Grand Vision Media Holdings Plc - Half-year Report

PR Newswire

London, 27 September 2022
FOR IMMEDIATE RELEASE

 

 


Grand Vision Media Holdings plc
( “GVMH” or the “Company”)

Half Year Report

 

Grand Vision Media Holdings plc announces its half year report for the six months ended 30 June 2024.

 

The CEO’s Report

 

Overview

The first half of 2024 is recovering slower than expected due to weak RMB and the volatile global situation.  The economy of Hong Kong was also adversely impacted by the global uncertainty.

However, with the decrease in USA interest rates and China monetary and fiscal policy initiatives to aid the recovery, we are more bullish about the 2nd half of the year.

 

 

Summary of Trading Results

Revenue in the period was HKD1,878K [2023 : HKD2,272K], which represents a decrease of 17.34%. The Group had a loss after tax of HKD2,288K [2023 : HKD1,970K].   The Group continued its focus on cost controls whilst exploring alternative revenue streams.

 

Outlook

We are positive about the overall outlook for 2024 despite a slower first half of the year.  Some of the new revenue streams from our opening up of commodity marketing will see positive results in the coming quarter.  The overall recovery of the travel market in China and the strengthening RMB will boost the marketing budgets for many of our clients.   New partnerships in Europe and South East Asia will also help lessen our dependence on Mainland China market.

 

 

 

GRAND VISION MEDIA HOLDINGS PLC (“THE GROUP”)

 

 

Responsibility Statement

We confirm that to the best of our knowledge:

 

a. the condensed set of financial statements has been prepared in accordance with IAS 34 ‘Interim Financial Reporting’;

 

b. the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six

months of the year; and,

 

c. the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties’ transactions and changes therein).

 

Cautionary statement

 

This Interim Management Report (IMR) has been prepared solely to provide additional information to shareholders to

assess the Company’s strategies and the potential for those strategies to succeed. The IMR should not be relied on by

any other party or for any other purpose.

 

The condensed accounts have not been reviewed by the auditors.

 

 

 

 

Jonathan Lo

Chief Executive Officer

 

Date :  27 September 2024

 

 

 

Interim Condensed Statement of Comprehensive Income

 

 

 

 

 

Notes

GVMH

6 months Ended

30 June

2024

(unaudited)

GVMH

6 months Ended

30 June

2023

(unaudited)

GVMH

Year End

31 December

2023

(audited)

 

 

HK$’000

HK$’000

HK$’000

Turnover

 

1,878

2,272

5,962

Cost of Sales

 

(1,365)

(1,547)

(4,210)

Gross Profit

 

513

725

1,752

Other Income / Expenditure

 

(1)

(12)

(7)

Administrative expenses

 

(2,503)

(2,381)

(5,640)

Depreciation

 

(293)

(292)

 

Operating Loss

 

2284

(1,960)

(3,895)

Finance Cost

 

(4)

(10)

(18)

Loss before taxation

 

(2,288)

(1,970)

(3,913)

Tax on ordinary activities

 

-

-

-

Loss after taxation

 

(2,288)

(1,970)

(3,913)

Exchange difference arising on Translation

 

 

(162)

 

(670)

(349)

Loss and total comprehensive loss for the period

 

 

(2,450)

 

(2,640)

(4,262)

Loss attributable to:

 

 

 

 

Equity holders of the Company

 

(2,129)

(1,945)

(3,793)

Non-controlling interests

 

(159)

(25)

(121)

 

 

(2,288)

(1,970)

(3,913)

Total comprehensive loss attributable to:

 

 

 

 

Equity holders of the Company

 

(2,291)

(2,615)

(4,121)

Non-controlling interests

 

(159)

(25)

(121)

 

 

(2,450)

(2,640)

(4,262)

 

 

 

 

 

Basic and diluted earnings per share (HK$)

5

(0.02)

(0.02)

(0.04)

 

 

 

 

Interim Condensed Statement of Changes in Equity

 

GVMH PLC

Share  Capital

Share Premium

Group Reorganization Reserve

Capital Contribution arising from shareholders loan

 

 

Exchangeand OtherReserve

 

 

Non-Controlling Interest

 

 

 

Retained Earnings

Total Equity

 

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

Balance at 31 December 2022 (audited)

96,017

44,106

(100,031)

 

844

 

6,895

 

(473)

 

(87,943)

(40,585)

Exchange Reserve

-

-

-

-

(1,066)

-

-

(1,066)

Non-Controlling Interest

-

-

-

-

-

(25)

-

(25)

Loss for the period

- 

- 

-

-

-

-

(1,945)

(1,945)

Balance at 30 June 2023 (unaudited)

96,017

44,106

(100,031)

844

5,829

(498)

(89,888)

(43,621)

 

 

 

 

 

 

 

 

 

Exchange Reserve

-

-

-

-

(85)

-

-

(85)

Lapse of the share option

-

-

-

-

(975)

