RNS Number : 9393K
Bigblu Broadband PLC
02 June 2025
 

Bigblu Broadband plc

 

Annual Report & Financial Statements

 

For the year ended

 

30 November 2024

 

 

 

A Company Registered in England & Wales No. 09223439

 

 

 

 

Bigblu Broadband plc

Contents

For the year ended 30 November 2024

 

 

 

Page

 

Company Information

1



Strategic Report


      Chairman's Statement

2

      Chief Executive Report

4

      Financial Review

8

      Principal Risks and Uncertainties

16

      Section 172 (1) Statement

21



Governance


      Directors' Report

22

      Board of Directors

28

      Statement of Directors' Responsibilities

31

      Corporate Governance Statement

34



Independent Auditor's Report

57

 


Consolidated statement of comprehensive income

62

 


Consolidated statement of financial position

63

 


Company statement of financial position

64

 


Consolidated statement of cash flows

65

 


Company statement of cash flows

66

 


Consolidated statement of changes in equity

67

 


Company statement of changes in equity

68

 


Notes to the financial statements

69

 

 

 

Bigblu Broadband plc

Company Information

For the year ended 30 November 2024

 

 

Directors

M Tobin OBE

 

F Waters

 

P Howard

 

C Mills

 

P Moses

 

A Walwyn (Resigned 17 May 2024)

 


Company registration number

09223439

 

 

Company secretary

B Harber

 

 

Registered office

6th Floor

 

60 Gracechurch Street

 

London

 

EC3V 0HR

 

 

 

 

Broker & Nominated adviser

Cavendish Capital Markets Limited

1 Bartholomew Close

London

EC1A 7BL

 


Solicitors

Burness Paull LLP

50 Lothian Road

Festival Square

Edinburgh, EH3 9WJ

 

Registrars

 

Share Registrars Limited

 

The Courtyard

 

17 West Street

 

Farnham

 

Surrey

 

GU9 7DR

 

 

Auditors

HaysMac LLP

 

10 Queen Street Place

 

London

 

EC4R 1AG

 

 

 

Bigblu Broadband plc

Strategic Report

Chairman's Statement

For the year ended 30 November 2024

 

 

2024 was a year for Bigblu Broadband where the board's clear focus was to operationally improve the business, extend product offerings in key markets, whilst at the same time identifying suitable opportunities to realise value for shareholders.   

Starlink Contract and investment

We started the financial year with the Starlink investment into stock systems and people, in conjunction with the distribution contracts. Through this investment the Group was able to offer Starlink LEO internet solutions to business and small office / home office workers in Australia as well as UK / Europe. In the year, this generated £0.4m of revenue for the Group.

 

Skymesh - Australia

The focus for Australia in 2024 was the ongoing investment in Skymesh's fully integrated Cloud Based Microsoft System "Pathfinder" and the migration of legacy bases onto the same single system. Whilst this resulted in a number of teething issues, thereby impacting churn and the performance of Skymesh during the year, by the end of the financial year Skymesh saw stability across its customer base following investment in internal resources. SkyMesh remained the leading Australian satellite broadband service provider with c50% of all new additions, having been named Best Satellite NBN Provider for the sixth year in succession (2019-2024). In FY24, Skymesh generated revenues of £22.2m and adjusted EBITDA of £3.1m.

 

On 23 December 2024, the Group successfully completed its disposal of Skymesh for a total consideration of up to AUD$50.2m (c£25.0m) of which AUD$43.3m was received on completion (AUD$30m paid in cash and AUD $13.3m through the issue of new shares in SKM Telecommunication's ( SKM) , the acquirer of Skymesh) and additional consideration of up to $6.9m on certain criteria. BBB retain a 33.9% stake in SKM post the transaction and 29.1% on a fully diluted basis (assuming expected Strategic Investor Options and Employee Options are exercised).

The Board believed that the disposal provided the Group with the opportunity to realise a strong valuation on this asset, generating an initial meaningful cash consideration for Shareholders whilst also retaining a shareholding in the business and therefore continued exposure to any potential upside from SkyMesh under SKM's ownership. We are pleased that Frank Waters CEO has joined the SKM Board and we look forward to working with the existing and new Australian leadership team who bring enormous industry experience to the business.

Quickline Investment

At the year-end we retained a 2.8% holding in Quickline post the injection of £150m of additional funding by Northleaf Capital Partners since the date of acquisition in June 2021.

During FY24, Quickline secured all four contracts it had tendered under the government's £5bn Project Gigabit programme. These contracts subsidise the rollout of a full fibre network to more than 170k hard-to-reach rural homes and businesses across Yorkshire and Lincolnshire which have been left behind by commercial rollouts. The contracts were secured by Quickline following competitive public procurement processes and total c£300m of government subsidy.

On 1 August 2024 Quickline secured a £250 million debt package comprising a £125m term loan and £100m debt guarantee from the UK Infrastructure Bank alongside a £25m term loan provided by NatWest. This additional funding was obtained to support Quickline's large-scale broadband expansion in Yorkshire and Lincolnshire following the contract wins.  On completion of the four secured contracts under the UK government's Project Gigabit programme Quickline will connect almost 170k homes and businesses to full-fibre broadband in hard-to reach rural areas across Yorkshire and Lincolnshire.

Norway Disposal

In May 2024, following a full market exercise undertaken by independent advisors, the Group completed the Management Buy Out (MBO) of the business by local management, supported by Andrew Walwyn. The Board believed that this disposal was in the best interests of shareholders having regard to the challenges it faced in the turnaround of the Norwegian business as well as the potential need for further cash investment to grow the

 

 

 

Bigblu Broadband plc

Strategic Report

Chairman's Statement

For the year ended 30 November 2024

 

 

business and support any further demounting and migration projects. Subsequently, the business was sold by the MBO team in February 2025, generating a deferred consideration payment net of expenses due to BBB of c£0.1m. In addition, the disposal of the Norwegian business allowed the Board to reduce annualised central costs by c.£0.4m (including the costs associated with Andrew's position as CEO).

 

Summary financials

Post the disposal of the Norwegian Operations and treating the Australian Operations as discontinued at the Year end the Group had Revenues of £0.7m (FY23: £0.7m) and EBITDA loss of £1.0m (FY23: Loss £0.5m). Revenue comprises of £0.1m from our New Zealand operations and £0.6m covering Starlink (£0.4m) and services provided to third parties (£0.2m).

 

Throughout the year we continued to have excellent support from our main banking partner Santander in the UK who provided the business with a Revolving Credit Facilities and associated banking operations. As at 30 November 2024, net debt for the Group was £6.5m. Post period end, following receipt from the cash proceeds from the sale of Skymesh, the Company repaid all of its outstanding debt to Santander including charges and accrued interest.

 

Board Changes

As part of the acquisition of the Norwegian Operations by local management, Andrew Walwyn also participated in the Buy Out. As a result, Andrew resigned from his position as Executive CEO of the plc. Andrew continued to support the Board as required whilst it executed its strategy of realising value for shareholders. The Board reiterates its thanks to Andrew for his incredible energy and execution over the years.

 

Frank Waters became Executive CEO of the plc in addition to his CFO responsibilities, whilst the Board of BBB continues to execute the value realisation strategy. Ray Vaughan who joined on 1 April 2024 as Skymesh CFO is responsible for all financial aspects of Skymesh.

 

Focus and governance

The Board will continue to reduce central costs to reflect the reduced size of the business. As a business we still have a small trading operation in New Zealand, Starlink trading contracts as well as material ongoing equity interests in Quickline and SKM. The focus of the board will continue to be on ensuring it is able to deliver further returns for shareholders from these interests.

As stated in previous years, I am a strong believer that good corporate governance supports a group's long-term success. This is very important for 2025 and beyond as we look to seek value from our remaining interests. The structures, advisers and committees we have in place for establishing and articulating the Board's strategy and monitoring the performance of the Group's management continue to function well and add value for the Group's shareholders, at the same time ensuring a strong focus on realising shareholder value.

Bigblu Broadband plc (AIM: BBB.L) is now focused on supporting its retained shareholdings in SKM and Quickline to realise value for BBB shareholders.

Finally, I would like to thank Frank Waters and his team for their efforts in 2024 and the early part of 2025. Everyone played their part in a demanding yet successful year in the Group's life. I, and the rest of the Board, fully recognise that the team are working very hard to look after our existing customers and support new customers requiring our service and so continue to look forward to the remainder of 2025 with confidence.

A close-up of a black line Description automatically generated

Michael Tobin OBE

Chairman         

1 June 2025

Bigblu Broadband plc

Strategic Report

Chief Executive Report

For the year ended 30 November 2024

 

 

Overview

 

FY24 was a busy year and an important period for the Group in many respects. We commenced the period with the announced signing of the important Starlink Distribution contracts for the UK / Europe and Australia. We subsequently announced the disposal of the Group's Norwegian operations in May 2024. This reduced the risk to the Group of the potential for significant near-term cash outflows given the capital requirements of the Norwegian operations as part of its turnaround. This also allowed us to further reduce central operating costs across the Group. We continued to operate and support Skymesh to optimise its market positioning and following a market review, post-period end, we were pleased to announce its disposal to a newly established Bidco, SKM Telecommunications Pty Ltd. Both disposals were in line with the Board's desire to realise value opportunities for our shareholders and are treated as discontinued operations.

It was also very pleasing to note that Quickline, in which the Company retains a 2.8% equity interest, secured important contract wins under the UK government's £5bn Project Gigabit programme. The Quickline team backed by Northleaf with support from the UK Infrastructure Bank and NatWest, are now well placed to ensure Quickline boosts rural broadband connectivity across Northern England.

 

Review of the year

 

We commenced the year with operating businesses in Australia and Norway with a clear focus on widening product offerings, driving system improvements and reducing costs.

In May 2024, following an independent market exercise, we disposed of our Norwegian Operations via a Management Buy Out (MBO) of the business to local management, supported by Andrew Walwyn, to prevent the potential need for further cash investment in the region to grow the Nordic operations.

In Australia, the Group's focus, was on executing our strategy of organic growth and capitalising on Skymesh's market leading position. During the year we saw Skymesh addressing certain historic challenges in terms of product offerings by introducing Starlink products, and working with its major satellite provider, NBNCo, to bring uncapped data packages to market for the first time. These packages were more affordable, comparable in speed, and better supported than previously. 

In addition, during 2023 and 2024 SkyMesh continued to upgrade its legacy systems with an investment of £0.6m in the year (2023: £1.3m). This brought with it a more seamless integration with NBNCo for ordering, provisioning of services and support. The outcome of this upgrade was a more efficient system that enabled customers to be set up online faster than ever. Furthermore, Skymesh focused on streamlining its sales process.  This was a large exercise given it replaced very old legacy systems and resulted in a number of challenges, many of which were, in the main overcome in the year. Specifically, Skymesh invested in additional resources to support this important project but also recognise the continuing need for investment in the systems, such as AI, to drive efficiencies and improved customer experience. In the year ending 30 November 2024, prior to its disposal, Skymesh delivered revenues of £22.2m (2023: £25.3m) and adjusted EBITDA1 of £3.1m (2023: £4.9m). It's important to flag that the team worked extremely hard during the period to continue to improve the underlying performance whilst at the same time supporting the significant transaction requirements despite limited resources.

As at 30 November 2024 both the Australian and Norwegian operations are treated as discontinued.

Notes

1 Adjusted EBITDA is stated before interest, taxation, depreciation, amortisation, share based payments and exceptional items. It also excludes property lease costs which, under IFRS 16, are replaced by depreciation and interest charges

We note that in the Group's audited accounts the auditors indicate a disclaimer of opinion. The basis of disclaimer, being that the Audited Accounts of the Australian business Skymesh have not as yet been signed off locally despite the fieldwork having been materially completed and the results included in the group accounts. Please note that following its disposal in December 2024 Skymesh is treated as a discontinued business in the accounts of the Group and we will continue to work with the new owners to sign off the accounts.

 

 

Bigblu Broadband plc

Strategic Report

Chief Executive Report (continued)

For the year ended 30 November 2024

 

 

Starlink Distribution Contracts

With the advancement of LEO offerings across the territories that we operate in, it was crucial to secure a trading relationship with Starlink which we signed in December 2023. This relationship enabled the Group to provide high-speed internet to business and small office / home office workers. This alongside the One Web contract allows BBB to offer customers an extended suite of products covering all their needs. In addition to an initial investment of £2.1m during the period the Group invested £0.6m in Systems development and £0.2m in resources in launching Starlink Products in markets.

 

Quickline Contract Wins / Funding

During the year, Quickline was awarded all four of the contracts that it bid for, totaling c.£300m, under the government's £5bn Project Gigabit programme, making it the second largest Project Gigabit regional delivery partner in the UK.

These contracts seek to address c.170k premises and subsidise the rollout of a full fibre network to these hard-to-reach rural homes and businesses across Yorkshire and Lincolnshire which have been left behind by commercial rollouts. Alongside these secured contracts, Quickline will make further private investment to roll out its full fibre network to over 400k premises in addition to its next generation FWA coverage.

In August 2024, Quickline secured a £250m debt package comprising a £125m term loan and £100m debt guarantee from the UK Infrastructure Bank alongside a £25m term loan provided by NatWest. This additional funding helps support Quickline's large-scale broadband expansion in Yorkshire and Lincolnshire as it targets passing more than 500k rural premises in these two counties. 

Board Changes

As part of the acquisition of the Norwegian Operations by local management, Andrew Walwyn also participated in the Buy Out. As a result, Andrew Walwyn resigned during the period from his position as Executive CEO of the plc. At the time of his departure, it was announced that Andrew had undertaken to support the Board as required whilst it executes its strategy of realising value for shareholders. The Board reiterates its thanks to Andrew for his support over the years.

Frank Waters became Executive CEO of the plc in addition to his CFO responsibilities, whilst the Board of BBB continues to execute the value realisation strategy.

Post Balance Sheet Events

We highlight the following post balance sheet events:

Australia - Skymesh

·      On 23 December 2024 the Group completed the disposal of its majority interest in Skymesh for a total consideration of up to AUD$50.2m (c.£25.0m) of which AUD$43.3m was received on completion (AUD$30.0m (c£14.9m) paid in cash and AUD$13.3m (c.£6.6m) through the issue of new shares in SKM Telecommunication, the acquirer of Skymesh). Post transaction, BBB retains a material stake in SKM of 33.9% (undiluted) and up to 29.1% on a fully diluted basis (assuming expected Strategic Investor Options and Employee Options are exercised).

·      Additional cash consideration could be received by the Group on the first anniversary of the disposal on the following basis:

(i)         13.7% of the Headline Price (c.AUD$6.9m (c.£3.5m)); plus

(ii)         a cash amount equal to Skymesh's net profit after tax, before depreciation and amortisation and unrealised foreign exchange movements, but including management fees and exceptional items, for the month of November 2024; plus

(iii)        an amount equal to the excess of the Completion Payment above the Completion Payment Cap if applicable; less

 

Bigblu Broadband plc

Strategic Report

Chief Executive Report (continued)

For the year ended 30 November 2024

 

 

(iv)        the balance of the Skymesh customer debt not collected during the period of 6 months from 1 February 2025 which is greater than 120 days overdue relating to the implementation of the Pathfinder system in July 2023 which resulted in approximately $2.8m (the "Pathfinder Implementation Debt") not being invoiced or slow to be invoiced and the subsequent delayed collection of such due payments from customers; less

(v)        the costs incurred by SKM Telecommunication in undertaking a recovery program of the Pathfinder Implementation Debt under the direction of the Company.

 

Norway Disposal

During the period we announced the disposal of our Norwegian operations for an equity value of £1 to a team led by local management and Andrew Walwyn. In addition, which is still to be determined, BBB will be entitled to a contingent Consideration as follows:

-     If the Norwegian operations;

 

in the period between 17 May 2024 and 16 May 2025, achieves an Adjusted EBITDA of five hundred thousand pounds (£0.5m) or more, BBB will receive twenty (20) percent of the Adjusted EBITDA for that period, within six months of the period.

in the period between 17 May 2025 and 16 May 2026, achieves an Adjusted EBITDA of one million pounds (£1.0m) or more, BBB will receive twenty (20) percent of the Adjusted EBITDA for that period, within six months of the period.

 

-     A deferred consideration was payable of up to NOK 2.3m (c£0.2m) on the return, or release of the deposit held with networks, or a Trigger Event. In addition, on the occurrence of a Trigger Event, including a subsequent disposal or listing, additional consideration shall be payable of 20% of the proceeds less costs.

 

In February 2025, the Norwegian business subsequently received investment from a third party with local management rolling their equity and Andrew Walwyn exiting the business at the transaction date. Following this investment, the Group was entitled to receive £0.1m proceeds as this investment constituted a Trigger Event.

In addition, following the trigger event BBB plc remains entitled to the following contingent considerations which have been assumed by Blukom, a company wholly owned by Andrew Walwyn:  

1.   Deferred Consideration relating to the Telenor Deposit

2.   Contingent Consideration subject to Brdy Norway's EBITDA performance in FY25 and FY26 financial periods

 

Repayment of Revolving Credit facilities

 

Following receipt of cash to BBB on the completion of the Skymesh's disposal and payment of transaction related fees, the Group repaid all its existing Revolving Credit Facilities with Santander (including all charges and accrued interest) totaling, in aggregate, £6.9m. We are very grateful to Santander, who have been an extremely supportive partner to the business since the facilities were put in place.

Tender Offer

Prior to the tender offer and repayment of debt facilities pro forma cash was £14.9m, and after paying £6.9m to clear the Revolving Credit Facility with Santander, and £0.9m in transaction costs, the remaining funds available to the Group were c£7.1m.

 

 

 

Bigblu Broadband plc

Strategic Report

Chief Executive Report (continued)

For the year ended 30 November 2024

 

 

In addition, in April 2025 the Group returned c.£6.1m to Shareholders through a tender offer of 15.25m shares (representing approximately 26% of the Group's issued share capital pre the tender offer) at a price of 40p per ordinary share.

 

Current Trading

Following the announced Australian transaction on 23 December 2024 the focus has been on supporting the new owners of Skymesh as required, continuing to support our investment in Quickline and realising value from our remaining Starlink Contracts and New Zealand operations.

 

Post Period End Q125 we have also seen an uptake in Starlink Sales of £0.2m versus Q124 £nil.

 

At the same time, we will continue to reduce central costs to reflect the reduced size of the business and therefore the Group expects that the underlying performance in FY25 will continue to improve, that ongoing cash outflows will reduce substantially, offset by other expected inflows. and we remain confident in our ability to deliver further returns for shareholders from our remaining operations together with the remaining equity stakes in Quickline and Skymesh.

Text, letter Description automatically generated

Frank Waters

Chief Executive Officer

1 June 2025

 

 

Bigblu Broadband plc

Strategic Report

Financial Review

For the year ended 30 November 2024

 

 

This financial review describes the performance of the Company during the Period and is summarised as follows;

 

Key Performance Indicators Continuing and Discontinued Operations

 

The Group utilises several Key Performance Indicators (KPI's) to measure performance against our strategy. A description of these KPI's and performance against them is set out below for the combined Continuing and Discontinued Operations.

 

In the Group's audited accounts, the auditors indicate a disclaimer of opinion. The basis of disclaimer, being that the Audited Accounts of the Australian business Skymesh have not as yet been signed off locally despite the fieldwork having been materially completed and the results included in the group accounts. Please note that following its disposal in December 2024 Skymesh is treated as a discontinued business in the accounts of the Group and we will continue to work with the new owners to sign off the accounts.

 

Group revenue (including PLC and Australia) was £22.9m (FY23: £26.0m. LFL £24.0m) of which the negative impact of currency movements was £0.7m. Recurring airtime revenue (revenue generated from the Company's broadband airtime) which is typically linked to contracts, was £20.8m representing 90% of total revenue (FY23: 93%). Gross margins reduced to 29.4% (FY23: 37.3%) and overheads reduced to £4.7m (FY23: £5.2m) representing 20.2% of revenue (FY23: 20.1%) mainly due to lower headcount costs post re-organisation (£0.4m). Adjusted EBITDA for the period was £2.1m (FY23: £4.4m). On a LFL basis, Adjusted EBITDA for FY24 was £2.4m, excluding one-off IP sales of £2.0m made in FY23.

 

Financial Review - Continuing and Discontinued Operations

 

The Group utilises several Key Performance Indicators (KPI's) to measure performance against our strategy. A description of these KPI's and performance against them is set out below for the Continuing Operations.

 

Key Performance Indicators for Continuing Operations

 

 

KPI

2024

2023

Description

Comment

Revenue

 

 

£0.7m

 

 

£0.7m

 

 

Revenue includes sales from all operations.

 

Recurring revenue, defined as revenue typically generated from the Group's broadband airtime contracts, which is typically linked to contracts and monthly subscriptions.

Total revenue for the continuing operations was £0.7m (FY23: £0.7m).

 

Recurring airtime revenue (revenue generated from the Company's broadband airtime) which is typically linked to contracts, was £0.1m representing 10% of total revenue (FY23: 20%).

 

Revenue Split by Product

 

Satellite - Non-recurring

 

Satellite - Recurring

 

Other services

 

 

 

 

£0.4m

 

 

 

£0.1m

 

£0.2m

 

 

 

£Nil

 

 

 

£0.1m

 

£0.6m

 

This measure seeks to analyse revenue by Product type.

Growth in Starlink sales of £0.4m offset a reduction in one-off shared services of £0.4m. 

 

1 Like for like (LFL) is adjusted for new or divested businesses in both the current and prior year and adjusts for non-recurring one off items and constant currency to ensure present underlying LFL.

Bigblu Broadband plc

Strategic Report

Financial Review (continued)

For the year ended 30 November 2024

 

 

Key Performance Indicators for Continuing Operations continued

 

KPI

2024

2023

Description

Comment

Revenue Split by Region

 

New Zealand

 

Central

 

 

 

£0.1m

 

£0.6m

 

 

 

£0.1m

 

£0.6m

Revenue split by operating locations

Revenue split by region was in line with prior year £0.7m (FY23: £0.7m).

 

ARPU

£36.09

£40.48

Average revenue per unit is calculated by dividing total revenues from all sources by the average customer base

 

Lower by 10.8% due in the main to currency translation. 

Distribution and Administrative Expenses

(£2.7m)

(£2.5m)

Distribution and Administrative Expenses include amortisation, depreciation and other non-recurring items.

Increased during the period by £0.2m to £2.7m (FY23: £2.5m) due to increased Finance, Legal, IT, banking, insurance, logistics, AIM, and other costs offset by discontinued operations. Exceptional costs were down by £0.3m Depreciation was slightly lower in the period at £0.1m (FY23: £0.1m), and amortisation of intangible assets was in line with prior year at £0.02m (FY23: £0.02m).

 

Interest

(£0.7m)

(£0.2m)

Interest payable on the Revolving Credit Facility with Santander.

Interest increased by £0.5m in the year due to an additional £4.4m drawdowns in the period, utilised to purchase Starlink stock, invest in the Starlink launch and working capital for Skymesh, with closing debt at £6.5m. Repaid in December 2024.

Loss from Continuing Operations

(£3.1m)

(£2.2m)

Gross Profit less Distribution and Administrative Expenses and Interest expense results in the loss from continuing operations.

Increased in the year by £0.9m mainly due to increased interest payments (£0.4m), lower margins £0.1m and increased staff costs £0.4m due to restructuring.

 Adjusted EBITDA

 

LFL1 Adjusted EBITDA

 

 

(£1.0m)

 

 

(£0.9m)

 

(£0.5m)

 

 

(£0.5m)

 

 

Earnings before share based payments, depreciation, intangible amortisation, impairment costs, acquisition costs, one-off employee-related costs and start-up costs is the measure of the Group's operating performance.

 

Adjusted EBITDA loss increased by £0.5m while like for like Adjusted EBITDA loss increased by £0.4m. This increased reflected the lower service recharges margins.

 

1 Like for like (LFL) is adjusted for new or divested businesses in both the current and prior year and adjusts for non-recurring one off items and constant currency to ensure present underlying LFL.

 

 

 

 

 

Bigblu Broadband plc

Strategic Report

Financial Review (continued)

For the year ended 30 November 2024

 

 

Key Performance Indicators for Continuing Operations continued

 

KPI

2024

2023

Description

Comment

 Adjusted EBITDA Split by Region

 

New Zealand

 

Central

 

 

 

 

 

£0.1m

 

(£1.1m)

 

 

 

 

 

£0.2m

 

(£0.7m)

As above definition split by Region.

Adjusted EBITDA loss increased by £0.4m to £1.1m in Central due to the lower margins from the Starlink revenue. New Zealand lower due to prior year benefiting from one-off credits from network.

 

Adjusted Operating Cash Flow

 

(£2.9m)

 

(£0.8m)

 

Adjusted Operating cash flow relates to the amount of cash generated from the Group's operating activities and is calculated as follows: Profit/(Loss) before Tax adjusted for Exceptional Items, Depreciation, Amortisation, Share Based Payments and adjusting for changes in Working Capital and non-cash items.

 

Adjusted operating cash outflow was £2.9m (FY23: Outflow £0.8m), a movement of £2.1m YOY, after the planned stock investment of £2.1m in the announced Starlink contract as well as working capital requirements.)

Adjusted Free Cash Flow

 

(£3.4m)

 

(£1.0m)

Adjusted Free cash flow before exceptional items primarily related to M&A activities and re organisations costs post the disposal of the Norwegian operations) being cash (used)/generated by the Group after investment in capital expenditure, servicing of debt and payment of taxes and excluding items identified as exceptional in nature.

 

Adjusted Free cash outflow was £3.4m (FY23: outflow £1.0m). An outflow movement of £2.4m YOY is a direct result of the

investment in Starlink.

