RNS Number : 6930L
Intuitive Investments Group plc
06 June 2025
 

A blue logo with text AI-generated content may be incorrect.

6 June 2025

Intuitive Investments Group plc

 

Half Year report for the six months to 31 March 2025

Nationwide rollout of Hui10's technology and platforms underway

 

Intuitive Investments Group plc (SFS: IIG) ("IIG"or the "Company"), the closed-end investment company focused on fast growing and high potential investment opportunities, announces its half year financial results for the six months to 31 March 2025. 

 

Sir Nigel Rudd, Chairman, said:

"IIG's primary focus and driver of shareholder value is Hui10, a technology company leading the digital transformation of the Chinese lottery.  Hui10 is making good progress with the nationwide roll-out of its lottery and retail platform across China.  We have a proven model and technology, national-scale partnerships and milestones that support the rollout in the second half of the year and beyond.  This momentum, allied to the depth of our team's relationships with key bodies and institutions, supports the opportunity for Hui10 to generate substantial shareholder returns."

 

Positive momentum for the rollout of Hui10 across China

 

=

As previously indicated, IIG's strategy to drive long-term shareholder returns is centred around Hui10, a technology company leading the digital transformation of the Chinese lottery

 

=

Significant opportunity to increase participation in the Chinese lottery through a paperless lottery to reach up to 1.1 billion adults

 

=

Positive momentum for Hui10's nationwide roll-out of its lottery and retail platform across China

Currently operational in three provinces in China

Targeting 15 provinces by December 2025, unlocking increased access to lottery play to more than 500 million adults in China.

 

=

Significant runway for the rollout, to ultimately operate across the entire network of 200,000 lottery shops and more than 2 million Hui10 terminals across China

 

=

Giles Willits succeeded Rob Naylor as CEO in March 2025 to oversee the next phase of IIG's development

 

=

Since IIG's investment in Hui10 in October 2023 the company has raised more than £10m to support the roll-out of Hui10 platform and expects to continue to raise funds going forward to deliver its accelerated roll-out targets

 

Outlook

=

Our proven model and technology, national-scale partnerships and milestones support the rollout in the second half of the year and beyond

 

=

Hui10's momentum, allied to the depth of our relationships with key bodies and institutions in the Chinese lottery ecosystem, supports the opportunity for Hui10 to generate substantial shareholder returns

 

Financial highlights

 


31 March 2025

30 September 2024

31 March 2024

30 September 2023

Net Assets

£318.99 million

£311.37 million

£312.26 million

£10.46 million

Investments

£306.38 million

£306.32 million

£307.91 million

£8.78 million

Cash

£0.73 million

£1.06 million

£0.76 million

£1.74 million

NAV per share1.

153.2p

153.9p2

154.5p

120.4p

% Increase/(decrease) from previous period end*

(0.50%)

(0.34%)

28.28%

(7.83%)

 

Notes

1.     Adjusted for share consolidation.

2.     Restated

 

Enquiries:                                                                                                                                                                                                         

 

Intuitive Investments Group plc

www.iigplc.com

Sir Nigel Rudd, Non-Executive Chairman

Giles Willits, CEO

Via FTI Consulting

Zeus

Nick Cowles / Graeme Summers / Dominic King

+44 (0) 20 3829 5000

FTI Consulting

+44 (0) 20 3727 1000

Jamie Ricketts / Valerija Cymbal / Jemima Gurney

IIG@fticonsulting.com

 

About Intuitive Investments Group plc

IIG is an investment company seeking to provide investors with exposure to a portfolio concentrating on fast growing and / or high potential technology and life sciences businesses operating predominantly in the UK, continental Europe, the US and APAC, utilising the Board's experience to seek to generate capital growth over the long term for shareholders.

 

About Hui10

Hui10 is a technology company involved in the digital transformation of the Chinese lottery. It's platform unlocks the market expansion of the Chinese lottery through increasing the number of people playing lottery from the current 10% participation level to target more than 30%. Hui10's platform is integrated into China's national interbank card settlement system and payment platform, UnionPay. Lucky World is an omnichannel commerce platform which provides China's existing 200,000 lottery only shops access to a wider fastmoving consumer goods product offering through its growing number of commercial partnerships with leading Chinese suppliers. Lucky World provides a solution for brands to tackle the global counterfeit crisis using its integrated Lottery HongBao digital solution with incentives, helping to build brand loyalty and trust. 

