RNS Number : 1601G
Kelso Group Holdings PLC
30 September 2024
 

30 September 2024

 

Kelso Group Holdings Plc ("Kelso" or the "Company")

Strategy Update and Interim results for the six months ended 30 June 2024

A highly concentrated investor in UK small and mid-cap listed companies. Driving value enhancement through active engagement

Kelso, the main market listed acquisition vehicle, is pleased to announce its consolidated unaudited interim results for the six months ended 30 June 2024 ("H1-24") alongside a strategy update.

 

Portfolio highlights:

·      NCC Group Plc: Kelso's largest holding with a year to date gain of 37%.

·      THG Plc: Post period end, Board of THG announced the intention to demerge the Ingenuity division and move the remaining business to the Premium Index of the London Stock Exchange.

·      Angling Direct Plc: Potential for company's sub scale European business to be demerged or closed, to focus on the opportunities available to its market leading UK business.

·      The Works.co.uk Plc: In February 2024, John Goold and Mark Kirkland joined the Board. In March 2024, TW announced it was moving from the Main Market to AIM. In June 2024, a seasoned stock market executive was appointed as the new chairman. 

Strategy Update:

·      Alongside its core investment approach, Kelso will now look to seed and invest in listed single company acquisition vehicles which target both listed and private companies as well as divisions of undervalued UK businesses where we believe there is considerable upside.

Outlook

·      Positive outlook, with the directors of Kelso continuing to believe that they will achieve a medium term IRR of 25% following the 55% appreciation in the first year of operation.


Sir Nigel Knowles, Chairman, Kelso Group, said:

"We are delighted to present our interim results in our second year as a UK focussed active investor, identifying, engaging and unlocking trapped value in the UK stock market. Our strategy delivered a 55% IRR in our first year and we are confident in continuing to outperform our target IRR of 25% going forward. Alongside our existing strategy, Kelso's strategy will include investing in listed single company acquisition vehicles where we believe there is considerable upside. I would like to thank our shareholders for their commitment to Kelso."

 

For further information, please contact:

Kelso Group Holdings plc

 

+44 (0) 75 4033 3933

John Goold, Chief Executive Officer

Mark Kirkland, Chief Financial Officer

Jamie Brooke, Chief Investment Officer

 


Zeus (Broker)

 

+44 (0) 20 3829 5000

Nick Cowles, Ed Beddows, John Moran (Investment Banking)

Ben Robertson (Corporate Broking)

 

 


Camarco (Financial PR)

+44 (0) 20 3757 4980

Billy Clegg, Tom Huddart

 

 

 

Chairman's Statement, Sir Nigel Knowles

During H1-24, Kelso continued in its second year as a UK focussed active investor, identifying, engaging and unlocking trapped value in the UK stock market, particularly in the small and mid-cap arena. It has been focussed on building its acquisition vehicle for the long term with the aim of creating a substantial UK acquisition company.

 

Strategy Update

Kelso's strategy has evolved during 2024 and, alongside its core investment approach, will now look to seed and invest in listed single company acquisition vehicles which target listed, unlisted and divisions of undervalued UK businesses where we believe there is considerable upside. In each case Kelso will work with industry specialists.


Kelso announces today that it will seed its first acquisition vehicle, Selkirk Group Plc ("Selkirk"), a new single company acquisition vehicle, which it intends to list on the AIM market in due course.


Kelso will continue to be a UK active investor and we remain confident in the potential upside of our existing holdings and believe that our medium term IRR target of at least 25% will be met having achieved 55% in our first year. 


I am very grateful to my board of directors for their contribution and their belief in what Kelso is trying to achieve. I would also like to welcome the new shareholders that joined our register in H1-24 and thank those that joined us in 2023. We have worked with many of our shareholders previously and, as a whole, they offer Kelso excellent value creation ideas. The Board continues to own c.21% of Kelso and so remains completely aligned with our shareholders.