-

975

-

Non-Controlling Interest

-

-

-

-

-

(95)

-

(95)

Loss for the period

-

-

-

-

-

-

(1,848)

(1,848)

 

Balance at 31 December 2023 (audited)

96,017

44,106

(100,031)

 

 

844

 

 

4,769

 

 

(593)

 

 

(90,761)

(45,649)

Exchange Reserve

-

-

-

-

115

-

-

115

Lapse of the share option

-

-

-

-

-

-

-

-

Non-Controlling Interest

-

-

-

-

-

(159)

-

(159)

Loss for the period

-

-

-

-

-

-

(2,129)

(2,129)

Balance at 30 June 2024 (unaudited)

96,017

44,106

(100,031)

844

4,884

(752)

(92,890)

(47,822)

 

Share capital is the amount subscribed for shares at nominal value.

The share premium has arisen on the issue of shares at a premium to their nominal value.

Retained losses represent the cumulative loss of the Company attributable to equity shareholders.

 

 

 

Interim Condensed Statement of the Financial Position

 

 

 

 

Notes

 

GVMH

30 June

2024

(unaudited)

GVMH

30 June

2023

(unaudited)

GVMH

31 December 2023

(audited)

 

 

HK$’000

HK$’000

HK$’000

Assets

 

 

 

 

Non-Current Assets

 

 

 

 

Property, plant and equipment

 

14

8

20

Right of use assets (IFRS16)

 

240

815

527

Total Non-Current Asset

 

254

823

547

 

 

 

 

 

Current assets

 

 

 

 

Trade and Other Receivables

 

1,448

1,119

1399

Deposits and Pre-Payments

 

167

171

234

Cash and Cash Equivalents

 

4

136

291

 Total Current Assets

 

1,619

1,426

1,925

Total Assets

 

1,873

1,249

2,472

 

 

 

 

 

Equity and Liabilities

 

 

 

 

Share Capital

6

96,017

96,017

96,017

Share Premium Account

6

44,106

44,106

44,106

Group Re-organization Reserve

 

(100,031)

(100,031)

(100,031)

Capital Contribution arising from Shareholder’s Loan

 

844

844

844

Exchange and Other Reverses

 

4,884

5,829

4,769

Non-Controlling Interest

 

(752)

(498)

(593)

Accumulated deficit

 

(92,890)

(89,888)

(90,761)

Total Equity

 

(47,822)

(43,621)

(45,649)

 

 

 

 

 

Liabilities

 

 

 

 

Non-Current Liabilities

 

 

 

 

Convertible Bonds

 

5,563

5,611

5,601

Shareholders loans

 

967

9,725

974

Total Non-Current Liabilities

 

6,530

15,336

6,575

Current Liabilities

 

 

 

 

Trade and Other Payables

 

15,420

14,190

14,699

Amount Due to Directors

 

6,069

3,787

4,926

Lease Liability

 

244

820

533

Deposits Received

 

45

-

1

Shareholder loan

 

21,387

11,737

21,387

Total Current Liability

 

43,165

30,534

41,546

Total Liabilities

 

49,695

45,870

48,121

 

 

 

 

 

Total Equity and Liabilities

 

1,873

2,249

2,472

 

Interim Condensed Cash Flow Statement

 

 

 

 

 

 

 

GVMH

6 Months Ended              30 June 2024

(unaudited)

GVMH

6 Months Ended              30 June 2023

(unaudited)

GVMH

For the year ended 31 December 2023

(audited)

 

 

HK$’000

HK$’000

HK$’000

Cash flows from operating activities

 

 

 

 

Operating loss

 

(2,288)

(1,970)

(3,913)

Add: Depreciation

 

293

292

585

Add: Finance Cost

 

4

10

17

Changes in working capital

 

(1,991)

(1,668)

(3,311)

Increase in receivables

 

(49)

(141)

(421)

(Increase) / Decrease in deposits and prepayments

 

67

45

(18)

Increase in payables

 

721

1,473

1,982

Increase / (Decrease) in deposit received

 

44

(79)

(78)

Net cash flow used in operating activities

 

(1,208)

(370)

(1,846)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Payment for purchase of property, plant and equipment

 

-

-

(17)

Net cash outflow from investing activities

 

-

-

(17)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Payment of lease liabilities

 

(289)

(294)

(589)

Increase in an amount due to directors

 

1,143

274

1,413

(Repayment of) / Proceeds from Shareholder loans

 

(48)

1,334

2,223

Net cash generated from financing activities

 

806

1,314

3,047

 

 

 

 

 

 

 

 

 

 

Net cash outflow for the period

 

(402)

944

1,184

Opening Cash and cash equivalents

 

291

258

258

Effect on Foreign exchange rate changes

 

115

(1,066)

(1,151)

Closing Cash and cash equivalents

 

4

136

291

 

 

 

 

 

 

 

 

 

 

 

 

Notes to the Interim Condensed Financial Statements

 

1. General Information

 

GRAND VISION MEDIA HOLDINGS PLC (‘the Company’) is a media company incorporated in the United Kingdom. Details of the registered office, the officers and advisers to the Company are presented on the Directors and Advisers page at the end of this report.  The information within these interim condensed financial statements and accompanying notes must be read in conjunction with the audited annual financial statements that have been prepared for the year ended 31 December 2023.   