Adjusted EPS

(3.4p)

 

(1.2p)

Adjusted Earnings per share (EPS) is the Continued business's profit/(loss) after tax before exceptional costs, share based payments, impairment of Fixed Assets and deferred tax adjustments, divided by the weighted average number of shares.

 

The continuing business EPS loss for the period increased on the previous year due from £2.2m to £3.1m, with the discontinued operations loss reduced from £2.5m to £1.1m. After removing exceptional items and the discontinued loss the loss attributable to shareholders increased from £0.7m to £2.0m

 

 

 

 

 

 

 

 

 

 

Bigblu Broadband plc

Strategic Report

Financial Review (continued)

For the year ended 30 November 2024

 

 

Statutory Results and EBITDA Reconciliation

 

A reconciliation of the adjusted EBITDA to PAT for the continuing operations is shown below:

 

This is a non-GAAP alternative performance measure.

 

Adjusted EBITDA (before share based payments and exceptional items) for the full year was (£1.0m) (FY23: £0.5m). A reconciliation of the adjusted EBITDA to an adjusted PAT Loss of £2.0m (FY23: £0.7m loss) is shown below:

 

 

 

 

 

Audited as at 30 Nov 2024

Audited as at 30 Nov 2023

 

 

 

 

             £000

£000

 

 

 

 

 

 

Adjusted EBITDA

1

 

 

(1,010)

(495)

Depreciation

2



(81)

(97)

Amortisation

3



(18)

(18)

Adjusted EBIT


 

 

(1,109)

(610)

Underlying interest

4



(685)

(229)

Tax (charge) / credit

5



(1)

-

Foreign exchange transaction (loss) / gain

6



(199)

120

Amortisation




18

18

Continuing Adjusted PAT

 

 

 

(1,976)

(701)

 

1.   Adjusted EBITDA Loss (Loss from continuing operations (£3.1m) after adjusting for interest £0.7m, depreciation/amortisation £0.1m, forex translation £0.2m and exceptional costs £1.1m) of (£1.0m) (FY23: Loss (£0.5m)).

2.   Total depreciation in line with prior year at £0.1m in FY24 (£0.1m in FY23) as net book value of fixed assets decreases.

3.   Amortisation of intangible assets was in line with the prior year at £0.02m (FY23: £0.02m).

4.   The interest charge in the year of £0.7m (FY23: £0.2m) relates to the RCF with Santander as a result of a drawdown of the revolving credit facility in FY24 of £4.4m in the main to support contracted Starlink investment, planned working capital requirements and restructuring costs.

 

Interest costs increased during the period to £0.7m (FY23: £0.2m)

 


Audited

as at

30 Nov 2024

Audited

as at

30 Nov 2023


£000

£000


 

 

Interest

683

228

Interest element of lease payments

2

1

Reported Interest

685

229

 

5.   The tax charge of £1k (FY23: Nil) relates to our New Zealand business and is a provision against expected taxable profits at the FY24 period.

6.   Foreign exchange transaction loss includes the movement in currency attributable to the foreign payments and receipts between the transactional rate and the date of payment. 

 

Bigblu Broadband plc

Strategic Report

Financial Review (continued)

For the year ended 30 November 2024

 

 

Cashflow performance - Continuing operations

 

Adjusted Free Cash Flow in the period, before exceptional items, was an outflow of £3.4m (FY23: outflow £1.0m). This reflects the increase in operating cashflow outflow to £2.9m (FY23: outflow £0.8m), with capital expenditure of £0.03m in line with prior year, and higher tax and interest at £0.5m (FY23: £0.2m).

 

This is a non-GAAP alternative performance measure.

 

The underlying cash flow performance analysis seeks to clearly identify the underlying cash generation within the Continuing Group, and separately identify the cash impact of identified exceptional items including refinancing, fundraising, M&A activity cash costs and the treatment of IFRS 16 and is presented as follows:




12 months

to

30 Nov 2024

12 months

to

30 Nov 2023





£000

£000


 

Adjusted EBITDA

 

 


 

(1,010)

 

(495)


Underlying movement of working capital

1


(2,178)

(580)


Forex and other non-cash items

2


311

262


Adjusted operating cash outflow before interest, tax, Capex and exceptional items

3


(2,877)

(813)


Tax and interest paid

4


(499)

(199)


Purchase of Assets

5


(29)

(28)


Adjusted free cash outflow before exceptional and M&A items

 



(3,405)

(1,040)


Exceptional items relating to M&A, disposals, restructuring costs and the establishment of network partnerships.

 

6


(1,144)

(1,490)


Free cash outflow after exceptional items


 

(4,549)

(2,530)


Investing activities



-

1


Proceeds from Loans

7


4,400

2,100


Financing activities

8


31

10


Decrease in cash balance pre-Discontinued operations


 

(118)

(419)

 

 

Movement in cash from discontinued operations

9


(2,407)

361


Movement in Cash


 

(2,525)

(58)


Increase in Debt


 

(4,400)

(2,100)


Opening Cash


 

1,532

4,195


Closing Net (Debt)/Cash


 

(5,393)

2,037


Movement in cash


 

 

 


Opening Cash

Less movement in cash


 

3,632

(2,525)

4,195

(58)


Less discontinued operations cash / cash equivalents including deposits


 

(1,081)

(505)


Closing Cash

 

 

26

3,632


Bigblu Broadband plc

Strategic Report

Financial Review (continued)

For the year ended 30 November 2024

 

 

 

1.   This reflects the outflow working capital position of £2.2m (FY23: outflow £0.6m) due in the main to:

a.   a increase in Trade & Other Receivables of (£1.2m) due to collections (£0.2m) and the Starlink prepayment (£1.0m)

b.   a reduction in Trade Payables and Other Payable (£0.5m)

c.   higher inventory (£0.5m) due to the investment in the Starlink agreement and stock

2.   Forex and non-cash inflow of £0.3m (FY23: inflow £0.3m) reflects the currency revaluation relating to the exchange movement in the Consolidated Statement of Comprehensive Income and the Consolidated Statement of Financial Position (£0.3m) where AUD and NOK values are translated to GBP for the Group reporting currency, as well as costs/income which have no impact on operating cashflow.

3.   This resulted in an adjusted operating cash outflow before Interest, Tax, Capital expenditure and Exceptional items of £2.9m outflow (FY23: £0.8m inflow).

4.   Tax and interest paid was £0.5m (FY23: £0.2m). This covers interest on the loan facility and leases.

5.   Purchases of assets in FY24 were £0.1m (FY23: £0.1m). Note that asset purchases do not include the capitalised value of new leases of ROU assets, which are non-cash items.

6.   The Group incurred expenses in the period that are considered exceptional in nature. Whilst they may re-occur given the nature of the business undergoing significant changes it is appropriate to clearly identify by their nature and identify the underlying trading trends in the period. These comprise:

a.   £0.1m (FY23: £0.3m) of M&A related costs, the establishment of network partnerships and restructuring costs. These costs comprise mainly professional and legal fees and includes an apportionment of staff and local management time spent on Specific One-Off Projects such as the disposal of the Norwegian operations and development and delivering value realization strategies for the Australian operations.

b.   £0.5m (FY23: £0.7m) employee termination, restructuring costs In the UK and costs associated with Share Options.

c.   £0.2m (FY23: £0.5m) development costs in the period primarily for the Pathfinder system and APIs with key suppliers, including Starlink (£0.2m), that do not meet the criteria for intangible asset capitalisation

d.   £0.1m (FY23: £nil) covering IP and costs not associated with the normal operations of the business

e.   £0.3m exceptional bad debt on liquidation of a reseller

7.   Proceeds from drawdown of the RCF facility with Santander to support Starlink purchases and Skymesh planned working Capital.

8.   In FY24 financing activities related to the principal element of lease payments of £31k (FY23: £10k).

9.   Net movement in cash from the discontinued business resulted in a reduction of £2.4m in cash. This comprised of £2.4m in relation to the Australian discontinued operation, with £1.3m of working capital and £1.1m of cash retained at the time of disposal.  

 

 

 

 

Bigblu Broadband plc

Strategic Report

Financial Review (continued)

For the year ended 30 November 2024

 

 

Cash and net debt for the overall Group is summarised as follows:




Audited

Audited




12 months to

30 Nov 2024

12 months to

30 Nov 2023




£000

£000

Composition of closing net cash





Cash and cash equivalents



26

2,782

Cash held in escrow - restricted cash



-

850

Gross cash and cash equivalents for continued operations



26

3,632

Gross cash and cash equivalents in disposal group



 

1,081

 

505

Bank loans



(6,500)

(2,100)

Net (Debt)/Cash

 

 

(5,393)

2,037

 

 

 

 

 

Consolidated Statement of Financial Position

Consolidated Statement of Financial Position

 

Fixed Assets reduced in the year to £0.1m (FY23: £0.4m) after adjusted for depreciation provided in the year (£0.1m).

 

Intangible Assets decreased to £nil (FY23: £5.6m) post the presentation of Skymesh as a disposal Group

 

Working Capital

 

·      Inventory days increased to 68 days (FY23: 16 days) due to stock held to support the Starlink business unit. Carrying value of stock at the end of the year was £0.6m (FY23: £0.1m)

 

·      Debtor days increased to 19 days (FY23: 14 days) due to delayed collections from resellers in the period. Trade Receivables closed the year at £0.2m (FY23: £1.4m).

 

·      Creditor days decreased to 36 days (FY23: 70 days) due to higher opening Trade Payables paid in Q125.

 

Total net debt, excluding lease liabilities, increased in the year to £6.5m excluding discontinued business of £1.4m (FY23: Net cash excluding discontinued business £1.5m) and is explained further in the Cash Flow Analysis section.

 

Statutory EPS and EPS for total company including discontinued operations

 

Statutory basic and diluted EPS loss per share decreased to 8.4p (FY24) from 8.0p (FY23).

 



Statutory EPS Pence



Audited

Audited



12 months to

12 months to



30 Nov

30 Nov



2024

2023





Basic and diluted EPS attributable to ordinary shareholders from continuing and discontinued operations

(8.4)

(8.0)

Basic and diluted EPS from continuing operations

(5.4)

(3.8)

 

 

Bigblu Broadband plc

Strategic Report

Financial Review (continued)

For the year ended 30 November 2024

 

 

Accounting standards

 

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), as endorsed and adopted for use in the UK. There have been no changes to IFRS standards this year that have a material impact on the Group's results. No forthcoming new IFRS standards are expected to have a material impact on the financial statements of the Group.

 

Dividend

 

The directors do not recommend the payment of a dividend (2023: £Nil)

 

Going Concern

The Directors have prepared and reviewed projected cash flows for the continuing Group, reflecting its current level of activity and anticipated future plans for the next 12 months, from the date of signing. The Group is currently loss-making, mainly because of depreciation, amortisation and exceptional charges.

 

The Board have identified the key risks, in the Principal Risks and Uncertainties section, pages 16 to 20

 

The Board also recognises a number of significant mitigating factors that could protect the future going concern of the business. These include:

·      Super-fast Broadband is already an essential utility for many and even more so now, it is likely to be one of the last services that customers will stop paying for

·      Support from network partners including Starlink for the business and customers including new operating models

·      Ongoing support from MSA and recharges

·      Material reduction in cost base

 

The Board has conducted stress tests against our business performance metrics to ensure that we can manage any continuing risks. We recognise that a number of our business activities could be impacted, and we have reflected these in this analysis including supply chain disruptions, delays in sales, earnings, or cash generation.  

 

The Board believes that the Group is well placed to manage its business risks and longer-term strategic objectives successfully, with the latest management information showing a string net cash position. Accordingly, we continue to adopt the going concern basis in preparing these results.

On behalf of the Board

Text, letter Description automatically generated

Frank Waters

Chief Executive Officer

1 June 2025

 

 

 

 

 

 

 

Bigblu Broadband plc

Strategic Report

Principal Risks and Uncertainties

For the year ended 30 November 2024

 

 

The Board and management regularly review and monitor the key risks involved in running and operating the business. The future success of the Group is dependent on the Board's ability to implement its strategy. The model for the future development of the Group is reliant on its ability to achieve a critical mass of customers through organic customer growth, in Satellite, and its ability to derive revenue from these customers by providing excellent technical support, a value-added customer service, solution delivery and operational gearing. The table below sets out a number of the material risks together with relevant mitigating factors, with the risk rating explained on page 19 and 20.

Risk

Description

Mitigation

Risk Rating

Dependence on satellite owners and satellite infrastructure providers for capacity and key contract terms in New Zealand and Starlink

The Group is dependent on its ability to purchase broadband capacity from satellite in New Zealand as well as having the ability to integrate seamlessly into their systems. The terms upon which satellite owners sell such capacity may change to the Group's detriment and the Group may not be able to secure capacity from the satellite owners with which it currently deals.

 

The Group's current contractual agreements with the satellite owners are typically non-exclusive, are terminable immediately or within a short timeframe of giving notice, do not contain restrictive covenants which would prevent the satellite owners from directly competing with the Group and do not contain express provisions obliging them to continue providing services to the Group, its governments partners and consequently its revenues, its operational results and its prospects.

 

 

The Group's Continuing operations depend on continuing service and support from Starlink that meet market requirements.

The Board is in regular dialogue with network providers to ensure appropriate capacity and products exists in New Zealand at an affordable price. New satellites and capacity changes from time to time, so it is vital the relationship with the satellite owners in New Zealand, continues to prosper. We also work closely with the Network operators on integrations.

 

 

 

The Board works closely with satellite owners, as partners, to develop short, medium and longer-term sales plans, target opportunities and markets. This close working relationship ensures that our activities are goal congruent with our service providers and our value add to their business is well understood.

 

 

Medium 8

Dependence on satellite infrastructure

In the event of the failure of a satellite the Group may not be able to supply broadband access to parts of its customer base, which would have an adverse impact on the Group's relationship with its customers and its revenues, its operational results, and its prospects.

Service level agreements exist with satellite operators whose satellites are used with mission critical businesses.  Working closely with satellite operators should help reduce the risk.

Medium 9

 

 

 

 

 

Bigblu Broadband plc

Strategic Report

Principal Risks and Uncertainties (continued)

For the year ended 30 November 2024

 

 

Risk

Description

Mitigation

Risk Rating

Competition from existing/emerging alternative technologies

There may be competition from existing and emerging alternative technologies, like fibre to the premises, improved versions of the wide area radio network or mesh radio technologies. In the event that such technologies become widely available, the Group's subscriber base, revenues, results from operations and prospects may be adversely affected.

 

The Board recognises this risk and seeks to mitigate it by regular dialogue in the marketplace with other solution providers to ensure the Group's offering is adjusted accordingly to meet the market demands and changing landscape as evidenced by the contract signed with Starlink in December 2023.

Medium 9

Government policy and increased investment in fibre roll-out

Given the importance of digital connectivity to the economy, it may be the case that many governments further invest in fibre roll-out thus reducing the market size for satellite and wireless broadband.

 

We remain confident this will continue within the jurisdictions in which we operate, with a fibre offering now available to our customer base.  

Medium 6

System reliance

The Group believes the proprietary technology platform, Pathfinder, built on Microsoft technology is a key contributor to the operational success of the business as well as the more localised systems. In the event of a system failure of the platform or any other technology or system operated by a third-party, short-term operations would be affected adversely.

Continued and sustained development and testing of the existing systems is undertaken regularly. Enhancements are rolled out during the course of the year to reduce risks. Additional resources have been brought into the business to support the developments.

Medium 9

Dependence on key executives

The performance of the Group will depend heavily on its ability to retain the services of the Board and to recruit, motivate and retain further suitably skilled personnel whether FTE or fractional. The loss of the services of key individuals may have an adverse effect on the business, operations, customer relationships and results.

The Board will continue to ensure that the management team are appropriately incentivised and that there is scope to appropriately incentivise new key personnel where required. The Group operates various share option schemes and management incentive plans which enable employees to benefit from continued growth and delivering shareholder returns. It also ensures that the management team, staff and shareholders objectives are aligned.

Medium 8

 

 

 

 

Bigblu Broadband plc

Strategic Report

Principal Risks and Uncertainties (continued)

For the year ended 30 November 2024

 

 

Risk

Description

Mitigation

Risk Rating

Fraud, including cyber attacks

As a provider of broadband solutions, the Group is a potential target and products may have vulnerabilities that may be targeted by attacks specifically designed to disrupt the Group's business and harm its reputation.

 

If an actual or perceived breach of security occurs in the Group's internal systems, it could adversely affect the markets perception of the Group's products or internal control systems. In addition, a security breach could affect the Group's ability to provide support for customers.

The Group have technical staff 9 both internal and seconded) including outside specialist contractors who focus on investigation and mitigation of risks related to fraud and cyber-attacks as appropriate.

Medium 9

Ineffective Control environment

The financial performance of the Group depends on operating within a robust control framework. The key finance team are all contractors and segregation of duties is a key control to be managed.

Reviews are undertaken of key risk areas by third parties as appropriate. The Board are also working with providers to outsource the financial reporting effective from Q3 2025, reducing the risk associated with contractors.

Medium 6

Force majeure

The Group's operations now or in the future may be adversely affected by risks outside its control, including space debris damaging or destroying satellites, labour unrest, civil disorder, war, subversive activities or sabotage, fires, floods, explosions or other catastrophes, epidemics, or quarantine restrictions.

This continues to be monitored by the Board with our professional advisors, satellite and wireless operators and insurance specialists.

Medium 6

Foreign Exchange Rate Volatility

The geographic spread of the Group means that financial results are affected by movements in foreign exchange rates. The risk presented by currency fluctuations may affect business forecasting and create volatility in the results and cash holdings.

The Group monitors foreign exchange exposure regularly and, when a transactional exposure is not covered through a natural hedge, consideration will be given in entering into a hedge arrangement such as forward contracts and Options. Alternatively pricing plans can be adjusted to mitigate if appropriate.

Medium 6

 

 

 

 

 

 

 

 

 

 

Bigblu Broadband plc

Strategic Report

Principal Risks and Uncertainties (continued)

For the year ended 30 November 2024

 

 

Risk

Description

Mitigation

Risk Rating

General economic conditions

Market conditions, particularly those affecting telecoms and technology companies may affect the ultimate value of the Group's share price, regardless of operating performance. The Group could be affected by unforeseen events outside its control, including, natural disaster, terrorist attacks and political unrest and government legislation or policy. The market perception of telecoms and technology companies may change which could impact on the value of investors' holdings and impact on the ability of the Group to raise further funds. General economic conditions may affect exchange rates, interest rates and inflation rates.

 

This continues to be monitored by the Board with our professional advisors.

Medium 9

Delayed signing of discontinued operations activities in the Skymesh business by new Directors

There is a risk to the business governance and control environment in the delayed signing of the accounts of the discontinued business Skymesh by the new owners. In addition, locally there is a requirement to file audited accounts that could impact on business activities in Australia.

This continues to be monitored by the Board with our professional advisors.

Medium 6

 

 

Bigblu Broadband plc

Strategic Report

Principal Risks and Uncertainties (continued)

For the year ended 30 November 2024

 

 

Probability

1.   Improbable (unlikely to occur)

2.   Remote (unlikely, though possible)

3.   Occasional (likely to occur occasionally during standard operations)

4.   Probable (not surprised, will occur in a given time)

5.   Frequent (likely to occur, to be expected)

Severity

1.   Negligible (the risk will not result in serious corporate disruption, or has a remote possibility of loss)

2.   Marginal (the risk could cause corporate disruption, or loss but its effects would not be serious)

3.   Moderate (the risk can result in corporate disruption or loss)

4.   Critical (the risk can result in corporate disruption or loss)

5.   Catastrophic (the risk is capable of causing serious corporate disruption and or loss)

 

Corporate Responsibility

BBB is committed to being an equal opportunities employer and is focused on hiring and developing talented people. The health and safety of our employees, and other individuals impacted by our business, is taken very seriously, and is reviewed by the Board and local management. A Company statement regarding the Modern Slavery Act 2015 is available on the Company's website at www.bbb-plc.com. As a manufacturer and distribution business, there is a risk that some of the Group's activities could have an adverse impact on the local environment. Policies are in place to mitigate these risks, and all of the businesses within the Group are committed to full compliance with all relevant health and safety and environmental regulations.

The Strategic Report was approved by the Board of Directors on 1 June 2025 and was signed on its behalf by:

 

Text, letter Description automatically generated

Frank Waters

Chief Executive Officer

1 June 2025

 

 

 

Bigblu Broadband plc

Strategic Report

Section 172 (1) Statement

For the year ended 30 November 2024

 

 

In accordance with section 172 of the Companies Act 2006 each of our directors acts in the way that they consider, in good faith, would most likely promote the success of the Group for the benefit of its members as a whole.

Consequences of any decisions in the longer-term

• interests of our colleagues

• need to foster the Group's business relationships with suppliers, customers and other key stakeholders

• impact of the Group's operations on communities and the environment

• desirability of the Group maintaining a reputation for high standards of business conduct

• need to act fairly as between members of the Group.

The directors take into account the views and interests of a wider set of stakeholders, and you can find out more about how the Group engages with its stakeholders below on pages 35,36 and 45. During the year the Board and its committee's received papers, presentations and reports, participated in discussions and considered the impact of the Group's activities on its key stakeholders (wherever relevant). We acknowledge that every decision we make will not necessarily result in a positive outcome for all of our stakeholders and the Board frequently has to make difficult decisions based on competing priorities. By considering the Group's purpose and values together with its strategic priorities and having a process in place for decision making, we do, however, aim to balance those different perspectives.

In terms of particular stakeholder groups

• Customers, employees, suppliers, community and environment: see the future prospects and key performance indicator sections of the Strategic Report. Additionally, other forms of interaction with different groups are maintained, including employee forums where appropriate, newsletters and group broadcasts.

• Shareholders: we would guide you to the entire report and to take advantage of the details in the investor sector of our portal on the website (www.bbb-plc.com).

How does the Board engage with stakeholders?

The Board will sometimes engage directly with stakeholders on certain issues such as remuneration schemes, strategic direction, investment and fundraising issues. The Board considers information from across the organisation to help it understand the impact of the Group's operations, and the interests and views of our key stakeholders in maximising shareholder value. It also reviews strategy, financial and operational performance, as well as information covering areas such as key risks, and legal and regulatory compliance. As a result of these activities, the Board has an overview of engagement with stakeholders, and other relevant factors, which enable the directors to comply with their legal duty under section 172 of the Companies Act 2006. For details on how the Board operates and the way in which the Board and its committees reach decisions, including the matters we discussed during the year, see pages 34 to 49.

Key strategic decisions

Decisions taken by the Board and its committees consider the interests of our key stakeholders, the impacts of these decisions and the need to foster the Group's business relationship with customers, suppliers and other stakeholders, as well as engagement with our employees. Papers submitted to the Board consider the impact on key stakeholders. Directors have had regard to the matters set out in section 172(1) (a)-(f) of the Companies Act 2006 when discharging their section 172 duties.

 

 

 

 

Bigblu Broadband plc

Governance

Directors' Report

For the year ended 30 November 2024

 

 

The Directors present their report together with the audited financial statements for the year ended 30 November 2024.

Results and dividends

 

The results include those of BBB PLC and its subsidiaries for the full year including continued and discontinued activities and are set out in the financial statements on pages 69 to 104.

 

The Directors do not recommend the payment of a final dividend for the financial year ended 30 November 2024.

 

 

Directors and their interests

 

The Directors who served during the year are set out below, together with their beneficial interests in the ordinary shares of the Group prior to the Return of Value in April and May 2025.  Biographical details are included on pages 38 to 40.

 

 

 


 

2024

2024

2023

2023


Appointed

Ordinary

Share

options

 

Ordinary

Share

shares of

shares of

options

15p each

15p each

 

 

Michael Tobin

 

29 Sept 2015

 

489,823

 

-

 

489,823

 

-

Frank Waters

12 May 2015

456,748

86,667

325,090

218,324

Paul Howard1

29 Sept 2015

216,243

66,666

216,243

66,666

Christopher Mills3

Philip Moses2

23 May 2018

21 May 2020

140,000

10,000

-

-

140,000

10,000

-

-







Total


1,312,814

153,333

1,181,156

284,990

 






As at the 30 November 2024 included in the above were 153,333 Share options vested but remaining unexercised.

 

 

1 In December 2023 Paul Howard purchased 66,666 shares. Following the purchase, he has a beneficial interest in 216,243 Ordinary Shares, representing 0.37% of the Company's issued share capital.

 

2 In December 2023 Philip Moses purchased 10,000 Ordinary Shares. Following the purchase Philip Moses has a beneficial interest representing 0.02% of the Company's issued share capital.

 

3 In December 2023, February and May 2024 Christopher Mills purchased a total of 140,000 shares, increasing his indirect and direct interest to 15,310,000 shares in the Company representing 26.02% of the issues share capital (through his interests in Oryx International Growth Fund Limited, Harwood Capital LLP and North Atlantic Smaller Companies Investment Trust).

 

 

 

 

Bigblu Broadband plc

Governance

Directors' Report

For the year ended 30 November 2024

 

Directors leaving during the course of the year:

 


 

2024

2024

2023

2023


Left

Ordinary

Share

options

 

Ordinary

Share

shares of

shares of

options

15p each

15p each

 







Andrew Walwyn1

17 May 2024

3,474,920

51,942

3,320,553

215,815













Total


3,474,920

51,942

3,320,553

215,815

 






 

 






 

1 In December 2023 Andrew Walwyn purchased 26,549. Following the purchase, he has a beneficial interest in 3,474,920 Ordinary Shares, representing 5.64% of the Company's issued share capital.

 

 

Directors' insurance and indemnities

The Group maintains directors' and officers' liability insurance which gives appropriate cover for any legal action brought against its directors. In accordance with section 236 of the Companies Act 2006, qualifying third- party indemnity provisions are in place for the directors in respect of liabilities incurred as a result of their office, to the extent permitted by law. Both the insurance and indemnities applied throughout the financial year ended 30 November 2024 and through to the date of this report.

