
31 March 2025
Inspirit Energy Holdings PLC
("Inspirit Energy", the "Group" or the "Company")
Interim Results
Inspirit Energy Holdings PLC (AIM: INSP), announced on 8th October 2024 that it had become an AIM Rule 15 cash shell. The Company is pleased to announce its interim accounts for the six months ended 31 December 2024. The interim financial information document will also be available on the Company's website www.inspirit-energy.com.
Chairman's Statement:
On 8th October 2024, the Board of Directors announced that it had completed its review and concluded that it should focus its energies on preserving its existing cash balances to pursue other opportunities and as such Inspirit become an AIM Rule 15 cash shell. The Company would look to seek to realise value from the IP developed to date if it could. As an AIM Rule 15 cash shell the Company has six months to make an acquisition or acquisitions which constitutes a reverse takeover under AIM Rule 14. Where, within six months, an AIM Rule 15 cash shell does not complete a reverse takeover as set out in AIM Rule 15, the Exchange will suspend trading in the AIM securities pursuant to AIM Rule 40.
The Board has been approached by various organisations since it announced its AIM Rule 15 cash shell status and will continue to engage with organisations until a suitable opportunity arises for the shareholders of the Company and the Board will provide further updates to the members in due course.
-ends-
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
More information on Inspirit Energy can be seen at: www.inspirit-energy.com
For further information please contact:
Inspirit Energy Holdings plc | |
John Gunn, Chairman and CEO | +44 (0) 207 048 9400
|
Beaumont Cornish Limited www.beaumontcornish.com (Nominated Advisor) |
|
Roland Cornish / James Biddle
| +44 (0) 207 628 3396 |
Global Investment Strategy UK Ltd (Broker) Samantha Esqulant
|
+44 (0) 207 048 9045
|
INSPIRIT ENERGY HOLDINGS PLC
Consolidated
Statement of Comprehensive Income
for the six months ended 31 December 2024
| | | | Group Six months to 31 December 2024 Unaudited |
| Group Six months to 31 December 2023 Unaudited |
| Group Year to 30 June 2024 Audited |
| | | | £'000s |
| £'000s |
| £'000s |
| | | | | | | | |
Revenue | | | | - | | - | | - |
|
|
|
|
|
|
|
|
|
Administrative expenses | | (77) | | (149) | | (313) | ||
| | | | | | | ||
| | ──────── | | ──────── | | ──────── | ||
Operating profit (loss) | | (77) | | (149) | | (313) | ||
| | | | | | | ||
Exceptional gains and losses including | | | | | | | ||
Impairment on Intangible asset | | (267) | | - | | (1,777) | ||
| | | | ──────── | | ──────── | | ──────── |
Loss before tax | | | (344) | | (149) | | (2,090) | |
| | | | | | | | |
Income tax credit | | - | | - | | 35 | ||
| | | | ──────── | | ──────── | | ──────── |
Loss for the period from continuing operations attributable to shareholders | (344) | | (149) | | (2,055) | |||
| | | | ════════ | | ════════ | | ════════ |
| | | | | | | | |
|
|
|
|
|
| |||
| | | | | | |||
Loss per share - Pence | (0.004)p | | (0.002)p | | (0.0036)p | |||
| | | | ════════ | | ════════ | | ════════ |
| | | |
|
|
|
|
|
INSPIRIT ENERGY HOLDINGS PLC
Consolidated
Statement of Financial Position as at 31 December 2024
| | | | Group As at 31 December 2024 Unaudited |
| Group As at 31 December 2023 Unaudited | Group As at 30 June 2024 Audited |
| £'000s |
| £'000s | £'000s | |||
Non-Current Assets | | | | | |||
Intangible assets | 1,117 | | 3,230 | 1,539 | |||
Tangible assets | 18 | | 21 | 18 | |||
| ─────── | | ─────── | ─────── | |||
| 1,135 | | 3,251 | 1,557 | |||
Current assets | | | | | |||
Trade and other receivables | 116 | | 55 | 100 | |||
Cash and cash equivalents | 15 | | 198 | 36 | |||
| ─────── | | ─────── | ─────── | |||
| 131 | | 253 | 136 | |||
| ─────── | | ─────── | ─────── | |||
Current liabilities | | | | | |||
Trade and other payables | (860) | | (902) | (844) | |||
Other borrowing* | - | | (164) | (99) | |||
| ─────── | | ─────── | ─────── | |||
| (860) | | (1,066) | (943) | |||
| ─────── | | ─────── | ─────── | |||
Net Current Liabilities | (729) | | (813) | (807) | |||