 

Chairman and Chief Executive's Report

 

We are pleased to present the half year report for Intuitive Investments Group plc, which covers the six month period ended 31 March 2025.

Investment in Hui10

 

In October 2023, IIG invested in Hui10, a technology company involved in the digital transformation of the Chinese national lotteries. This investment signalled a tightening of the Company's investment outlook going forward and as such the commentary in this report focuses on the significant developments Hui10 have achieved in the period.

Hui10 is unlocking the expansion of the Chinese lottery through increasing the number of people playing lottery from the current 10% participation level to a target of more than 30%. The current lottery in China delivers sub industry benchmark levels of customer participation resulting from its outdated method of play and the significant sub scale availability of locations to play the lottery throughout China. The total addressable market in China is over 1.1billion and as such the successful delivery of the Hui10 strategy will bring over 300 million users to the lottery via the Hui10 platform, while at the same time establishing one of the largest retail franchises in China through the development of the existing lottery only store network.

The Hui10 strategy for expansion is focused into two main areas:

Lucky World which is connecting and digitally enabling the existing lottery shop network

Lucky World transforms China's existing 200,000 dedicated lottery only shops, into digitally enabled, multifunctional retail community hubs:

 

•     Providing the platform digitally enabling the existing shops for the future of paperless lottery play

•     Opening TEAM CHINA flagship/branded stores to accelerate expansion into every Province

•     Creating one of the largest omnichannel commerce platforms in China to expand the product offering through domestic and international supplier commercial partnerships

•     Delivering increased lottery sales, a more diversified revenue while driving increasing footfall and profitability for both the shop owner and Lucky World.

Increasing Consumer Access to the Lottery via UGO - Expanding the Lottery footprint across China

To drive increased participation, Hui10 is expanding the number of lottery play enabled locations in China

 

•     Initially focusing on UGO through CCIC/Ministry of Transport to enable over 1m taxis/transport terminals throughout China

•     Working with CFCA and UnionPay to open paperless and mobile play to the current geographically excluded market following regulatory approval

•     Extending lottery reach by adding 1m new locations in Grocery, Petrol stations and other appropriate locations throughout China

•     Delivering increased customer access and broader demographics of players to the lottery, in a modern paperless play format to drive both increased lottery participation and lottery revenues, with increased control, customer welfare and auditability.

The Hui10 investment therefore offers IIG shareholders a significant growth opportunity over the next five years.

 

Since the IIG investment, significant progress has been made in the delivery of Hui10's strategy, which includes:

 

Significant progress for Hui10 since investment in October 2023:

 


Exclusive contracts with the Ministry of Finance approved China Financial Certification Authority (CFCA) wherein CFCA provides the e-ticket security protocols in compliance with Ministry of Finance requirements

Landmark agreement with the General Administration of Sports China to operate 31 TEAM CHINA Sports Lottery+ stores. Fit out has begun in 3 provinces, Hebei, Henan and Shanxi and will be operational in July 2025

 


UGO Lotto, a digitally integrated Sports Lottery scratchcard solution, launched the first stage of national roll-out in ride-hailing taxis in Shanxi in May 2025, with over 200 point of sale terminals operating in a combination of ride-hailing cars and other retail

 


Continued roll-out of Lucky World connecting lottery shops by equipping them with a UnionPay POS terminal, now in over 2,600 connected shops and increasing; and

 


Launch of Lucky World Membership programme developed to accelerate user and lottery shop acquisition with Lucky World registered users rising to over 400,000 since the launch of the programme.

 

Two equity raises during the half year totalling of £7.71 million have been invested in Hui10 to accelerate the roll-out of products and services

 

Hui10 has the potential to deliver strong growth in participation in the Chinese national lotteries respective customer bases and ultimately in lottery ticket sales. Hui10 has achieved this unique competitive position over a period of 10 years and is now at an inflection point as it begins to accelerate the roll-out of its platforms nationally.

Non Hui10 Portfolio investments

The balance of the IIG portfolio is focused on small technology and healthcare companies which make up only 2.3% of the total asset valuation of the Company. The fundraising environment for these companies remains challenging, however, it is encouraging to note that all of our companies continue to operate and focus on the delivery of their strategies. The portfolio, in the vast majority, is held at the valuation of the most recent investment round.  During the year to 30 September 2024 the Company substantially divested our quoted portfolio and it is not expecting to be making any further investments.