Directors share options

 

The Group established an EMI option scheme and an 'unapproved' share option scheme, pursuant to which the Chief Executive Officer and other members of staff have been or may be granted share options. 

As explained in the Company's 6 September 2021 circular to shareholders, adjustments were made to all options granted under the above schemes that were outstanding at the time the return of value detailed in that document became effective.  In particular, the exercise price payable under those options was reduced by 45 pence per share (being an amount equal to the return of value).

Details of the options that have been granted to Directors under the EMI and unapproved schemes and which were outstanding during the year to 30 November 2024, are as follows:

 

 

 

 

Bigblu Broadband plc

Governance

Directors' Report

For the year ended 30 November 2024

 

 

Director

Scheme

Date of grant

No. of shares under option at 30 November 2024

Exercised during the year

 

No. of shares under option at 30 November 2024

Exercise price (pence) per share at 30 November 2024 (or date of exercise if earlier)2

Normal expiry date

Frank Waters

EMI

21/12/16

217

-

217

69.45

21/12/26

Frank Waters

Unapproved

21/12/16

86,450

-

86,450

69.45

21/12/26

Paul Howard

Unapproved

21/12/16

66,666

-

66,666

69.45

21/12/26









Total



153,333

-

153,333











 

Directors leaving during the course of the year:

 

 

 

Director

Scheme

Date of grant

No. of shares under option at 30 November 2023

Exercised during the year

 

No. of shares under option at 30 November 2024

Exercise price (pence) per share at 30 November 2024 (or date of exercise if earlier)2

Normal expiry date

Andrew Walwyn

EMI

21/12/16

51,942

-

51,942

69.45

21/12/26









Total



51,942

-

51,942











 

 

 

Notes:

(1)      All options included in the above tables were capable of being exercised in full throughout the year to 30 November 2024 and will normally remain so until the tenth anniversary of their original date of grant.

 

(2)      As explained above, a 45 pence per share reduction was applied to the exercise price of all options that were outstanding at the time the 2021 return of value became effective.

 

 

Directors and their interests

 

Following consultation with a number of shareholders and as highlighted in previous reports, the Group has established a Long-Term Incentive Plan ("LTIP") and more recently a Management Incentive Plan, pursuant to which the Chief Executive Officer and other members of staff have been or may be granted awards. There were no awards made under the existing LTIP arrangements in FY24. However, as also explained in the Company's 6 September 2021 circular to shareholders, appropriate mechanisms have been put in place to provide cash compensation to LTIP participants who exercise their awards after the time the return of value detailed in that document became effective.  In particular, these arrangements involve the payment to the relevant individual of an additional 45 pence per share in cash on any such exercise.

Bigblu Broadband plc

Governance

Directors' Report (continued)

For the year ended 30 November 2024

 

 

Details of the options that have been granted to Directors and other staff members under the LTIP and which were outstanding during the year to 30 November 2023, are as follows:

 

 

Director

Scheme

Date of grant

No. of shares under option at 30 November 2023

Exercised during the year

 

Lapsed during the year1

No. of shares under option at 30 November 2024

Exercise price (pence) per share at 30 November 2024 (or date of exercise if earlier)

Normal expiry date

Frank Waters

LTIP

30/05/18

79,826

79,826

-

-

15.00

30/05/28

Frank Waters

LTIP

28/10/19

51,832

51,832

-

-

15.00

28/10/29

Total



131,658

131,658

-

-





















Notes:

(1)      The ability to exercise awards under the LTIP is conditional on, amongst other things, the continued employment of the individual within the Group and the satisfaction of specified performance conditions (which are regularly reviewed by the Remuneration Committee).  There were no lapsed options in the year.  Following the vesting of an LTIP award, it will normally remain capable of exercise until the 10th anniversary of its original date of grant.

 

(2)      As part of the exercise in resolving all outstanding share awards during the year to 30 November 2024. Frank Waters Immediately following the exercise of LTIP options on repurchased into his self-invested personal pension account ("SIPP").

 

The Directors' beneficial interests in share options shown in the tables on the previous pages comprise options issued under the EMI option scheme, the "unapproved" option scheme and the LTIP. All such schemes, together with other Management Incentive Plans, are reviewed at least annually to ensure they are in line with shareholders' expectations.

 

Directors leaving during the course of the year:

 

 

Director

Scheme

Date of grant

No. of shares under option at 30 November 2023

Exercised during the year

 

Lapsed during the year1

No. of shares under option at 30 November 2024

Exercise price (pence) per share at 30 November 2024 (or date of exercise if earlier)

Normal expiry date

Andrew Walwyn

LTIP

30/05/18

99,359

99,359

-

-

15.00

30/05/28

Andrew Walwyn

LTIP

28/10/19

64,514

64,514

-

-

15.00

28/10/29

Total



163,873

163,873

-

-












 

 


















Bigblu Broadband plc

Governance

Directors' Report (continued)

For the year ended 30 November 2024

 

 

Directors and their interests (continued)

 

There are a number of performance conditions as well as time restrictions relating to the financial year ended 30 November 2024 attached to these share schemes and are reviewed by the Remuneration Committee. 

 

Directors' Remuneration

 

The following table shows emoluments paid and accrued to Directors during the financial year:




                                                               Year ended




Year ended 30 November 2024            30 November




                                                             2023





Total

Total

 

Salary/fees

Bonus

BIK

Pension

emoluments

emoluments

 

£000

£000

£000

£000

£000

£000

 

Current Directors:







 

Michael Tobin (Non-Executive Director and Chairman)

 

45

 

 -

 

 -

 

 2

                     47

                     63

 








 

 

Frank Waters (Chief Executive Officer and Chief Financial Officer)

 

206

         

 

147

            8

           

9

               

370

               

295

 

 

Paul Howard (Non-Executive Director)

31

-

   -

   

-

  

31

41

 

 

Christopher Mills (Non-Executive Director)

 

 

28

 

 -

 

 -

 

 -

                     28

                     37

 

Philip Moses (Non-Executive Director)

31

-

-

-

31

41

 








 


341

147

  8

      11

507

477

 

Former Directors:







 








 

Andrew Walwyn (Resigned 17 May 2024)

125

28

3

5

161

                   326

 








 








 








 

 

 

 

 

Bigblu Broadband plc

Governance

Directors' Report (continued)

For the year ended 30 November 2024

 

 

Service Contracts

 

The Chief Executive Officer has a service contract with the Company that are terminable by either party on not less than 12 months prior notice. The non-executive Directors have service contracts with the Company that are terminable by either party on not less than 3 months' prior notice.

 

Pensions and Private Healthcare

 

There are pensions and private healthcare arrangements in place for the Chief Executive Officer as well as central team members as agreed with individuals.

 

Substantial shareholdings

 

As at 30 November 2024 the Group was aware of the following interests in 3% or more of its issued voting share capital:

 

Shareholder

% Holding

No. of shares

 

 


Harwood Capital LLP

25.8

15,170,000

Richard Griffiths

11.5

6,739,374

Liontrust Asset Management

9.0

5,285,648

Gresham House Asset Management

8.8

5,203,644

BGF Investment Management Limited

7.7

4,544,444

Mr Andrew Walwyn

5.6

3,474,920

Hargreaves Lansdown Nominees Limited

5.5

3,300,531

Interactive Investor Services Nominees Limited

4.9

2,901,199




Employee involvement

 

The Group's policy is to encourage involvement at all levels, as it believes this is essential for the success of the business. Employees are encouraged to present their views and suggestions in respect of the Group's performance and policies.

 

Financial risk management objectives and policies

 

The Group's financial instruments comprise cash, liquid resources and various items, such as trade receivables and trade payables that arise directly from its operations. The main risks arising from the Group's financial instruments are currency risk, interest rate risk, credit risk and liquidity risk. The Directors review the policies for managing each of these risks on an on-going basis and they are summarised in note 24 to the financial statements.

 

 



 

Bigblu Broadband plc

Governance

Board of Directors

For the year ended 30 November 2024

 

 

Directors

 

 

Michael Tobin OBE

Non-Exec Chairman

Paul Howard

Non-Executive Director

Christopher Mills

Non-Executive Director

Philip Moses

Non-Executive Director

Appointment

Michael joined the Board and became Chairman in September 2015

Paul joined the Board in September 2015.

Christopher joined the Board in May 2018.

Phil joined the Board in May 2020

Committee Membership

Michael chairs the Board's Remuneration and Nomination Committees and is a member of the Audit and Risk Committee.

Paul serves on the Board's remuneration and Audit and Risk Committees.

None

Phil chairs the Board's Audit and Risk Committee.

Independence

The Board consider Michael to be an independent Director.

 

The Board consider Paul to be an independent Director.

The Board consider Christopher to be a non-independent Director.

The Board consider Phil to be an independent Director.

Background and Experience

Michael is a highly successful serial technology entrepreneur & pioneer with over 30 years' experience in the telecoms & technology sector.

 

As Chief Executive, Michael Tobin OBE led Telecity Group plc, a leading FTSE250 Technology company from 2002 to 2015.

 

Michael joined Redbus in 2002 delisting it from the main market to AIM and then took it private, winning the London Business Awards "Business Turnaround of the Year" award in 2005. After engineering the merger with Telecity he successfully re-listed Telecity Group in October 2007 winning the accolade of UK Innovation Awards IPO of the year 2008 and the techMARK Achievement of the year in the same year.

 

Subsequently he grew the business from £6m market cap in 2002 to being a top performer in the FTSE250 worth over £2Bn, being recognised as Britain's Most admired Tech Company in 2012.

 

 

 

Paul spent over 15 years with J.P Morgan Cazenove as a telecoms and media analyst and was one of Cazenove's youngest ever partners. He won numerous awards from Reuters and Starmine and was Head of the Number One ranked European telecoms research team as ranked by the Institutional Investor in 2011. Paul left Cazenove in 2011 and became an investor and non-executive director of various small telecoms companies. He also spent a year with Morgan Stanley in 2015 helping their Select Risk equity trading business. Paul has a BSc from Durham University in Maths and is a qualified accountant.

Christopher founded Harwood Capital Management in 2011, a successor of the former parent company of Harwood, J O Hambro Capital Management which he co-founded in 1993. He is Chief Executive and Investment Manager of North Atlantic Smaller Companies Investment Trust plc and Chief Investment Officer of Harwood Capital LLP. He is a Non-Executive Director of several companies. Christopher was a Director of Invesco MIM, where he was head of North American Investments and Venture Capital, and of Samuel Montagu International.

 

Phil has held CFO level roles in both telco and infrastructure companies in the UK and internationally for the last 20 years.

He held several divisional CFO positions at BT as well as that of IR director and Group Controller.

Subsequently, he was Group CFO at p/e owned Arqiva, the UK's largest communications tower company; at London City Airport and at pan-African fibre and data centre provider Liquid Telecom.

Phil has a mathematics BSc from Warwick university and is an FCCA.

 

 

 

Bigblu Broadband plc

Governance

Board of Directors (continued)

For the year ended 30 November 2024

 

 

Directors (continued)

 

Michael Tobin OBE

Non-Exec Chairman

Paul Howard

Non-Executive Director

Christopher Mills

Non-Executive Director

Philip Moses

Non-Executive Director

Background and Experience (continued)

Prior to joining Telecity Group, Michael headed-up Fujitsu's e-Commerce operations in Frankfurt, Germany. Before that, he ran ICL's Danish outsourcing subsidiary out of Copenhagen Denmark. He also held several senior positions based in Paris for over 11 years including Business Development Director at International Computer Group coordinating global distribution of IT infrastructure. As a Non-Exec Director, Michael was instrumental in transforming PACNET in Hong Kong from a Sub Sea Cable operator to a successful Data centre operator culminating in its sale in 2016 to Telstra for $800m.

 

Michael was named 'UK IT Services Entrepreneur of the Year' by Ernst & Young in 2009, 2010 & 2011; PWC Tech CEO of the Year 2007; London Chamber of Commerce 'Business Person of the Year' for 2009 & 2010; In 2009 was named techMARK 'Personality of the Year'; In 2007 & 2009 he was the winner of the DCE Outstanding Leader of the Year, and in 2008 won 'Data Centre Business Person of the Year' at the Data Centre Leaders awards. He was awarded 'Outstanding Contribution to the Industry' at the Data Centre Europe awards and in 2011 received a Lifetime Achievement Award for services to the industry. In 2005 he was named number 31 of Britain's Top 50 Entrepreneurs.

 

In 2015 Michael was honoured in the Queens New Year's Honours List with the Order of the British Empire medal for Services to the Digital Economy.




External appointments

Michael holds a number of non-executive and Chairmanship roles including NorthC Datacentres, Cloudhesive LLC, Ocolo.io, Radius Global Infrastructure, EdgeConnex, Audioboom plc, Tobin Ventures Ltd and Scaleup Group.

Paul holds a number of executives roles, including Chairman of Quickline Communications Ltd and Chair of Calitii Limited.

Christopher holds a number of non-executive roles.

Phil was appointed CFO of Osborne Infrastructure Ltd in January 2023, which was rebranded as Octavius Infrastructure Ltd in 2023, a private equity owned £300m turnover civil engineering business.



 

Bigblu Broadband plc

Governance

Board of Directors (continued)

For the year ended 30 November 2024

 

 

Directors (continued)

 

Frank Waters

Chief Executive Officer

Appointment

Frank joined the Board as CFO on the completion of the reverse acquisition in May 2015.Frank became both CEO and CFO in May 2024.

Committee Membership

None

Independence

Executive - non-independent

External appointments

Frank holds a number of non-executive directorships in sports clubs and businesses. In addition, Frank is a NED, Chairs the Audit Committee and a member of REMCOM for Quickline Communications Ltd and a NED for SKM Telecommunications Services Pty Ltd

 


Frank qualified as a Chartered Accountant (ICAS) with Ernst & Young in 1989. Frank has spent the last 20 years, primarily as finance director, in a number of fast-growing entrepreneurial companies in the mobile, consumer electronics and technology sectors.

 

Frank was instrumental in the sale of DX Communications alongside Andrew Walwyn to what is now Telefonica.

 

Frank joined Bigblu Broadband in the summer of 2013 and, as Chief Financial Officer, is responsible for all Group finance, commercial, legal, regulatory, HR, IT and M&A matters.

 

Frank moved into the role of Chief Executive Officer immediately after the resignation of the CEO alongside his CFO responsibilities



Bigblu Broadband plc

Governance

Statement of Directors' Responsibilities

For the year ended 30 November 2024

 

 

The Directors are responsible for preparing the Strategic Report, Directors' Report and the financial statements in accordance with applicable law and regulations.

UK Company law requires the directors to prepare Group and Company Financial Statements for each financial year.  Under that law the directors are required to prepare Group Financial Statements in accordance with International Financial Reporting Standards ('IFRS') as adopted by the UK and the rules of the London Stock Exchange for companies trading securities on the Alternative Investment Market. The Directors have chosen to prepare the Group financial statements in accordance with IFRS as adopted by the UK.

The Group financial statements are required by law and IFRS adopted by the UK to present fairly the financial position, financial performance and cash flows of the Group for that year.

In preparing each of the group and company financial statements, the directors are required to:

•      select suitable accounting policies and then apply them consistently;

•      make judgements and estimates that are reasonable and prudent;

•      state that the Group had complied with IFRS, subject to any material departures disclosed and explained in the financial statements;

•      prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and the Company will continue in business.

 

The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Group and to enable them to ensure that the financial statements comply with the requirements of the Companies Act 2006 and Article 4 of the IAS Regulation.  They are also responsible for safeguarding the assets of the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

On behalf of the Board

 

Text, letter Description automatically generated

 

 

Frank Waters

 

Chief Executive Officer

 

1 June 2025

 


Bigblu Broadband plc

Governance

Corporate Governance Statement

For the year ended 30 November 2024

 

 

Dear Shareholder,

 

At Bigblu Broadband plc all our stakeholders are important to us. The design and operation of a robust governance structure appropriate for a group of our scale and ambition is critical to meeting their needs. Our approach to governance is based on the concept that good corporate governance enhances long-term shareholder value and sets the culture, ethics and values for the rest of the Group.

 

The Board has ultimate responsibility for reviewing and approving the Annual Report and Accounts and it has considered and endorsed the arrangements for their preparation. The Directors confirm the Annual Report and Accounts, taken as a whole is fair, balanced and understandable and provides the information necessary for shareholders to assess the Group's position and performance, business model and strategy.

 

 

Michael Tobin OBE

 

1 June 2025



 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Quoted Companies Alliance Code for Small & Mid-sized Quoted Companies

 

The board of Bigblu Broadband Group plc (the "Company") is responsible for the Group's corporate governance policies and recognises the importance of high standards of corporate governance and integrity. The Group adopted the Quoted Companies Alliance Code for Small & Mid-sized Quoted Companies (the "QCA Code") in September 2018. This statement sets out how the Group complies with the 10 principles of the QCA Code. A compliance review will be undertaken by the Company Secretary of the new QCA Code which will come into effect for the 30 November 2025 Annual Report.

 

1. Strategy & business model

 

The Group is an alternative broadband provider who markets and delivers broadband services to homes and businesses mainly located in areas of unserved underserved telecoms infrastructure. In the context of the New Zealand continuing operations this is remote regional and rural customers. The Group's target customers are residential and businesses who are typically not served by fibre to the premise's broadband. The Group's main focus to deliver a super-fast broadband service to target customers is satellite broadband GEO and LEO.

 

The continuing Group has customers in New Zealand totalling 0.1k as at 30 November 2024, as well as c0.5k associated with the Starlink resellers. The continuing Group remains focussed on growing the Continuing Group organically and works closely with network partners to ensure we deliver the best customer offers and service wrap. At the same time ensuring the continuing operations are well positioned to realise value for our shareholders.

 

Together with local bespoke systems the Group's cloud-based global billing and customers service (ERP) platform, Pathfinder, enables it to support customer needs via Portal access or recently launched App. The Group uses satellite capacity from a number of different satellite owners to enable it to provide satellite broadband services and these include but are not limited to ? who in NZ Starlink and Oneweb. The Group makes its decisions on which operator to use based on a mixture of quality of their services, their product roadmap, business model, resultant price structure, and the amount of capacity available in a particular market segment, balancing customer needs with Group performance.

 

Satellite design and processing efficiency continue to progress at a pace resulting in continually improving satellite economics with each new satellite launch allowing the Group to continue to improve its broadband offerings and keep pace with the growth in internet demand. Since the Group's inception in 2008, headline consumer satellite broadband speeds in Australia have increased from 4 Mbps to 1000 Mbps and the Group, working with its satellite partners, believes that speeds and data allowances will continue to increase exponentially over the next 3 - 5 years.

 

 

 

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

 

2. Understanding and meeting shareholder needs and expectations

 

The AGM is the main forum for dialogue with shareholders and the Board. The Notice of Meeting is sent to shareholders at least 21 clear days before the meeting. The chairs of the Board and all committees, together with all other Directors, routinely attend the AGM and are available to answer questions raised by shareholders. Feedback from investors is also obtained through direct interaction between the CEO / CFO at meetings following the publication of its full-year and half-year results. There is also regular dialogue with investors through the medium of the Group's corporate broker (Cavendish).

 

The Company has a dedicated investor relations website at www.bbb-plc.com which aims to keep all types of investors fully informed and up to date on the Group's activities, share price and future meetings as well as supplying documents and information which may be of general interest.

 

 

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Details of specific contacts at Cavendish are published on all the Group's RNS releases and on the Group's investor website.

 

3. Taking into account wider stakeholder & social responsibilities & their implications for long-term success

 

The long-term success of a business and good Corporate Governance includes the Board considering the Group's impact on the communities it operates in, the environment and society as a whole. The group's stakeholders include shareholders, customers, members of staff, suppliers, regulators, industry bodies and creditors including lenders. The Board works hard to identify the Group's stakeholders and understand their needs, interests and expectations.

 

The principal ways in which their feedback on the Group is gathered are via meetings, conversations, surveys and online reviews. Following this feedback, the Group has continued and evolved its clearly defined customer-focused and people-led strategy.

 

Every company should consider its corporate social responsibilities (CSR). Any CSR policy should include a narrative on social and environmental issues and should show how these are integrated into the Group's strategy. Integrating CSR into strategy will help create long-term value and reduce risk to shareholders and other stakeholders. The Group see CSR as a very important area for consideration and are currently in the process of finalising a CSR Policy.

 

The Directors are aware of the impact the business activities have on the communities in which it operates and has in place an environmental policy. The Group's responsibilities to stakeholders including staff, suppliers and customers and wider society are also recognised and this is evidenced and underpinned by our values:

 

·      Customers - Grow profitable elements of the business whilst putting the customer first

·      Innovation - Industry leading product design always exceeding customers' expectations

·      Quality - Excellence in operations, processes and systems

·      Environment - Engaging with and supporting the communities in which we work

·      Teamwork - Support and engage with our people

 

 

4. Embedding effective risk management

 

The board of the Group ensures that its risk management framework identifies and addresses all the relevant risks and threats that the business may be subject to in the execution of its business plan. These include extended business activities including key customers and its supply chain. The section "Principal Risks and Uncertainties" on pages 1 to 20 of this Annual Report identifies these risks and how the Board and the business mitigate these risks. The board of the Group meets regularly during the year and continually reappraises and discusses the tactics and strategy employed to mitigate these risks.

5. Maintaining a balanced and well-functioning board

 

The Company ensures a balanced board membership to reflect the skills and attributes needed. The board consists of two executive directors and four non-executive directors.

 

 

 

 

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

The Board and its committees

 

The Board is responsible for the effective oversight of the Group. It also agrees the strategic direction and governance structure that will help achieve the long-term success of the Group and deliver shareholder value. The Board takes the lead in areas such as strategy, financial policy and making sure a sound system of internal control is maintained. The Board's full responsibilities are set out in the schedule of matters reserved for the Board described below. The Board delegates authority to its committees to carry out certain tasks on its behalf, so that it can operate efficiently and give the right level of attention and consideration to relevant matters.

 

Role of the Board and management

 

Role of Chairman and Chief Executive Officer

 

There is a clear division of responsibilities between the running of the Board and the executive responsible for the Group's business.

 

The Chairman is responsible for leadership of the Board, ensuring its effectiveness and setting the agenda for Board meetings. Once strategic objectives have been agreed by the Board, it is the Chief Executive Officer's responsibility to ensure they are delivered upon and consistently to be accountable to the Board. The day-to-day operations of the Group are managed by the Chief Executive Officer and his management team.

 

Board processes

 

The full Group Board met eight times in the financial year under report and is scheduled to meet eight times in the current financial year and at any other time as may be necessary to address any specific significant matters that may arise.

 

The agenda for Board meetings is prepared in conjunction with the Chairman. Submissions are circulated in advance and for regular Board meetings will include operational and financial updates together with papers relating to specific agenda items.

 

Management prepares monthly finance reports which allow the Board to assess the Group's activities and review its performance.  Members of management are regularly involved in Board discussions and Directors have other opportunities for contact with a wider group of employees.

 

To assist in the execution of its responsibilities, the Board has established an Audit and Risk Committee, a Remuneration Committee and a Nominations Committee together with a framework for the management of the consolidated Group including a system of internal control.

 

The Board is ultimately responsible for the Group's system of internal control and for reviewing its effectiveness. This includes financial, operational and compliance controls and risk-management systems. The Board has reviewed the effectiveness of the system of internal control during the year in conjunction with the External Auditors.

 

Internal control systems are designed to meet the Group's particular needs and the risks to which it is exposed. Accordingly, the internal control systems are designed to manage rather than eliminate the risk of failure to achieve business objectives and by their nature can only provide reasonable and not absolute assurance against misstatement and loss.

 

 

 

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Role and Responsibilities of the Board

 

The Board's primary role is the protection and enhancement of long-term shareholder value. To fulfil this role, the Board is responsible for the overall management and corporate governance of the consolidated Group including its strategic direction, establishing goals for management and monitoring the achievement of these goals.

 

From time to time the Board may delegate or entrust to any Director holding executive office (including the CEO) such of its powers, authorities and discretions for such time and on such terms as it thinks fit. The Board have in place a Delegation of Board authority which establishes those matters which it is considered appropriate remain within the overall control of the Board (or its committees) and those which are delegated to the CEO (or onwards as appropriate).  In addition to overall Group strategy, the Board approves the annual budget and retains control over corporate activity (mergers, acquisitions, partnerships, material disposals and investments) and material contract and financing decisions (over and above set value/credit-risk limits). The Board considers that the current authority remains appropriate for the Board.

 

Management's role is to implement the strategic plan established by the Board and to work within the corporate governance and internal control parameters established by the Board.

 

The Board has approved a schedule of matters reserved for its decision; specifically, the Board is responsible for:

·      Guiding the Group's long-term strategic aims, leading to its approval of the Group's strategy and its budgetary and business plans

·      Approval of significant investments, M&A and capital expenditure

·      Approval of annual and half-year results

·      Ensuring maintenance of a sound system of internal control and risk management (taking into consideration recommendations of the Audit and Risk Committee)

·      Ensuring adequate succession planning for the Board and Executive management (taking into consideration the recommendations of the Nomination Committee)

·      Determining the remuneration policy for the Directors and the senior management team (taking into consideration the recommendations of the Remuneration Committee)

 

Board focus during the year

 

·      Strategy and Funding:

 

During FY24, the Board worked with management to identify and anticipate industry trends to ensure that the Group's strategy is designed to address these trends as well as other industry dynamics, such as the competitive landscape.

 

The Board also reviewed relationships with the Group's main partners and suppliers. Together with our Partners over the past five years, the Group successfully executed its strategy of becoming a leading provider of last mile rural broadband solutions through a combined offering of satellite, 5G and fixed wireless products.

 

The board also continues to look at maximising shareholder value which resulted in the sale of the Norwegian business in May 23 and Skymesh post year end in December 24.