| | | | | |||
Non-Current Liabilities | | | | | |||
Borrowings | - | | - | - | |||
| ─────── | | ─────── | ─────── | |||
Net Assets | 406 | | 2,438 | 750 | |||
| ═══════ | | ═══════ | ═══════ | |||
Equity | | | | | |||
Share capital | 2,500 | | 2,124 | 2,500 | |||
Share premium | 9,793 | | 9,952 | 9,793 | |||
Other reserves | 3 | | 3 | 3 | |||
Merger reserve | 3,150 | | 3,150 | 3,150 | |||
Reverse acquisition reserve | (7,361) | | (7,361) | (7,361) | |||
Retained losses | (7,679) | | (5,430) | (7,335) | |||
| ─────── | | ─────── | ─────── | |||
Total | 406 | | 2,438 | 750 | |||
| ═══════ | | ═══════ | ═══════ |
INSPIRIT ENERGY HOLDINGS PLC
Consolidated
Statement of Changes in Equity
For the six months ended 31 December 2024
| Attributable to the owners of the parent | ||||||
| Share | Share premium | Other reserves | Merger reserve | Reverse acquisition reserve | Retained | Total |
| capital |
|
|
|
| losses | Equity |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
BALANCE AT 30 June 2022 (Audited) | 2,103 | 9,783 | 3 | 3,150 | (7,361) | (5,021) | 2,657 |
Loss for the period | - | - | - | - | - | (260) | (260) |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | - | - | - | - | - | (260) | (260) |
Share issued | 1 | 4 | - | - | - | - | 5 |
TRANSACTIONS WITH OWNERS RECOGNISED DIRECTLY IN EQUITY
| 1 | 4 | - | - | - | - | 5 |
BALANCE AT 30 June 2023 (Audited) | 2,104 | 9,787 | 3 | 3,150 | (7,361) | (5,281) | 2,402 |
Loss for the period | - | - | - | - | - | (2,055) | (2,055) |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | - | - | - | - | - | (2,055) | (2,055) |
Share issues | 396 | 39 | - | - | - | - | 435 |
Share issue costs | - | (32) | - | - | - | - | (32) |
BALANCE AT 30 June 2024 (Audited) | 2,500 | 9,793 | 3 | 3,150 | (7,361) | (7,335) | 750 |
Loss for the period | - | - | - | - | - | (344) | (344) |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | - | - | - | - | - | (344) | (344) |
BALANCE AT 31 December 2024 | 2,500 | 9,793 | 3 | 3,150 | (7,361) | (7,679) | 406 |
INSPIRIT ENERGY HOLDINGS PLC
Consolidated
Statement of Cash Flows
For the six months ended 31 December 2024
| | | Group Six months to 31 December 2024 Unaudited | Group Six months to 31 December 2023 Unaudited | Group Year to 30 June 2024 Audited |
| Note | £'000 | £'000 | £'000 | |
|
|
|
|
| |
Operating activities |
| | | | |
Net cash from operating activities | 6 | 78 | 25 | (355) | |
| | ─────── | ─────── | ─────── | |
Net cash generated/(used) in operating activities | |
78 |
25 |
(355) | |
| | ─────── | ─────── | ─────── | |
| | | | | |
Investing activities | | | | | |
Acquisition of intangible assets | | - | (63) | - | |
Acquisition of plant and equipment | | - | - | - | |
| | ─────── | ─────── | ─────── | |
Net cash from financing activities | | - | (63) | - | |
| | ─────── | ─────── | ─────── | |
| | | | | |
Financing activities | | | | | |
Debt Write off or repayment | | (99) | | (63) | |
Share Issue | | - | 200 | 435 | |
Share issue costs | | - | (15) | (32) | |
| | ─────── | ─────── | ─────── | |
Net cash from financing activities | | (99) | 185 | 340 | |
| | ─────── | ─────── | ─────── | |
Net cash outflow | | (21) | 147 | (15) | |
| | | | | |
Cash and cash equivalents at the beginning of the period | | 36 | 51 | 51 | |
| | ─────── | ─────── | ─────── | |
Cash and cash equivalents at the end of the period | |
15 |
198 |
36 | |
| | ═══════ | ═══════ | ═══════ | |
INSPIRIT ENERGY HOLDINGS PLC
Consolidated Notes to the Interim Financial Information
1. General Information
The principal activity of Inspirit Energy Holdings PLC ("the Company") during the period was that of an investment company which aims to invest in disruptive products or technologies that are either proven or at the later stages of development, which own or have exclusive licence to the relevant intellectual property.
Inspirit Energy Holdings PLC is a company incorporated and domiciled in England and Wales and quoted on AIM, a market operated by the London Stock Exchange. The address of its registered office is 200 Aldersgate Street, London EC1A 4HD, United Kingdom.