 

We have not made, nor are proposing to make, follow on investments or new investments in the Non Hui10 Portfolio. This may dilute our percentage holdings and impact performance.

 

Further details of all the companies in portfolio are contained at the end of this statement.

 

Leadership Team Changes

Giles Willits became Chief Executive Officer of IIG plc, bringing extensive experience in corporate leadership and business transformation with Robert Naylor leaving IIG plc, in March 2025.

Robert Kilsby appointed Non-Executive Director. Richard served as Deputy Chairman of the London Stock Exchange, an Independent Monitor for the US Securities and Exchange Commission and as an inspector for both the Bank of England and for the UK FCA. Richard's other positions have included CEO of Charterhouse Bank, Chairman of 888 Holdings PLC and non-executive director of Tullett Preborn, Impact Holdings Plc, Collins Stewart plc, and Deasil Cognitive. Prior to this, Richard was the PwC partner responsible for financial instrument audit, regulation, and supervision as joint lead in the Treasury Management Practice.

Financial performance

 

NAV per share has stayed relatively in line with the year end at 153.2 pence (30 September 2024 Restated: 153.9 pence). Net Assets were £318.99 million, including investments of £306.4 million and cash of £725,000.

There is net deficit income of £91,000 comprising unrealised gains of £25,000, interest from the convertible loan notes in aggregate of £39,000, interest due from Hui10 of £274,000. The administrative costs of the business were £431,000 for the half year.

Given the cash and liquid investments compared to the administrative costs, the Company has adequate working capital. The Board does not propose to declare a dividend.

 

Outlook

 

Continued momentum expected in the roll-out of Hui10's initiatives over the rest of the year:

 


TEAM CHINA Sports Lottery+

Fit-out in 3 provinces expected to be completed and operational in July 2025

Expand into 3 additional provinces and 1 municipality

Plan for the next 6 regions for expansion accessing in total over half the population of China

 


UGO 

Rapid expansion of point of sale terminals

 


Lucky World Lottery

Up to 7,500 lottery shops with approximately 4 million registered users

 

The focus for the coming six months to the end of the financial year remains to build on the momentum that Hui10 is gaining as it continues to deliver on its strategy.

 

Nigel Rudd

Chairman

Giles Willits

Chief Executive Officer

 

5 June 2025

 


Unquoted Investments

Method of fair value valuation

Valuation as at
31 March 2025
£

Valuation as at
30 September 2024
£

 




Later stage investments

 



Hui10 Inc

Investment Team valuation

        299,345,526

   299,345,526


Loan

            11,963,517

        4,047,395

BioQ Pharma Inc

Cost, interest and FX movement

                 1,098,811

                  1,023,676

Touchless Innovations Limited

Investment Team valuation

                 556,000

            556,000

Touchless Hygiene Limited

Investment Team valuation

              4,088,000

        4,088,000





Series A and B investments

 



Axol Bioscience Limited

Last investment round

                   79,472

              79,472

The Electro Spinning Company Limited

Last investment round

                        90,900

                        90,900

Micrima Limited

Last investment round

                   34,557

              34,557

Momentum Bioscience Limited

Last investment round

                 375,000

            375,000

Outec Limited

Last investment round

                 312,500

            312,500

PneumoWave Limited

Last investment round

                 395,503

            395,903

Closing Fair Value

 

        318,339,786

   310,348,929

 

 

IIG Portfolio Overview

Hui 10 Inc. ("Hui10")

Investment of £299.4 million to acquire the entire issued share capital, held at cost. Loan capital represents funds transferred to Hui10 to fund its expansion.

Hui10 is a technology company involved in the digital transformation of the Chinese lottery. Its platform unlocks the market expansion of the Chinese lottery through increasing the number of people playing lottery from the current 10% participation level to target more than 30%. Hui10's platform is integrated into China's national card settlement system and payment platform, UnionPay. Lucky World is an ecommerce platform which provides China's existing 200,000 lottery only shops access to a wider fastmoving consumer goods product offering through its growing number of commercial partnerships with leading Chinese suppliers. Lucky World provides a solution for brands to tackle the global counterfeit crisis using its integrated Lottery HongBao digital solution with incentives, helping to build brand loyalty and trust.