 

 

 

 

 

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

·      Financials:

During FY24, the Board reviewed the Group's operating results and financial statements with management and the Group's external auditors. The Board also reviewed and approved the budget and operating plan for the financial year.

 

·      Governance:

The Board continues to review its governance structure following the adoption of the QCA Code to ensure, where possible, the Company is compliant with the requirements applicable to a publicly listed group and the QCA Code. In addition, a compliance review will be undertaken against the new QCA Code which will be reported against in the 30 November 2025 Annual Report.

 

·      Business performance:

In FY24, the Board received and reviewed reports from management on the performance of the Group's business. The Board continually engages with management on various aspects of business performance, Key Performance Indicators, including business drivers, industry trends, risks, opportunities and the competitive landscape.

 

Board committees

 

The Board has established committees as follows:

·      Audit and Risk Committee (chaired by Phil Moses) to oversee financial reporting, internal control and the management of the risks the Group faces.

·      Nomination Committee (chaired by Michael Tobin OBE) to lead the process for appointments to the Board and a

·      Remuneration Committee (chaired by Michael Tobin OBE) which has the responsibility of helping to develop and manage the Group's Remuneration Policy.

 

The committee reports can be found on pages 44 to 56 and each committee's full terms of reference are available on our website.

 

Table of Attendance

 

The table below summarises the attendance of the Directors and committee members at the scheduled Board and committee meetings held during the year:

 

 

Current Directors

Board

Audit and Risk Committee

Remuneration Committee

Nomination Committee

Held

Attended

Held

Attended

Held

Attended

Held

Attended

Michael Tobin OBE*

8

8

2

2

4

4

1

1

Frank Waters

8

8

2

2

-

-

-

-

Paul Howard

8

7

2

1

4

4

1

1

Christopher Mills

8

5

-

-

-

-

-

-

Philip Moses**

8

8

2

2

-

-

-

-










Past Director









Andrew Walwyn

6

6

-

-

-

-

-

-



















·    Andrew Walwyn resigned during the year.

 

The figures in the "held" column represent the number of meetings a Director was eligible to attend as a Director and the "attended" column represents the number of meetings attended by that Director.

* Michael Tobin OBE is Chairman of the Board and Chairman of the Nomination and Remuneration Committees.

** Philip Moses is Chairman of the Audit and Risk Committee.

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

6. Having appropriate experience, skills and capabilities on the board

 

Board Composition, Qualification and Experience

 

The Board currently comprises five (2023: six) Directors. The number and/or composition may be changed where it is felt that additional expertise is required in specific areas, or when an outstanding candidate is identified.

 

The composition, experience and balance of skills on the Board are periodically reviewed to ensure that there is the right mix on the Board and its committees, and they are working effectively. The Board comprises a Non-Executive Chairman (who, for the purposes of the QCA Code was independent on appointment and remains independent), three Non-Executive Directors, two of whom are considered by the Board to be independent for the purpose of the QCA Code. There is one Executive Director, Frank Waters who is considered by the Board to be non-independent for the purpose of the QCA Code.

 

The current members of the Board have a wide range of skills and experience. The Board and Nomination Committee believes that a membership that combines detailed knowledge of the Group's operations, the technology industry and leading a group listed on the London Stock Exchange are crucial to the Board's ability to lead the Group successfully.

 

The composition of the Board is determined using the following principles:

 

·      a majority of the Board should be non-executive Directors. Currently there are 4 non-executive Directors and 1 executive Directors.

·      the role of Chairman is to be filled by a non-executive Director,

·      the Board should have enough Directors to serve on various committees of the Board without overburdening the Directors or making it difficult for them to fully discharge their responsibilities,

·      Directors appointed by the Board are subject to election by shareholders at the following annual general meeting and thereafter one third of Directors are subject to retire by rotation each year.

 

The Company Secretarial service is provided by a professional services company in order to conform to requirements. 



 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

 

Key Board Roles

Chairman

Chief Executive Officer

Non-Executive Directors

 

Leads the Board

 

Leads the management team


Promotes highest standard of corporate governance

Supports the Chairman to ensure appropriate governance standards spread through the Group

Acts as intermediary between Directors when required

Challenges strategic matters

Raises strategic initiatives aimed at improving shareholder returns in line with the strategic direction of the Group

Challenges strategic initiatives presented by Executive Directors as well as assists in the development of Group Strategies

Promotes a culture of openness and debate

Oversees implementation of all Board-approved actions

Available to stakeholders to address any concerns or issues that they feel have not adequately been addressed through usual channels of communication.

Encourages constructive relations between Executive and Non-Executive Directors

Ensures that the Board is made aware of the employees' views on relevant issues

Integral role in succession planning

Facilitates effective contributions by the Non-Executive Directors

Develops proposals for the Board to consider in conjunction with fellow Executive Directors


 

Non-Executive Director Independence 

 

The Board considers and reviews the independence of Non-Executive Directors regularly as part of the Directors' performance evaluation. In carrying out the review, consideration is given to factors such as their character, judgement, commitment and performance on the Board and relevant committees and their ability to provide objective challenge to management.

 

The Board considers its Independent Non-Executive Directors bring strong judgement and considerable knowledge and experience to the Board's deliberations.

 

As noted in the Annual Report on Remuneration on page 51, Michael Tobin OBE, and Paul Howard both participate in the Group's share option plan and have held office for a period of nine years as at 12 May 2024. Notwithstanding this, both Michael Tobin and Paul Howard are considered independent in character and judgement, this is evidenced by the valuable contributions they make at Board and Committee meetings, and in particular, the knowledge and experience they bring to the roles as Chairman, Non-Executive Directors and Committee members. In addition, whilst Christopher Mills is considered Non-Independent, Christopher provides enormous guidance and support to the business and is considered to be independent in character and judgement.

 

Appointment and Tenure

 

All Non-Executive Directors serve on the basis of letters of appointment which are available for inspection upon request. The letters of appointment set out the expected time commitment of Non-Executive Directors who, on appointment, undertake that they will have sufficient time to meet what is expected of them. Non-Executive Directors are appointed for an initial three-year term and the continuation of their appointment is conditional on satisfactory performance and subject to re-election at the Group's Annual General Meetings. Directors who have served for nine years or more are required to stand for annual re-election under the Company's articles of association.



 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Executive Directors serve on the basis of service agreements which are also available for inspection upon request. Further details on the Executive Directors' service agreements are included in the Annual Report on Remuneration, on page 50.

 

Director Training

 

The Chairman is responsible for the induction of new Directors and ongoing development of all Directors. The Board received tailored training as appropriate for service on a listed Company Board. New Directors will receive a full, formal and tailored induction on joining the Board designed to provide an understanding of the Group's business, governance and key stakeholders. The induction process typically includes an induction pack, operational site visits, meetings with key individuals and the Group's advisors, and briefings on key business, legal and regulatory issues facing the Group.

 

As the business environment changes, it is important to ensure the Directors' skills and knowledge are refreshed and updated regularly. Accordingly, the Nomad ensures that updates on corporate governance, regulatory and technical matters are provided to Directors at special sessions in between formal Board meetings. In this way, Directors keep their skills and knowledge relevant so as to enable them to continue to fulfil their duties effectively.

 

Information and Support Available to Directors

 

All Board Directors have access to the Company Secretary, who advises them on Board and governance matters. The Chief Executive Officer and the Company Secretary work together to ensure that Board papers are clear, accurate, delivered in a timely manner to Directors, and of sufficient quality to enable the Board to discharge its duties. As well as the support of the Company Secretary, there is a procedure in place for any Director to take independent professional advice at the Group's expense in the furtherance of their duties, where considered necessary or advisable.

 

Director Election

 

Following recommendations from the Nomination Committee, taking into account the results of the Board's performance evaluation process, the Board considers that all Directors continue to be effective, committed to their roles and have sufficient time available to perform their duties. In accordance with the Company's Articles of Association one third of Directors are to retire by rotation excluding those appointed during the year and those re-elected at the Group's AGM in 2024 as set out in the Notice of AGM. In accordance with the Company's articles of association when a non-executive director has served for a period of nine years the non-executive director will be subject to annual retirement by rotation at each AGM.

 

Directors' Conflicts of Interest

 

Directors must keep the Board advised, on an ongoing basis, of any interest that could potentially conflict with those of the Company. Where the Board believes that a significant conflict exists, the Director concerned is either not present or does not take part in discussions and voting at the meeting whilst the item is considered.

 

Directors have a statutory duty to avoid situations in which they have, or may have, interests that conflict with those of the Company, unless that conflict is first authorised by the Directors. This includes potential conflicts that may arise when a director takes up a position with another Company. The Company's Articles of Association allow the Board to authorise such potential conflicts, and there is in place a procedure to deal with any actual or potential conflict of interest. The Board deals with each appointment on its individual merit and takes into consideration all the circumstances.

 

All other appointments have been authorised by the Board and have been included in the conflicts register.



 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Independent professional advice and access to Company information

 

Each Director has the right of access to all relevant Group information and to the Group's management and, subject to prior consultation with the Chairman, may seek independent professional advice at the Group's expense. A copy of any advice received by the Director is to be made available to all other members of the Board.

 

7. Evaluating board performance

 

The Board and its committees were formed upon listing in May 2015 and are reviewed from time to time.  A Board Effectiveness Review was carried out during 2023 with the results being analysed by the Nomination Committee and presented to the Board. A small number of proposed recommendations were made and implemented by the Board.  Given the Company's current strategy the Board decided not to carry out a Board Effectiveness Review during 2024.

 

8. Ethical values & behaviours

The Company operates a corporate culture that is based on ethical values and behaviours. The Chief Executive Officer communicates regularly with staff through meetings and messages to ensure best-in-class ethical standards and to provide clear guidance on how the members of staff are expected to behave towards their colleagues, suppliers, customers, shareholders and on their wider responsibilities to the communities within which they operate.

9. Maintaining governance structures and processes

The Chairman is responsible for leadership of the Board, ensuring its effectiveness and setting the agenda for Board meetings. Once strategic objectives have been agreed by the Board, it is the Chief Executive Officer's responsibility to ensure they are delivered upon. The day-to-day operations of the Group are managed by the Chief Executive Officer.

The division of responsibilities between the Chairman, Chief Executive Officer and Non-Executive Directors is set out in writing in their contracts and agreed by the Board. The roles of the Chairman and the Chief Executive Officer are separate with a distinct division of responsibilities. The partnership between Michael Tobin OBE and Frank Waters is based on mutual trust and facilitated by regular dialogue between the two. The separation of authority enhances independent oversight of the executive management by the Board and helps to ensure that no one individual on the Board has unfettered authority.

For the roles and responsibilities of the Board please see section 6 on page 40.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

10. Communicating with shareholders and other relevant stakeholders

 

Shareholder engagement

 

Responsibility for shareholder relations rests with Frank Waters, the Chief Executive Officer. He ensures that there is effective communication with shareholders and is responsible for ensuring that the Board understands the views of shareholders. Frank is supported by the Group's corporate brokers with whom he is in regular dialogue. As a part of a comprehensive investor relations programme, formal meetings with investors are scheduled to discuss the Group's interim and final results. In the intervening periods, the Group continues its dialogue with the investor community by meeting key investor representatives and holding investor roadshows as appropriate.

 

Annual General Meeting

 

The Company's Annual General Meeting ("AGM") will be held on 30 June 2025, and such notice of the AGM will be circulated to shareholders shortly. All shareholders have the opportunity to attend and vote, in person or by proxy, at the AGM. The notice of the AGM can be found on our website and in a notice, which is being mailed out at the same time as this Report. The Notice of AGM sets out the business of the meeting and an explanatory note on all proposed resolutions. Separate resolutions are proposed in respect of each substantive issue. The AGM is the Company's principal forum for communication with private shareholders.

 

Risk management and internal controls

 

The Audit and Risk Committee report explains the process carried out for the assessment of the effectiveness of the Group's risk management and internal control systems on page 45.

 

Independent auditor and audit information

 

Each person who is a Director at the date of approval of this report confirms that, so far as the Director is aware, there is no relevant audit information of which the Group's auditor is unaware and each Director has taken all the steps that he or she ought to have taken as a Director to make himself or herself aware of any relevant audit information and to establish that the Group's auditor is aware of that information. This confirmation is given and should be interpreted in accordance with the provisions of the Companies Act 2006.

HaysMac LLP have expressed their willingness to continue as the Group's auditor. As outlined in the Audit and Risk Committee report on page 56, resolutions proposing their reappointment and to authorise the Audit and Risk Committee to determine their remuneration will be proposed at the next AGM.

 

On behalf of the Board

 

Ben Harber

 

Company Secretary

 

1 June 2025



 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Nomination Committee Report

 

The Nomination Committee is chaired by Michael Tobin OBE and its other members during the year were Frank Waters and Paul Howard.

 

Role and responsibilities

 

The role of the Nomination Committee is documented in its terms of reference which were reviewed and adopted by the Board of Directors in May 2016.

 

The Committee assists the Board in discharging its responsibilities relating to the composition and make-up of the Board and any committees of the Board. It is also responsible for periodically reviewing the Board's structure and identifying potential candidates to be appointed as Directors or Committee members as the need may arise. The Committee is responsible for evaluating the balance of skills, knowledge and experience as well as the size, structure and composition of the Board and committees of the Board, retirements and appointments of additional and replacement Directors and Committee members and makes appropriate recommendations to the Board on such matters, having regard to the Company's aim to be an equal opportunity employer, addressing its corporate social responsibility by promoting equality and diversity in its workforce. A copy of the Committee terms of reference is available on the Company's website.

 

Meetings during the year

 

A meeting of the Nomination Committee was held on 27 September 2024.

 

Process for Board appointments

 

When the Company decides to appoint a Non-Executive Director:

·    The Committee Chairman, or search consultants where engaged, will typically submit a short-list of candidates to members of the Committee and the Chief Executive Officer for them to review and enable them to suggest other candidates unless the Committee has been made aware of the availability of very suitable candidates.

·    The Committee Chairman, one other Committee member and the Chief Executive Officer will then meet short-listed candidates selected by the Committee. In addition, potential candidates will be given the opportunity to meet with Executive Directors as appropriate. If the Chairman wishes to proceed with the selection process, the candidate will then be invited to meet all members of the Committee.

·    After meeting the candidate, the Committee will decide whether to recommend the candidate to the Board for appointment.

·    Where an exceptional candidate is identified the process may be shortened by Committee decision.

 

When the Company decides to appoint an Chief Executive Officer:

·    The Committee Chairman and the Chief Executive Officer or, where engaged, search consultants, will submit a short-list of one or more candidates to the Committee following meetings with Executive management.

·    Some or all of the Committee members will then meet the candidates selected for interview.

·    The Committee's assessments will be reviewed with the Chairman of the Board and the Chief Executive Officer, following which a candidate may be recommended to the Board for appointment.

Michael Tobin OBE

 

Nomination Committee Chairman

 

1 June 2025

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Audit and Risk Committee Report

 

The role of the Audit and Risk Committee is documented in its terms of reference which were reviewed and adopted by the Board in May 2016 and updated in December 2020 and the remit was extended to cover risk reviews as well and renamed the Audit and Risk Committee. The annual report on the role and activities of the Audit and Risk Committee are as follows:

 

Membership of the Committee

 

The Committee meetings were chaired by Philip Moses with Michael Tobin OBE and Paul Howard being the other members of the Committee. All members and the Chair are Independent Non-Executive Directors. All of the members of the Committee have extensive experience of the technology industry as well as financial procedures and controls. During the year ended 30 November 2024, the Committee formally met two times and informally as and when required. The table on page 39 summarises the attendance of members at formal committee meetings. In addition, the Audit Committee Chair had a number of informal meetings both with the external Auditors and with the Chief Executive Officer / Chief Financial Officer throughout the year to monitor progress and discuss any matters of note.

 

Only members of the Committee have the right to attend meetings, though the Committee may invite others to attend if it is considered appropriate or necessary. The external auditors are invited to attend meetings of the Committee on a regular basis as is the Chief Executive Officer where appropriate. The Chief Executive Officer and members of the finance function may also be invited to Audit and Risk Committee meetings at the discretion of the Committee. The Committee plans to meet at least twice during the coming year.

 

Roles and activities

 

The purpose of the Committee is to assist the Board in the effective discharge of its responsibilities for financial reporting, corporate control and risk management. The Committee is responsible for monitoring the integrity of the Group's financial statements, including its annual and half-yearly reports, interim management statements, preliminary result announcements and any other formal announcements relating to its financial performance prior to release. The Committee oversees the relationship between the Group and its external auditors and makes recommendations to the Board on their appointment. In addition, the Committee monitors and reviews the external auditor's independence and objectivity and the effectiveness of the audit process, taking into account relevant legal, professional and regulatory requirements.

 

The terms of reference of the Committee also includes the following responsibilities:

·      to increase shareholder confidence and to ensure the credibility and objectivity of published financial information.

·      to assist the Board in meeting its financial reporting responsibilities

·      to assist the Board in ensuring the effectiveness of the Group's accounting and financial controls

·      to strengthen the independent position of the Group's external auditors by providing channels of communication between them and the Directors

·      to review the performance of the Group's external auditing functions

·      to review and challenge significant accounting and treasury policies, the clarity and completeness of disclosures in financial reports and significant estimates and judgements.

·      to review the findings of the audit with the external auditors

·      where requested by the Board, to review the content of the annual report and accounts and advise the Board on whether, taken as a whole, it is fair, balanced and understandable and provides the information necessary for shareholders to assess the Group's position and performance, business model and strategy.

·      to monitor and keep under review the adequacy and effectiveness of the Group's financial controls and risk management systems, including a review of the Group's risk management framework; and monitoring and reviewing the appropriateness of timing of creation of a Group internal audit function together with an annual internal audit plan; and

 



 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Roles and activities (continued)

 

·      to review the Group's policies and procedures for preventing and detecting fraud, its systems and controls for preventing bribery, its Code of Conduct and its policies for ensuring that the Group complies with relevant regulatory and legal requirements. The full terms of reference of the Committee can be found on the Group's website.

 

 

Significant issues

 

The issues considered by the Committee that are deemed to be significant to the Group are set out below.

 

Revenue recognition

The Group principally generates revenue from sales of airtime, data, hardware and installation in connection with supplying Broadband services and network recharges. There is a risk therefore that revenue is inappropriately recognised if revenue is incorrectly apportioned to a product or service.

 

A detailed revenue recognition policy is in place, and follows IFRS 15, and includes processes and procedures for recognition dependent upon the individual nature of the goods or services sold. The Group's external auditors as part of the annual statutory audit have reviewed the revenue recognition policy and performed testing of revenue recognition and found revenue to be appropriately accounted for in accordance with IFRS15.

 

Goodwill and intangibles carrying value

At 30 November 2024, the Group had on its balance sheet goodwill of £nil (2023: £3.4m) and other intangibles of £nil (2023: £2.2m) that had primarily arisen as a consequence of past acquisitions. The value of intangible assets decreased to Zero due to the disposal of Skymesh and the reclassification to 'Assets classified as held for sale'.

 

Management performs impairment reviews annually, or more frequently if there is an indication of impairment, based on the Group's operations. The cash flow forecasts used for each business unit are based on the latest Board approved budgets.

 

Management prepares an accounting paper for review by the Committee that details the methodology applied, key assumptions used and the impact of sensitivity analysis. This includes a discounted cashflow, taking into consideration the Group debt value, equity value, the cost of debt and cost of equity, and a long-term growth rate of 2% pa.

 

Having considered the impairment reviews performed, the Committee is satisfied that the carrying value of goodwill and intangibles at 30 November 2024 required no impairment

Valuation of carrying value of interest in UK Fixed Wireless Operations

The accounting and disclosure for the transaction and the ongoing continuing businesses were reviewed and agreed with the Auditors previously including splitting disclosure for Continuing and Discontinued Operations. The transaction having occurred more than 36 months ago resulted in a review of the carrying value of the shares and loan notes received as consideration to ensure not materially misstated in the Group and single entity accounts.

 

 

 

 

 

 

 

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Internal controls and risk environment

 

Whilst the Board is ultimately responsible for the establishment, monitoring and review of effectiveness of control systems throughout the Group, each of the individual Company leaders drive the process through which risks, and uncertainties are identified. The Board recognises that rigorous internal control systems are critical to managing the risks in achieving its strategic objectives. The Board further acknowledges that these systems are designed to manage rather than eliminate risk in the Group.

 

The normal process for identifying, evaluating and managing significant risks faced by the Group would be overseen by a Risk and Compliance Committee, in association with work performed by an internal audit function. Currently, the Group operations team including finance personnel have taken a lead role in looking at controls in the various jurisdictions this is supplemented with External Advisors from time to time. Where the Board defines an identified risk as significant, procedures exist to ensure that necessary action is taken to rectify or mitigate as appropriate. This while not an exhaustive list includes hiring additional resources 3rd party reviews etc. The aforementioned functions provide additional assurance to an established Audit and Risk Committee who have ultimate responsibility for the oversight and review of the adequacy and effectiveness of the Group's systems of internal controls. In addition, the Committee in the absence of a dedicated internal audit function will from time to time engage with External consultants to review aspects of the business as appropriate. Such findings will be discussed at the Audit and Risk Committee.

 

The external auditors provide a supplementary, independent, and autonomous perspective on those areas of the internal control system which they assess in the course of their work. Their findings are regularly reported to the Audit and Risk Committee and the Board.

 

Key elements of the control environment are:

·      annual budgets and strategic plans prepared for businesses

·      monitoring of performance against budget and forecast with reporting to the Board on a regular basis.

·      regular review of detailed key performance indicators formally at Board level as well as at an Operational Level within the Continuing businesses.

·      all contracts are reviewed at a level of detail appropriate to the size and complexity of the contract.

·      timely reconciliations are performed for all significant balance sheet accounts.

·      clearly defined organisational structure and authorisation lines including Cash Control with an outsourced finance function underway

·      an operations team reviews key business processes, controls and their effectiveness, as well as identifying, assessing and managing significant control issues; and

·      the Audit and Risk Committee, which assesses the overall appropriateness of the Group's internal control environment.

 

The preparation of financial reports is done in house by the Australian team and reviewed and consolidated by the Outsourced Group Finance Team ("OGFT"), as delegated by the Board and are reviewed by the CEO. The Group's financial reporting process is controlled using the Group accounting policies and reporting systems. The Australian Finance Team typically prepared first draft accounts and was supported by the Outsourced Group Finance Team. The Australian Finance Team had formal weekly meeting and informal as required with members of the OGFT. Australia has a senior financial controller locally who has responsibility and accountability for providing information which is in accordance with agreed policies and procedures as well as ensuring compliance with local regulations and tax compliance The financial information for each entity was subject to a review at reporting entity and Group level by the Australian CFO, the OGFT and also the Chief Executive Officer. The Annual Report is reviewed by the Audit and Risk Committee in advance of presentation to the Board for approval.

 

The Directors, by using appropriate procedures, systems and the employment of competent personnel, have ensured that measures are in place to secure compliance with the Company's obligation to keep adequate accounting records. The accounting records are kept at the registered office of the Group or relevant statutory entity office as well as in the cloud within our accounting systems.

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

How we manage risk

 

To enhance effective governance and risk management oversight in the future, it is intended that the Group will, as appropriate, extend the internal audit reviews as approved by the Audit and Risk Committee with the deployment of central resources and where appropriate 3rd party reviews into the business units to review processes and controls. This programme will be authorised by the Board to provide an additional level of assurance to the Audit and Risk Committee in overseeing risk management and internal control activities.

 

It will also provide the business with a framework for risk management, upward reporting of significant risks and policies and procedures.

 

On a half yearly basis, the Audit and Risk Committee will review the status on risk exposures and risk management throughout the business within a pre-agreed risk management framework. The risk management framework will be designed to identify, evaluate, analyse and mitigate or manage risks appropriate to the achievement of the business strategy.

 

The Group will adopt a two-pronged approach to identifying risks:

 

1) a bottom-up approach at the business function level; where risks are managed at the operational level with an appropriately defined escalation process in place for those risks rated as high; and

 

2) a top-down approach at the Executive level, where the principal risks and uncertainties are identified and managed.

 

A series of risk identification approaches will be used including adding risk discussions into team meetings.

 

All identified risks will be assessed against a pre-defined scoring matrix and prioritised accordingly. Any risks identified in the bottom-up approach deemed to be rated as higher risk are escalated in line with pre-defined escalation procedures for further evaluation. The Group's risk appetite is considered by the Board and evaluated to ensure appropriateness of risk management and mitigation.

 

Whistle-blowing and anti-bribery

 

Whistleblowing and Anti Bribery policies are in place in the Group enabling employees to confidentially report matters of concern directly to Non-Executive Directors, and that all Executives are reminded of their responsibility in relation to Anti Bribery Legislation. This is also a regular topic on the Board Meeting agendas.



 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

External Auditor

 

On 18 November 2024, the Group's auditor changed its name from haysmacintyre LLP to HaysMac LLP.

 

The Audit and Risk Committee reviews and makes recommendations with regard to the appointment and reappointment of the external auditors. In making these recommendations, consideration is given to auditor effectiveness and independence, partner rotation and any other factors that may impact the reappointment of the external auditors. There are no contractual restrictions on the choice of external auditors.

 

The Audit and Risk Committee is confident that the effectiveness and independence of the external auditors is not impaired in any way. The Committee will continue to assess the effectiveness and independence of the external auditors.

 

The external auditors may perform certain limited non-audit services for the Group. Providing such services are permissible in line with the requirements of the FRC's 2019 Ethical Standard. Any such non-audit services require pre-approval by the Audit and Risk Committee and are only permitted to the extent allowed by relevant laws and regulations.

 

The non-audit services, including tax compliance activities and internal audit are provided by an independent accounting firm. HaysMac LLP continue to review the half year reporting. Full details of auditor's remuneration are shown in note 4 to the Financial Statements.