 

Chief Executive Statement, John Goold

 

Kelso continues to make progress in 2024 building a business for the long term. The team remain focussed on creating value for our shareholders and are confident in the portfolio making above market returns. We have continued our focussed efforts to unlock value in our four core investments whilst planning for the next stage of our journey, as outlined by our Chairman. We are especially excited about the next phase of growth, as we plan to augment our strategy by seeding and investing in single stock acquisition vehicles where the Company sees value and opportunity, our first being Selkirk Group Plc. Our executive team have in the past worked on situations where significant value has been created by executing such strategies and it is our firm intention to replicate that success.

 

Review of H1-24

In February 2024, Kelso raised £1.9 million at a placing price of 3.0p, which was the maximum which could be raised without issuing a new prospectus. This followed a £3.0 million placing in June 2023 at 2.5p and £3.0 million placing in January 2023 at 2.0p.

 

Total operating costs in H1-24 were £161k, including £67k of audit and accountancy fees, £79k of professional costs and £15k of other admin expenses. The fixed running cost of Kelso is still expected to be in the region £300k a year, before exceptional professional costs. As in 2023, Board expenses have been kept to a minimum, the Directors have drawn no salaries and there have been no property costs. Our principal costs have been fund raising, listing, legal, accountancy and audit fees. Operating costs in H1-23 of £400k included one off cash costs around Kelso's initial set up. Over the medium term, Kelso's aim is, on an annual basis, to cover these running costs with fees earned.

 

Realised gains on investments in the period were £221k and other income was £44k (consultancy services £21k, dividend income £21k and interest received £2k) giving a total income of £265k. As a result, Kelso achieved a small cash surplus in H1-24 of £74k.

 

Mark to market non-cash unrealised losses in the first half were £0.9 million. This mark to market non cash fall was predominantly driven by the fall in THG shares between January and the end of June 2024.

 

Post interest, consultancy services and dividend income the total H1-24 operating loss, including mark to market investments, was £809k. Following the appreciation of NCC shares post 30 June 2024 and the recent THG results, where management announced their intention to demerge Ingenuity and move to the Premium Index, the directors of Kelso are optimistic that this mark to market loss will reverse in the second half of the year. The directors of Kelso continue to believe that they will achieve a medium term IRR of 25% following the 55% appreciation in the first year of operation.

 

As at 30 June, Kelso's investments stood at £9.5 million (H1-23: £6.5 million).

 

NCC Group Plc ("NCC")

NCC, the Cyber Security and Software Escode business, has become Kelso's biggest investment during 2024 and we now own 3.0 million shares at an average cost price of 125p. We applaud the actions of the NCC board in 2024, as they have combined excellent investor relations through capital markets education sessions, with trading upgrades, including most recently in September, and a highly enhancing material disposal announced in August. NCC's share price has risen from 30 June 2024, when it was 152.6p, to 176.8p where it sits at 27 September. This gives us a year-to-date gain of 37% from the position on 1 January 2024 of 128.8p. Despite this share price rise, we still believe that the sum of the parts of the two separate businesses equates to more than the current market capitalisation. The turnaround in the Cyber Division appears to be coming through more rapidly than initially expected with significant upside to come. Our analysis, however, particularly draws us to Escode, the software escrow business, which we believe would be a valuable standalone business with its sustainable revenue showing improving growth, high market share, 40%+ EBIT margins, near 20 year excellent financial track record and consistently high cashflow generation.

 

THG Plc ("THG")

THG, remains our second largest investment where we own 5.0 million shares at an average cost price of 61p. The shares were at 62.2p at 30 June 2024 and 57.1p on 27 September 2024. We are extremely pleased that alongside their recent Interim Results in September, the Board announced that it is their intention to demerge the Ingenuity division and move the remaining business to the Premium Index of the London Stock Exchange. Whilst it is disappointing that the share price has not reacted positively to this news, we continue to believe that both actions will result in material gains to the value of THG when these actions are completed over the coming months. Importantly, the demerger will allow investors to allocate their investment to align with their risk appetite. It will result in Ingenuity, an exciting high growth, high potential value business with significant losses to be considered separately to the two world class, highly profitable e-commerce businesses, namely THG Beauty and MyProtein, with the latter remaining on the UK market Premium List. We support this move and do not believe that the current market capitalisation remotely reflects the valuation of these two businesses.