 

BioQ Pharma Incorporated ("BioQ")

 

Investment of US$1 million by way of unsecured convertible loan notes and warrants, valued at cost plus accrued interest.

 

BioQ is a commercial-stage, medical device and pharmaceutical company, addressing the infusible drugs market. BioQ's proprietary InveniousTM platform comprises a "connect-and-go" drug-device system combination, which can be utilised to improve the delivery of infusible medicines. BioQ's platform includes a bespoke unit-dose delivery solution for infusible drugs, whereby a diluent delivery system and administration line are combined in one self-contained, ready-to-use presentation. The key benefits of the platform include reduced cost and complexity compared to current infusion techniques.

Touchless Innovation Limited ("Sanondaf")

 

Investment of £2.1 million to acquire the entire issued share capital, held at £556,000 fair value, for which the Investment Team valuation is deemed the most appropriate basis of measurement.

 

Touchless Innovation is an international licensing and franchising business, with master franchise agreements in 10 countries. Sanondaf licenses the brands, know-how and intellectual property of specialist disinfection and decontamination technology.

Touch-Less Hygiene Limited ("Touch-Less Hygiene")

Investment of £4.3 million to acquire the entire issued share capital, held at £4.1 million fair value, for which the Investment Team valuation is deemed the most appropriate basis of measurement.

 

Touch-Less Hygiene is a market-leading provider of specialist disinfection and decontamination services and has 25 regional sites in the UK. Treatments are non-corrosive, contain no toxic ingredients and Sanondaf's application methods ensure they are not harmful to people, animals or the environment. It is safe for use in all settings, including operating theatres, critical care units, and is CASA (Civil Aviation Safety Authority) approved. Sanondaf's disinfection formula has proven efficacy against pathogens, including viruses, mould, bacteria and fungi. Customers include the blue-chip life sciences companies, essential infrastructure firms and the NHS. Touchless Hygiene holds a master franchise agreement from Sanondaf International Limited to operate in the UK.

 

Axol Biosciences Limited ("Axol")

Investment of £249,000 in A ordinary shares, held at £79,472, fair value for which last funding round is deemed the most appropriate basis of measurement. Axol last undertook a fundraise in May 2024.

 

Axol produces high quality human cell products, particularly in relation to pluripotent stem cell and critical reagents such as media and growth supplements, which are sold to medical research and drug discovery organisations. Axol also provides contract research for example customising cell lines for customers, such as reprogramming and differentiation. The Chairman of Axol is Jonathan Milner, who was previously deputy chairman of Abcam plc.

 

The Electrospinning Company Limited ("TECL")

Investment of £500,000 in ordinary shares, held at £90,900 fair value for which last funding round is deemed the most appropriate basis of measurement. TECL last undertook a fundraise in August 2024.

 

TECL has a technology platform built around the process of electrospinning, a technique for production of micro and nano-fibre biomaterials from a variety of natural and synthetic polymers, and a suite of post-processing technologies to convert the biomaterials into medical device components. The core business is the sale of product development and manufacturing services to medical device companies. TECL is also using its know-how to develop proprietary materials for targeted out-licensing opportunities, aiming to capture more of the end-market value created by its innovations and expertise.

Micrima Limited ("Micrima")

The initial investment of £230,000 was by way of convertible loan note. The Company undertook a fundraising which triggered the conversion of the convertible loan note; therefore the investment is held at £34,557 fair value for which last funding round is deemed the most appropriate basis of measurement. Microma last undertook a fundraise in September 2024.

 

Micrima specialises in radiofrequency technology to improve early diagnosis of breast cancer and measure breast density. Micrima continues to make progress, but has suffered delays in its commercial launch and as a consequence is looking to refocus on breast density measurement.

Momentum Bioscience Limited ("Momentum")

 

Investment of £125,000 in preferred A ordinary shares, held at £375,000 fair value, for which last funding round is deemed the most appropriate basis of measurement. Momentum undertook an additional subscription in December 2023.