2. Basis of Preparation
The interim financial information set out above does not constitute statutory accounts within the meaning of the Companies Act 2006. It has been prepared on a going concern basis in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS) as adopted by the European Union. Statutory financial statements for the year ended 30 June 2024 were approved by the Board of Directors on 31 December 2024 and delivered to the Registrar of Companies. The report of the auditors on those financial statements was unqualified.
The interim financial information for the six months ended 31 December 2024 has not been reviewed or audited. The interim financial report has been approved by the Board on 28 March 2025.
Going concern
The Directors, having made appropriate enquiries, consider that adequate resources exist for the Company to continue in operational existence for the foreseeable future and that, therefore, it is appropriate to adopt the going concern basis in preparing the interim financial statements for the period ended 31 December 2024. As a Cash Shell, all non-essential operating cost have dramatically reduced and only costs maintaining the listed entity remain. A tax credit recoverable from HMRC of £74,000 is included in Trade and other receivables and in addition, both John Gunn and Nilesh Jagatia have committed to providing support of up to £100,000 should working capital shortfalls arise.
Risks and uncertainties
The Board continuously assesses and monitors the key risks of the business. The key risks that could affect the Company's medium-term performance and the factors that mitigate those risks have not substantially changed from those set out in the Company's 2024 Annual Report and Financial Statements, a copy of which is available on the Company's website: www.inspirit-energy.com. The key financial risks are liquidity and credit risk.
Critical accounting estimates
The preparation of interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in note 2 of the Company's 2024 Annual Report and Financial Statements. The nature and amounts of such estimates have not changed significantly during the interim period.
3. Significant Accounting Policies
The accounting policies applied are consistent with those of the annual financial statements for the year ended 30 June 2024, as described in those annual financial statements.
4. Segmental Analysis
The Company's primary reporting format is business segments and its secondary format is geographical segments. The Company only operates in a single business and geographical segment. Accordingly, no segmental information for business segment or geographical segment is required.
5. Loss per Share
The loss per ordinary share is based on the Group's loss for the period of £344,000 (company's loss - 6 months to 31 December 2023 £149,000; loss year ended 30 June 2024 - £2,055,000) and a basic weighted average number of ordinary shares of £0.0001 each in issue of 8,245,524,230 (6,287,190,896 for 31 December 2023 and 5,675,889,526 30 June 2024).
6. Reconciliation of Operating Loss to Net Cash Outflow from Operating Activities
| Group Six months to 31 December 2024 Unaudited | Group Six months to 31 December 2023 Unaudited | Group Year to 30 June 2024 Audited |
| £'000s | £'000s | £'000s |
Operating Loss for the period | (344) | (149) | (2,055) |
Adjustments for : | | | |
(Increase)/Decrease in receivables | (16) | (2) | (48) |
(Decrease)/Increase in payables | 16 | 176 | 118 |
Depreciation | - | - | 2 |
Impairment of Development Costs | 422 | - | 1,628 |
Tax credit | - | - | (35) |
Tax Received | - | - | 35 |
| ─────── | ─────── | ─────── |
Net cash from operating activities | 78 | 25 | (355) |
| ═══════ | ═══════ | ═══════ |
7. Issued and fully paid
The issued share capital is as follows
| Number of ordinary shares | Number of deferred shares | Ordinary shares | Deferred shares | New Deferred B shares | Share premium | Total |
| | | £ | £ | £ | £ | £ |
At 30 June 2022 | 4,271,640,186 | 400,932 | 299,292 | 396,923 | 1,406,599 | 12,933,447 | 15,036,261 |
At 30 June 2023 | 4,287,190,896 | 400,932 | 300,847 | 396,923 | 1,406,599 | 12,937,412 | 15,041,511 |
Issue of New Shares | 3,958,333,334 | - | 395,833 | - | - | 6,167 | 402,000 |
At 30 June 2024 and 31 December 2024 | 8,245,524,230 | 400,932 | 696,680 | 396,923 | 1,406,599 | 12,943,309 | 15,443,511 |
8. Subsequent events after the reporting period
None
9. Copies of this interim financial information document are available from the Company at its registered office at 200 Aldersgate Street, London EC1A 4HD. The interim financial information document will also be available on the Company's website www.inspirit-energy.com.
NOTICE
Beaumont Cornish Limited ("Beaumont Cornish") is the Company's Nominated Adviser and is authorised and regulated by the FCA. Beaumont Cornish's responsibilities as the Company's Nominated Adviser, including a responsibility to advise and guide the Company on its responsibilities under the AIM Rules for Companies and AIM Rules for Nominated Advisers, are owed solely to the London Stock Exchange. Beaumont Cornish is not acting for and will not be responsible to any other persons for providing protections afforded to customers of Beaumont Cornish nor for advising them in relation to the proposed arrangements described in this announcement or any matter referred to in it.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.