 

Review of effectiveness of External Auditors

 

An important role of the Committee is to assess the effectiveness of the external audit process. In performing this assessment, the Committee:

 

·      reviewed the annual audit plan and considered the auditor's performance against that plan along with any variations to it.

·      met with the audit engagement partner to review the audit findings and responses received to questions raised by the Committee.

·      held regular meetings with the audit engagement partner, including with the absence of executive management.

·      considered their length of tenure.

·      reviewed the nature and magnitude of non-audit services provided; and

·      reviewed the external Auditors own independence confirmation presented to the Committee.

 

 

Based on the assessment performed, the Committee has recommended to the Board that a resolution to reappoint HaysMac LLP be proposed at the next Annual General Meeting.

 

Philip Moses

 

Chairman of the Audit and Risk Committee

 

1 June 2025



 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Annual statement of the remuneration committee chairman

 

As Chairman of the Bigblu Broadband Remuneration Committee, I am pleased to present the Board of Directors' Remuneration Report for the year ended 30 November 2024, which has been prepared by the Committee and approved by the Board. In line with the UK reporting regulations, this report is divided into three sections:

 

·      The Annual Statement by the Remuneration Committee Chairman;

·      The Directors' Remuneration Policy, which details the Group's remuneration policies and their link to Group strategy, as well as projected pay outcomes under various performance scenarios; and

·      The Annual Report on Remuneration, which focuses on our remuneration arrangements and incentive outcomes for the year under review and how the Committee intends to implement the Remuneration Policy in FY25 and beyond.

The role of the Remuneration Committee is documented in its Terms of Reference which were reviewed and adopted by the Board of Directors in May 2016 which are also reviewed from time to time to ensure up to date. The objectives of the Remuneration Committee are to ensure that the Group's Directors and senior executives are fairly rewarded for their individual contributions to the Group's overall performance by determining their pay and other remuneration and to demonstrate to all shareholders that the general policy relating to, and actual remuneration of individual senior executives of the Group, is set by a committee of the Board members who have no personal interest in the outcome of the decisions and who will give due regard to the interests of the shareholders and to the financial and commercial health of the Group.

 

The Remuneration Committee intends that its policy and practice should align with and support the implementation of the Group's strategy and effective risk management for the long term. The policy is intended to motivate the right behaviours and to ensure that any risk created by the remuneration structure is acceptable to the Committee and within the risk appetite of the Board and its strategy.

 

The remuneration package for executive Directors comprises a combination of annual salary, performance bonuses and share options / Long Term Incentive Plans / Management Incentive Plans with set performance criteria. Remuneration for non-executive Directors consists of an annual fee with options granted in certain circumstances. There were additional fees awarded for serving on Board committees and non-executive Directors are not entitled to annual bonuses.

 

The members of the Remuneration Committee are Michael Tobin OBE and Paul Howard. The Chief Executive Officer, or other Non-Executive Directors, may be invited to Remuneration Committee meetings at the discretion of the Committee. The Committee plans to meet at least twice during the coming year.

 

The agenda for Remuneration Committee meetings is prepared in conjunction with the Chairman of the Committee. Submissions are circulated in advance and may include remuneration benchmark surveys and best practice guidelines together with papers relating to specific agenda items.

 

Remuneration policy for current and future years

 

Bigblu Broadband plc was listed on the Alternative Investments Market (AIM) in May 2015. During the period the Remuneration Committee reviewed the Group's remuneration structure to ensure it aligned with the forward-looking strategy of the Group, is able to motivate and retain the executive team over the next key phase in the Group's evolution post two successful disposals, and to ensure it takes into account market and best practice for a listed Group. The remuneration structure for Executive Directors applied throughout the financial year is carried forward as appropriate into the new financial year commencing 1 December 2023, is set out in the Remuneration Policy below. Following disposals during the last three years the Committee undertook to review the Long-Term Incentive Plan and Management Incentive Plans for senior executives to ensure their interests are aligned with that of the shareholders both in the short and medium term. No changes were proposed.

 

 

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Annual statement of the remuneration committee chairman (continued)

 

Remuneration policy for current and future years (continued)

 

Our remuneration arrangements reflect that we compete for talent in a competitive market against other telecommunications companies. The Committee has also carefully considered the expectations of our shareholders in formulating our policy and has included claw back provisions in our incentive schemes for Directors and Board Members, to align with developing best practice. The overarching principles of our Remuneration Policy are to provide a competitive package of fixed and variable pay that will enable the Group to ensure it can attract and retain executives with the right skills and experience to drive the long-term success of the Group.

 

The Committee believes that our remuneration arrangements can achieve these goals through the application of stretched performance targets and strong shareholder alignment through our equity incentives and Management Incentive Plans. The Committee also.

 

Remuneration decisions in FY24

 

The activities of the Committee and key decisions in FY24 are set out below:

 

·      Executive salaries were reviewed. Salaries were reduced by 50% in FY24 with no increase again in FY24 despite inflationary pressures thereby in effect a further reduction in real terms.

·      Given the size of the business the role of CEO and CFO were combined.

·      The basis and awards under the bonus schemes were reviewed and as in past years linked intrinsically to delivering Revenue, Adjusted EBITDA, Cash targets and shareholder value on disposals

·      The Chairman and Non - Executive directors reduced their salaries by 50% post the Norwegian disposal.

·      Under the terms of the Management Incentive Plan a full review on options was undertaken by external lawyers specialising in such schemes and no changes were proposed during the year save a review of thresholds and participants to ensure the team was fully aligned with maximising shareholder value post the disposal of the UK fixed wireless operation, in July 2021 and the disposal of the Norwegian operations in May 2024.

·      Reorganisation of the costs base was also addressed including reviewing redundancy calculations for remaining team members in the event of further disposals.

 

 

 

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Annual statement of the remuneration committee chairman (continued)

 

Following recent disposals the Remuneration Committee reviewed the Senior Executive's short, medium and long term Management Incentive Plans to ensure that they are intrinsically linked to growing shareholder value. The MIP in place is considered to align the interests of the Senior Executive's with that of the interests of our shareholders

 

           

Directors' remuneration policy

 

This section describes the Group's proposed remuneration structure for Directors which, if approved, will apply for up to three years from the date of the Annual General Meeting.

 

The overarching principles of our remuneration policy are to provide a competitive package of fixed and variable pay that will enable the Group to ensure it has executives with the right skills and experience to drive the success of the Group, and that their remuneration is linked to shareholder interests and the Group's long-term success. Our remuneration philosophy is:

 

·      to promote the long-term success of the Group, with stretching performance targets which are rigorously and consistently applied

·      to provide appropriate alignment between the Group's strategic goals, shareholder returns and executive reward

·      to have a competitive mix of base salary and short and long-term incentives, with an appropriate proportion of the package determined by stretching targets linked to the Group's performance

 

The Executive Directors' fixed and variable remuneration arrangements have been determined taking into account:

 

·      the role, experience in the role, and performance of the Executive Director

·      remuneration arrangements at UK listed companies of a similar size and complexity

·      remuneration arrangements at UK telecommunications companies of a similar size and complexity, including companies with which the Group competes for talent

·      best practice guidelines for UK listed companies set by institutional investor bodies

 

 

 

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Annual statement of the remuneration committee chairman (continued)

 

Future policy table

 

The key components of Executive Directors' remuneration are as follows:

 

Fixed Pay

 

Type

Purpose and link to

strategy

Operation

Maximum opportunity

Performance metrics

Base salary

 

To attract and retain talent of the right calibre and with the ability to contribute to strategy, by ensuring base salaries are competitive in the relevant talent market.

Base salaries are usually reviewed annually, with reference to individual performance, Group performance, market competitiveness, salary decreases / increases across the Group and the position holder's experience, competence and criticality to the business.

Any decreases / increases are generally effective from 1 December.

 

Executive Director salary decreases / increases will normally be in line with those for the wider executive employee population. However, higher salary decreases / increases may be made where there is a change in role or responsibilities.

Group performance against market expectations is considered when determining appropriate salary levels.

Pension

 

Provide post-retirement benefits for participants in a cost-efficient and equitable manner.

Pension contributions are provided by the Group as part of a legislatively compliant Workplace Pension Scheme that requires an overall contribution of 9% of gross base salary to be made by Year 3 of the scheme. This overall percentage contribution will be made up from a combination of contributions from the Executive Directors and the Group, with a choice of funding vehicles through either the Group Plan or by contributions being made to a personal SIPP chosen and set up by the Chief Executive Officer.

The Executive Director receives a matching contribution of 4.5 percent of salary under the opt-in to the Group Workplace Pension Scheme.  Subject to the applicable maximum contribution.

The Committee does not anticipate pension benefits as being at a cost to the Group that would exceed 10 percent of base salary, notwithstanding future changes to pension legislation.

None

Benefits

 

To provide competitive benefits for each role.

Benefits currently include the provision of private medical, life insurance, permanent health and disability insurance and car allowance.

Reasonable relocation package including annual family visitation allowance, legal fees allowance and health insurance.

Travel and subsistence allowances as well as reimbursement is in line with the Group Expenses Policy and other benefits may be provided based on individual circumstances.

There is no overall maximum value set out for benefits. They are set at a level that is comparable to market practice and appropriate for individual and Group circumstances.

The Committee retains the discretion to amend benefits in exceptional circumstances or in circumstances where factors outside of the Group's control have materially changed (e.g. increases in insurance premiums).

None

 

 

 

 

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Annual statement of the remuneration committee chairman (continued)

 

Variable Pay

 

Type

Purpose and link to

strategy

Operation

Maximum opportunity

Performance metrics

Bonus arrangements

 

Aims to focus executives on achieving financial targets relevant to the business priorities for the financial period and where appropriate to outperform

Typically, performance measures and targets are set prior to or shortly after the start of the relevant financial period.

At the end of the financial period, the Remuneration Committee will determine the extent to which the targets have been achieved.

Awards are typically delivered in cash; however, the Committee has discretion to defer awards in cash or in shares.

The Committee has discretion and the contractual legal vehicle, to reduce or recoup the bonus in the event of serious financial misstatement or misconduct. In extreme cases of misconduct, the Committee may claw back annual bonus payments previously made.

Additional bonuses can be earned at the sole discretion of the Remuneration Committee if exceptional circumstances arise.

The base bonus opportunity for Executive Directors will be up to 75 percent of base salary.

Up to 75 percent of maximum will vest for target performance. Performance above base performance can result in additional bonuses being paid linked to improved performance - i.e. paying for themselves.

The annual bonus will be based on achievement of financial targets (e.g., revenue growth, EBITDA improvements and cash metrics.

The Committee has discretion to adjust the formulaic bonus outcome downwards within the limits of the plan, to ensure alignment of pay with the underlying performance of the business.

 

Non-Executive Directors Fees

 

Type

Purpose and link to

strategy

Operation

Maximum opportunity

Performance metrics

Non-Executive Directors'

Fees

 

 

To reflect the time commitment in preparing for and attending meetings, the duties and responsibilities of the role and the contribution expected from the Non-Executive Directors.

Monthly fees for Non-Executive Directors are paid via Payroll and were reduced by 20% from the start of December 2021.There was no increase in the following 2 years and a further 50% reduction post disposal of the Norwegian operations.

Additional fees paid to the

Chairmen of Board Committees may be paid if there is a material increase in time commitment required.

Non-Executive Directors do not participate in any annual bonus incentive schemes, nor do they receive any pension or benefits (other than nominal travel expenses). Non-Executive Directors will participate in the Company's share option schemes and MIP where appropriate.

Any decreases / increases to Non-Executive Director fees will be considered as a result of the outcome of a review process and taking into account wider market factors, e.g. inflation. There is no prescribed individual maximum fee.

Further details are set out below.

None

 

 

 

 

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Annual statement of the remuneration committee chairman (continued)

 

Notes to the policy table

·      Revenue growth, adjusted EBITDA, adjusted free cash flow and net cash  / (debt) metrics are considered to be the best measures of the Group's annual performance given our current size and stage of growth and will continue to determine at least 75% of the achievement criteria for annual bonus awards.  The Committee will keep this under review and may select alternative measures as the Group evolves and strategic priorities change post the Disposal where great attention is paid to the creation of shareholder value.

·      Annual bonus targets will be selected prior to, or shortly after, the start of the financial period. Financial targets will be calibrated with reference to the Group's budget for the upcoming financial period and the Group's performance over the prior financial period as well as the desire to realise value for shareholders

·      Differences in remuneration policy operated for other employees.

·      Other senior and key-role employee remuneration has some of the same components as set out in the policy, being base salary, annual bonus, long-term incentive participation, and pension provision. However, there is no provision for Medical insurance, Permanent Health Insurance, Life assurance or Car Allowance for non-Executive employees. Annual bonus and long-term incentive arrangements share a similar structure and pay-out arrangement, although the mix between performance-based and time-based awards, and the maximum award, varies by seniority and role.

 

In recruiting a new Non-Executive Director, the Committee will use the policy as set out in the table below.

 

Non-Executive Directors

 

The appointments of each of the Chairman and the Non-Executive Directors are for a fixed term of 3 years, and subject to one third retirement by rotation and re-election at the AGM. Their letters of appointment set out the terms of their appointment and are available for inspection upon request. They are not eligible to participate in the Executive annual bonus scheme, nor do they receive any additional pension or expenses (other than nominal travel expenses) on top of the fees disclosed below. They do however have eligibility to participate in the Company's Share Schemes and Management Incentive Plans.  Non-Executive Directors appointment may be terminated at any time upon written notice or in accordance with the articles and receive no compensation on termination.

 

Non-Executive Director

Role

Appointment date

Re-appointment date

Term of appointment

Michael Tobin

Chairman

September 2015

May 2025

3 years

Paul Howard

Non-Executive Director

September 2015

May 2025

3 years

Christopher Mills

Non-Executive Director

May 2019

May 2023

3 years

Philip Moses

Non-Executive Director

May 2020

June 2024

3 years

 

Executive Directors

 

The Executive Director entered into a service agreement with the Company as follows.

 

Executive Director

Role

Contract date

Re-appointment                    date

Notice period

Frank Waters

Chief Executive Officer

May 2015

June 2024

12 months

 

 

Bigblu Broadband plc

Governance

Corporate Governance Statement (continued)

For the year ended 30 November 2024

 

 

Annual statement of the remuneration committee chairman (continued)

 

Executive Directors (continued)

 

The Employer is entitled to terminate an Executive Director's employment by payment of a cash sum in lieu of notice, and other entitlements equal to (i) the basic salary and bonuses that would or could  have been payable,  (ii) the cost that would have been incurred in providing the Executive Director with medical insurance and other benefit entitlements such as Pensions, enhanced statutory pay, DIS,  CIC that form part of their remuneration package.  and (iii) the cost that would have been incurred in providing the Executive Director LTIP/ MIP payments (the ''Payment in Lieu'') The Company can alternatively choose to continue providing the medical insurance and other benefits under item (ii) instead of paying a cash sum representing their cost. The Payment in Lieu can be paid typically in one lump sum or alternatively monthly instalments over the notice period. The Company's policy on termination payments is to consider the circumstances on a case-by-case basis, taking into account the executive's contractual terms, the circumstances of termination and any duty to mitigate.

 

The Committee will continue to monitor market trends and developments over the next year in order to assess ongoing relevance for the Company's remuneration practices. The Committee welcomes feedback from our shareholders as we remain committed to an open and transparent dialogue and hope to receive your support at the forthcoming AGM. On behalf of the Remuneration Committee.

 

 

Michael Tobin

 

Chairman of the Remuneration Committee

 

1 June 2025

 

 

 

 

Bigblu Broadband plc

Independent Auditor's Report

To the members of Bigblu Broadband plc

For the year ended 30 November 2024

 

 

Disclaimer of opinion

 

We were engaged to audit the financial statements of Bigblu Broadband Plc (the 'Parent Company') and its subsidiaries (together, the 'Group') for the year ended 30 November 2024 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated and Parent Company Statements of Financial Position, the Consolidated and Parent Company Statements of Cash Flows, the Consolidated and Parent Company Statements of Changes in Equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.

 

We do not express an opinion on the accompanying financial statements of the Group and Parent Company. Because of the significance of the matters described in the basis for disclaimer of opinion section of our report, we have not been able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.

 

Basis for disclaimer of opinion

 

We were appointed as Group and Parent Company auditor and instructed a component auditor to perform audit procedures in respect of SkyMesh Pty Limited (and its directly held subsidiaries), which was the Group's principal trading subsidiary at the reporting date and is presented in the financial statements as a discontinued operation and disposal group. As of the date of this report, the component auditor of Skymesh Pty Ltd has not been able to complete the necessary audit work and therefore has not provided us with their final findings or final reporting relating to this component.

 

SkyMesh Pty Limited (and its directly held subsidiaries) comprises a substantial portion of the Group's revenue, loss, total assets and net assets. In addition, a substantial portion of the Parent Company's assets are related to the carrying value of its investment in SkyMesh Pty Limited at the reporting date.

As a consequence of the component auditor being unable to complete their audit work and report into us accordingly as Group auditor, we have been unable to obtain sufficient appropriate audit evidence regarding the financial information of this component. Due to the significance of this component to the Group's consolidated financial statements, we are therefore unable to determine whether any adjustments might be necessary.

 

The Group is required to publish its audited financial statements within six months of its reporting date in accordance with Rule 19 of the AIM Rules for Companies. The Directors have approved the financial statements as they stand before we could complete our audit in order to comply with Group's regulatory obligations regarding the deadline for publishing these financial statements. Given the significance of the audit evidence not obtained at the date of approval of the financial statements, we have therefore not been able to complete our planned audit work or perform relevant alternative audit procedures. In addition, we have not been able to obtain other outstanding evidence in relation to our audit of the remaining elements of the Group and Parent Company, which includes not being able to complete our finalisation-stage quality control procedures. 

 

Accordingly, we have not been able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on the Group and Parent Company financial statements.

 

 

 

 

Bigblu Broadband plc

Independent Auditor's Report

To the members of Bigblu Broadband plc (continued)

For the year ended 30 November 2024

 

 

 

An overview of the scope of our audit

 

Our planned audit scope included all significant components with the extent of audit procedures based on the relevant component's significance to the group and our risk assessment. Full scope audit procedures were planned to be performed on SkyMesh Pty Ltd (and its directly held subsidiaries) by a component auditor, in accordance with our Group audit instructions. However, the planned procedures were not complete by the date of approval of the financial statements, as explained in the 'basis for disclaimer of opinion' section. Specific scope audit procedures were performed on the entities that comprised the Group's Norwegian discontinued operations (Brdy AS and Brdy Nordics AS) by a component auditor, in accordance with our Group audit instructions. BBB Ausco Limited and BBB Norco Limited are dormant entities and were audited in accordance with Group materiality as set out below.

 

We communicated with both the Directors and the Audit Committee our planned audit work via our audit planning report and relevant discussion. We communicated audit progress with the Audit Committee through interim audit progress meetings. We have communicated any issues to the Audit Committee and the Directors in our final Audit Findings Report.

 

Key audit matters

 

We do not express an opinion on the financial statements. As a result of the matters described in the Basis for Disclaimer of Opinion section of our report, we have not been able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion.

 

Accordingly, we do not report key audit matters in this report in accordance with ISA (UK) 705 Modifications to the Opinion in the Independent Auditor's Report.

 

Our application of materiality

 

We apply the concept of materiality both in planning and performing our audit, in evaluating the effect of misstatements and in forming an opinion. For the purpose of determining whether the financial statements are free from material misstatement, we define materiality as the magnitude of a misstatement or an omission from the financial statements, or related disclosures, that would make it probable that the judgement of a reasonable person, relying on the information would have been changed or influenced by the misstatement or omission. We also determine a level of performance materiality, which we used to determine the extent of testing need, to reduce to an appropriately low level the risk that the aggregate of uncorrected and undetected misstatement exceeds materiality for the financial statements as a whole.

 

The materiality for the Group financial statements as a whole was set at £383,000. This was determined with reference to 2.1% of the total group assets. Due to the significance of the Group's discontinued operations and the significantly lower value of revenue of revenue arising from continued operations for the year ended 30 November 2024, we concluded a total asset metric was the most relevant figure for a user of these financial statements.

 

On the basis of our risk assessment and review of the Group's control environment, performance materiality was set at 75% of materiality, being £287,250.

 

The reporting threshold to the Audit and Risk Committee was set as 5% of materiality, being £19,150. If, in our opinion, differences below this level warranted reporting on qualitative grounds, these were also reported.

 

The materiality for the Parent Company financial statements was set at £342,000. Our materiality was set at £342,000 so as to ensure component materiality did not exceed Group materiality.

 

On the basis of our risk assessment, review of the Parent Company's control environment, and consideration of other relevant factors, performance materiality was set at 75% of materiality, being £256,000.

 

Bigblu Broadband plc

Independent Auditor's Report

To the members of Bigblu Broadband plc (continued)

For the year ended 30 November 2024

 

 

 

The reporting threshold to the Audit and Risk Committee was set as 5% of materiality, being £17,100.  If, in our opinion, differences below this level warranted reporting on qualitative grounds, these were also reported.

 

Opinions on other matters prescribed by the Companies Act 2006

 

Because of the significance of the matter described in the basis for disclaimer of opinion section of our report, we have been unable to form an opinion, whether based on the work undertaken in the course of the audit:

 

•           the information given in the strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

•           the strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.

 

Matters on which we are required to report by exception

 

Notwithstanding our disclaimer of opinion on the financial statements, in the light of the knowledge and understanding of the Group and its environment obtained in the course of the audit performed subject to the pervasive limitation described above, we have not identified any material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

•           whether adequate accounting records have been kept by the parent company.

•           whether the parent company financial statements are in agreement with the accounting records and returns; and

•           whether certain disclosures of directors' remuneration specified by law are made.

 

Arising from the limitation of our work referred to above:

•           we have not obtained all the information and explanations we require for our audit; and

•           we are unable to conclude whether the consolidated statements accurately represent the appropriate position for the Group, given returns adequate for our audit have not been received from branches not visited by us.

 

Responsibilities of Directors

 

As explained more fully in the Directors' responsibilities statement, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the Directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.

 

 

 

 

Bigblu Broadband plc

Independent Auditor's Report

To the members of Bigblu Broadband plc (continued)

For the year ended 30 November 2024

 

 

Auditor's responsibilities for the audit of the financial statements

 

Our responsibility is to conduct an audit of the Group and Parent Company's financial statements in accordance with International Standards on Auditing (UK) and to issue an auditor's report.

 

However, because of the matter described in the basis for disclaimer of opinion section of our report, we were not able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.

 

We are independent of the Group and Parent Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements.

 

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

 

Based on our understanding of the Group and industry, we identified that the principal risks of non-compliance with laws and regulations and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, income tax, payroll tax and sales tax. 

 

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to posting inappropriate journal entries and management bias in accounting estimates. Audit procedures planned to be performed by the engagement team included:

 

•           Inspecting correspondence with tax advisers and authorities; 

•           Discussions with management including consideration of known or suspected instances of non-compliance with laws and regulation and fraud; 

•           Evaluating management's controls designed to prevent and detect irregularities; 

•           Identifying and testing journals, in particular manual journal entries which shared key risk characteristics; and 

•           Challenging assumptions and judgements made by management in their critical accounting estimates, particularly relating to impairment of intangible assets and investment valuation.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

Because of the significance of the matters described in the basis for disclaimer of opinion section of our report, we were unable to complete all of the planned procedures described above.

 

 

 

 

Bigblu Broadband plc

Independent Auditor's Report

To the members of Bigblu Broadband plc (continued)

For the year ended 30 November 2024

 

 

 

Use of our report

 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

 

 

 

Christopher Cork

 

(Senior Statutory Auditor)                                                                            10 Queen Street Place

For and on behalf of HaysMac LLP                                                                                                 London

Statutory Auditors                                                                                                         EC4R 1AG

1 June 2025

 

 

 

 

 

Bigblu Broadband plc

Consolidated Statement of Comprehensive Income

For the year ended 30 November 2024                                                Registered Number 09223439

 


 

 

 

 


 

2024

2023

 

Continuing Operations

Notes

£'000

£'000

 





 

Revenue from contracts with customers

2

696

668

 

Cost of sales


(488)

(119)

 





 

Gross profit


208

549

 





 

Distribution expenses


(483)

(926)

 

Administrative expenses


(2,177)

(1,603)

 





 

 




 

Operating loss

3

(2,452)

(1,980)

 

 




 

Finance costs

7

(685)

(229)

 





 

Loss before tax


(3,137)

(2,209)

 





 

Taxation charge on operations

8

(1)

-

 





 

Loss from continuing operations


(3,138)

(2,209)

 

Loss from discontinued operations

13

(1,786)

(2,492)

 



 

 

 

Loss for the year


(4,924)

(4,701)

 





 

Other comprehensive income / (expense)




 

Foreign currency translation difference


251

(406)

 



 

 

 

Total comprehensive loss for the year


(4,673)

(5,107)

 





 

Total comprehensive loss for the year is all attributable to the

 

 

 

owners of Bigblu Broadband Plc

 

 

 

 





 

 

Earnings per share from loss attributable to the ordinary equity holders of the company




 





 

Total - Basic EPS

9

(8.4p)

 (8.0p)

 

Total - Diluted EPS

9

(8.4p)

(8.0p)

 

Continuing operations - Basic EPS


(5.4p)

 (3.8p)

 

Continuing operations - Diluted EPS


(5.4p)

 (3.8p)

 

Discontinued operations - Basic EPS


(3.0p)

(4.2p)

 

Discontinued operations - Diluted EPS


(3.0p)

(4.2p)

 





 

Adjusted earnings per share from continuing operations attributable to the ordinary equity holders of the company (A non-GAAP measurement)




Continuing operations - Adjusted Basic EPS

   9

(3.4p)

(1.2p)

Continuing operations - Adjusted Diluted EPS

   9

(3.4p)

(1.2p)

 

The notes on pages 69 to 104 form an integral part of these financial statements.