 

Angling Direct Plc ("AD")

AD, the clear UK market leader in all things fishing, including its TV channel, remains a smaller Kelso holding with 2.5 million shares, purchased at an average cost price of 35p. During the latest Half-Year Trading Update released by AD on 21 August 2024, revenue was £45.9 million, of which 37.0% was generated through its UK Online division, with 52 stores across the UK, and a market share which is at least 5x more than the next biggest specialist retailer. Net cash as at 31 July 2024 was £17.0 million. The market capitalisation of AD at 27 September 2024 was c.£27.4 million. Kelso continues to believe strongly that AD's sub scale European business should be demerged or closed to focus on the opportunities available to its market leading UK business.  Full year broker forecasts to January 2025 are for revenue of £88.4 million and EBITDA of £3.2 million, that would be decently higher without the European losses. Given the market capitalisation of the company and strength of trading, Kelso also believes strongly that at least some of the net cash should be used to buy back its shares thus enhancing shareholder value for the long term.

 

The Works.co.uk Plc ("TW")

TW, the high street retailer of arts and crafts with over 500 shops and near £300m of revenue is one of our two smaller investments where we believe there is an opportunity for significant value uplift from its c.£15.7 million market capitalisation as at 27 September 2024. The business has a strong balance sheet with tangible net assets significantly greater than the market capitalisation. We hold 3.75 million shares which were purchased at an average price of 32p, which at the end of this reporting period were value at 23.8p. In February 2024, John Goold and Mark Kirkland joined the board of TW to help the company with its strategy and investor relations on an interim basis, after being invited in by shareholders during considerable change. In March 2024, TW announced it was moving to AIM from the Main Market, a more relevant market for a company of the size of TW. In June 2024, a new chairman was appointed, a seasoned stock market turnaround executive. In August 2024, it was announced that one of the NED's was stepping down and that a new NED would be sought, a process that remains in progress. John Goold and Mark Kirkland are pleased with the progress of the business and believe the main building blocks are in place to effect the necessary change. The company's broker is forecasting EBITDA to rise in the current year by c.40% to £8.5 million for the year to 30 April 2025.

 

Selkirk Group Holdings (Selkirk), will be Kelso's first dedicated investment acquisition vehicle targeted at making an outright single company acquisition. Its target will be one of either a private company that it brings to market, a publicly listed UK company or a division of a UK listed company. In each case the transaction will constitute a reverse takeover. Selkirk will work with specialist sector management of the sector that the vehicle targets. It will incentivise senior quality management with an on market private equity style incentive scheme.

 

Conclusion

I would like to thank our board for their commitment so far during 2024 and in the busy few months ahead. The board of Kelso continues to keep central costs to a minimum and the Board has not taken salaries during the reporting period. I would also like to thank our shareholders for their commitment to Kelso. In early 2025, we will hold a shareholder presentation in London to fully update our shareholders on strategy and performance.

 

Responsibility statement

We confirm that to the best of our knowledge:

a)   the condensed set of financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting';

b)   the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and principal risks and uncertainties for the remaining six months of the year); and

c)   the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

 

The Board considers that these remain a current reflection of the risks and uncertainties facing the business for the remaining six months of the financial year.

 

Condensed Interim Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2024 (Unaudited)

 

 

Note

6 months ended

30 June 2024

6 months ended

30 June 2023

12 months ended 31 December 2023



(unaudited)

(unaudited)

(audited)



£

£

£






Revenue

 




(Loss)/gains on investments

5

(675,873)

1,760,358

2,577,401






Administrative expenses





Staff costs (relating to MIP)                                  

14

(74,962)

(243,671)

(107,616)

Audit and accountancy fees


(66,656)

(61,116)

(95,772)

Professional costs


(79,494)

(59,398)

(230,738)

Other administrative expenses      


(14,672)

(36,938)

(26,304)

Profit /(Loss) from operations


(911,657)