Momentum is developing a revolutionary rapid diagnostic test for patients suspected of sepsis, an infection of the blood stream resulting in symptoms including a drop in a blood pressure, increase in heart rate and fever. Momentum's SepsiSTAT® system enables reporting of the presence or absence and 'pan gram identification' of viable organisms in just two hours, helping direct the right antimicrobials. The system also provides a pure concentrate of growing organisms for further analysis. Faster testing in suspected sepsis patients can reduce mortality, accelerate hospital discharge, lower hospital costs, and reduce the incidence of antimicrobial resistance. SepsiSTAT® is a diagnostic test that runs from a sample of whole blood before any culturing steps are taken and is currently being studied in clinical practice with highly encouraging early results indicating competitive sensitivity versus the current standard of care. Over 120 million blood tests for sepsis are run annually representing a market potential of over £1 billion.

 

Ocutec Limited ("Ocutec")

 

Investment of £250,000 in ordinary shares, held at £312,500 fair value, for which last funding round is deemed the most appropriate basis of measurement. Ocutec completed a fundraising in July 2024.

Ocutec has patented technology covering the formulation of novel contact lens products, contact lens comfort solutions and injection moulding technology for rapid manufacturing. Ocutec is based in Glasgow, and has been operating since 2006, having been spun out of the University of Strathclyde.

PneumoWave Limited ("PneumoWave")

 

Investment of £450,000 in new ordinary shares, held at £395,503 fair value, for which last investment round is deemed the most appropriate basis of measurement. IIG invested £100,000 by way of convertible loan notes which converts at a 15% discount to the Series A and £350,000 in the pre-series A funding round. PneumoWave raised money in September 2024 by convertible loan note.

 

PneumoWave, which was incorporated in February 2018, is developing an innovative remote respiratory monitoring platform comprising a small, chest-worn biosensor and AI-driven data analysis/alerting software for the early detection, prediction, and prevention of adverse events in respiratory patients, both in hospitals and at home. In 2020, PneumoWave was awarded Breakthrough Medical Device designation from the U.S. Food and Drug Administration for the development of the device, which is designed to monitor breathing in real-time to a clinical standard of care.

 

The specially designed wireless biosensor is one of the smallest available and transmits data to the cloud using a data hub or smartphone, alerting the patient, their household members, doctor, nurse, or emergency services where life-threatening changes occur. PneumoWave's technology will be able to accurately monitor large numbers of patients in any location at any time.

 

 

 

Intuitive Investments Group plc

Statement of Comprehensive Income
Six months ended 31 March 2025


Notes


6 months to
31 March 2025
(Unaudited)
£'000


6 months to
31 March 2024
(Unaudited)
£'000


Year to 30 September 2024
(Audited)
£'000

Investment Income

 








Finance Income




315


58


197

Gains/(losses) on realised investments




-


2


(88)

Unrealised gains/(losses) due to FX




36


(27)


(72)

(Losses)/gains on investments at fair value




(11)


(130)


(913)

Management fees




-


-


-





340


(97)


(876)

Total administrative expenses




(431)


(1,046)


(1,406)

(Loss) before tax

 



(91)


(1,143)


(2,282)

Corporation tax




-


-


-

(Loss) for the period

 



(91)


(1,143)


(2,282)

Other comprehensive income




-


-


-

Total comprehensive income attributable to the owners of the company




(91)


(1,143)


(2,282)










(Loss) per share

 








Basic - pence


3


(0.04)p


(0.66)p


(1.22)p

Diluted - pence




(0.04)p


(0.66)p


(1.22)p

 

 

 

Intuitive Investments Group plc

Statement of Financial Position
As at 31 March 2025


Notes


As at
31 March 2025
(Unaudited)
£'000


As at
31 March 2024
(Unaudited)
£'000


As at 30 September 2024
(Audited)
£'000

ASSETS

 








Non-current assets

 








Investments


4


306,380


307,914


306,315

Deferred tax asset




-


-


-





306,380


307,914


306,315

Current assets

 








Trade and other receivables




11,994


3,653


4,072

Cash and cash equivalents




725


757


1,063





12,719


4,410


5,135

TOTAL ASSETS

 



 

 

312,324

 

311,450

 









EQUITY

 








Non-current assets

 








Called up share capital


5


20,822


20,213


20,229

Deferred shares




48


48


48

Share premium




304,180


296,830


297,062

Other reserves




144


144


144

Accumulated deficit




(6,206)


(4,976)


(6,115)

Total Equity

 



318,988

 

312,259

 

311,368

 