 

 

 

 

Bigblu Broadband plc

Consolidated Statement of Financial Position

For the year ended 30 November 2024                                       Registered Number 09223439

 


 

 

 

 


 

2024

2023

 


Notes

£'000

£'000

 

Assets




 

Non-current assets




 

Property, plant and equipment

10

51

378

 

Intangible assets

11

-

5,553

 

Investments

12

6,167

5,995

 

Deferred tax asset

19

-

800

 

Total non-current assets


6,218

12,726

 





 

Current assets




 

Cash and cash equivalents

14

26

3,632

 

Inventory

15

561

111

 

Trade and other receivables

16

1,296

2,830

 



1,883

6,573

 

Assets classified as held for sale

13

9,966

2,516

 

Total current assets


11,849

9,089

 

 


 

 

 

 

Total assets


18,067

21,815

 

 




 

Current liabilities




 

Trade and other payables

17

(1,329)

(7,743)

 

Provisions for liabilities and charges

17

(685)

(685)

 

Loans

18

(6,500)

(2,100)

 

 


(8,514)

(10,528)

 

Liabilities associated with assets classified as held for sale

 

13

(5,860)

(2,349)

 

Total current liabilities


(14,374)

(12,877)

 

 




 

Non-current liabilities




 

Deferred tax liability

19

-

(616)

 





 

Total non-current liabilities


-

(616)

 





 

Total liabilities


(14,374)

(13,493)

 





 

Net assets


3,693

8,322

 





 

Equity




 

Share capital

20

8,827

8,783

 

Share premium

20

8,608

8,608

 

Share option reserve

21

309

309

 

Capital redemption reserve

21

26,120

26,120

 

Foreign exchange translation reserve

21

168

(2,952)

 

Reverse acquisition reserve

21

(3,317)

(3,317)

 

Listing cost reserve

21

(219)

(219)

 

Retained losses


(36,803)

(29,010)

 





 

Capital and reserves attributable to owners of Bigblu Broadband Plc

 

3,693

8,322

 

 




 

Total equity


3,693

8,322

 

 

Approved by the Board on 1 June 2025 and signed on its behalf by:

  Text, letter Description automatically generated

 

Frank Waters

Chief Executive Officer

 

 

The notes on pages 69 to 104 form an integral part of these financial statements.

 

 

 

 

Bigblu Broadband plc

Company Statement of Financial Position

For the year ended 30 November 2024                                  Registered Number 09223439

 

 



 


 

2024

 

2023


Notes

£'000

 

£'000

Assets

Non-current assets





Property, plant and equipment


34


67

Intangible assets


-


17

Investments

12

6,167


30,995

Total non-current assets

 

6,201

 

31,079

 





Current assets





Cash and cash equivalents

14

28


354

Inventory

15

516


-

Trade and other receivables

16

1,265


2,138

 


1,809

 

2,492

Assets held for sale

13

24,846

 

167

Total current assets


26,655

 

2,659






Liabilities





Current liabilities





Trade and other payables

17

(1,298)


(940)

Provisions for liabilities and charges

17

(685)


(685)

Loans

18

(6,500)


(2,100)

Total current liabilities


(8,483)

 

(3,725)

 


 

 

 






 


 

 

 

Net assets


24,373

 

30,013






Equity





Share capital

20

8,827


8,783

Share premium

20

8,608


8,608

Share option reserve

21

309


309

Capital redemption reserve

21

26,120


26,120

Listing cost reserve

21

(219)


(219)

Retained losses


(19,272)


(13,588)






Total equity

 

24,373

 

30,013

 

 


 

In accordance with section 408 of the Companies Act 2006 the parent company has not presented its own Income Statement, which resulted in a loss after tax of £5.7m (2023: loss £2.7m).

Approved by the Board on 1 June 2025 and signed on its behalf by:

Text, letter Description automatically generated

Frank Waters

Chief Executive Officer         The notes on pages 69 to 104 form an integral part of these financial statements.

 

 

 

Bigblu Broadband plc

Consolidated Statement of Cash Flows

For the year ended 30 November 2024

 

 


 

2024

 

2023


Notes

£'000

£'000

Loss after tax from Continuing operations


(3,138)

(1,438)

Loss after tax from Discontinued operations


(1,786)

(3,263)

Loss for the year including discontinued operations


(4,924)

(4,701)

 




Adjustments for:




Interest charge

7

840

287

Amortisation of intangible assets

11

1,379

1,676

Impairment charges

10 & 11

-

2,558

Depreciation of property, plant and equipment - owned assets

10

181

690

Depreciation of property, plant and equipment - ROU assets

10

636

712

Tax (credit) / charge

8

(702)

(529)

Share based payments

24

-

-

Loss on net assets disposed of

13

618

-

Foreign exchange variance and other non-cash items


359

218

Decrease / (Increase) in inventories


(479)

406

Increase in trade and other receivables


(396)

(826)

Increase / (Decrease) in trade and other payables

(2,725)

1,763

Loss / (Gain) on disposals of fixed assets

16

(39)

Cash generated from operations


(5,197)

2,215

 




Interest paid


(653)

(258)

Tax refunded / (paid)


(140)

(297)



 

 


Net cash inflow / (outflow) from operating activities


(5,990)

1,660

 




Investing activities




Purchase of property, plant and equipment

10

(172)

(462)

Purchase of business

11

-

(2,757)

Purchase of other intangibles

11

(560)

(9)

Proceeds from sale of property, plant and equipment


-

62





Net cash (outflow) / inflow generated from investing activities

(732)

(3,166)

 



Financing activities




Proceeds from issue of ordinary share capital

20

44

39

Loans drawn down

18

4,400

2,100

Principal elements of lease payments


(247)

(691)





Net cash inflow / (outflow) generated from financing activities


4,197

1,448

 

 

 

Net decrease in cash and cash equivalents

(2,525)

(58)

Cash and cash equivalents at beginning of year

3,632

4,195

Less cash held for sale


(1,081)

(505)

Cash and cash equivalents at end of year


26

3,632

 

Note that the presentation of the cashflow takes into consideration the combined Continuing and Discontinued movements in cash. See also the reconciliation of the movement in adjusted net debt on page 16 of the Strategic Report. The notes on pages 69 to 104 form an integral part of these financial statements.

 

 

 

 

 

Bigblu Broadband plc

Company Statement of Cash Flows

For the year ended 30 November 2024

 

 


 

2024

2023


 

£'000

£'000


 

 

 

Loss for the year


(5,684)

(2,670)





Adjustments for:




Interest charge


686

229

Impairment charges


2,400

1,714

Amortisation of intangible assets


18

18

Depreciation


33

50

Loss on disposal of Subsidiary


671

-

Increase in inventory


(516)

-

Increase in trade and other receivables


(2,050)

(1,184)

Increase / (Decrease) in trade and other payables


183

(479)

Cash used in operations


(4,259)

(2,322)

 


 

 

Interest paid


(498)

(199)

Net cash outflow from operating activities


(4,757)

(2,521)





Investing activities




Proceeds from sale of subsidiary


-

-

Purchase of property, plant and equipment


-

(4)

Proceeds from sale of property, plant and equipment


-

1

Net cash (used) / generated in investing activities


-

(3)

 




Financing activities




Proceeds from issue of ordinary share capital


44

39

Loans drawn down


4,400

2,100

Principal elements of lease payments


(13)

(29)

Net cash inflow from financing activities


4,431

2,110

 




 



 

Net decrease in cash and cash equivalents


(326)

(414)

Cash and cash equivalents at beginning of year


354

768





Cash and cash equivalents at end of year


28

354

 




 




The notes on pages 69 to 104 form an integral part of these financial statements.

 

 

 


Bigblu Broadband plc

Consolidated Statement of Changes in Equity

For the year ended 30 November 2024

 

 

 

 

Share capital

Share premium

Capital redemption reserve

Share option reserve

Retained losses

Foreign

exchange reserve

Reverse

acquisition reserve

Listing

cost reserve

Total equity

 

Note

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

 

At 1 December 2022

 

8,763

8,589

26,120

309

(24,309)

(2,546)

(3,317)

(219)

13,390












Loss for the year


-

-

-

-

(4,701)

-

-

-

(4,701)


 










Issue of shares


20

19

-

-

-

-

-

-

39


 










Other comprehensive expense


-

-

-

-


(406)

-

-

(406)

 

At 30 November 2023


 

8,783

 

8,608

 

26,120

 

309

 

(29,010)

 

(2,952)

 

(3,317)

 

(219)

 

8,322

 


 

 

 

 

 

 

 

 

 

Loss for the year


-

-

-

-

(4,924)

-

-

-

(4,924)























Issue of shares

20

44

-

-

-

-

-

-

-

44























Other comprehensive expense


-

-

-

-

-

251

-

-

251












Reclassification on disposal


-

-

-

-

(2,869)

2,869

-

-

-












 

At 30 November 2024


 

8,827

 

8,608

 

26,120

 

309

 

(36,803)

 

168

 

(3,317)

 

(219)

 

3,693

 

The notes on pages 69 to 104 form an integral part of these financial statements.


Bigblu Broadband plc

Company Statement of Changes in Equity

For the year ended 30 November 2024

 

 


 

Share capital

Share premium

Capital redemption reserve

Share option reserve

Listing cost reserve

Retained profits/ (losses)

Total equity


Note

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 


 

 

 

 

 

 

 

At 30 November 2022


8,763

8,589

26,120

309

(219)

(10,918)

32,644










Loss for the year


-

-

-

-

-

(2,670)

(2,670)










Issue of shares


20

19

-

-

-

-

39


 








At 30 November 2023

 

8,783

8,608

26,120

309

(219)

(13,588)

30,013


 








Issue of shares

20

44






44


 








Loss for the year

 

-

-

-

-

-

(5,684)

(5,684)


 









 








At 30 November 2024

 

8,827

8,608

26,120

309

(219)

(19,272)

24,373

 

 

 

 

 

 

 

 

 

 

The notes on pages 69 to 104 form an integral part of these financial statements.

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements

For the year ended 30 November 2024

 

 

1.       Accounting Policies

 

General information and basis of preparation

 

Bigblu Broadband plc is a public limited company, incorporated and domiciled in England and Wales under the Companies Act 2006.  The address of its registered office is 6th Floor, 60 Gracechurch Street, London, EC3V 0HR. The Company's ordinary shares are traded on the AIM Market operated by the London Stock Exchange. The financial statements of Bigblu Broadband plc for the year ended 30 November 2024 were authorised for issue by the Board on 1 June 2025 and the balance sheets signed on the Board's behalf by Frank Waters.

 

The nature of the Group's operations and its principal activities is the provision of satellite and wireless broadband telecommunications and associated / related services and products.

 

The Group prepares its consolidated financial statements in accordance with International Financial Reporting Standards and International Accounting Standards as issued by the International Accounting Standards Board (IASB) and Interpretations (collectively IFRSs). The financial statements have been prepared on the historical cost basis.

 

The consolidated financial statements are for the 12 months to 30 November 2024. This review covers the consolidated results of Bigblu Broadband plc and its subsidiary undertakings from the date of acquisition.

 

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts in the financial statements. The areas involving a higher degree of judgement or complexity, or areas where assumptions or estimates are significant to the financial statements are disclosed further.  The principal accounting policies set out below have been consistently applied to all the years presented in these financial statements, except as stated below.

 

At the date of authorisation of these financial statements, the Group has not applied the following new and revised IFRS Accounting Standards that have been issued but are not yet effective, and in some cases have not yet been adopted by the Group:

 

§ Amendments to IAS 1: Classification of Liabilities as Current or Non-current

§ Amendments to IAS 1 and IFRS Practice Statement 2: Disclosure of Accounting Policies

§ Amendments to IAS 8: Definition of Accounting Estimates

§ Amendments to IAS 12: Deferred Tax related to Assets and Liabilities arising from a Single Transaction

§ Amendments to IAS 21 'Lack of exchangeability - Effective 1 January 2025

 

The directors do not expect that the adoption of the Standards listed above will have a material impact on the financial statements of the Group in future periods.

 

Going concern

The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Strategic Report on pages 2 to 24. The financial position of the Group, its cash flows and liquidity position are described in the Finance Review on pages 19 to 23. In addition note 25 to the financial statement includes the Group's objectives, policies and processes for managing its capital, its financial risk  management objectives, details of its financial instruments and its exposures to credit risk and liquidity risk.

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

1.       Accounting Policies (continued)

Going concern continued

 

During the year the Group generated an adjusted EBITDA loss from continuing operations before a number of non-cash and start-up costs expenses as shown on page 16, of £1.0m (2023: Loss £0.5m), and with cash outflow from operations before interest, tax and capital expenditure, of £2.4m (2023: outflow of £0.8m). Net debt at 30 November 2024 was £6.5m (2023:  Net cash £1.5m).

 

Following the disposal of Skymesh in December 2024 the Company repaid the current debt at the Balance Sheet date along with accrued interest, totalling £6.9m. The facility was then fully exited.

 

Having reviewed the Group's budgets, projections, and funding requirements, and taking account of reasonable possible changes in trading performance over the next twelve months, as well as a return of capital back to shareholders in April 2025 and the expected inflow from deferred consideration on Skymesh, the Directors believe they have reasonable grounds for stating that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the Directors continue to adopt the going concern basis in preparing the Annual Report and Accounts.

 

The Board has concluded that no matters have come to its attention which suggest that the Group will not be able to maintain its current terms of trade with customers and suppliers or indeed that it could not adopt relevant measures as outlined in the Strategic report to reduce costs and free cash flow. The forecasts for the combined Group projections, taking account of reasonably possible changes in trading performance, indicate that the Group has sufficient cash available to continue in operational existence throughout the forecast year and beyond. The Board has considered various alternative operating strategies should these be necessary and are satisfied that revised operating strategies could be adopted if and when necessary. As a consequence, the Board believes that the Group is well placed to manage its business risks, and longer-term strategic objectives, successfully.

 

          Revenue

 

Revenue is recognised at an amount that reflects the consideration to which the entity expects to be entitled in exchange for transferring goods or services to a customer net of sales taxes and discounts. The Group principally obtains revenue from providing the following telecommunications services: airtime usage, Starlink hardware, rental of equipment and other service charges, connection fees, and equipment sales and IP address sales. IP sales are recognised as revenue, and not other income, due to the IP address being part of the original purchase price of activated customers, which is consistet with prior year. Customers can acquire either single or multiple products and services, with the principal service being the provision of airtime. Airtime usage represents the monthly or other periodic subscription charge for use of the Satellite or Fixed Wireless broadband solution that we provide. These are incremental amounts selected by the customer independent of their decision whether to purchase or rent equipment. The performance obligation is discharged by ensuring that the service contracted for is available throughout the invoiced period and revenue is recognised on an even basis over the period during which the airtime is provided. Starlink revenue, with BBB being the distributor, is recognised at the time its leaves the warehouse, which is when the performance obligation is meet. We describe this as recurring revenue, by which we mean that it is contracted for a period of time and can be renewed.

 

 

 

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

1.       Accounting Policies (Continued)

 

 

Service charges include rental of equipment where the customer has not purchased it outright. The performance obligation is fulfilled by ongoing availability of the equipment in a working condition and is accounted for over the contracted period during which the customer has the right of use. Usually, rental charges are made monthly in advance. Where the period charged for includes a number of days after the end of the accounting period, we treat the revenue for those days as being deferred, calculated on a prorated daily basis. Other service charges also include sundry fees, such as charges for non-return of rental equipment, all of which are accounted for at a point in time when the relevant performance obligation is satisfied by an identified action (see below in this section for further detail).

 

Connection fees refer to the installation of Satellite or Fixed Wireless receiving equipment charged to our customer, plus revenue received from our third-party satellite providers in the form of an activation rebate for every new connection. Distinct performance obligations apply to each of these charges, and we account for the revenue at a point in time when the relevant action to satisfy these obligations is performed. The primary driver of this revenue is the activation of the services on our suppliers' networks.

 

Equipment sales primarily refer to the purchase of all hardware purchased by the customer and typically includes such items as satellite dishes, modems, transmit and receive integrated assemblies ("TRIA's"), poles and routers or other similar equipment. The performance obligation is to deliver the product or products to the customer as distinct from activating a customer to the broadband service. Such products are typically despatched same day or within 24 hours and so we account for these despatches as revenue at the point in time when delivery to the customer is performed and the performance obligation is complete. However, note that in the majority of the group's contracts equipment is supplied to customers in exchange for a periodic rental, which is subject to a different performance obligation as described above.

 

Foreign currency

 

For the purpose of the consolidated financial statements, the results and financial position of each Group company are expressed in Pounds Sterling, which is the functional currency of the Group, and the presentation currency for the consolidated financial statements.

 

In preparing the financial statements of the individual companies, transactions in currencies other than the entity's functional currency (foreign currencies) are recorded at the rates of exchange prevailing on the dates of the transactions. At each balance sheet date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the balance sheet date.  Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated. Exchange differences arising on the settlement of monetary items, and on the retranslation of monetary items, are included in profit and loss for the year. 

 

For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group's foreign operations are translated at exchange rates prevailing on the balance sheet date.  Income and expense items are translated at the average monthly rate of exchange ruling at the date of the transaction, unless exchange rates fluctuate significantly during that month, in which case the exchange rates at the date of transactions are used.

 

 

 

 

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

1.       Accounting Policies (continued)

 

 

Property, plant and equipment

   

   Property, plant, and equipment are stated at cost less accumulated depreciation and impairment losses, if any.

 

Depreciation is calculated under the straight-line method to write off the depreciable amount of the assets over their estimated useful lives. Depreciation of an asset does not cease when the asset becomes idle or is retired from active use unless the asset is fully depreciated.

 

 

Land                                         0% on cost

Building improvements              20% on cost

Fixtures, fittings & infrastructure 10% - 25% on cost

               IT hardware and software           25% on cost    

               Motor vehicles                          25% on cost

                           Rental Stock                             25% on cost

  

The depreciation method, useful lives and residual values are reviewed, and adjusted if appropriate, at the end of each reporting year to ensure that the amounts, method and years of depreciation are consistent with previous estimates and the expected pattern of consumption of the future economic benefits embodied in the items of the property, plant and equipment.

 

Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when the cost is incurred, and it is probable that the future economic benefits associated with the asset will flow to the Group and the cost of the asset can be measured reliably. The carrying amount of parts that are replaced is derecognised. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred. Gains or losses on disposal are included in Statement of Comprehensive Income.

 

Goodwill

 

Goodwill on acquisitions comprises the excess of the aggregate of the fair value of the consideration transferred, the fair value of any previously held interests, and the recognised value of the non-controlling interest in the acquiree, over the net of the acquisition date amounts of the identifiable assets acquired and liabilities assumed. 

 

Goodwill is carried at cost less accumulated impairment losses. Goodwill is tested for impairment annually or more frequently if events or changes in circumstances indicate a potential impairment and using discount cashflow valuations based on future operating profits. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

 

Intangible Assets and Amortisation

 

Goodwill and Intellectual Property are reviewed annually for impairment and the carrying value is reduced accordingly. Other intangible assets are amortised from the date they are available for use over their estimated useful lives as per below and this is charged to profit or loss on a straight-line basis:

 

·     Customer Contracts - 2 years 

·     Software - 3 years

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

1.       Accounting Policies (continued)

Intangible assets recognised in a business combination  

 

Intangible assets acquired in a business combination and recognised separately from goodwill are initially recognised at their fair value at the acquisition date.

 

Amortisation is charged to profit or loss on a straight-line basis (Within administration expenses) over the estimated useful lives of the intangible asset unless such lives are indefinite. These charges are included in other expenses in profit or loss. Intangible assets with an indefinite useful life are tested for impairment annually. Other intangible assets are amortised from the date they are available for use. The useful lives are as follows: 

·     Customer Contracts - 2 years 

·     Intellectual Property - 3 years

 

          Investments

 

   Investments are recorded at cost. Investments are reviewed for impairment when events or changes in circumstances indicate that the carrying amount may not be fully recoverable.  Investments in subsidiaries are stated at cost and reviewed for impairment on an annual basis. In relation to our Quickline investment the loan notes are debt and held at amortised cost whilst shares are investment in equity and held at fair value with movements recognised in other comprehensive income under IFRS 9.

 

Inventories

Inventories are stated at the lower of cost and net realisable value. Costs of inventories are determined on a first-in-first-out basis. Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and costs to make the sale.

 

Trade and Other Receivables

 

Trade and other receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Trade and other receivables are measured at amortised cost less impairment losses.

 

The collectability of debt is assessed on a monthly basis such that individual and collective impairment provisions are made as and when required.

 

Cash and cash equivalents

 

Cash and cash equivalents comprise cash in hand, demand deposits, funds held in escrow and other short-term, highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. 

 

Trade and Other Payables

 

Trade and other payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payables are classified as current liabilities if payment is due within one year. If not, they are presented as non-current liabilities. Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

1.         Accounting Policies (continued)

 

 

Impairment of Non-Financial Assets

 

The Group assesses annually whether there is any indication that any of its assets have been impaired. If such an indication exists, the asset's recoverable amount is estimated and compared to its carrying value. Where it is impossible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the smallest cash-generating unit to which the asset is allocated.  If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount an impairment loss is recognised immediately in profit or loss, unless the asset is carried at a revalued amount, in which case the impairment loss is recognised as revaluation decrease. For goodwill, intangible assets that have an indefinite life, and intangible assets not yet available for use, the recoverable amount is estimated annually and at the end of each reporting year if there is an indication of impairment.

 

Share based payments

 

The Group operates share option schemes in which certain employees of the Group can be awarded share options in return for services provided to the Group. The fair value of the employee services received in exchange for the grant of share options is recognised as an expense over the vesting period.

 

Where share options and warrants are issued to providers of other services or financing, the fair value ascribed to such services or financing is attributed to the options and recognised over the provision of the relevant obligation.

 

Provisions

 

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Where it is considered possible, rather than probable, that the Group will be required to settle an obligation arising from a past event, or the amount required to make settlement cannot be reliably estimated, a contingent liability is disclosed but no associated amount is recognised in the Balance sheet. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

1. Accounting Policies (continued)      

 

Financial Instruments

 

The Group classifies financial instruments, or their component parts, on initial recognition as a financial asset, a financial liability, or an equity instrument in accordance with the substance of the contractual arrangement. Financial instruments are recognised when the Group becomes a party to the contractual provisions of the instrument.  Financial instruments are recognised initially at fair value plus transactions costs that are directly attributable to the acquisition or issue of the financial instrument, except for financial assets at fair value through profit or loss, which are initially measured at fair value, excluding transaction costs (which is recognised in profit or loss). Financial assets are de-recognised when the rights to receive cash flows from the investments have expired or have been transferred and the Group has transferred substantially all risk and rewards of ownership.  

 

Equity Instruments

 

Equity instruments issued by the Group are recorded at the value of proceeds received, net of costs directly

attributable to the issue of the instruments.

 

Leases

 

As a lessee

 

The Group leases various offices, warehouses, and items of equipment. Many of which ceased post the disposal of the Norwegian Operations.

 

As indicated above, the Group adopted IFRS 16 Leases from 1 December 2018 resulting in a change of accounting policy. Until 30 November 2018 leases of property, plant and equipment where the Group, as lessee, had substantially all the risks and rewards of ownership, were classified as finance leases. Leases in which a significant portion of the risks and rewards of ownership were not transferred to the Group as lessee were classified as operating leases (note 22). Payments made under operating leases (net of any incentives received from the lessor) were charged to profit or loss on a straight-line basis over the period of the lease.

 

Under the current policy the Group assesses whether a contract contains a lease, at the date of its inception. The Group recognises a right-of-use asset and a corresponding lease liability with respect to all lease agreements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets. For these leases, the Group recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

 

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted by using the rate implicit in the lease. If that rate cannot be readily determined, which is generally the case for leases in the Group, the lessee's incremental borrowing rate is used, being the rate that the individual lessee would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions.

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

1.       Accounting Policies (continued)

Leases (continued)

 

Lease payments included in the measurement of the lease liability comprise:

·       Fixed lease payments (including in-substance fixed payments), less any lease incentives.

·       variable lease payment that are based on an index or a rate, initially measured using the index or rate as at the commencement date

·       amounts expected to be payable by the Group under residual value guarantees

·       the exercise price of a purchase option if the Group is reasonably certain to exercise that option, and

·       payments of penalties for terminating the lease, if the lease term reflects the Group exercising that option.

 

The lease liability is included in payables in the Statement of Financial Position under either Current or Non-Current Liabilities according to when the future lease payments fall due.

 

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the payments made.

 

Right-of-use assets are measured at cost comprising the following:

·       the amount of the initial measurement of lease liability

·       any lease payments made at or before the commencement date less any lease incentives received

·       any initial direct costs, and

·       restoration costs

 

Right-of-use assets are generally depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis. If the Group is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset's useful life.

 

The right-of-use assets are included in Property, plant and equipment in the Statement of Financial Position.

 

Payments associated with short-term leases of equipment and vehicles and all leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less.

 

As a lessor

 

Lease income from operating leases where the Group is a lessor is recognised in income on a straight line basis over the lease term (note 22) Initial direct costs incurred in obtaining an operating lease are added to the carrying amount of the underlying asset and recognised as expense over the lease term on the same basis as lease income. The respective leased assets are included in the balance sheet based on their nature.

 

 

 

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

1.       Accounting Policies (continued)

Current and deferred taxation

 

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

 

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Group operates and generates income.

 

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:

 

·    The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and

·    Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax.  Deferred tax is determined using rates and laws that have been enacted or substantively enacted by the reporting date.