 

2. Basis of Preparation

 

These unaudited condensed consolidated interim financial statements for the six months ended 30 June 2024 were approved by the board and authorised for issue on 27 September 2024. 

 

The basis of preparation and accounting policies set out in the Annual Report and Accounts for the year ended 31 December 2023 have been applied in the preparation of these condensed interim financial statements.  These interim financial statements have been prepared in accordance with the recognition and measurement principles of the International Financial Reporting Standards (“IFRS”) as endorsed by the EU that are expected to be applicable to the financial statements for the year ending 31 December 2024 and on the basis of the accounting policies expected to be used in those financial statements. 

 

The figures for the six months ended 30 June 2024 and 30 June 2023 are unaudited and do not constitute full accounts. The comparative figures for the year ended 31 December 2023 are extracts from the 2023 audited accounts.  The independent auditor’s report on the 2023 accounts was not qualified.

 

The assets and liabilities of the legal subsidiary, GVC Holdings Limited are recognized and measured in the Group financial statements at the pre-combination carrying amounts, without restatement of fair value. The retained earnings and other equity balances recognized in the Group financial statements reflect the retained earnings and other equity balances of Grand Vision Media Holdings plc immediately before the reverse and the results of the period from 1 January 2024 to 30 June 2024 and post reverse.

 

Standards and Interpretations adopted with no material effect on financial statements

 

 

There are no other IFRS or IFRIC interpretations that are not yet effective that would be expected to have material impact on the Group.

 

 

3. Segmental Reporting

 

In the opinion of the Directors, the Company has one class of business, being that of out of home media and marketing and operates in the Peoples Republic of China/Hong Kong.

 

 

 

4. Company Result for the period

 

The Company has elected to take the exemption under section 408 of the Companies Act 2006 not to present the parent Company income statement account.

 

The operating loss of the Company for the six months ended 30 June 2024 was HK$607k (2023:
loss of HK$412k, year ended 31 December 2023: HK$445k). The current period operating loss incorporated the following main items:

 

 

Company

GVMH

30 June 2024

Company

GVMH

30 June 2023

Company

GVMH

31 December 2023

(unaudited)

(unaudited)

(audited)

 

HK$‘000

HK$‘000

HK$‘000

 

 

 

 

Employment expenses

297

289

583

Legal and professional fees

310

117

420

Other expenses

-

6

(558)

Total

607

412

445

 

5. Earnings per Share

 

Earnings per share data is based on the Company result for the six months and the weighted average number of shares in issue.

Basic loss per share is calculated by dividing the loss attributable to equity shareholders by the weighted average number of ordinary shares in issue during the period:

 

 

GVMH

30 June 2024

(unaudited)

 

GVMH

30 June 2023

(unaudited)

GVMH

31 December

2023

(audited)

 

                                       HK$

HK$

HK$

Loss after tax

(2,288,000)

(1,970,000)

(3,913,000)

Weighted average number of ordinary shares in issue

96,287,079

96,287,079

96,287,079

Basic and diluted loss per share

(0.02)

(0.02)

(0.04)

 

Basic and diluted earnings per share are the same, since where a loss is incurred the effect of outstanding share options and warrants is considered anti-dilutive and is ignored for the purpose of the loss per share calculation. There were no potential dilutive shares in issue during the period.

 

 

 

 

 

 

 

 

6. Share Capital

 

Ordinary shares are classified as equity. Proceeds from issuance of ordinary shares are classified as equity. Incremental costs directly attributable to the issuance of new ordinary shares are deducted against share capital.

Allotted, called up and fully paid ordinary  shares of 10p each

Number of shares

Share Capital

Share

Capital

Share

Premium

Share Premium

 

 

£

HK$

£

HK$

Balance at 31 December 2022 (audited)

96,287,079

9,628,708

96,017,186

4,422,954

44,105,565

Balance at 30 June 2023 (unaudited)

96,287,079

9,628,708

96,017,186

4,422,954

44,105,565

Balance at 31 December 2023 (audited)

96,287,079

9,628,708

96,017,186

4,422,954

44,105,565

Balance at 30 June 2024 (unaudited)

96,287,079

9,628,708

96,017,186

4,422,954

44,105,565

 

 

7. Events Subsequent to 30 June 2024

 

There were no events subsequent to the balance sheet date.

 

8.      Reports 

This interim condensed financial statements will be available shortly on the Company website at www.gvmh.co.uk

 

 

 

 

For more information contact:

 

Grand Vision Media Holdings plc

Jonathan Lo, Director

http://gvmh.co.uk/

Tel: +44 (0) 20 7866 2145
or info@gvmh.co.uk