LIABILITIES

 








Current liabilities

 








Trade and other payables




111


85


82










TOTAL LIABILITIES

 



111


85


82










TOTAL EQUITY AND LIABILITIES

 



319,099

 

312,344

 

311,450

 









Net asset value per share




£1.532


£1.545


£1.539

 

 

Intuitive Investments Group plc

Statement of Changes in Equity
Six months to 31 March 2025


Called up Share Capital
£'000


Deferred Shares
£'000


Share Premium
£'000


Other Reserves
£'000


Retained Earnings
£'000


Total Equity
£'000

Balance at 30 September 2023

 

869


48


13,234


144


(3,833)


10,462

Loss for the period


-


-


-


-


(1,143)


(1,143)

Issued shares during the period


19,344


-


283,596


-


-


302,940

Balance at 31 March 2024

 

20,213


48


296,830


144


(4,976)


312,259

Loss for the period


-


-


-


-


(1,139)


(1,139)

Issued shares during the period


16


-


232


-


-


248

Balance at 30 September 2024

 

20,229


48


297,062


144


(6,115)


311,368

Loss for the period


-


-


-


-


(91)


(91)

Issued shares during the period


592


-


7,119


-


-


7,711

Balance at 31 March 2025

 

20,821


48


304,181


144


(6,206)


318,988

 

 

Intuitive Investments Group plc

Statement of Cash Flows
For the six months to 31 March 2025


Notes


6 months to
31 March 2025
(Unaudited)
£'000


6 months to
31 March 2024
(Unaudited)
£'000


Year to 30 September 2024
(Audited)
£'000

Loss from continuing operations

 



(91)


(1,143)


(2,282)

Adjusted by:









Unrealised interest income




(313)


(58)


(55)

Loss/(Profit) on disposal of investments




-


(2)


88

Unrealised losses due to foreign exchange




(36)


27


72

Losses on investments due to fair value movements




11


130


913

Interest income













(429)


(1,046)


(1,264)

Changes in working capital:









(Increase)/decrease in trade and other receivables




(7,648)


(3,609)


19

(Decrease)/increase in trade and other payables.




29


(15)


(18)










Cash generated from continuing operations

 



(8,048)


(4,670)


(1,263)










Net cash outflow from operating activities

 



(8,048)


(4,670)


(1,263)










Cash flows from investing activities

 








Purchase of investments


4




-


(299,346)

Reclassification of loan advanced to investee




-


-


(3,905)

Proceeds from sale of investments






89


793

Net cash (outflow)/inflow from investing activities

 



-


89


(302,458)










Cash flows from financing activities

 








Proceeds from issuance of shares




7,711


3,593


303,188

Net cash inflow from financing activities

 



7,711


3,593


303,188










Increase/(decrease) in cash and cash equivalents

 



(337)


(988)


(675)

Cash and cash equivalents at the beginning of the period




1,062


1,737


1,737

Cash and cash equivalents at the end of the period




725


749


1,062

 

                                                                 

 

Intuitive Investments Group Plc

Notes to the Half Yearly Report

For the 6 months to 31 March 2024

 

1.   General Information

IIG is an investment company seeking to provide investors with exposure to a portfolio concentrating on fast growing and/or high potential technology and life sciences businesses operating predominantly in the UK, continental Europe, the US and APAC, utilising the Board's experience to seek to generate capital growth over the long term for shareholders. Intuitive Investments Group Plc is a company incorporated and domiciled in England and Wales. The company is listed on the Specialist Funds segment on the main market of The London Stock Exchange. (ticker: IIG).

 

The financial information set out in this Half Yearly report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Company statutory financial statements for the period ended 30 September 2023, prepared under UK-Adopted International Financial Reporting Standards ("IFRS"), have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Sections 498(2) and 498 (3) of the Companies Act 2006.

 

Copies of the annual statutory accounts and the Half Yearly report can be found on the Company's website at http://www.iigplc.com/.

 

2.   Basis of preparation

 

This Half- Yearly report has been prepared using the historical cost convention, on a going concern basis and under IFRS. The interim financial statements have been prepared in accordance with the accounting policies set out in the Annual Report and Accounts for the year ended 30 September 2024.

 

3.   Earnings per Share

 

Basic earnings per share is calculated by dividing the earnings attributable shareholders by the weighted average number of ordinary shares outstanding during the period.