 

Employee Entitlements

 

Liabilities for wages and salaries, including non-monetary benefits for annual leave, which is expected to be settled within 12 months of the reporting date are recognised in other payables in respect of employee's services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and measured at the rates paid or payable.  The liabilities for employee entitlements are carried at the present value of the estimated future cash flows.

 

Pensions

 

The Group operates a defined contribution scheme, the pension cost charge represents the contributions payable.

 

Research & Development

 

Expenditure incurred at the research stage is written off to the income statement as an expense when incurred. An intangible asset arising from development is capitalised when the Company demonstrates technical feasibility of completing the intangible asset, intention to complete and use or sell the asset, ability to use or sell the asset, existence of a market or, if to be used internally, the usefulness of the asset, availability of adequate technical, financial, and other resources to complete the asset and the cost of the asset can be measured reliably.

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

1.       Accounting Policies (continued)

 

Critical accounting judgements and key areas of estimation uncertainty

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectation of future events that are believed to be reasonable under the circumstances

 

(a)  Property, plant and equipment

Depreciation is derived using estimates of its expected useful life and residual value, which are reviewed annually.  Management determines useful lives and residual values based on experience with similar assets. 

 

(b)  Discontinued Operations

Discontinued operations are a component of the Group that has been disposed of and that represents a separate major line of business or geographical area of operations. The loss on disposal reported in the current financial year takes into consideration the proceeds less the carrying value of the net assets position at the date of disposal for discontinued operations, and all associated costs considered incremental and directly attributable to the disposal transaction. The results of discontinued operations are presented separately in the Consolidated Statement of Comprehensive Income. Cash flows associated with discontinued operations are presented within the Consolidated Statement of Cash flows, with analysis of the elements related to discontinued operations presented separately in note 13.

 

The judgement required for treatment of a discontinued business is based on the Board's assessment of whether the conditions laid out by IFRS 5 were met at the balance sheet date, in particular if a disposal transaction was considered highly probable at that point in time.

 

 

(c)  Forecasting

The Group prepares medium-term forecasts based on Board approved budgets and 3-year financial models. These are used to support judgements in the preparation of the Group's financial statements including the decision on whether to recognise deferred tax assets and for the Group's going concern assessment.

 

(d)  Goodwill and other intangible assets

Judgement is required in the annual impairment test of goodwill to ascertain if there are any signs of impairment. This test covers the future discounted cash flow performance against the carrying value of the Goodwill. In addition goodwill is valued with reference to the assessed fair value of the cash generating unit to which it relates. The Group values other intangibles based on the following:

·     Customer contracts have been valued by taking an average length of contract multiplied by an average margin per month. A discount rate has been applied to the calculated value to reflect

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

Accounting Policies (continued)

 

Critical accounting judgements and key areas of estimation uncertainty (continued)

 

customer churn and doubtful debts. The margin and applied discount will vary dependant on the customer base which factors in location, economy and history of the previous business. The contract value will be reviewed annually for impairment.

 

·     Intellectual property based on estimated fair value

·     Capitalisation of internal staff for development of systems and major projects is calculated on a time basis and charged to intangible assets and amortised over the agreed policy in place for such assets.

 

(e)  Trade and other receivables

Judgement is required in ascertaining the collectability of debt and impairment provisions are made accordingly. Impairment is determined on the age of the debt and suitable provisions are then provided where appropriate.

 

(f)   Contingent Liabilities/Provisions

Judgement is required in ascertaining the carrying value of any provisions or contingent liabilities where there is support is available, but uncertainty as to the amount that will ultimately be settled. Any provisions are estimated based on facts relevant at the reporting date and reported in the relevant sections of the notes to the accounts. Such estimates are considered inherently uncertain and outcomes may ultimately differ materially from the provision made. Where no provision has been made but an outflow of economic benefit remains possible, a contingent liability is disclosed. The distinction between probable and possible is a matter of the Directors' judgement.

 

(g)  Recoverable value of investments in subsidiaries and amount due from group undertaking

If expected future cash flows cannot be reliably measured or are lower than the assessed fair value of investments in subsidiaries and amounts owed from group undertakings, then the fair value amount is recognised as the carrying value. The assessment of fair value (less costs to sell) is made with reference to assumptions around enterprise value and any adjustment to derive an equity value. Such estimations are inherently uncertain and may ultimately materially differ from carrying values recognised in the financial statements.

 

(h)  Recoverable value of deferred tax assets

Judgement is required to assess how probable it is that taxable profits will be available against which historic tax losses can be utilised. The extent of tax losses and timing of release is an estimate and may materially differ.

 

(i)   Fair value measurement

A number of assets and liabilities included in the Group's financial statements require measurement at, and/or disclosure of, fair value. The fair value measurement of the Group's financial and non-financial assets and liabilities utilises market observation inputs and data as far as possible. Inputs used in determining fair value measurements are categorised into different levels based on how observable the inputs used in the valuation technique utilised are (the 'fair value hierarchy'):

·     Level 1: Quoted prices in active markets for identical items (unadjusted)

·     Level 2: Observable direct or indirect inputs other than Level 1 inputs

·     Level 3: Unobservable inputs (i.e. not derived from market data

 

The classification of an item into the above levels is based on the lowest level of the inputs used that has a significant effect on the fair value measurement of the item.

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

A key judgement made by the Directors is in assessing the degree of reliability of valuation indicators. In making a determination of the appropriate fair value at which to recognise equity investments, valuation is based on the most reliable indicators identified

 

 

2.

Continuing Operations Revenue

2024

2023

 

 

£'000

£'000

 

 

 

 

 

Recurring revenue - airtime

68

113

 

Recurring revenue - other

-

5

 

Loan Notes income

173

165

 

Other non recurring revenue

455

385

 

 



 

 

696

668

 

Other non recurring revenue includes the sale of stock, routers, service recharges and the sale of IP addresses. Such service recharges are set out in note 24. Given the changing nature of the new products in the Group, from time to time, the Group will have retained IP addesses from churned customers that result in being sold, but less regularly. These IP address are in general purchased with new customers, when activated, which in part represent the cost base to serve the customers, and is normal on-going trading.

 

The loan notes income is interest from investments held with Quickline which is not considered sufficiently material to warrant disaggregation.

 

Segmental split of Continuing Operations Revenue:

 

The Group's continuing operations are located in New Zealand and the UK with the head office located in the United Kingdom. The assets of the Group, cash and cash equivalents, are split across each of the regions, with the non-current assets shown below.

The Group currently has two reportable segments - provision of broadband services in New Zealand and distribution of Starlink hardware - and categorises all revenue from operations to the segment. The chief operating decision maker is the Chief Executive Officer. The Group's revenue from external customers, and the non-current assets by geographical location is detailed below:

 


External revenue by

location of customer

Non-current assets by

location of assets


 

 

 

 


2024

2023

         2024

2023


         £'000

     £'000

        £'000            

£'000

United Kingdom

628

534

6,201

6,078

Rest of World

68

134

17

 

37

 

696

668

6,218

6,115

 

In order to present relevant information, non-current assets by location have been re-presented for the purposes of this note only, so as to compare the continuing revenue as analysed by region.

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

3.

Profit from Group Operations

 

 

 

 

 

 

 

Continuing operations

Discontinued operations

 

 

 

2024

2023

2024

2023

 

 

 

£'000

£'000

£'000

£'000

 

 

The profit has been arrived at after charging/(crediting) the following:

 





 

 

Depreciation of property plant & equipment - owned assets (Note 10)

72

69

225

621

 

 

Depreciation of property plant & equipment - ROU assets (Note 10)

9

28

627

684

 

 

Amortisation of intangible assets (Note 11)

18

18

1,362

1,676

 

 

Impairment charges

-

-

-

2,230

 

 

Wages & salaries and social security costs (Note 5)

892

1,582

2,490

4,068

 

 

Profit on disposal of Fixed Assets

-

-

-

(39)

 

 

Impairment of Fixed Assets

-

-

-

328

 

 

Foreign exchange movement (gain) / loss

72

32

623

201

 

 

Pension costs (Note 5)

28

39

190

220

 

 

 

4.

Auditor's Remuneration

 

 

2024

2023

 

 

 

 

 

£'000

    £'000

 

 

Audit services





 

 

Fees payable to the Group's auditor for the audit of the Group's



 

 

annual accounts



88

81

 

 

Fees payable to the Group's auditor for other services:



 

 

Other services



9

8

 

 




97

89

 

5.

Staff Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

The aggregate remuneration of all employees (including directors), for continuing and discontinued

operations comprised:

 

 

 


Continuing operations

Discontinued operations

 


2024

2023

2024

2023

 


         £'000

     £'000

         £'000

     £'000

 






 

Wages and salaries

777

1,359

2,211

3,588

 

Social security costs

87

184

89

260

 

Pension costs

28

39

190

220

 

 

892

1,582

2,490

4,068

 

 

The average monthly number of people (Including the Executive Directors) employed during the year by category of employment were as follows, including the staff employed by the discontinued operations:

 


Continuing operations

Discontinued operations


2024

2023

2024

2023

Operating staff

-

-

38

10

Sales Staff

1

1

8

4

Management and administrative staff

8

11

14

4

 

9

12

60

18

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

6.

 

Directors' Remuneration

2024

2023

 

 

£'000

£'000

 

 

 

 

 

Salaries

488

458

 

Benefits

8

8

 

Pension costs

11

11

 




 


507

477

 

 



The highest paid director's aggregate remuneration was £370k (2023: £326k) including pension contributions of £9k (2023: £11k). Details of directors' remuneration, including pension contributions, are set out in the Directors' Report on page 37. The salaries include bonuses of £0.1m (FY23: Nil) charged to discontinued operations.

 

 

7.

Finance Costs

2024

2023

 

 

 

£'000

 

£'000

 


Bank interest payable

551

227

 


Other interest

127

-

 


Lease interest expense

2

1

 





 


Total interest payable

680

228

 


Other finance costs

5

1

 


Total finance costs

685

229

 

 

 



 




Interest payable on the Revolving Credit Facility is 8.10% (FY23: 3.40%) + SONIA (Sterling Overnight Index Average) (FY23: SONIA). Interest paid in the year amounts to £0.6m (FY23: £0.2m)

 

Total interest payable was borne by continuing operations £685k (FY23: £229k) and discontinued operations £150k (FY23: £58k) as per note 13.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

8.

 

Taxation

 

2024

2023

a)

Tax (credit) / charge for the year

£'000

 

£'000

 

UK Corporation tax

-

-

 

Overseas corporation tax - discontinued operations

(476)

-

 

Overseas corporation tax - continued operations

Deferred tax (credit) / charge - discontinued operations

1

(227)

-

(529)

 

 

 

 

 

Current tax (credit) / charge 

(702)

(529)

 

 



b)

Tax reconciliation

 



 

The taxation credit on the loss for the year differs from the amount computed by applying the corporation tax rate to the loss before tax for the following reasons:

 

 

 

2024

2023

 

 

£'000

 

£'000

 

Loss on ordinary activities before tax

(3,137)

(5,230)

 




 

Tax at UK corporation tax rate of 25% (2023: 23.01%)

(784)

(1,203)

 

Tax effect of expenses that are not deductible in determining taxable profit

844

404

 

Adjustment for prior periods

(468)

-

 

Temporary timing differences

2

(98)

 

Deferred tax not recognised 1

361

738

 

Foreign tax rate differences

Changes in deferred tax rate

(657)

-

(370)

-

 




 

Tax (credit) / charge at effective tax rate for the year

(702)

(529)

 




1 Note that deferred tax assets on losses have only been recognised to the extent they are considered recoverable in the foreseeable future.

 

c)     Deferred Tax

The deferred tax included in the balance sheet as per note 19, is as follows:

2024

2023

 

£'000

 

£'000

Deferred tax asset

981

800

Deferred tax liability

(576)

(616)

 



 

405

184

Deferred tax is recognised only for the Australian disposal group with all balances being included in Assets held for sale and Liabilities associated with assets classified as held for sale.


 



Factors affecting future tax charges

 

There are no factors affecting future tax charges.

 

There were unused tax losses of £13.1m at 30 November 2024 (£12.1m at 30 November 2023). A deferred tax liability relating to timing differences has been recognised. A deferred tax asset of £1.0m has been recognised

in Australia which includes carried forward tax losses at the applicable local tax rate of £0.6m (2023: £0.5m). See note 20 for further details. No deferred tax asset is recognised in the UK due to the uncertainty surrounding

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

utilisation of existing tax losses against future taxable profits.

 

 

9.       Earnings / (Loss) Per Share

 

Basic earnings per share is calculated by dividing the loss attributable to shareholders by the weighted average number of ordinary shares in issue during the year.



 



 30 November 2024

 



 

Weighted

Average

 

Per Share

 



Profit/(Loss)

Number of

Amount

 



£'000

Shares

Pence

 






 


Basic and diluted EPS - Loss attributable to shareholders

       (4,924)

58,610,072

(8.4)

 






 


Add back loss from discontinued operations

1,786



 


Add back exceptional costs

1,144



 


Adjusted Loss attributable to shareholders from continuing operations

(1,994)



 


 

Add back amortisation and impairment of intangible assets

 

18



 


Adjusted and Diluted EPS - Adjusted Loss attributable to shareholders from continuing operations1

 

(1,976)

 

58,610,072

 

(3.4)

 

 

 

 

30 November 2023


 

Weighted Average

 

Per Share


Profit/(Loss)

Number of

Amount


£'000

Shares

Pence

Basic and diluted EPS




Basic EPS - Loss attributable to shareholders

       (4,701)

58,524,645

(8.0)





Add back loss from discontinued operations

2,492



Add back exceptional costs

1,490



Adjusted Loss attributable to shareholders from continuing operations

 

(719)



 

Add back amortisation and impairment of intangible assets

 

18



Adjusted EPS - Adjusted Loss attributable to shareholders from continuing operations1

 

(701)

 

58,524,645

 

(1.2)

 

Diluted EPS - Loss attributable to shareholders

 

(4,701)

 

58,820,176

 

(8.0)

 

Adjusted Diluted EPS - Adjusted Loss attributable to shareholders from continuing operations as above

 

 

(701)

 

 

 

58,820,176

 

 

(1.2)





1 Non-GAAP alternative performance measurement, the loss attributable to shareholders from continuing operations is £2.0m (2023: £0.7m loss) after adding back exceptional costs £1.6m (FY23: £1.5m) and amortisation of intangible assets £Nil (FY23: £0.3m). Adjusted EPS and adjusted diluted EPS are alternative non-GAAP performance measures.

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

10.

Property, Plant & Equipment - Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 




 

 

 



 

 

Land

&

Fixtures, Fittings &

IT Hardware

 

Motor

 

Rental

 

 

 

 

 

Buildings

Infrastructure

& Software

Vehicles

Stock

Total

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

Cost

 

 

 

 

 

 

 

 

At 1 December 2022

861

14,292

1,180

46

372

16,751

 

 

 

Exchange Differences

 

(62)

 

(2,756)

 

(76)

 

(1)

 

(41)

 

(2,936)

 

 

Additions

2

739

20

2

78

841

 

 

Disposals

(49)

(2,396)

(1)

(45)

(89)

(2,580)

 

 

Reclassification as assets held for sale

 

(158)

 

(9,690)

 

(130)

 

(2)

 

(237)

 

(10,217)

 

 

 


 

 

 

 

 

 

 

At 30 November 2023

594

189

993

-

83

1,859

 

 

 

Exchange Differences

 

(11)

 

(33)

 

(18)

 

 

-

 

(4)

 

(66)

 

 

Additions

-

1,287

143

-

29

1,459

 

 

Disposals

-

(3)

(166)

-

-

(169)

 

 

Reclassification as assets held for sale

 

(528)

 

(1,438)

 

(853)

 

-

 

-

 

(2,819)

 

 








 

 

At 30 November 2024

55

2

99

-

108

264

 

 








 

   

    Accumulated Depreciation






 

At 1 December 2022

467

12,736

632

26

9

13,870

 

 

Exchange Differences

 

(42)

 

(2,598)

 

(53)

 

(1)

 

(1)

 

(2,695)

 

Depreciation charge

225

810

313

13

41

1,402

 

Asset impairment

-

328

-

-

-

328

 

Disposals

(44)

(2,158)

(1)

(38)

-

(2,241)

 

Reclassification as assets held for sale

 

(110)

 

(8,980)

 

(92)

 

-

 

(1)

 

(9,183)

 

 


 

 

 

 

 

 

At 30 November 2023

496

138

799

-

48

1,481

 

 

 

Exchange Differences

 

(11)

 

(16)

 

(15)

 

-

 

(3)

 

(45)

 

 

Depreciation charge

98

553

120

-

46

817

 

 

Disposals


(2)

(151)

-

-

(153)

 

 

Reclassification as assets held for sale

 

(528)

 

(671)

 

(688)

 

-

 

-

 

(1,887)

 

 








 

 

At 30 November 2024

55

2

65

-

91

213

 

 


 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

 

At 30 November 2024

-

-

34

-

17

51

 

 

 

 

 

 

 

 

 

 

 

At 30 November 2023

98

51

194

-

35

378

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

10.     Property, Plant & Equipment - Group (continued)

         

           

Right of Use assets

 

Group Property, Plant & Equipment includes the following values for Right of Use assets

 

 

 



 

 

 

Land

&

Fixtures, Fittings &

IT Hardware

 

 

 

 

 

 

Buildings

Infrastructure

& Software

Total

 

 

 

 

£'000

£'000

£'000

£'000

 

 

Cost

 

 

 

 

 

 


At 1 December 2022


794

3,892

148

4,834

 


 

Exchange Differences


 

(59)

 

(334)

 

(18)

 

(411)

 


Additions


-

379

-

379

 


Disposals


(29)

(2,287)

-

(2,316)

 


Reclassification as assets held for sale


 

(158)

 

(1,510)

 

(130)

 

(1,798)

 








 

 

At 30 November 2023


548

140

-

688

 








 


Exchange Differences


(10)

(31)

-

(41)

 


Additions



1,287


1,287

 


Disposals






 


Reclassification as assets held for sale


 

(483)

 

(1,396)

 

-

 

(1,879)

 








 


At 30 November 2024


55

-

-

55

 


 


 

 

 

 

 


Accumulated Depreciation

At 1 December 2022

 

422

 

3,144

 

46

 

3,612

 


Exchange Differences


(39)

(261)

(10)

(310)

 


Depreciation charge


212

444

56

712

 


Disposals


(25)

(2,148)

-

(2,173)

 


Reclassification as assets held for sale


 

(110)

 

(1,074)

 

(92)

 

(1,276)

 








 

 

At 30 November 2023


460

105

-

565

 


Exchange Differences


(10)

(14)

-

(24)

 


Depreciation charge


88

548

-

636

 


Reclassification as assets held for sale


 

(483)

 

(639)

 

-

 

(1,122)

 








 


At 30 November 2024


55

-

-

55

 








 


Net book value






 

 

At 30 November 2024


-

-

-

-

 

 

 


 

 

 

 

 

 

At 30 November 2023


88

35

-

123

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

11.

Intangible Assets - Group

 

 

 

  

 

 

 

 

 

 

Customer

 

Intellectual

 

 

 

 

Goodwill

Contracts

Software

Property

Total

 

 

 

£'000

£'000

£'000

£'000

£'000

 

Cost

 

 

 

 

 

 

 

At 1 December 2022


5,661

5,019

655

985

12,320

 

Additions


-

-

9

-

9

 

Acquisition of customer base


-

2,455

-

-

2,455

 

Exchange Difference


(197)

(478)

(74)

(65)

(814)

 

Reclassification as assets held for sale


 

(2,083)

 

-

 

(537)

 

-

 

(2,620)

 








 

At 30 November 2023

 

3,381

6,996

53

920

11,350

 

Exchange Difference


(58)

(137)

(12)

(19)

(226)

 

Additions




560

-

560

 

Reclassification as assets held for sale


 

(3,323)

 

(6,859)

 

(548)

 

(901)

 

(11,631)

 








 

At 30 November 2024


-

-

53

-

53

 








 

Accumulated Amortisation

 



 

 

 

 

At 1 December 2022


-

4,495

362

30

4,887

 

Amortisation


-

1,491

179

6

1,676

 

Impairment charges1


2,083



147

2,230

 

Exchange Differences


-

(398)

(53)

(10)

(461)

 

Reclassification as assets held for sale


 

(2,083)

 

-

 

(452)

 

-

 

(2,535)

 








 

At 30 November 2023


-

5,588

36

173

5,797

 

Amortisation


-

1,172

207

-

1,379

 

Exchange Differences


-

(133)

(4)

(3)

(140)

 

Reclassification as assets held for sale


 

-

 

(6,627)

 

(186)

 

(170)

 

(6,983)

 








 

At 30 November 2024


-

-

53

-

53

 








 

Net book value

 



 

 

 


At 30 November 2024


-

-

-

-

-

 

 


 

 

 

 

 

 

At 30 November 2023


3,381

1,408

17

747

5,553

 








1Impairment charges are recognised in the discontinued operations. The carrying value of the goodwill relates to Skymesh and was not impaired at the year end, with the balance being transferred to assets held for sale.

Annual test for impairment

Under IAS 36, Goodwill is tested annually for impairment, irrespective of there being any impairment indicators. The impairment calculation is based on fair value less estimated costs to sell based on the post year end disposal. The uncertainties regarding the deferred and contingent consideration have also been considered.

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

12.        Investments

 

Group

Group

Company

Company

 

 

2024

2023

2024

2023

 

 

£'000

£'000

£'000

£'000

 

 

 

 

 

 

Subsidiaries

 

-

-

-

25,000

Other equity investments

2,240

2,240

2,240

2,240

Loan notes

3,927

3,755

3,927

3,755

 

 

 

 


 

 

 

6,167

5,995

6,167

30,995

 

 

 

 

 

 

 

Opening balance

 

5,995

5,830

30,995

32,913

 

Movements during the year:

 

 





 

Investment in subsidiary

 

-

-

-

4,040

 

Loan note interest

 

172

165

172

165

 

Impairment charge

 

-

-

(2,400)

(5,956)

 

Reclassified as held for sale

 

-

-

(22,600)

(167)

 

 

 





 

 

 

6,167

5,995

6,167

30,995

 

 

 





 

 

 

The following table set out the valuation techniques used in determination of fair values, including the key inputs used:

 

Item

Valuation approach and inputs used

Investment in loan notes due from QCL Midco Limited

The loan notes constitute an investment in debt not held for trade purposes and has been recognised and measured under the amortised cost method with interest income accrued aggregated to the investment balance

Investment in the equity of QCL Topco Limited

Other equity investment represents the Company's interest in the equity of QCL Topco Limited, which is measured at the transaction cost on disposal during the year ended 30 November 2021. Having considered the prospects of the business, its financial results and position, further fundraises and the corresponding impact of dilution, no material change in the fair value of the investment has been identified.

 

 

 


 

 

 

 

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

______________________________________________________________________________________

12.        Investments (continued)

 

Subsidiary Undertakings

 


Address & Country of Incorporation

Class of Share

Parent Company

No of Shares

% held by parent

SkyMesh Pty Ltd

Level 14, Waterfront Place, 1 Eagle Street, Brisbane, QLD, Australia

Ordinary

Bigblu Broadband plc

20,898,680 of £0.196 each

100%

BorderNET Internet Pty Ltd

Level 14, Waterfront Place, 1 Eagle Street, Brisbane, QLD 4006, Australia

Ordinary

SkyMesh Pty Ltd

2,863,105 of £0.09 each

100%

Brdy Broadband Limited

Tompkins Wake, Level 11, 41 Shortland Street, Auckland, 1140, New Zealand

Ordinary

Bigblu Broadband PLC

100 of NZ$1 each

100%

 

On 23 December 2024 Skymesh Pty Ltd and BorderNet Internet Pty Ltd were sold to SKM Telecommunications Pty Ltd (SKM). Post the transaction BBB retains a material stake in SKM of 33.9% (undiluted) and c30.0% on a fully diluted basis (assuming Strategic Investor Options and Employee Options are exercised in full).

 

13.

Discontinued operations

 

 

 

 

In May 2024, following a full market exercise undertaken by independent advisors, the Group completed the Management Buy Out (MBO) of the business by local management, supported by Andrew Walwyn. The Board believed that this disposal was in the best interests of shareholders having regard to the challenges it faced in the turnaround of the Norwegian business as well as the potential need for further cash investment in the region to grow its Nordic operations. In addition, the disposal of the Norwegian business allowed the Board to reduce annualised central costs by c.£0.4m (including the costs associated with Andrew's position as CEO).

 

The disposal of the Australian business SkyMesh Pty Ltd was completed in December 2024 and conditionally agreed at the Balance sheet date. Accordingly, as per the conditions laid out in IFRS 5 (Non-current Assets Held for Sale and Discontinued Operations) the financial results of that subsidiary for the year ended November 2024 are treated as a discontinued and its net assets at the 30 November 2024 are classified in the consolidated statement of financial position as assets and liabilities held for sale.

 

The Disposal Groups

 

Group financial information for 2024 is set out below for the disposal groups. 2023 comparative information in the Financial Statements has been adjusted to reflect the revised split of activities between continuing and discontinued operations.

 

 

 

 

 

 

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

_________________________________________________________________________________________

 

13.