1,359,235

2,116,971

 





Other income


41,833

-

31,500

Finance income


1,831

-

3,714

Finance expense


(15,676)

(63,447)

(121,217)

Profit /(Loss)before taxation


(883,669)

1,295,788

2,030,968

 





Income tax

7

220,917

(259,625)

(471,436)

Profit /(Loss)for the period

 

(662,752)

1,036,163

1,559,532

 

 

 

 

 

Profit/(loss) for the period attributable to:




Owners of the parent

(645,713)

1,036,163

1,534,314

Non-controlling interests

(17,039)

-

25,218


 

(662,752)

 

1,036,163

 

1,559,532





Earnings/(loss) per share (Pence) attributable to the ordinary equity holders of the parent    

 

 

 


 

 

 

Basic

6

(0.17)

(0.33)

0.56

Diluted

      6

(0.17)

(0.33)

0.54

 

Condensed Interim Consolidated Balance Sheet

As at 30 June 2024 (Unaudited)

 

 



As at

As at

As at

 



30 June

30 June

31 December




2024

2023

2023



Note

(unaudited)

(unaudited)

(audited)




£

£

£

Assets






Current






Investment


9

9,473,715

6,520,000

7,868,400

Trade and other receivables



36,591

8,497

6,722

Cash and cash equivalents



312,758

3,080,953

240,332

Total assets



9,823,064

9,609,450

8,115,454

 












Liabilities






Current






Trade and other payables


10

(256,856)

(198,028)

(305,527)

 



 

 

 

Non-current



 

 

 

Other payables


11

(752,937)

(2,156,768)

-

Deferred tax liabilities


12

(69,922)

(259,625)

(274,913)

Total liabilities



(1,079,715)

(2,614,421)

(580,440)

 






 






Net assets



8,743,349

6,995,029

7,535,014







Equity






Share capital


13

3,755,700

3,175,250

3,129,750

Share Premium Reserve



4,364,752

3,240,077

3,194,577

Capital redemption reserve



45,500

-

45,500

Other reserves



182,578

-

107,616

Retained Profit/ (Loss)



345,480

538,542

991,193

Equity attributable to owners of the Group

8,694,010

6,953,869

7,468,636

Non-controlling interest



49,339

41,160

66,378







Total equity



8,743,349

6,995,029

7,535,014

 



 

 

 

 

Condensed Interim Consolidated Changes in Equity

As at 30 June 2024 (Unaudited)



Share Capital

Share Premium

Capital redemption reserve

Other reserves

Retained Earnings

Total attributable to owners of parent

Non-controlling interest

Total Equity

 


£

£

£

£

£

£

£

£

At 1 January 2023

 

475,250

320,150

-

-

(497,621)

297,779

-

297,779

Comprehensive income for the period

 









Profit for the period


-

-

-

-

1,036,163

1,036,163

-

1,036,163

Total comprehensive income for the period


-

-

-

-

1,036,163

1,333,942

-

1,333,942

Transaction with owners

 









Issue of Share Capital


2,700,000

2,919,927

-

-

-

5,619,927

41,160

5,661,087

Total transactions with owners


2,700,000

2,919,927

-

-

-

5,619,927

41,160

5,661,087

At 30 June 2023

 

3,175,250

3,240,077

-

-

538,542

6,953,869

41,160

6,995,029

Shares cancelled during the year


(45,500)

(45,500)

45,500

-

(45,500)

(91,000)

-

(91,000)

Share based payments


-

-

-

107,616

-

107,616

-

107,616

Comprehensive income for the period

 









Profit for the period






498,151

498,151

25,218

523,369

Total comprehensive income for the period


-

-

-

-

498,151

498,151

25,218

523,369

At 31 December 2023

 

3,129,750

3,194,577

45,500

107,616

991,193

7,468,636

66,378

7,535,014

Comprehensive income for the period

 









Loss for the period


-

-

-

-

(645,713)

(645,713)

(17,039

(662,752)

Total comprehensive income for the period


-

-

-

-

(645,713)

(645,713)

(17,039)