Reconciliations are set out below:

 



6 months to
31 March 2025
(Unaudited)


6 months to
31 March 2024
(Unaudited)


Year to 30 September 2024
(Audited)

Basic

 






Earnings attributable to ordinary shareholders (£'000)


(91)


(1,143)


(2,282)

Weighted average number of shares (£'000)


206,639


172,384


187,335

(Loss) per share (pence)

 

(0.04)p


(0.66)p


(1.22)p








Diluted

 






Earnings attributable to ordinary shareholders (£'000)


(91)


(1,143)


(2,282)

Weighted average number of shares (£'000)


206,639


172,384


187,335

(Loss) per share (pence)

 

(0.04)p


(0.66)p


(1.22)p

 

 

4.   Investments

 

Cost



£'000

At 30 September 2023

 

8,781

Additions


299,345

Disposals


(87)

Accrued interest


32

Exchange rate adjustment


-

Change in fair value


(157)

At 31 March 2024

 

307,914

Additions


1

Disposals


(794)

Accrued interest


22

Exchange rate adjustment


(72)

Change in fair value


(756)

At 30 September 2024

 

306,315

Additions


-

Disposals


-

Accrued interest


39

Exchange rate adjustment


36

Change in fair value


(11)

Loss for the period


-

At 31 March 2025

 

306,380

 

5.   Share Capital

Issued share capital comprises:

 



6 months to
31 March 2025
(Unaudited)
£'000


6 months to
31 March 2024
(Unaudited)
£'000


Year to 30 September 2024
(Audited)
£'000

 







Deferred shares

 






250,000 deferred shares


48


48


48

Ordinary shares

 






Ordinary shares of 10p each


20,821


20,213


20,229



20,869


20,261


20,277

 

 

 

On 27 October 2023 the Company acquired the entire share capital of Hui10 for a consideration of US$365m. Consideration was settled by the issue of 1,911,529,540 Existing Ordinary Shares in the Company at a price of 15.66 pence per share.

On 13 December 2023, the Company issued 2,687,095 Existing Ordinary Shares, fully paid for cash at a price of 15.66 pence per share.

 

5.  Share Capital (continued)

On 5 January 2024, the Company issued 11,353,767 Existing Ordinary Shares, fully paid for cash at a price of 15.66 pence per share.

On 21 March 2024, the Company issued 809,519 New Ordinary Shares, fully paid for cash at a price of £1.566 per share.

 

On 8 April 2024, the Company issued 159,642 New Ordinary Shares, fully paid for cash at a price of £1.566 per share.

 

On 18 October 2024, the Company issued 4,624,840 New Ordinary Shares, fully paid for cash at a price of £1.33 per share.

 

On 6 March 2025, the Company issued 1,300,000 New Ordinary Shares, fully paid for cash at a price of £1.20 per share.

 

At the AGM on 29 February 2024 a resolution was approved to consolidate every 10 existing ordinary shares of 1 penny per share ("Existing Ordinary Shares") into one new ordinary share of 10 pence per share ("New Ordinary Shares"). The consolidation took place on 1 March 2024 and also applied to the warrants.

 

Warrants/Management Incentive Schemes

 

The Company established Hui10 share growth incentive scheme in which participants are rewarded if a predetermined level of shareholder value is created over a three-to-five-year period or upon a change of control of the Hui10 (whichever occurs first). The reward is calculated on a formula basis by reference to the growth in market capitalisation of Hui10 over and above the value of US$365 million. It allows for adjustments for the issue of any new Ordinary Shares and taking into account dividends and capital returns ("Shareholder Value").  The reward will be realised by the exercise by the beneficiaries of a put option in respect of a new class of Hui10 shares and satisfied either in cash or by the issue of new Ordinary Shares, at the election of the Company. Under these arrangements in place, participants are entitled up to in total 15% ("Incentive Pool").

 

The details of the arrangement can be found in the Company's Annual Report dated 30 September 2024. As at 31 March 2025 there were 4,021,779 (2024 Restated: 4,021,779) outstanding share warrants over Ordinary Shares, adjusting for the share consolidation.

 

6.  Post balance sheet events

 

On 9 April 2025, the company cancelled 3,250,254 shares of nominal value £0.1 per share.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR QELFBEQLZBBX