Discontinued operations (continued)

 

 

 

 

 

 

 

Financial performance and cash flow information - Norway disposal group

 

 

 

 

                     Group

 

 

2024

2023

 

 

£'000

£'000

 

Revenue

1,644

4,157

 

Expenses

(1,810)

(7,420)

 




 

Loss before tax

(166)

(3,263)

 

Taxation on operations

-

-

 

Loss after tax of discontinued operations

(166)

(3,263)

 

Loss on sale of the subsidiary after tax (see below)

(664)

-

 

Loss from discontinued operations

(830)

(3,263)

 




 

Net cash (outflow) / inflow from operating activities

(461)

830

 

Net cash outflow from investing activities

(161)

(424)

 

Net cash inflow / (outflow) from financing activities

501

(408)

 

Net cash outflow from discontinued operations

(121)

(2)

 

 

 

 

 

Details of sale of subsidiary

 

 

 

Carrying amount of net assets sold

(520)

 

 

Expenses of sale

(144)

-

 

Loss on sale after tax

(664)

-

 

 

 

 

 

                    

 

 

Assets and liabilities of disposal group held for sale

 

 

 

                    

 

 

2024

2023

 

 

£'000

£'000

 

Assets disposed of May 24 / Nov 23: classified as held for sale



 

Property, plant and equipment

912

1,034

 

Intangible assets

62

85

 

Inventory

417

615

 

Cash

384

505

 

Trade receivables

557

67

 

Other receivables

81

210

 

Total assets of disposed of May 24 / Nov 23: classified as held for sale

2,413

2,516

 

 

Liabilities directly associated with assets disposed of May 24 / Nov 23: classified as held for sale



 

Trade payables

(728)

(1,066)

 

Lease liabilities

(385)

(573)

 

Other payables

(779)

(710)

 

Total liabilities directly associated with assets disposed of May 24 / Nov 23: liabilities of disposal group held for sale

 

(1,892)

 

(2,349)

 




 

The cumulative foreign exchange losses recognised in other comprehensive income in relation to the

Norway discontinued operation as at 30 November 2024 were £Nil (FY23: £0.7m).

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

____________________________________________________________________________________________

 

13.

 

Discontinued operations (continued)

 

 

 

 

 

 

 

Financial performance and cash flow information - Australia disposal group

 

 

 

 

                     Group

 

 

2024

2023

 

 

£'000

£'000

 

Revenue

22,183

25,269

 

Expenses

(23,842)

25,027

 




 

Profit / (Loss) before tax

(1,659)

242

 

Taxation on operations

703

529

 

Profit / (Loss) after tax of discontinued operations

(956)

771

 




 

Net cash (outflow) / inflow from operating activities

(1,565)

3,182

 

Net cash outflow from investing activities

(143)

(2,645)

 

Net cash outflow from financing activities

(578)

(174)

 

Net cash outflow from discontinued operations

(2,286)

363

 

 

 

 

 

                    

 

 

Assets and liabilities of disposal group held for sale

 

 

 

                    

 

 

2024

2023

 

 

£'000

£'000

 

Assets classified as held for sale



 

Property, plant and equipment

933

-

 

Intangible assets

4,648

-

 

Deferred tax asset

981


 

Inventory

29

-

 

Cash

1,081

-

 

Trade receivables

1,424

-

 

Other receivables

870

-

 

Total assets of disposal group held for sale

9,966

-

 

Liabilities directly associated with assets classified as held for sale



 

Trade payables

(2,867)

-

 

Deferred Tax Liability

(576)


 

Lease Liabilities

(770)


 

Other payables

(1,647)

-

 

Total liabilities of disposal group held for sale

(5,860)

-

 




 

The cumulative foreign exchange gains /(losses) recognised in other comprehensive income in relation to the Australia discontinued operation as at 30 November 2024 were £0.5m (FY23: (£0.4m) loss).

 

As at 30 November there was a carrying value of £24.8m (Investment £17.9m, intercompany £6.3m and working capital £0.6m) relating to net assets held for sale in the Parent company.

 

 

 

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

___________________________________________________________________________________________



 

 

14.

Cash and cash equivalents

 

 

 

 

 

Group

Company

 

 

2024

2023

2024

2023

 

 

£'000

£'000

£'000

£'000

 

Cash and bank accounts

Cash in escrow - restricted cash

1,107

-

3,287

850

28

-

354

-

 

Less: cash classified as asset held for sale

 

(1,081)

 

(505)

 

-

 

-

 






 


26

3,632

28

354

 

 

 

 

 

 

 

 

 

 

Escrow cash was held by a third party as at 30 November 2023 on behalf of the Group for a completed sales transaction relating to the sale of IP address. These funds were remitted on 1 December 2023 as cleared funds.

15.

Inventory

 

 

 

 

 

 

 

 

 

 

            Group

      Company



2024

2023

2024

2023



£'000

£'000

£'000

£'000








   Finished goods

561

111

516          

           -          

 

There is no material difference between the amounts stated above and replacement cost.

 

Write down of inventories to net realisable value amounted to £27k (2023: £29k) all related to discontinued operations. £Nil (FY23: £11k) was recognised as an expense during the year, included in expenses of the disposal group. There were no such write downs in the parent company.

 

 

 

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

_____________________________________________________________________________________________

 

 

 

 

 

 

16.

Trade and other receivables

                       

 

 

Group

Company



2024

2023

2024

2023



£'000

£'000

£'000

£'000








Trade receivables

244

1,432

220

112


Other receivables

1,012

830

1,011

-


Prepayments and accrued income

40

 

568

 

34

230


Amounts due from discontinued operations

-

-

-

1,796



1,296

2,830

1,265          

2,138          








Movement in provision for impairment of receivables

 

 



 

 

2024

2023


Individually impaired

 

 

£'000

£'000








As at 1 December 2023



165

124


Charged to Income statement - continuing business

300

483


Charged to Income statement - discontinued operations

63

66


Utilised



(223)

(480)


Reclassified as asset held for sale



 

(7)

 

(28)


As at 30 November 2024



298

165

No interest is charged on receivables. Trade receivables are provided based on estimated irrecoverable amounts from the sale of goods and services, determined by reference to past default experience and the likelihood of recovery as assessed by the directors.

 

Included in the Group's trade receivable balance are balances with a pre-provision carrying amount of £415k (2023: £452k) which are past due at the reporting date. The directors consider that the carrying amount of trade receivables approximates to their fair value.


 

 

 

 

 

 


 

Current

£'000

0-3

 months due

£'000

3-6 months due £'000

Over 6 months due £'000

 

Total

 £'000

 

As at 30 November 2024






 

Gross trade receivables

262

181

74

25

542

 

Loss provision

47

166

60

25

298

 

Expected loss rate

18%

91%

81%

100%


 







 

As at 30 November 2023






 

Gross trade receivables

757

538

227

75

1,597

 

Loss provision

0

14

113

38

165

Expected loss rate

0%

3%

50%

50%


 

 

 

 

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

____________________________________________________________________________________________

 

17.

Trade and other payables

 

Group

 

Group

 

Company

 

Company



2024

2023

2024

2023

 

Current

£'000

£'000

£'000

£'000








Trade payables

368

5,790

363

127      


Other taxes and social security

385

564

382

259


Other payables

11

233

-

-


Accruals and deferred income

565

1,013

553

541


Lease liabilities

-

143

-

13



1,329

7,743

1,298

940







 

Trade payables principally comprise amounts outstanding for trade purchases and ongoing costs. The average creditors days taken for trade purchases is 68 days (2023: 70 days). The Group has financial risk management policies in place to ensure that all payables are paid within the credit time frame. The directors consider that the carrying amount of trade and other payables approximates to their fair value.

 

The Group recognises provisions in the relevant year's balance sheet based on estimates relating to certain outcomes. Discussions around specific claims and warranties from previous disposal transactions are still ongoing. As in 2023, the provisions as at 30 November 2024 are uncertain, however are expected to be utilised within the next 12 months following the end of the financial year, to cover any such costs.

 

 


The breakdown of the provisions carrying value is as follows:





Group

and Company

Group

and Company





       2024

   2023





      £'000

£'000


Other provisions



685

685


Total provisions 



685

685














Movements in the provision during the year were as follows:

 





Group

and Company

Group

and Company





       2024

   2023





      £'000

£'000


Carrying amount at start of year



685

685


Utilised during the year



-

-


Total provisions



685

685

 

 

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

18.

Loans

 




Group

and Company

Group

and Company




       2024

   2023




      £'000

£'000

Balance at start of year



2,100

-

Bank loan received during the year



4,400

2,100

Balance at year end

 



6,500

2,100

 

During 2024 the unsecured Revolving Credit Facility (RCF) was reduced from £10m to £8.5m. As at 30 November 2024 the company drew down £6.5m against the RCF (FY23: £2.1m drawn down). The revolving credit facility is subject to a fixed charge over the company's assets, as registered at Companies House. The RCF loan was repaid in full in December 2024.

 

Interest payable on the Revolving Credit Facility is 8.10% (FY23: 3.40%) + SONIA (Sterling Overnight Index Average) (FY23: SONIA). Interest paid in the year amounts to £0.7m (FY23: £0.2m).

 

The facility with Santander was repaid from the proceeds of the Australian sale in December 2024. Including interest and charges this was £6.9m.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

____________________________________________________________________________________________                            

19.

Deferred Taxation

 

 



2024

2023



£'000

£'000



 


 

At 1 December

(184)

343


Exchange differences

Charged/(Credited) to the Statement of Comprehensive Income

6

(227)

2

(529)





 

At 30 November

(405)

(184)






Deferred tax is provided as follows:








Arising on business combinations

(576)

(615)


Pensions and accruals

401

291


Tax losses

580

508







405

184






Geographical split of deferred tax asset/(liability):




Rest of the World deferred tax asset

981

800


Rest of the World deferred tax liability

(576)

(616)







405

184






All the deferred tax movements during the year and balances as at November 2024 are in respect of the Australia disposal group and are included in Assets Held for Sale and Liabilities Related to Assets Held for Sale (see note 13).

 

No deferred taxation asset or liability is included in the parent company statement of financial position.





 

 

20.

 

Share Capital

 

No. of

 

Share

 

Share

 

 

Shares

Capital

Premium

 

 

No.

£

£


At 30 November 2023

58,551,487

8,782,721

8,608,264

Shares issued in the year




 

Shares issued at 15p each

295,531

44,330

-

 





 

At 30 November 2024

58,847,018

8,827,051

8,608,264

 





 

 

 

All shares issued during the year were as a result of share option exercises generating a total value of £44k. Split as follows:

 

In September 2024 a former employee purchased 163,873 and Frank Waters purchased 131,658 shares for a consideration of £44,330 (Nominal value of £0.15 pence per share) all relating to Share Capital.

 

 

All issued share capital is fully paid up. All ordinary shares have a par value of £0.15.

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

_________________________________________________________________________________________________

 

 

 

 

 

21.     Other Capital Reserves - Group

 

Listing cost reserve

The listing cost reserve arose from expenses incurred on AIM listing.

Foreign exchange translation reserve

The foreign exchange translation reserve is used to record exchange difference arising from the translation of the final statements of foreign operations.

Share option reserve

The share option reserve is used for the issue of share options during the year and charges relating to previously issued options.

Reverse acquisition reserve

The reverse acquisition reserve relates to the reverse acquisition of Bigblu Operations Limited (Formerly Satellite Solutions Worldwide Limited) by Bigblu plc (Formerly Satellite Solutions Worldwide Group plc) on 12 May 2015.

          Share premium

 

Share premium represents the excess consideration over nominal value net of issue costs and amounts to £8.6m (2023: £8.6m).

 

Capital redemption reserve

 

The capital redemption reserve relates to the cash redemption of the bonus B shares issued in order to return c.£26m to ordinary shareholders.

 

 

22.

Lease Arrangements

 

 

 

 

The Group as Lessee

 

 

 

 

 

 

Continuing operations

 

 

2024

2023

 

 

£'000

£'000

 

Depreciation of ROU assets



 

Land & buildings

9

28

 

Fixtures, fittings & infrastructure

-

-

 


9

28

 




 

Interest expense (included in finance cost)

1

1

 

 



 

The total cash outflow for leases in the continuing operations was £15k (2023: £29k).

 


 

 

 

 

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

23.     Related Party Transactions

 

Management charges from Parent to the other Group companies

 

During the year the Company made management charges on an arm's length basis to its subsidiaries amounting to £1.4m (FY23: £1.6m) receivable, which eliminates on consolidation.

 

As part of the reductions in the headcount within PLC the Company entered into certain service contracts with Brdy Broadband Limited ("BRDY"), a company of which Andrew Walwyn is a director (the "BRDY Contracts"). The BRDY Contracts are summarised below:

 

Licence Agreement

 

The Company has agreed to grant a licence over certain trademarks to BRDY in relation to the Brdy brand. In consideration for the rights granted by the Company to BRDY, BRDY has agreed to pay the Company a notional annual license fee for each period of usage for £29k (FY23: £12k).

 

Service Agreement - Company to BRDY

 

The Company has entered into a service agreement with BRDY. The services provided by the Company to BRDY include legal and corporate finance support, IT, marketing, and certain Executive support services (the "Services"). Costs and expenses are charged on a time and material basis based on the time spend by individuals performing the Services. This equated to £226k in the last financial year (FY23: £118k).

 

Service Agreement - BRDY to Company

 

In addition, the Company has entered into a further service agreement with BRDY. The services provided by BRDY to the Company primarily include finance, IT and tech support (the "BRDY Services"). Costs and expenses are charged on a time and material basis for the time spend by individuals performing the BRDY Services. This equated to £308k in the last financial year (FY23: £73k).

 

Products

 

In the normal course of events the Company has entered into reseller agreements with BRDY for certain broadband products sold by the Company (the "Products"). This equated to £299k in FY24 (FY23: £10k).

              

Post the disposal of the Norwegian operations these services reduced alongside further BBB rationalisations. In addition, at the 30 November there was a net debtor due to BBB by BRDY of £421k (FY23: £101k), with £278k provided as a bad debt provision. There was also a net debtor due to BBB from the Norwegian operations of £37k (FY23: £5k).

 

Remuneration of key management personnel

 

The remuneration of the directors, and the key management personnel of the continuing Group, is set out below in aggregate for each of the categories specified in IAS 24 Related Party Disclosures.

 

 

 

2024

2023

 

 

£'000

£'000

 

 

Short-term employment benefits

496

466

 

Pension costs

11

11

 


507

477

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

____________________________________________________________________________________________

 

24.     Share-Based Payments

 

Employee Share Options

 

The Group has in place share option schemes for employees of the Group. Options are exercisable at the price agreed at the time of the issue of the share option. The performance conditions vary between employees. If the options remain unexercised after a period of 5 years from date of grant (10 years for Executives) the options expire. Options are forfeited if the employee leaves the Group before the options vest unless agreed by the Board. Details of the share options outstanding during the year are as follows:

 


 

2024

2023



 

 

 

 



Number of

Weighted

Number of

Weighted



Share Options

Average Exercise price

Share

Options

Average Exercise price


Outstanding at beginning of year

 

518,804

 

38.54p

 

685,050

 

35.74p


Exercised during the year

(295,531)

15.00p

(129,415)

24.66p


Cancelled during the year

-

-

(36,831)

32.24p


Outstanding at end of year

223,273

38.54p

518,804

38.54p








Exercisable at end of year

223,273

38.54p

518,804

38.54p







The options outstanding at 30 November 2024 had a weighted average exercise price of 38.54p (2023: 38.54p), and a weighted average remaining contractual life of 3.0 years (2023: 4.0 years).

No new options were granted during the year (2023: Nil).







Long Term Incentive Plan

During 2018 an executive long-term incentive plan (LTIP) was put in place following consultation with a number of shareholders with performance criteria based on 2 key metrics: 50% based on how the BBB share price performs and 50% based on how BBB performs against a basket of similar companies. It was agreed that awards would be considered annually by the Remuneration committee and post the Disposal all such schemes including Management Incentive Plans would be reviewed for appropriateness.

 

Awards are granted annually as part of a formal, annual, grant policy:

·     within six weeks following the announcement of results; or

·     when exceptional circumstances exist (e.g. the normal grant is delayed for some reason or an out of policy award needs to be granted).

 

The maximum term of options granted under the LTIP is 10 years from grant date. Expiry dates range from May 2028 to October 2029. At 30 November 2024 there were a total of 223,373 options outstanding, with an exercise price of 38.54p. Options are settled by issue of equity in exchange for cash

 

Detailed Plan Rules

The Plan was issued for the first time in 2018 and the remuneration committee of the Board of the Company shall have the right to decide, in its sole discretion, whether or not further awards will be granted in the future and to which employees those awards will be granted. The rules were clear that grants were

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

____________________________________________________________________________________________

 

 

24.     Share-Based Payments (continued)

 

at the discretion of the Board including TSR (Total Shareholder Return) considerations that needed to be taken into account before further awards could be made.

Expected volatility was determined by assessing the movements of the share price since the readmission to AIM in May 2015.

 

Other Employee Options

The maximum term of options granted under other schemes is 10 years from date of grant, with the average term remaining 3 years. This term applies to all of the 223,273 options vested as at 30 November 2023 with anticipated lapse dates ranging between March 2026 and March 2027. Options are settled by issue of equity in return for cash.

 

The Group recognised total expenses of Nil (2023: £Nil), related to equity-settled share-based payment transactions.

Non-Employee Options

 

Previously BGF owned c.4.5m shares in BBB, as well as options over 4.9m shares at an exercise price of 68.5p, expiring in May 2024. In addition, during the year ended 30 November 2020, BBB granted BGF an additional 1.8m options at an exercise price of 90p expiring May 2024. As at 30 November 2024 these options had expired.

 

25.     Financial Risk Management

 

Background

In common with all other businesses, the Group is exposed to risks that arise from its use of financial instruments. This note describes the Group's objectives, policies and processes for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is presented throughout the financial statements. The "financial instruments" which are affected by these risks comprise borrowings, cash and liquid resources used to provide finance for the Group's operations, together with various items such as trade debtors and trade creditors that arise directly from its operations, inter-company payables and receivables, and any derivatives transactions (such as interest rate swaps and forward foreign currency contracts) used to manage the risks from interest rate and currency rate volatility.

 

General objectives, policies and processes

The Board has overall responsibility for the determination of the Group's risk management objectives and policies and, whilst retaining ultimate responsibility for them, it has delegated the authority for designing and operating processes that ensure the effective implementation of the objectives and policies to the Group's finance function. The Board receives monthly reports through which it reviews the effectiveness of the processes put in place and the appropriateness of the objectives and policies it sets. The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Group's competitiveness and flexibility. Further details regarding these policies are set out below:

 

 

 

 

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

25.     Financial Risk Management (continued)

 

Capital risk management

The Group manages its capital to ensure it will be able to meet their financial obligations as they arise while maximising the return to stakeholders. The capital structure of the Group consists of cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings as disclosed in Notes 20 to 21.

Credit risk

The Group's principal financial assets are bank balances and cash, trade and other receivables and investments. The Group's exposure to credit risk is primarily attributable to its trade receivables. Credit risk is managed locally by the management of each business unit. Prior to accepting new customers, credit checks are obtained from reputable external sources. The amounts presented in the balance sheet are net of allowance for doubtful receivables (see note 16 for more details). An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction on the recoverability of the cash flows. The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with low credit risk assigned by international credit-rating agencies. The Group has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers. The Group has no significant concentration of credit risk, other than with its own subsidiaries, the performances of which are closely monitored. The Directors confirm that the carrying amounts of monies owed by its subsidiaries approximate to their fair value.

 

Liquidity risk

Liquidity risk arises from the Group's management of working capital and the finance charges and principal repayments on its debt instruments. It is the risk that the Group will encounter difficulty in meeting its financial obligations as they fall due. The Group's policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they become due. To achieve this aim, the cash position is continuously monitored to ensure that cash balances (or agreed facilities) meet expected requirements for a period of at least 90 days. The Board monitors annual cash budgets and updated forecasts against actual cash position on a monthly basis. At the balance sheet date, these projections indicated that the Group expected to have sufficient liquid resources to meet its obligations under all reasonably expected circumstances. The maturity of financial liabilities is detailed in Note 17.

 

Market risk

Market risk arises from the Group's use of interest bearing and foreign currency financial instruments. It is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in interest rates (interest rate risk) or foreign exchange rates (currency risk).

 

Interest rate risk

The Group finances its operations through a mixture of retained profits, equity capital and bank facilities, including hire purchase and lease finance. The Group borrows in the desired currency at floating or fixed rates of interest and may then use interest rate swaps to secure the desired interest profile and manage exposure to interest rate fluctuations.

 

Borrowings contractual maturities and effective interest rate analysis

In respect of interest bearing financial liabilities, the table in note 18 indicates the undiscounted amounts due for the remaining contractual maturity (including interest payments based on the outstanding liability at the year end) and their effective interest rates. The ageing of these amounts is based on the earliest dates on which the Group can be required to pay. The Santander Facility is reported quarterly to the bank in the form

 

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

25.     Financial Risk Management (continued)

 

of convenant compliance reporting, which monitors actuals performance by a number of specific monetary measurements.

   

Non-interest bearing liabilities

 

Details of trade and other payables falling due within one year are set out in Note 18.

 

Currency risk

 

The main currency exposure of the Group arises from the ownership of its subsidiaries in Europe and Australia. It is the Board's policy not to hedge against movements in the Sterling/Australian Dollar, Sterling/Norwegian Kroner and Sterling/Euro exchange rate.

 

Other currency exposure derives from trading operations where goods and services are exported or raw materials and capital equipment are imported. These exposures may be managed by forward currency contracts, particularly when the amounts or periods to maturities are significant and at times when currencies are particularly volatile.

 

     Trading

 

It is, and has been throughout the period under review, the Group's policy that no trading in financial instruments shall be undertaken.

 

 

26.     Financial instruments

 

The Group has the following financial instruments including those classified as held for sale:

 

 

Group

Group

Company

Company

 

 

2024

2023

2024

2023

 

 

£'000

£'000

£'000

£'000

 

Financial assets

 

 

 

 

 

Cash & cash equivalents

1,106

4,137

28

354

 

Trade receivables

1,668

1,499

220

112

 

Amounts owed by group undertakings

-

-

6,927

2,051

 

Other receivables

1,732

840

1,011

-

 

 





 

Total

4,506

6,476

8,186

2,517

 

 

 

 

 

 

 

 





 

Financial liabilities





 

Trade payables

3,235

6,856

363

127

 

Other creditors

1,474

281

-

-

 

Loans

6,500

2,100

6,500

2,100

 

 





 

Total

11,209

9,237

6,863

2,227

 

 





 

 





 

The carrying value of financial instruments is a reasonable approximation of fair value due to the short-term maturities of these instruments. In additon, there is a loan note instrument with QCL held at amortised cost of £3.9m (FY23: £3.8m)

 

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

 

27.     Post Balance Sheet Events

 

Disposal of SkyMesh Pty Ltd

 

As previously announced, on 23 December 2024 the Group completed its disposal of Skymesh for a total consideration of up to AUD$50.2m (c£25.0m) of which AUD$43.3m was received on completion (AUD$30m (£14.9m) paid in cash and AUD£13.3m (£6.6m) through the issue of new shares in SKM Telecommunication, the acquirer of Skymesh). Additional cash consideration could be received by the Group on the first anniversary of the disposal on the following basis:

 

(i)         13.7% of the Headline Price (c.AUD$6.9mn (c£3.5m)); plus

(ii)         a cash amount equal to Skymesh's net profit after tax, before depreciation and amortisation and unrealised foreign exchange movements, but including management fees and exceptional items, for the month of November 2024; plus

(iii)        an amount equal to the excess of the Completion Payment above the Completion Payment Cap if applicable; less

(iv)        the balance of the Skymesh customer debt not collected during the period of 6 months from 1 February 2025 which is greater than 120 days overdue relating to the implementation of the Pathfinder system in July 2023 which resulted in approximately $2,800,000 (the "Pathfinder Implementation Debt") not being invoiced or slow to be invoiced and the subsequent delayed collection of such due payments from customers; less

(v)        the costs incurred by SKM Telecommunication in undertaking a recovery program of the Pathfinder Implementation Debt under the direction of the Company.

 

Norway Disposal

During the period we announced the disposal of our Norwegian operations for an equity value of £1 to a team led by local management and Andrew Walwyn. In addition, which is still to be determined, BBB will entitled to contingent Consideration as follows:

-     If the Norwegian operations;

 

in the period between 17 May 2024 and 16 May 2025, achieves an Adjusted EBITDA of five hundred thousand pounds (£0.5m) or more, BBB will receive twenty (20) percent of the Adjusted EBITDA for that period, within six months of the period.

in the period between 17 May 2025 and 16 May 2026, achieves an Adjusted EBITDA of one million pounds (£1.0m) or more, BBB will receive twenty (20) percent of the Adjusted EBITDA for that period, within six months of the period.

 

-     A deferred consideration was payable of up to NOK 2.3m (c£0.2m) on the return, or release of the deposit held with networks, or a Trigger Event. In addition, on the occurrence of a Trigger Event, including a subsequent disposal or listing, additional consideration shall be payable of 20% of the proceeds less costs.

 

In February 25, the Norwegian business subsequently received investment from a third party with local management rolling their equity and Andrew Walwyn exiting the business at the transaction date. Following this investment, the Group was entitled to receive £0.1m proceeds as this investment constituted a Trigger Event.

 

Bigblu Broadband plc

Notes to the Financial Statements (continued)

For the year ended 30 November 2024

 

 

In addition, following the trigger event BBB plc remains entitled to the following contingent considerations which have been assumed by Blukom, a company wholly owned by Andrew Walwyn:  

1.   Deferred Consideration relating to the Telenor Deposit

2.   Contingent Consideration subject to Brdy Norway's EBITDA performance in FY25 and FY26 financial periods

Repayment of Revolving Credit facilities

 

Following receipt of the cash due to BBB on completion of the Skymesh disposal, the Group repaid all its existing Revolving Credit Facilities with Santander (including all charges and accrued interest) totaling, in aggregate, £6.9m, in December 2024.

Tender Offer

 

In addition, in April 2025 the Group returned c£6.1m to Shareholders through a tender offer of 15.25m shares (representing approximately 26% of the Group's issued share capital pre the tender offer) at a price of 40p per ordinary share.

 

28.     Ultimate Controlling Party Note

 

No one shareholder has ultimate control over the business.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR ZZGGVZMNGKZZ