | ||
| 2024 |
| 2023 | | 2023 |
Total assets | $'000 |
| $'000 | | $'000 |
UK | 99 | | 281 | | 185 |
USA | 59,804 | | 56,859 | | 60,337 |
Total | $59,903 | | $57,140 | | $60,522 |
|
| |
| | |
Total liabilities |
|
|
| |
|
UK | 187 | | 145 | | 204 |
USA | 14,264 | | 15,372 | | 15,568 |
Total | $14,451 | | $15,517 | | $15,772 |
|
| |
| | |
Capital expenditures | | | | | |
UK | - | | - | | - |
USA | 4,727 | | 3,665 | | 6,234 |
Total | $4,727 | | $3,665 | | $6,234 |
|
| |
| |
|
4. Earnings per share
The calculation of earnings per ordinary share is based on profits of $607,003 (H1 2023: $3,562,521) and the weighted average number of ordinary shares outstanding of 191,858,408 (H1 2023: 191,858,408). After including the weighted average effect of share options of 5,000,400 (H1 2023: 5,393,650) the diluted weighted average number of ordinary shares outstanding was 196,858,808 (H1 2023: 197,252,058).
5. Bank loan facilities
|
| Term loan |
|
| $'000 |
|
|
|
At 31 December 2022 |
| 6,785 |
Term loan instalment repayments | | (1,429) |
At 31 December 2023 | | 5,356 |
Term loan instalment repayments | | (714) |
At 30 June 2024 | | 4,642 |
| |
|
Due within one year | | 1,429 |
Due after one year | | 3,213 |
| | 4,642 |
Bank facilities are with First Financial Bank of Ohio, are fully secured by fixed and floating charges, and the principal terms are:
Term loan
a) The term loan balance of $4.6m (H1 2023 $6.1m) relates to a $10.0m loan drawn down in September 2020 and repayable in full by equal monthly instalments over the seven years to 30 September 2027. The interest rate on $7 million of the loan has been fixed to maturity by a swap contract at 3.99%, and the interest rate on the balance is variable monthly at 2.50% above the one month Secured Overnight Financing Rate ("SOFR"), subject to a minimum SOFR rate of 1.00%. Repayment of all or part of the loan may be made at any time without penalty.
Revolving loan facility
b) The revolving loan facility of $6.0m has been extended to 31 December 2026, and may be drawn and repaid in variable amounts at the Group's discretion. Amounts that may be drawn are subject to a borrowing base of sufficient eligible discounted monthly values of receivables and inventory. The interest rate is variable monthly at 2.11% above SOFR, subject to a minimum SOFR rate of 1.00%. Iofina is currently not drawing on this line of credit.
Project loan facilities
c) As of September 13, 2024 the Group has finalised a term loan facility of up to $10 million on the basis of phased drawdowns to fund construction and other capital expenditure on plants IO#10, IO#11 and IO#12. The drawdown period runs from September 13, 2024 through to March 13, 2026, and a seven-year term with even monthly repayments begins from March 13, 2026. The interest rate is 2.25% above SOFR (1 month Secured Overnight Financing Rate) subject to a minimum SOFR rate of 1%. Repayment of all or part of the loan may be made at any time without penalty. No drawings have as yet been made on this loan facility. This facility replaces another undrawn $4m project loan facility that expired in the Period.
Bank covenants
d) Compliance in respect of all amounts outstanding in respect of the above facilities is required on a quarterly basis for trailing 12 months financial covenant ratios of 1) a maximum multiple of 2.5 total debt to EBITDA, and 2) a minimum multiple of 1.2 EBITDA net of unfinanced capital expenditure, dividends and cash taxes to the total of principal and interest payments on the total debt.
6. Share capital
| | Unaudited |
| Unaudited | | Audited | ||
| | 30 June | | 30 June |
| 31 December | ||
| | 2024 | | 2023 |
| 2023 | ||
Authorised: | | | | | | | ||
Ordinary shares of £0.01 each | | | | | | |||
-number of shares | | 1,000,000,000 | | 1,000,000,000 | | 1,000,000,000 | ||
-nominal value | | £10,000,000 | | £10,000,000 | | £10,000,000 | ||
| | | | | | | ||
Allotted, called up and fully paid: | |
| ||||||
Ordinary shares of £0.01 each | | | | | | |||
-number of shares | 191,858,408 | | 191,858,408 | | 191,858,408 | |||
-nominal value | | £1,918,584 | | £1,918,584 | | £1,918,584 | ||
7. Share based payments
No share options were granted or lapsed or were forfeited or exercised during the six months to 30 June 2024. There were 6,197,100 total options outstanding at 30 June 2024 representing 3.23% of shares in issue.
8. Adjusted EBITDA
Management uses certain non-IFRS performance measures to assess performance of the Group, and considers them to provide useful supplementary information to the IFRS results. EBITDA is operating profit adjusted to exclude depreciation and amortisation, and Adjusted EBITDA additionally excludes exceptional items of non-recurring income and expense. Management considers that this latter measure provides a fair representation of the period's operating results excluding non-cash items. A reconciliation to Profit before finance expense is set out below the Consolidated Statement of Comprehensive Income.
9. Cautionary Statement
This report contains certain forward-looking statements with respect to the financial condition, results of operations and businesses of Iofina plc. These statements are made by the directors in good faith based on the information available to them up to the time of their approval of this report. However, such statements should be treated with caution as they involve risk and uncertainty because they relate to events and depend upon circumstances that will occur in the future. There are a number of factors that could cause actual results or developments to differ materially from those expressed or implied by these forward-looking statements. Nothing in this announcement should be construed as a profit forecast.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.