(662,752)

Transaction with owners

 









Share based payments


-

-

-

74,962

-

74,962

-

74,962

Issue of Share Capital


625,950

1,170,175

-

-

-

1,796,125

-

1,796,125

Total transactions with owners


625,950

1,170,175

-

74,962

-

1,871,087

-

1,871,087

At 30 June 2024

 

3,755,700

4,364,752

45,500

182,578

345,480

8,694,010

49,339

8,743,349

 

 

Condensed Interim Consolidated Statement of Cash Flows

As at 30 June 2024 (Unaudited)

 

 

 

As at

As at

As at

 


30-Jun

30-Jun

31-Dec

 

Note

2024

2023

2023

 


(unaudited)

(unaudited)

(audited)

 


£

£

£

Cash flows from operating activities

 




Profit/(Loss) for the year


(662,752)

1,036,163

1,559,532

Unrealised loss/(gain) on investments

5

897,251

(1,760,358)

(1,432,303)

Increase in MIP provision


74,962

243,671

107,616

Corporation/deferred tax


(220,915)

259,625

471,436

Finance income


(1,831)

-

(3,714)

Finance expenses


15,676

63,447

121,217



102,391

(157,452)

823,784

Movement in working capital:

 




Decrease/(increase) in trade and other receivables


(29,869)

(2,800)

2,284

Increase/ (Decrease) in trade and other payables


(32,747)

157,140

64,806

Cash generated from operations

 

(62,616)

154,340

67,090






Net cash used in operating activities

 

39,775

(3,112)

890,874






Cash flows from Investing activities

 




Payments to acquire current assets investments

9

(3,741,676)

(4,361,074)

(9,972,293)

Proceeds on sale of current assets investments

9

1,239,110

1,514,528

3,536,196



(2,502,566)

(2,846,546)

(6,436,097)






Cash flows from financing activities





Issue of ordinary shares

13

1,796,125

5,619,927

5,619,927

Issue of shares - non-controlling interest


-

41,160

41,160

Purchase of ordinary shares for cancellation


-

-

(91,000)

CFD funding


752,937

-

-

Finance costs


(15,676)

(63,447)

(121,217)

Finance income


1,831

-

3,714

Net cash used in financing activities

 

2,535,217

5,597,640

5,452,584






Net cash (decrease)/increase in cash and cash equivalents

 

72,426

2,747,982

(92,639)






Cash and cash equivalents at the beginning of year


240,332

332,971

332,971

Cash and cash equivalents at the end of the year

 

312,758

3,080,953

240,332

 

Notes to the interim results

1.   Basis of preparation

These interim financial statements for the six months ended 30 June 2024 should be read in conjunction with the financial statements for the year ended 31 December 2023, which have been prepared in accordance with International Financial Reporting Standards ("IFRSs") as applied in accordance with the provisions of the Companies Act 2006. The interim report and accounts do not include all the information and disclosures required in the annual financial statements. 

2.   Significant accounting policies

The financial information is presented in Pounds Sterling, rounded to the nearest pound and has been prepared under the historical cost convention.

The interim report and accounts do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. These interim financial statements were approved by the Board of Directors on 27 September 2024. The results for the six months to 30 June 2024 and the comparative results for the six months to 30 June 2023 are unaudited.  The figures for the year ended 31 December 2023 are extracted from the audited statutory accounts of the Company for that period.

3.   New accounting standards adopted at 1 January 2024

There are no significant pronouncements which have become effective from 1 January 2024 that have a significant impact on the Group's interim condensed consolidated financial statements.

4.   Estimates and judgements

5.   Revenue


6 months

ended

30 June 2024

6 months

ended

30 June 2023

12 months

ended

31 December 2023


(unaudited)

(unaudited)

(audited)

Realised gains

221,378

288,225

1,145,098

Unrealised (loss)/gains

(897,251)

1,472,133

1,432,303

Total (loss)/gains

(675,873)

1,760,358

2,577,401

 

6.   Profit / (Loss) per share



6 months ended

30 June 2024

6 months ended

30 June 2023

12 months ended 31 December 2023



(unaudited)

(unaudited)

(audited)






Profit/(loss) from operations

£

(645,713)

1,036,163

1,534,314

Weighted average number of shares


373,855,317

317,525,000

285,488,322

Basic profit/(loss) per share 

Pence

(0.17)

0.33

0.56

Diluted profit/(loss) per share 

Pence

(0.17)

0.33

0.54

 

7.   Taxation

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. These have been applied on both realised and unrealised profits.

Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Deferred tax liability has been provisioned in line with reported profits in current reporting period net of past tax losses.

8.   Events after the reporting period

There were no events after the interim report date to disclose.

 

9.   Investments

 

Fully paid shares

Shares acquired under CFD

Total

Additions

6,442,191

3,530,102

9,972,293

Disposals

(6,094)

(3,530,102)

(3,536,196)

Fair value adjustments

1,432,303

-

1,432,303

As at 1 January 2024

7,868,400

-

7,868,400

Additions

2,988,739

752,937

3,741,676

Disposal

(1,239,110)

-

(1,239,110)

Fair value adjustments

(896,891)

(360)

(897,251)


8,721,138

752,577

9,473,715

 

10.  Current liabilities

 

30 June 2024

30 June 2023

31 December 2023

Trade payables

37,115

163,810

40,678

Other taxes and social security

12,743

29,440

12,743

Other payables

26,400

4,778

55,583

Income tax

180,598

-

196,523


256,856

198,028

305,527

 

11.  Non-current liabilities

 

30 June 2024

30 June 2023

31 December 2023

Investment funding

752,938

1,913,097

-

Other payables

-

243,671

-


752,938

2,156,768

-

 

At 30 June 2024, the market value of investments under CFD was £752,578 (30 June 2023: £4,265,710), with a leverage of £752,937 (30 June 2023: £1,913,097). The equity value of the CFD account was £nil (30 June 2023: £2,352,613) with cash held in the margin account of £nil (30 June 2023: £2,005,000). Shares held under the CFD agreement are secured by way of first fixed charge on all instruments and related rights, including cash held in the linked share dealing account.

12.  Deferred tax


30 June 2024

30 June 2023

31 December 2023

Deferred tax

69,922

259,625

274,913

 

13.  Share capital

Issued and fully paid

2024

2024

2023

2023

 

Number

£

Number

£

Ordinary shares of £0.01 each

 

 

 

 

 

At 1 January 2023

312,975,000

3,129,750

47,525,000

475,250

Shares issued

62,594,999

625,950

270,000,000

2,700,000

Shares cancelled

-

-

(4,550,000)

(45,500)

At 30 June 2024

375,569,999

3,755,700

312,975,000

3,129,750

 

On 24 January 2023, the Kelso Group Holdings PLC issued 150,000,000 ordinary shares for cash for a value of £3,000,000 and on 24 March 2023 the Kelso Group Holdings PLC issued an additional 120,000,000 ordinary shares for cash for a value of £3,000,000. The total number of ordinary shares in issue at 30 June 2023 was 317,525,000. All the shares have the same right to receive dividends and the repayment of capital and represents one vote at the shareholders' meeting.

In 2023, Kelso Group Holdings PLC cancelled 4,550,000 of its own shares for £91,000.

On 30 January 2024, the Kelso Group Holdings PLC issued 62,594,999 ordinary shares for cash for a value of £1,877,850.

14.  Related Party transactions

As stated in the Company's financial statements at 31 December 2023, a Management Incentive Plan ("MIP") has been established, at a cost to the participants of £41,160, in exchange for A shares in Kelso Ltd and based on the results for the six months to 30 June 2024, a provision in relation to the MIP of £74,962 (2023: £243,671) was made. 

Other than the shares relating to the MIP, Kelso Ltd is a wholly owned subsidiary of Kelso Group Holdings Plc and acts as the main trading entity of the Group.


15.  Distribution of Interim Reports

A copy of the interim report will be available shortly on the Group's website (www.Kelsoplc.com)

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR EANNNALXLEFA